|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation. Our condensed consolidated financial statements include the accounts of all majority-owned and controlled subsidiaries, and all significant intercompany amounts have been eliminated. References to "we", "our" and similar pronouns in this Quarterly Report on Form 10-Q refer to Cardinal Health, Inc. and its majority-owned and controlled subsidiaries unless the context requires otherwise. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the effective date of the acquisition or up to the date of disposal.
Our condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include all of the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the condensed consolidated financial statements and accompanying notes. Actual amounts may differ from these estimated amounts. In addition, operating results presented for this fiscal 2012 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2012.
These condensed consolidated financial statements are unaudited and are presented pursuant to the rules and regulations of the SEC. Accordingly, the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for the quarter ended December 31, 2011 (this "Form 10-Q") should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2011, as updated by our Form 8-K/A filed on November 4, 2011 (the "Fiscal 2011 Financial Statements"). In our opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Except as disclosed elsewhere in this Form 10-Q, all such adjustments are of a normal and recurring nature.
Reclassification. As announced on August 4, 2011, we have changed our definition of segment profit to exclude the amortization of acquisition-related intangible assets and have revised the prior period segment profit disclosures accordingly. These costs also have been reclassified from distribution, selling, general and administrative expenses to acquisition-related costs on the condensed consolidated statements of earnings. All comparative prior period information has been reclassified and there was no impact to operating earnings or net earnings. See Notes 2, 4 and 13 for further information regarding acquisition-related costs and segment profit, respectively.
Spin-Off of CareFusion Corporation. Effective August 31, 2009, we separated our clinical and medical products businesses through a distribution to our shareholders of 81 percent of the then outstanding common stock of CareFusion Corporation ("CareFusion") and retained the remaining 41.4 million shares of CareFusion common stock (the "Spin-Off"). During fiscal 2010, we disposed of 10.9 million shares of CareFusion common stock. During the three months ended September 30, 2010, we disposed of our remaining 30.5 million shares of CareFusion common stock. While we are a party to a separation agreement and various other agreements relating to the separation, we have determined that we have no significant continuing involvement in the operations of CareFusion. Accordingly, the operating results of CareFusion were presented within discontinued operations for all periods presented through the date of the Spin-Off.
Our Relationship with CareFusion. On July 22, 2009, we entered into a separation agreement with CareFusion to effect the Spin-Off and provide a framework for our relationship with CareFusion after the Spin-Off. In addition, on August 31, 2009, we entered into a transition services agreement, a tax matters agreement and an accounts receivable factoring agreement with CareFusion, among other agreements. These agreements, including the separation agreement, provide for allocation of assets, employees, liabilities, and obligations (including investments, property and employee benefits; and tax-related assets and liabilities) attributable to periods prior to, at and after the Spin-Off and govern certain relationships between CareFusion and us after the Spin-Off. The accounts receivable factoring arrangement expired on April 1, 2011.
Under the transition services agreement, we recognized $1.4 million and $34.9 million in transition service fee income during the six months ended December 31, 2011 and 2010, respectively. We recognized $16.3 million in transition service fee income during the three months ended December 31, 2010. Substantially all of the transition service arrangements expired in fiscal 2011 and early fiscal 2012.
Under the tax matters agreement, CareFusion is obligated to indemnify us for certain tax exposures and transaction taxes prior to the Spin-Off. The indemnification receivable was $248.9 million and $263.9 million at December 31, 2011 and June 30, 2011, respectively, and is included in other long-term assets in our condensed consolidated balance sheets.
Recent Financial Accounting Standards. In January 2010, the Financial Accounting Standards Board ("FASB") issued amended guidance regarding the disclosure of fair value measurements. This guidance improves the transparency of disclosures regarding the use of fair value measurements in financial statements. We adopted this guidance in fiscal 2010, except for certain disclosure requirements regarding gross changes in Level 3 measurements, which were effective for fiscal years beginning after December 15, 2010. We adopted this guidance in the first quarter of fiscal 2012.
In May 2011, the FASB issued amended accounting guidance related to the accounting and disclosure requirements of fair value measurements. This guidance clarifies the application of existing fair value measurement requirements and expands the disclosure requirements of Level 3 inputs. This guidance will be effective for us beginning in the third quarter of fiscal 2012. We do not expect the adoption of this guidance to have a material impact on our financial position or results of operations.
In June 2011, the FASB issued amended accounting guidance related to the presentation of comprehensive income. This guidance requires that comprehensive income, the components of net income and the components of other comprehensive income be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In December 2011, the FASB deferred the effective date of the specific requirement to present items that are reclassified out of accumulated other comprehensive income to net income alongside their respective components of net income and other comprehensive income. All other provisions of this guidance will be effective for us and applied retrospectively beginning in the first quarter of fiscal 2013. We do not expect the adoption of this guidance to have a material impact on our financial position or results of operations.
In September 2011, the FASB issued amended accounting guidance related to testing goodwill for impairment. This guidance permits a company to assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. A company is no longer required to calculate the fair value of a reporting unit unless the company determines, based on the qualitative assessment, that it is more likely than not that its estimated fair value is less than its carrying amount. As permitted under this amendment, we early adopted this guidance in the first quarter of fiscal 2012. We will follow this guidance for any required interim assessments completed during fiscal 2012 and for our annual impairment assessment that will be performed during the fourth quarter of fiscal 2012.
In December 2011, the FASB issued amended accounting guidance related to the disclosures about financial instruments and related arrangements that have been offset in the statements of financial position. Companies will be required to provide both net (offset amounts) and gross information in the notes to the financial statements for relevant assets and liabilities that are offset. This guidance will be effective for us and applied retrospectively in the first quarter of fiscal 2014. We do not expect the adoption of this guidance to have a material impact on our financial position or results of operations.
|
|||
2. ACQUISITIONS
Fiscal 2012
We did not complete any acquisitions that were significant, individually or in the aggregate, during the six months ended December 31, 2011.
