|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| 1. | The Company |
|
|||
| 2. | Summary of Significant Accounting Policies |
| a. | Principles of Consolidation |
| b. | Use of Estimates in Preparation of Financial Statements |
| c. | Revenue and Related Cost Recognition |
| • | persuasive evidence of a sales arrangement exists; | |
| • | delivery of goods has occurred or services have been rendered; | |
| • | the sales price or fee is fixed or determinable; and | |
| • | collectability is reasonably assured. |
| • | For non-contractual services provided by our Animal Hospital, Laboratory and Medical Technology business units, at the time services are rendered. | |
| • | For the sale of merchandise at our animal hospitals, when delivery of the goods has occurred. | |
| • | For services provided by our Medical Technology business unit under defined support and maintenance contracts, on a straight-line basis over the contract period, recognizing costs as incurred; these services include, but are not limited to, technical support, when-and-if available product updates for software and extended warranty coverage. | |
| • | For the sale of our digital radiography imaging equipment and ultrasound imaging equipment sold on a standalone basis at the time title and risk of loss transfers to the customer, which is generally upon delivery or upon installation and customer acceptance if required per the sale arrangement. |
| • | Digital radiography imaging equipment and all of its related computer equipment, our proprietary software and services in addition to any other computers sold with our proprietary software are accounted for under the FASB’s new accounting guidance related to multiple-deliverable transactions. We early adopted the new guidance on January 1, 2010. Previously we accounted for these types of transactions under the FASB’s guidance for software revenue recognition. |
| Under the new accounting guidance, sales arrangement consideration is allocated at the inception of the arrangement to all deliverables using the relative selling price method, whereby any discount in the arrangement is allocated proportionally to each deliverable on the basis of each deliverable’s selling price. The selling price for each deliverable is based on vendor-specific objective evidence (“VSOE”) if available, third-party evidence (“TPE”) if VSOE is not available, or estimated selling price (“ESP”) if neither VSOE nor TPE is available. For elements where VSOE is available, VSOE of fair value is based on the price for those products and services when sold separately by us or the price established by management with the relevant authority. TPE of selling price is the price of our, or any of our competitor’s, largely interchangeable products or services in stand-alone sales to similarly situated customers. | ||
| We do not currently have VSOE for our DR imaging equipment as units are not sold on a stand-alone basis without the related support packages. As this is also true for our competitors, TPE of selling price is also unavailable. We therefore use ESP for certain elements to allocate the arrangement consideration related to our DR imaging equipment. |
| In domestic markets we have VSOE for our DR imaging equipment post-contract customer support (“PCS”) as the support package is sold on a stand-alone basis. Our PCS agreements normally include a warranty on the receptor plate and technical support on the software elements. In foreign markets however, we do not have VSOE on the receptor plate warranties, accordingly we use the ESP. | ||