Fiscal 2011
We completed several acquisitions during fiscal 2011, the most significant of which are described in more detail below. We also completed other acquisitions during this period that were not significant, individually or in the aggregate. The condensed consolidated financial statements include the results of operations for these business combinations from the date of acquisition. The fair value measurements of assets acquired and liabilities assumed as of the acquisition dates are complete. See Note 2 to the consolidated financial statements in our Fiscal 2011 Financial Statements for a summary of the fair values of the assets acquired and liabilities assumed as of the acquisition dates for these three acquisitions.
Kinray. On December 21, 2010, we completed the acquisition of privately held Kinray, Inc. ("Kinray") for $1.3 billion in an all-cash transaction. Kinray is a wholesale pharmaceutical distribution company which serves retail independent pharmacies primarily in the New York metropolitan area.
Cardinal Health China (formerly known as Yong Yu). On November 29, 2010, we completed the acquisition of what is now our Cardinal Health China subsidiary for $457.7 million, including the assumption of $57.4 million in debt. Cardinal Health China is a healthcare distribution business headquartered in Shanghai, China.
P4 Healthcare. On July 15, 2010, we completed the acquisition of privately held Healthcare Solutions Holding, LLC ("P4 Healthcare") for $506.1 million in cash and certain contingent consideration. P4 Healthcare serves key participants across the chain of specialty care, including physicians, pharmaceutical companies and payors by providing essential tools, services and data to help improve the quality of patient outcomes and increase efficiency in the delivery of healthcare services.
In accordance with the acquisition agreement, as amended on July 13, 2011, the former owners of P4 Healthcare have the right to receive certain contingent payments based on targeted earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The contingent consideration is to be earned over four measurement periods, which end in fiscal 2014, and each measurement period has specific targets and payout amounts. The contingent consideration payout is limited to $100.0 million. After completion of the first measurement period, in fiscal 2011, we paid $10.2 million in accordance with the agreement. See Note 9 for an explanation of the fair value measurement for the contingent consideration obligation.
Acquisition-Related Costs
We classify costs incurred in connection with acquisitions as acquisition-related costs in our condensed consolidated statements of earnings. These costs consist primarily of transaction costs, integration costs, changes in the fair value of contingent payments and amortization of acquisition-related intangible assets. Transaction costs are incurred during the initial evaluation of a potential targeted acquisition and primarily relate to costs to analyze, negotiate and consummate the transaction as well as due diligence activities. Integration costs relate to activities needed to combine the operations of an acquired enterprise into our operations. We record changes in the fair value of contingent payments relating to acquisitions as income or expense in our acquisition-related costs. See Note 4 for additional information regarding amortization of acquisition-related intangible assets.
|
|||
3. RESTRUCTURING AND EMPLOYEE SEVERANCE
We consider restructuring activities to be programs whereby we fundamentally change our operations such as closing and consolidating certain manufacturing and distribution facilities, moving manufacturing of a product to another location, outsourcing the production of a product, rationalizing headcount, and realigning operations. Restructuring activities may also involve substantial realignment of the management structure of a business unit in response to changing market conditions. A liability for a cost associated with an exit or disposal activity is recognized and measured initially at its fair value in the period in which it is incurred except for a liability for a one-time termination benefit, which is recognized over its future service period.
The following table summarizes our restructuring and employee severance costs during the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Employee related costs (1) |
$ | 1.4 | $ | 1.0 | $ | 4.1 | $ | 0.8 | ||||||||
|
Facility exit and other costs (2) |
0.3 | 1.6 | 1.0 | 3.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total restructuring and employee severance (3) |
$ | 1.7 | $ | 2.6 | $ | 5.1 | $ | 4.4 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Employee-related costs primarily consist of one-time termination benefits provided to employees who have been involuntarily terminated and duplicate payroll costs during transition periods. |
| (2) | Facility exit and other costs consist of accelerated depreciation, equipment relocation costs, project consulting fees and costs associated with restructuring our delivery of information technology infrastructure services. |
| (3) | We incurred restructuring expenses related to the Spin-Off of $0.4 million and $2.0 million for the six months ended December 31, 2011 and 2010, respectively, and $1.1 million for the three months ended December 31, 2010. |
Restructuring and Employee Severance Accrual Rollforward
The following table summarizes activities related to liabilities associated with our restructuring and employee severance activities during the six months ended December 31, 2011:
|
(in millions) |
Employee Related Costs |
Facility Exit and Other Costs |
Total | |||||||||
|
Balance at June 30, 2011 |
$ | 6.0 | $ | 4.6 | $ | 10.6 | ||||||
|
Additions |
2.9 | 0.0 | 2.9 | |||||||||
|
Payments and other adjustments |
(5.5 | ) | (1.2 | ) | (6.7 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Balance at December 31, 2011 |
$ | 3.4 | $ | 3.4 | $ | 6.8 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
4. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The following table summarizes the changes in the carrying amount of goodwill, in total and by segment, for the six months ended December 31, 2011:
|
(in millions) |
Pharmaceutical | Medical | Total | |||||||||
|
Balance at June 30, 2011 |
$ | 2,852.7 | $ | 992.9 | $ | 3,845.6 | ||||||
|
Goodwill acquired, net of purchase price adjustments |
16.0 | 0.0 | 16.0 | |||||||||
|
Foreign currency translation adjustments and other |
6.9 | (2.0 | ) | 4.9 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at December 31, 2011 |
$ | 2,875.6 | $ | 990.9 | $ | 3,866.5 | ||||||
|
|
|
|
|
|
|
|||||||
Other Intangible Assets
Intangible assets with definite lives are amortized over their useful lives, which range from two to twenty years. The detail of other intangible assets by class as of December 31, 2011 and June 30, 2011 is as follows:
| December 31, 2011 | June 30, 2011 | |||||||||||||||||||||||
|
(in millions) |
Gross Intangible |
Accumulated Amortization |
Net Intangible |
Gross Intangible |
Accumulated Amortization |
Net Intangible |
||||||||||||||||||
|
Indefinite life intangibles: |
||||||||||||||||||||||||
|
Trademarks |
$ | 26.9 | $ | 0.0 | $ | 26.9 | $ | 26.5 | $ | 0.0 | $ | 26.5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total indefinite life intangibles |
26.9 | 0.0 | 26.9 | 26.5 | 0.0 | 26.5 | ||||||||||||||||||
|
Definite life intangibles: |
||||||||||||||||||||||||
|
Trademarks and patents |
43.7 | 30.5 | 13.2 | 43.4 | 25.2 | 18.2 | ||||||||||||||||||
|
Non-compete agreements |
14.2 | 6.6 | 7.6 | 14.0 | 5.4 | 8.6 | ||||||||||||||||||
|
Customer relationships |
393.9 | 115.9 | 278.0 | 392.7 | 89.2 | 303.5 | ||||||||||||||||||
|
Other |
86.4 | 34.3 | 52.1 | 86.5 | 29.9 | 56.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total definite life intangibles |
538.2 | 187.3 | 350.9 | 536.6 | 149.7 | 386.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total intangibles |
$ | 565.1 | $ | 187.3 | $ | 377.8 | $ | 563.1 | $ | 149.7 | $ | 413.4 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The following table summarizes amortization of intangible assets for the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Amortization of acquisition-related intangible assets |
$ | 18.7 | $ | 15.1 | $ | 37.6 | $ | 25.5 | ||||||||
|
Amortization of other intangible assets |
0.0 | 0.2 | 0.0 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total amortization of intangible assets |
$ | 18.7 | $ | 15.3 | $ | 37.6 | $ | 25.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Amortization of intangible assets for the remainder of fiscal 2012 and the next four fiscal years is estimated to be:
|
(in millions) |
2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||
|
Amortization of intangible assets |
$ | 37.0 | $ | 65.3 | $ | 57.1 | $ | 41.8 | $ | 34.6 | ||||||||||
|
|||
5. HELD-TO-MATURITY INVESTMENTS
We have investments in fixed income corporate debt securities, which are classified as held-to-maturity as we have the intent and ability to hold these investments until maturity. These investments are held at amortized cost, which approximates fair value. The investments that we currently hold vary in maturity date, ranging from two to ten months, and pay interest semi-annually. The following table summarizes the balance of these investments as of December 31, 2011 and June 30, 2011:
|
(in millions) |
December 31, 2011 |
June 30, 2011 |
||||||
|
Current portion of held-to-maturity investments (1) |
$ | 104.6 | $ | 93.2 | ||||
|
Long-term portion of held-to-maturity investments (2) |
0.0 | 48.8 | ||||||
|
|
|
|
|
|||||
|
Total held-to-maturity investments |
$ | 104.6 | $ | 142.0 | ||||
|
|
|
|
|
|||||
| (1) | Included in prepaid expenses and other in our condensed consolidated balance sheets. |
| (2) | Included in other long-term assets in our condensed consolidated balance sheets. |
|
|||
6. INCOME TAXES
Fluctuations in our effective tax rate are due to changes within international and U.S. state effective tax rates resulting from our business mix and the impact of restructuring and employee severance, acquisition-related costs, litigation (recoveries)/charges, net, impairment charges, and other discrete items. The following table summarizes the provision for income taxes as a percentage of pretax earnings from continuing operations ("effective tax rate") for the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
| 2011 (1) | 2010 (2) | 2011 (1) | 2010 (2)(3) | |||||||||||||
|
Effective tax rate |
37.9 | % | 34.4 | % | 38.1 | % | 32.3 | % | ||||||||
| (1) | During the three and six months ended December 31, 2011, the effective tax rate was impacted by net unfavorable discrete items of $4.8 million and $8.4 million, or 1.1 percentage points and 1.0 percentage point, respectively. The discrete items included unfavorable amounts related to remeasuring certain unrecognized tax benefits, partially offset by the favorable impact of settling certain state tax matters. |
| (2) | During the three and six months ended December 31, 2010, the effective tax rate was favorably impacted by net discrete items of $16.9 million and $19.6 million, or 5.2 percentage points and 2.6 percentage points, respectively, primarily attributable to the release of reserves due to the settlement of certain state tax matters and the release of a deferred tax valuation allowance related to net operating loss carryforwards. |
| (3) | During the six months ended December 31, 2010, the effective tax rate was favorably impacted by $28.0 million, or 3.7 percentage points, attributable to recognizing no income tax expense on the sale of CareFusion stock due to the release of a previously established deferred tax valuation allowance. |
A tax benefit from an uncertain tax position is recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. The amount recognized is measured as the largest amount of tax benefit that is greater than 50 percent likely of being realized upon settlement.