| The changes made under the new accounting guidance did not cause any changes in the units of accounting related to our arrangements. | ||
| The new guidance resulted in a different allocation of revenue to the deliverables in the current fiscal year, which changed the pattern and timing of revenue recognition for these elements but did not change the total revenue to be recognized for the arrangement. Revenue and gross profit increased by approximately $3.4 million and $1.0 million, respectively, for the year ended December 31, 2010 primarily as a result of the acceleration of revenue related to the delivery of the equipment in international markets. | ||
| We are not able to reasonably estimate the effect of adopting these standards on future financial periods as the impact will vary based on the nature and volume of new or materially modified arrangements in any given period. |
| • | We defer revenue for pre-paid services such as our consulting, education services or PCS and recognize that revenue on a straight-line basis over the contract period or as the services are provided depending on the nature of the service. | |
| • | We defer revenue for PCS provided as part of the purchase of equipment and software and recognize that revenue on a straight-line basis over the PCS period. | |
| • | We defer revenue when we lack persuasive evidence of a sales agreement and recognize that revenue only when that evidence exists. | |
| • | We defer revenue on transactions where we participated in the buyers leasing and recognize that revenue over the lease term. |
| 2010 | 2009 | |||||||
|
Deferred equipment revenue(1)
|
$ | 6,499 | $ | 10,053 | ||||
|
Deferred fixed-priced support or maintance contract revenue
|
2,968 | 2,691 | ||||||
|
Other deferred revenue(2)
|
2,355 | 2,571 | ||||||
|
Total deferred revenue
|
11,822 | 15,315 | ||||||
|
Less current portion included in other accrued liabilities
|
8,617 | 12,497 | ||||||
|
Long-term portion of deferred revenue included in other
liabilities
|
$ | 3,205 | $ | 2,818 | ||||
|
Current portion of deferred costs included in prepaid expenses
and other
|
$ | 2,961 | $ | 5,413 | ||||
|
Long-term portion of deferred costs included in other assets
|
4,325 | 3,635 | ||||||
|
Total deferred costs(3)
|
$ | 7,286 | $ | 9,048 | ||||
| (1) | Represents amounts billed or received for sales arrangements that include equipment, hardware, software and PCS. See above discussion related to the new accounting guidance adopted January 1, 2010 pertaining to revenue recognition — multiple-deliverable transactions. | |
| (2) | Represents amounts billed or received in advance for services. | |
| (3) | Represents costs related to equipment, hardware and software included in deferred equipment revenue. |
| d. | Direct Costs |
| e. | Cash and Cash Equivalents |
| f. | Inventory |
| g. | Property and Equipment |
|
Buildings and improvements
|
5 to 40 years | |
|
Leasehold improvements
|
Lesser of lease term or 15 years | |
|
Furniture and equipment
|
5 to 7 years | |
|
Software
|
3 years | |
|
Equipment held under capital leases
|
5 to 10 years |
| 2010 | 2009 | |||||||
|
Land
|
$ | 52,562 | $ | 41,980 | ||||
|
Building and improvements
|
110,557 | 95,968 | ||||||
|
Leasehold improvements
|
113,593 | 98,341 | ||||||
|
Furniture and equipment
|
193,086 | 170,672 | ||||||
|
Software
|
15,983 | 12,759 | ||||||
|