The following table summarizes the balance of unrecognized tax benefits and the amount of interest and penalties as of December 31, 2011 and June 30, 2011:
|
(in millions) |
December 31, 2011 |
June 30, 2011 |
||||||
|
Unrecognized tax benefits (1) (2) |
$ | 732.8 | $ | 746.8 | ||||
|
Portion that, if recognized, would reduce tax expense and effective tax rate |
329.8 | 332.4 | ||||||
|
Accrued penalties and interest (3) |
267.1 | 267.2 | ||||||
| (1) | The full amount of unrecognized tax benefits is included in deferred income taxes and other liabilities in the condensed consolidated balance sheets. |
| (2) | It is reasonably possible that there could be a change in the amount of unrecognized tax benefits within the next 12 months due to activities of the Internal Revenue Service (the "IRS") or other taxing authorities, including proposed assessments of additional tax, possible settlement of audit issues (primarily IRS audits for fiscal years 2001 through 2005), reassessment of existing unrecognized tax benefits, or the expiration of applicable statutes of limitations. We estimate that the range of the possible change in unrecognized tax benefits within the next 12 months may be a net decrease of approximately zero to $335.0 million, exclusive of penalties and interest. |
| (3) | Balances are gross amounts before any tax benefits and are included in deferred income taxes and other liabilities in the condensed consolidated balance sheets. |
We file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and various foreign jurisdictions. With few exceptions, we are subject to audit by taxing authorities for fiscal 2001 through the current fiscal year.
The IRS is currently conducting audits of fiscal years 2001 through 2010. We have received proposed adjustments from the IRS for fiscal years 2003 through 2007 related to our transfer pricing arrangements between foreign and domestic subsidiaries and the transfer of intellectual property among subsidiaries of an acquired entity prior to its acquisition by us. The IRS proposed additional taxes of $849.0 million, excluding penalties and interest. If this tax ultimately must be paid, CareFusion is liable under the tax matters agreement for $591.5 million of the total amount. We disagree with these proposed adjustments, which we are contesting, and we have reserved for the uncertain tax positions related to them.
|
|||
7. CONTINGENT LIABILITIES AND LITIGATION
Legal Proceedings
We become involved from time-to-time in litigation and regulatory matters incidental to our business, including governmental investigations and enforcement actions, personal injury claims, employment matters, commercial disputes, intellectual property matters, disputes regarding environmental clean-up costs, litigation in connection with acquisitions and divestitures, and other matters arising out of the normal conduct of our business. We intend to vigorously defend ourselves in such litigation. Except as otherwise disclosed in this Form 10-Q, we do not believe that the outcome of any pending litigation will have a material adverse effect on the financial position or results of operations.
On February 3, 2012, the U.S. Drug Enforcement Administration ("DEA") suspended our Lakeland, Florida distribution center's license to distribute controlled substances. In the order, the DEA asserted that we have failed to maintain required controls against the diversion of controlled substances. We do not believe that the DEA order is warranted, because we believe we have implemented the required compliance program. On February 3, 2012, we filed a complaint and motion for a temporary restraining order in federal district court to enjoin the suspension of the Lakeland facility's license. The court granted the temporary restraining order restoring the DEA license on February 3, 2012 and scheduled a hearing on a preliminary injunction for February 13, 2012. If the court subsequently upholds the DEA suspension of the Lakeland facility's license, the suspension will adversely affect our ability to serve our customers and will result in incremental expenses.
Occasionally, we may suspect that products we manufacture, market or distribute do not meet product specifications, published standards or regulatory requirements. In such circumstances, we investigate and take appropriate corrective action. Such actions can lead to product recalls, costs to repair or replace affected products, temporary interruptions in product sales, and action by regulators.
We accrue for contingencies related to litigation and regulatory matters. We accrue an estimated loss contingency in our consolidated financial statements if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because litigation is inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies is highly subjective and requires judgments about future events. We regularly review contingencies to determine whether our accruals and related disclosures are adequate. The amount of ultimate loss may differ from these estimates.
We recognize income from the favorable outcome of litigation when we receive the associated cash or assets.
We recognize estimated loss contingencies for litigation and regulatory matters and income from favorable resolution of litigation in litigation (recoveries)/charges, net in our condensed consolidated statements of earnings.
Income Taxes
See Note 6 in this Form 10-Q and Note 9 to the consolidated financial statements in our Fiscal 2011 Financial Statements for discussion of contingencies related to our income taxes.
|
|||
We utilize derivative financial instruments to manage exposure to certain risks related to our ongoing operations. The primary risks managed through the use of derivative instruments include interest rate risk, currency exchange risk and commodity price risk. We do not use derivative instruments for trading or speculative purposes. While the majority of our derivative instruments are designated as hedging instruments, we also enter into derivative instruments that are designed to hedge a risk, but are not designated as hedging instruments. These derivative instruments are adjusted to current fair value through earnings at the end of each period. Our derivative and hedging programs are consistent with those described in our Fiscal 2011 Financial Statements.
In August 2011, we terminated $640.0 million (notional amount) of pay-floating interest rate swaps and received net settlement proceeds of $33.7 million. These swaps were previously designated as fair value hedges. There was no immediate impact to the statements of earnings; however, the fair value adjustment to debt is being amortized over the life of the underlying debt as a reduction to interest expense, net in our condensed consolidated statements of earnings.
In December 2011, we entered into pay-floating interest rate swaps with a total notional amount of $200.0 million. These swaps have been designated as fair value hedges of our fixed rate debt and are included in prepaid expenses and other assets in our condensed consolidated balance sheets as of December 31, 2011.
|
|||
9. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received upon selling an asset or the price paid to transfer a liability on the measurement date. It focuses on the exit price in the principal or most advantageous market for the asset or liability in an orderly transaction between willing market participants. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair values are as follows:
| Level 1 | – | Observable prices in active markets for identical assets and liabilities. | ||
| Level 2 | – | Observable inputs other than quoted prices in active markets for identical assets and liabilities. | ||
| Level 3 | – | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. | ||
Recurring Fair Value Measurements
The following table presents the fair values for those assets and (liabilities) measured on a recurring basis as of December 31, 2011:
| Fair Value Measurements | ||||||||||||||||
|
(in millions) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash Equivalents (1) |
$ | 500.0 | $ | 0.0 | $ | 0.0 | $ | 500.0 | ||||||||
|
Forward Contracts (2) |
0.0 | 34.8 | 0.0 | 34.8 | ||||||||||||
|
Other Investments (3) |
73.0 | 0.0 | 0.0 | 73.0 | ||||||||||||
|
Contingent Consideration Obligation (4) |
0.0 | 0.0 | (76.9 | ) | (76.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 573.0 | $ | 34.8 | $ | (76.9 | ) | $ | 530.9 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
The following table presents the fair values for those assets and (liabilities) measured on a recurring basis as of June 30, 2011:
| Fair Value Measurements | ||||||||||||||||
|
(in millions) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash Equivalents (1) |
$ | 1,065.6 | $ | 0.0 | $ | 0.0 | $ | 1,065.6 | ||||||||
|
Forward Contracts (2) |
0.0 | 32.1 | 0.0 | 32.1 | ||||||||||||
|
Other Investments (3) |
79.7 | 0.0 | 0.0 | 79.7 | ||||||||||||
|
Contingent Consideration Obligation (4) |
0.0 | 0.0 | (75.4 | ) | (75.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 1,145.3 | $ | 32.1 | $ | (75.4 | ) | $ | 1,102.0 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Cash equivalents are comprised of highly liquid investments purchased with a maturity of three months or less. The carrying value of these cash equivalents approximates fair value due to their short-term maturities. |
| (2) | The fair value of foreign currency contracts, commodity contracts and interest rate swaps is determined based on the present value of expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Observable Level 2 inputs are used to determine the present value of expected future cash flows. |
| (3) | The other investments balance includes investments in mutual funds, which are used to offset fluctuations in deferred compensation liabilities. These mutual funds primarily invest in the equity securities of companies with large market capitalization and high quality fixed income debt securities. The fair value of these investments is determined using quoted market prices. |
| (4) | The contingent consideration obligation was incurred in connection with the acquisition of P4 Healthcare. The fair value of the contingent consideration obligation is determined based on a probability-weighted income approach derived from EBITDA estimates and probability assessments with respect to the likelihood of achieving the various EBITDA targets. The fair value measurement is based on significant inputs unobservable in the market and thus represents a Level 3 measurement. At each reporting date, we revalue the contingent consideration obligation to estimated fair value. Changes in the fair value of the contingent consideration obligation may result from changes in the terms of the contingent payments, changes in discount periods and rates, changes in the timing and amount of EBITDA estimates, and changes in probability assumptions with respect to the timing and likelihood of achieving the EBITDA targets. Actual progress toward achieving the EBITDA targets for the remaining measurement periods may be different than our expectations of performance in future measurement periods. Failure to meet current expectations of progress could increase the probability of not achieving the targets within the measurement periods and result in a material reduction in the fair value of the contingent consideration obligation. See Note 2 for additional information regarding the contingent consideration obligation related to the P4 Healthcare acquisition. |
The following table presents a reconciliation of those liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3):
|
(in millions) |
Contingent Consideration Obligation |
|||
|
Carrying value at June 30, 2011 |
$ | 75.4 | ||
|
Net expense reported in earnings (1) |
1.5 | |||
|
|
|
|||
|
Carrying value at December 31, 2011 |
$ | 76.9 | ||
|
|
|
|||
| (1) | Reflects changes in our estimate of performance in future measurement periods and is included in acquisition-related costs in our condensed consolidated statements of earnings. |
|
|||
12. COMPREHENSIVE INCOME
The following table is a summary of comprehensive income for the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
||||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net earnings |
$ | 262.0 | $ | 215.4 | $ | 498.8 | $ | 510.2 | |||||||||
|
Foreign currency translation adjustments |
(4.5 | ) | 2.5 | (19.7 | ) | 33.2 | |||||||||||
|
Net unrealized loss on derivative instruments, net of tax |
(0.4 | ) | (0.3 | ) | (1.9 | ) | (2.6 | ) | |||||||||
|
Reclassification of unrealized loss upon realization from sale of remaining investment in CareFusion, net of tax (1) |
0.0 | 0.0 | 0.0 | (61.2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income |
$ | 257.1 | $ | 217.6 | $ | 477.2 | $ | 479.6 | |||||||||
|
|
|
|
|
|
|
|
|
||||||||||
| (1) | We sold our remaining investment in CareFusion common stock and reclassified the net unrealized gain out of accumulated other comprehensive income during the three months ended September 30, 2010. |
|
|||
13. SEGMENT INFORMATION
Our operations are principally managed on a products and services basis and are comprised of two reportable segments: Pharmaceutical and Medical. The factors for determining the reportable segments include the manner in which management evaluates our performance combined with the nature of the individual business activities. The accounting policies of the segments are the same as those described in Note 1.
Effective the first quarter of fiscal 2012, we began reporting the operating results of certain non-U.S. operations, including portions of our Cardinal Health China and Cardinal Health Puerto Rico subsidiaries, in the Medical segment to better align reported results with the nature of the services provided. Prior period financial results have not been adjusted because the change in reporting was not significant to previously reported segment results.