Buildings held under capital leases
|
20,864 | 19,954 | ||||||
|
Equipment held under capital leases
|
947 | 1,054 | ||||||
|
Construction in progress
|
22,252 | 16,193 | ||||||
|
Total property and equipment
|
529,844 | 456,921 | ||||||
|
Less — accumulated depreciation and amortization
|
(198,157 | ) | (167,506 | ) | ||||
|
Total property and equipment, net
|
$ | 331,687 | $ | 289,415 | ||||
| h. | Operating Leases |
| i. | Goodwill |
| Animal Hospital | Laboratory | Medical Technology | Total | |||||||||||||
|
Balance as of January 1, 2009
|
$ | 807,203 | $ | 95,694 | $ | 19,160 | $ | 922,057 | ||||||||
|
Goodwill acquired
|
50,741 | 430 | 8,361 | 59,532 | ||||||||||||
|
Goodwill related to noncontrolling interests
|
3,449 | — | — | 3,449 | ||||||||||||
|
Other(1)
|
475 | 161 | — | 636 | ||||||||||||
|
Balance as of December 31, 2009
|
861,868 | 96,285 | 27,521 | 985,674 | ||||||||||||
|
Goodwill acquired
|
105,794 | 7 | — | 105,801 | ||||||||||||
|
Other(1)
|
(1,663 | ) | 526 | 2,142 | 1,005 | |||||||||||
|
Balance as of December 31, 2010
|
$ | 965,999 | $ | 96,818 | $ | 29,663 | $ | 1,092,480 | ||||||||
| (1) | Other includes measurement period adjustments, earn-out payments and foreign currency translation adjustments. The Medical Technology measurement period adjustments consisted primarily of an adjustment to the valuation of deferred tax assets. The Animal Hospital 2010 other category includes the write-off of goodwill related to the sale of one of the Pet DRx animal hospitals that occurred during the fourth quarter. |
| j. | Other Intangible Assets |
| 2010 | 2009 | |||||||||||||||||||||||
|
Gross |
Net |
Gross |
Net |
|||||||||||||||||||||
|
Carrying |
Accumulated |
Carrying |
Carrying |
Accumulated |
Carrying |
|||||||||||||||||||
| Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
|
Non-contractual customer relationships
|
$ | 48,686 | $ | (14,188 | ) | $ | 34,498 | $ | 38,359 | $ | (8,077 | ) | $ | 30,282 | ||||||||||
|
Covenants
not-to-compete
|
14,459 | (8,311 | ) | 6,148 | 14,748 | (7,785 | ) | 6,963 | ||||||||||||||||
|
Favorable lease asset
|
5,486 | (2,672 | ) | 2,814 | 5,406 | (2,150 | ) | 3,256 | ||||||||||||||||
|
Technology
|
2,189 | (1,447 | ) | 742 | 2,209 | (1,332 | ) | 877 | ||||||||||||||||
|
Trademarks
|
3,749 | (986 | ) | 2,763 | 3,362 | (494 | ) | 2,868 | ||||||||||||||||
|
Client lists
|
35 | (14 | ) | 21 | 60 | (26 | ) | 34 | ||||||||||||||||
|
Total
|
$ | 74,604 | $ | (27,618 | ) | $ | 46,986 | $ | 64,144 | $ | (19,864 | ) | $ | 44,280 | ||||||||||
|
Non-contractual customer relationships
|
4 to 25 years | |
|
Covenants
not-to-compete
|
3 to 10 years | |
|
Favorable lease asset
|
1 to 14 years | |
|
Technology
|
5 years | |
|
Trademarks
|
10 years | |
|
Client lists
|
3 years |
| For The Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Aggregate amortization expense
|
$ | 9,380 | $ | 7,790 | $ | 6,052 | ||||||
|
2011
|
$ | 10,570 | ||
|
2012
|
9,472 | |||
|
2013
|
7,251 | |||
|
2014
|
5,007 | |||
|
2015
|
3,163 | |||
|
Thereafter
|
11,523 | |||
|
Total
|
$ | 46,986 | ||
| k. | Income Taxes |
| l. | Notes Receivable |
| m. | Deferred Financing Costs |
| n. | Fair Value of Financial Instruments and Concentration of Risk |
| o. | Derivative Instruments |
| p. | Marketing and Advertising |
| q. | Insurance and Self-Insurance |
| r. | Product Warranties |
| s. | Calculation of Earnings per Share |
| For Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Net income attributable to VCA Antech, Inc.