The following table includes revenue for each reportable segment and reconciling items necessary to agree to amounts reported in the condensed consolidated financial statements for the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Segment revenue: |
||||||||||||||||
|
Pharmaceutical |
$ | 24,665.2 | $ | 23,167.8 | $ | 49,082.9 | $ | 45,440.6 | ||||||||
|
Medical |
2,416.1 | 2,208.8 | 4,796.1 | 4,378.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segment revenue |
27,081.3 | 25,376.6 | 53,879.0 | 49,818.8 | ||||||||||||
|
Corporate |
(3.3 | ) | (4.8 | ) | (9.0 | ) | (9.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consolidated revenue |
$ | 27,078.0 | $ | 25,371.8 | $ | 53,870.0 | $ | 49,809.3 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
We evaluate the performance of the segments based upon segment profit, among other measures. Segment profit is segment revenue, less segment cost of products sold, less segment distribution, selling, general and administrative expense ("SG&A"). Segment SG&A expenses include share-based compensation expense as well as allocated corporate expenses for shared functions, including corporate management, corporate finance, financial shared services, human resources, information technology, legal, compliance and an integrated hospital sales organization. Corporate expenses are allocated to the segments based upon headcount, level of benefit provided and ratable allocation. Information about interest income and expense and income taxes is not provided at the segment level.
In addition, restructuring and employee severance, acquisition-related costs, impairments and loss on sale of assets, litigation (recoveries)/charges, net, and certain investment and other spending are not allocated to the segments. See Notes 2, 3 and 7, respectively, for further discussion of our acquisition-related costs, restructuring and employee severance and litigation (recoveries)/charges, net and Note 1 for a discussion of the reclassification of amortization of acquisition-related intangible assets. Investment spending generally includes the first year spend for certain projects that require incremental strategic investments in the form of additional operating expenses. We encourage our segments to identify investment projects that will promote innovation and provide future returns. As approval decisions for such projects are dependent upon executive management, the expenses for such projects are retained at Corporate. Investment spending within Corporate was $2.9 million and $2.7 million for the three months ended December 31, 2011 and 2010, respectively, and $9.8 million and $3.4 million for the six months ended December 31, 2011 and 2010, respectively. Spin-Off costs included in SG&A are not allocated to our segments. Spin-Off costs included in SG&A were $0.8 million and $5.1 million for the three months ended December 31, 2011 and 2010, respectively, and $1.3 million and $6.7 million for the six months ended December 31, 2011 and 2010, respectively.
The following table includes segment profit by reportable segment and reconciling items necessary to agree to amounts reported in the condensed consolidated financial statements for the three and six months ended December 31, 2011 and 2010:
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Segment profit: |
||||||||||||||||
|
Pharmaceutical |
$ | 394.2 | $ | 303.7 | $ | 757.5 | $ | 609.9 | ||||||||
|
Medical |
84.5 | 103.1 | 163.5 | 186.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segment profit |
478.7 | 406.8 | 921.0 | 796.5 | ||||||||||||
|
Corporate |
(29.4 | ) | (62.9 | ) | (59.4 | ) | (88.7 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consolidated operating earnings |
$ | 449.3 | $ | 343.9 | $ | 861.6 | $ | 707.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|||
Basis of Presentation. Our condensed consolidated financial statements include the accounts of all majority-owned and controlled subsidiaries, and all significant intercompany amounts have been eliminated. References to "we", "our" and similar pronouns in this Quarterly Report on Form 10-Q refer to Cardinal Health, Inc. and its majority-owned and controlled subsidiaries unless the context requires otherwise. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the effective date of the acquisition or up to the date of disposal.
Our condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include all of the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the condensed consolidated financial statements and accompanying notes. Actual amounts may differ from these estimated amounts. In addition, operating results presented for this fiscal 2012 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2012.
These condensed consolidated financial statements are unaudited and are presented pursuant to the rules and regulations of the SEC. Accordingly, the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for the quarter ended December 31, 2011 (this "Form 10-Q") should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2011, as updated by our Form 8-K/A filed on November 4, 2011 (the "Fiscal 2011 Financial Statements"). In our opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Except as disclosed elsewhere in this Form 10-Q, all such adjustments are of a normal and recurring nature.
|
|||
Acquisition-Related Costs
We classify costs incurred in connection with acquisitions as acquisition-related costs in our condensed consolidated statements of earnings. These costs consist primarily of transaction costs, integration costs, changes in the fair value of contingent payments and amortization of acquisition-related intangible assets. Transaction costs are incurred during the initial evaluation of a potential targeted acquisition and primarily relate to costs to analyze, negotiate and consummate the transaction as well as due diligence activities. Integration costs relate to activities needed to combine the operations of an acquired enterprise into our operations. We record changes in the fair value of contingent payments relating to acquisitions as income or expense in our acquisition-related costs. See Note 4 for additional information regarding amortization of acquisition-related intangible assets.