|
$ | 110,243 | $ | 131,428 | $ | 132,984 | ||||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
86,049 | 85,077 | 84,455 | |||||||||
|
Effect of dilutive potential common stock:
|
||||||||||||
|
Stock options
|
753 | 785 | 1,131 | |||||||||
|
Non-vested shares
|
249 | 235 | 114 | |||||||||
|
Diluted
|
87,051 | 86,097 | 85,700 | |||||||||
|
Basic earnings per common share
|
$ | 1.28 | $ | 1.54 | $ | 1.57 | ||||||
|
Diluted earnings per common share
|
$ | 1.27 | $ | 1.53 | $ | 1.55 | ||||||
| t. | Share-Based Compensation |
| u. | Acquisitions |
| v. | Recent Accounting Pronouncements |
| w. | Reclassifications |
|
|||
| 3. | Related Party Transactions |
| a. | Transactions with ThinkPets Inc. (formerly known as Zoasis Corporation) |
| b. | Related Party Vendors |
| c. | Transactions with VetSource |
|
|||
| 4. | Other Accrued Liabilities |
| As of December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Deferred revenue
|
$ | 8,617 | $ | 12,497 | ||||
|
Accrued health insurance
|
4,970 | 4,484 | ||||||
|
Deferred rent
|
3,456 | 2,989 | ||||||
|
Customer deposits
|
2,966 | 3,783 | ||||||
|
Accrued consulting fees
|
2,760 | — | ||||||
|
Accrued lab service rebates
|
2,535 | 1,238 | ||||||
|
Holdbacks and earn-outs
|
2,447 | 2,483 | ||||||
|
Accrued workers’ compensation insurance
|
786 | 2,217 | ||||||
|
Other
|
17,232 | 13,607 | ||||||
| $ | 45,769 | $ | 43,298 | |||||
|
|||
| 5. | Long-Term Obligations |
| 2010 | 2009 | |||||||||
|
Senior term notes
|
Notes payable, maturing in 2015, secured by assets, variable interest rate (weighted-average interest rate of 2.6% in 2010) | $ | 493,750 | $ | — | |||||
|
Senior term notes
|
Notes payable, maturing in 2011 and repaid in 2010, secured by assets, variable interest rate (weighted-average interest rate of 1.9% in 2009) | — | 516,889 | |||||||
|
Revolving credit
|
Revolving line of credit, maturing in 2015, secured by assets, variable interest rate | — | — | |||||||
|
Secured seller notes
|
Notes payable, various maturities through 2013, secured by assets and stock of certain subsidiaries, various interest rates ranging from 9.0% to 10.0% | 868 | 1,023 | |||||||
|
Unsecured debt
|
Note payable, maturing in 2010, interest rate of 7.25% | — | 375 | |||||||
| Total debt obligations | 494,618 | 518,287 | ||||||||
| Capital lease obligations | 32,418 | 26,768 | ||||||||
| 527,036 | 545,055 | |||||||||
| Less — current portion | (28,101 | ) | (17,195 | ) | ||||||
| $ | 498,935 | $ | 527,860 | |||||||
|
Debt |
Capital Lease |
|||||||||||
| Obligations | Obligations | Total | ||||||||||
|
2011
|
$ | 25,752 | $ | 2,349 | $ | 28,101 | ||||||
|
2012
|
28,205 | 2,529 | 30,734 | |||||||||
|
2013
|
37,536 | 2,664 | 40,200 | |||||||||
|
2014
|
40,625 | 2,674 | 43,299 | |||||||||
|
2015
|
362,500 | 2,785 | 365,285 | |||||||||
|
Thereafter
|
— | 19,417 | 19,417 | |||||||||
|
Total
|
$ | 494,618 | $ | 32,418 | $ | 527,036 | ||||||
| • | the base rate (as defined below) plus the applicable margin. The applicable margin for a base rate loan is an amount equal to the applicable margin for Eurodollar rate (as defined below) minus 1.00%; or | |
| • | the adjusted Eurodollar rate (as defined below) plus a margin of 1.50% per annum for the senior term notes existing from May 2005 to August 2010 and for the senior term notes existing since August 2010 a margin of 2.25% (Level III, see table below) per annum until the date of delivery of the compliance certificate and the financial statements for the period ending March 31, 2011, at which time the applicable margin will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table: |
|
Applicable Margin |
Applicable Revolving |
|||||||||
| Level | Leverage Ratio | for Eurodollar Rate Loans | Commitment Fee % | |||||||