|
|||
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Employee related costs (1) |
$ | 1.4 | $ | 1.0 | $ | 4.1 | $ | 0.8 | ||||||||
|
Facility exit and other costs (2) |
0.3 | 1.6 | 1.0 | 3.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total restructuring and employee severance (3) |
$ | 1.7 | $ | 2.6 | $ | 5.1 | $ | 4.4 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Employee-related costs primarily consist of one-time termination benefits provided to employees who have been involuntarily terminated and duplicate payroll costs during transition periods. |
| (2) | Facility exit and other costs consist of accelerated depreciation, equipment relocation costs, project consulting fees and costs associated with restructuring our delivery of information technology infrastructure services. |
| (3) | We incurred restructuring expenses related to the Spin-Off of $0.4 million and $2.0 million for the six months ended December 31, 2011 and 2010, respectively, and $1.1 million for the three months ended December 31, 2010. |
|
(in millions) |
Employee Related Costs |
Facility Exit and Other Costs |
Total | |||||||||
|
Balance at June 30, 2011 |
$ | 6.0 | $ | 4.6 | $ | 10.6 | ||||||
|
Additions |
2.9 | 0.0 | 2.9 | |||||||||
|
Payments and other adjustments |
(5.5 | ) | (1.2 | ) | (6.7 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Balance at December 31, 2011 |
$ | 3.4 | $ | 3.4 | $ | 6.8 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
|
(in millions) |
Pharmaceutical | Medical | Total | |||||||||
|
Balance at June 30, 2011 |
$ | 2,852.7 | $ | 992.9 | $ | 3,845.6 | ||||||
|
Goodwill acquired, net of purchase price adjustments |
16.0 | 0.0 | 16.0 | |||||||||
|
Foreign currency translation adjustments and other |
6.9 | (2.0 | ) | 4.9 | ||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at December 31, 2011 |
$ | 2,875.6 | $ | 990.9 | $ | 3,866.5 | ||||||
|
|
|
|
|
|
|
|||||||
| December 31, 2011 | June 30, 2011 | |||||||||||||||||||||||
|
(in millions) |
Gross Intangible |
Accumulated Amortization |
Net Intangible |
Gross Intangible |
Accumulated Amortization |
Net Intangible |
||||||||||||||||||
|
Indefinite life intangibles: |
||||||||||||||||||||||||
|
Trademarks |
$ | 26.9 | $ | 0.0 | $ | 26.9 | $ | 26.5 | $ | 0.0 | $ | 26.5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total indefinite life intangibles |
26.9 | 0.0 | 26.9 | 26.5 | 0.0 | 26.5 | ||||||||||||||||||
|
Definite life intangibles: |
||||||||||||||||||||||||
|
Trademarks and patents |
43.7 | 30.5 | 13.2 | 43.4 | 25.2 | 18.2 | ||||||||||||||||||
|
Non-compete agreements |
14.2 | 6.6 | 7.6 | 14.0 | 5.4 | 8.6 | ||||||||||||||||||
|
Customer relationships |
393.9 | 115.9 | 278.0 | 392.7 | 89.2 | 303.5 | ||||||||||||||||||
|
Other |
86.4 | 34.3 | 52.1 | 86.5 | 29.9 | 56.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total definite life intangibles |
538.2 | 187.3 | 350.9 | 536.6 | 149.7 | 386.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total intangibles |
$ | 565.1 | $ | 187.3 | $ | 377.8 | $ | 563.1 | $ | 149.7 | $ | 413.4 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Amortization of acquisition-related intangible assets |
$ | 18.7 | $ | 15.1 | $ | 37.6 | $ | 25.5 | ||||||||
|
Amortization of other intangible assets |
0.0 | 0.2 | 0.0 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total amortization of intangible assets |
$ | 18.7 | $ | 15.3 | $ | 37.6 | $ | 25.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
(in millions) |
2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||
|
Amortization of intangible assets |
$ | 37.0 | $ | 65.3 | $ | 57.1 | $ | 41.8 | $ | 34.6 | ||||||||||
|
|||
|
(in millions) |
December 31, 2011 |
June 30, 2011 |
||||||
|
Current portion of held-to-maturity investments (1) |
$ | 104.6 | $ | 93.2 | ||||
|
Long-term portion of held-to-maturity investments (2) |
0.0 | 48.8 | ||||||
|
|
|
|
|
|||||
|
Total held-to-maturity investments |
$ | 104.6 | $ | 142.0 | ||||
|
|
|
|
|
|||||
| (1) | Included in prepaid expenses and other in our condensed consolidated balance sheets. |
| (2) | Included in other long-term assets in our condensed consolidated balance sheets. |
|
|||
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
| 2011 (1) | 2010 (2) | 2011 (1) | 2010 (2)(3) | |||||||||||||
|
Effective tax rate |
37.9 | % | 34.4 | % | 38.1 | % | 32.3 | % | ||||||||
| (1) | During the three and six months ended December 31, 2011, the effective tax rate was impacted by net unfavorable discrete items of $4.8 million and $8.4 million, or 1.1 percentage points and 1.0 percentage point, respectively. The discrete items included unfavorable amounts related to remeasuring certain unrecognized tax benefits, partially offset by the favorable impact of settling certain state tax matters. |
| (2) | During the three and six months ended December 31, 2010, the effective tax rate was favorably impacted by net discrete items of $16.9 million and $19.6 million, or 5.2 percentage points and 2.6 percentage points, respectively, primarily attributable to the release of reserves due to the settlement of certain state tax matters and the release of a deferred tax valuation allowance related to net operating loss carryforwards. |
| (3) | During the six months ended December 31, 2010, the effective tax rate was favorably impacted by $28.0 million, or 3.7 percentage points, attributable to recognizing no income tax expense on the sale of CareFusion stock due to the release of a previously established deferred tax valuation allowance. |
|
(in millions) |
December 31, 2011 |
June 30, 2011 |
||||||
|
Unrecognized tax benefits (1) (2) |
$ | 732.8 | $ | 746.8 | ||||
|
Portion that, if recognized, would reduce tax expense and effective tax rate |
329.8 | 332.4 | ||||||
|
Accrued penalties and interest (3) |
267.1 | 267.2 | ||||||
| (1) | The full amount of unrecognized tax benefits is included in deferred income taxes and other liabilities in the condensed consolidated balance sheets. |
| (2) | It is reasonably possible that there could be a change in the amount of unrecognized tax benefits within the next 12 months due to activities of the Internal Revenue Service (the "IRS") or other taxing authorities, including proposed assessments of additional tax, possible settlement of audit issues (primarily IRS audits for fiscal years 2001 through 2005), reassessment of existing unrecognized tax benefits, or the expiration of applicable statutes of limitations. We estimate that the range of the possible change in unrecognized tax benefits within the next 12 months may be a net decrease of approximately zero to $335.0 million, exclusive of penalties and interest. |
| (3) | Balances are gross amounts before any tax benefits and are included in deferred income taxes and other liabilities in the condensed consolidated balance sheets. |
|
|||
The following table presents the fair values for those assets and (liabilities) measured on a recurring basis as of December 31, 2011:
| Fair Value Measurements | ||||||||||||||||
|
(in millions) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash Equivalents (1) |
$ | 500.0 | $ | 0.0 | $ | 0.0 | $ | 500.0 | ||||||||
|
Forward Contracts (2) |
0.0 | 34.8 | 0.0 | 34.8 | ||||||||||||
|
Other Investments (3) |
73.0 | 0.0 | 0.0 | 73.0 | ||||||||||||
|
Contingent Consideration Obligation (4) |
0.0 | 0.0 | (76.9 | ) | (76.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 573.0 | $ | 34.8 | $ | (76.9 | ) | $ | 530.9 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
The following table presents the fair values for those assets and (liabilities) measured on a recurring basis as of June 30, 2011:
| Fair Value Measurements | ||||||||||||||||
|
(in millions) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Cash Equivalents (1) |
$ | 1,065.6 | $ | 0.0 | $ | 0.0 | $ | 1,065.6 | ||||||||
|
Forward Contracts (2) |
0.0 | 32.1 | 0.0 | 32.1 | ||||||||||||
|
Other Investments (3) |
79.7 | 0.0 | 0.0 | 79.7 | ||||||||||||
|
Contingent Consideration Obligation (4) |
0.0 | 0.0 | (75.4 | ) | (75.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 1,145.3 | $ | 32.1 | $ | (75.4 | ) | $ | 1,102.0 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Cash equivalents are comprised of highly liquid investments purchased with a maturity of three months or less. The carrying value of these cash equivalents approximates fair value due to their short-term maturities. |
| (2) | The fair value of foreign currency contracts, commodity contracts and interest rate swaps is determined based on the present value of expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Observable Level 2 inputs are used to determine the present value of expected future cash flows. |
| (3) | The other investments balance includes investments in mutual funds, which are used to offset fluctuations in deferred compensation liabilities. These mutual funds primarily invest in the equity securities of companies with large market capitalization and high quality fixed income debt securities. The fair value of these investments is determined using quoted market prices. |
| (4) | The contingent consideration obligation was incurred in connection with the acquisition of P4 Healthcare. The fair value of the contingent consideration obligation is determined based on a probability-weighted income approach derived from EBITDA estimates and probability assessments with respect to the likelihood of achieving the various EBITDA targets. The fair value measurement is based on significant inputs unobservable in the market and thus represents a Level 3 measurement. At each reporting date, we revalue the contingent consideration obligation to estimated fair value. Changes in the fair value of the contingent consideration obligation may result from changes in the terms of the contingent payments, changes in discount periods and rates, changes in the timing and amount of EBITDA estimates, and changes in probability assumptions with respect to the timing and likelihood of achieving the EBITDA targets. Actual progress toward achieving the EBITDA targets for the remaining measurement periods may be different than our expectations of performance in future measurement periods. Failure to meet current expectations of progress could increase the probability of not achieving the targets within the measurement periods and result in a material reduction in the fair value of the contingent consideration obligation. See Note 2 for additional information regarding the contingent consideration obligation related to the P4 Healthcare acquisition. |
|
(in millions) |
Contingent Consideration Obligation |
|||
|
Carrying value at June 30, 2011 |
$ | 75.4 | ||
|
Net expense reported in earnings (1) |
1.5 | |||
|
|
|
|||
|
Carrying value at December 31, 2011 |
$ | 76.9 | ||
|
|
|
|||
| (1) | Reflects changes in our estimate of performance in future measurement periods and is included in acquisition-related costs in our condensed consolidated statements of earnings. |
|
|||
| Three Months Ended December 31, |
Six Months Ended December 31, |
||||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net earnings |
$ | 262.0 | $ | 215.4 | $ | 498.8 | $ | 510.2 | |||||||||
|
Foreign currency translation adjustments |
(4.5 | ) | 2.5 | (19.7 | ) | 33.2 | |||||||||||
|
Net unrealized loss on derivative instruments, net of tax |
(0.4 | ) | (0.3 | ) | (1.9 | ) | (2.6 | ) | |||||||||
|
Reclassification of unrealized loss upon realization from sale of remaining investment in CareFusion, net of tax (1) |
0.0 | 0.0 | 0.0 | (61.2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income |
$ | 257.1 | $ | 217.6 | $ | 477.2 | $ | 479.6 | |||||||||
|
|
|
|
|
|
|
|
|
||||||||||
| (1) | We sold our remaining investment in CareFusion common stock and reclassified the net unrealized gain out of accumulated other comprehensive income during the three months ended September 30, 2010. |
|
|||
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Segment revenue: |
||||||||||||||||
|
Pharmaceutical |
$ | 24,665.2 | $ | 23,167.8 | $ | 49,082.9 | $ | 45,440.6 | ||||||||
|
Medical |
2,416.1 | 2,208.8 | 4,796.1 | 4,378.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segment revenue |
27,081.3 | 25,376.6 | 53,879.0 | 49,818.8 | ||||||||||||
|
Corporate |
(3.3 | ) | (4.8 | ) | (9.0 | ) | (9.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consolidated revenue |
$ | 27,078.0 | $ | 25,371.8 | $ | 53,870.0 | $ | 49,809.3 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
|
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Segment profit: |
||||||||||||||||
|
Pharmaceutical |
$ | 394.2 | $ | 303.7 | $ | 757.5 | $ | 609.9 | ||||||||
|
Medical |
84.5 | 103.1 | 163.5 | 186.6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segment profit |
478.7 | 406.8 | 921.0 | 796.5 | ||||||||||||
|
Corporate |
(29.4 | ) | (62.9 | ) | (59.4 | ) | (88.7 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consolidated operating earnings |
$ | 449.3 | $ | 343.9 | $ | 861.6 | $ | 707.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| |||||||||||||||||||||||||||||||