|
I
|
³ 2.75:1.00 | 2.75 | % | 0.50 | % | |||||
|
II
|
< 2.75:1.00 and ³ 2.25:1.00 | 2.50 | % | 0.50 | % | |||||
|
III
|
< 2.25:1.00 and ³ 1.75:1.00 | 2.25 | % | 0.50 | % | |||||
|
IV
|
< 1.75:1.00 and ³ 1.25:1.00 | 2.00 | % | 0.50 | % | |||||
|
V
|
< 1.25:1.00 | 1.75 | % | 0.375 | % | |||||
| For Years Ending December 31, | ||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||
|
Senior term notes
|
$ | 25,000 | $ | 28,125 | $ | 37,500 | $ | 40,625 | $ | 362,500 | ||||||||||
| For Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Cash paid(1)
|
$ | 382 | $ | 9,784 | $ | 5,472 | ||||||
|
Recognized gain from ineffectiveness(2)
|
$ | — | $ | (70 | ) | $ | (97 | ) | ||||
| (1) | Our interest rate swap agreements effectively converted a certain amount of our variable-rate debt under our senior credit facility to fixed-rate debt for purposes of hedging against the risk of increasing interest rates. The above table depicts cash payments to the counterparties on our swap agreements. These payments are offset by a corresponding decrease in interest paid on our variable-rate debt under our senior credit facility. These amounts are included in interest expense in our consolidated income statements. | |
| (2) | These recognized gains are included in other expense (income) in our consolidated income statements. |
|
|||
| 6. | Fair Value of Financial Instruments |
| • | Level 1. Observable inputs such as quoted prices in active markets; | |
| • | Level 2. Inputs, other than quoted prices, that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and | |
| • | Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
| As of December 31, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
Carrying |
Fair |
Carrying |
Fair |
|||||||||||||
| Value | Value | Value | Value | |||||||||||||
|
Variable-rate long-term debt
|
$ | 493,750 | $ | 496,219 | $ | 516,889 | $ | 513,053 | ||||||||
| Basis of Fair Value Measurement | ||||||||||||||||
|
Quoted Prices |
Significant Other |
Significant |
||||||||||||||
|
In Active Markets |
Observable |
Unobservable |
||||||||||||||
|
for Identical Items |
Inputs |
Inputs |
||||||||||||||
| Balance | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
At December 31, 2009
|
||||||||||||||||
|
Other accrued liabilities
|
$ | 380 | $ | — | $ | 380 | $ | — | ||||||||
|
|||
| 7. | Dividends |
|
|||
| 9. | Commitments and Contingencies |
| a. | Leases |
|
2011
|
$ | 53,446 | ||
|
2012
|
53,230 | |||
|
2013
|
52,673 | |||
|
2014
|
52,010 | |||
|
2015
|
51,664 | |||
|
Thereafter
|
636,136 | |||
|
Total
|
$ | 899,159 | ||
| b. | Purchase Commitments |
| c. | Earn-out Payments |
| d. | Holdbacks |
| e. | Other Contingencies |
|
|||
| 10. | Income Taxes |
| For The Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Federal:
|
||||||||||||
|
Current
|
$ | 51,717 | $ | 49,416 | $ | 52,696 | ||||||
|
Deferred
|
11,536 | 20,910 | 19,736 | |||||||||
| 63,253 | 70,326 | 72,432 | ||||||||||
|
State:
|
||||||||||||
|
Current
|
12,892 | 10,564 | 10,942 | |||||||||
|
Deferred
|
1,957 | 3,690 | 2,845 | |||||||||
| 14,849 | 14,254 | 13,787 | ||||||||||
| $ | 78,102 | $ | 84,580 | $ | 86,219 | |||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Current deferred income tax assets:
|
||||||||
|
Accounts receivable
|
$ | 4,996 | $ | 5,145 | ||||
|
State taxes
|
5,329 | 3,707 | ||||||
|
Other liabilities and reserves
|
6,528 | 6,831 | ||||||
|
Other assets
|
904 | 833 | ||||||
|
Inventory
|
1,262 | 1,802 | ||||||
|
Total current deferred income tax assets
|
$ | 19,019 | $ | 18,318 | ||||
|
Non-current deferred income tax (liabilities) assets:
|
||||||||
|
Net operating loss carryforwards
|
$ | 31,377 | $ | 13,997 | ||||
|
Write-down of assets
|
1,216 | 1,216 | ||||||
|
Start-up
costs
|
333 | 333 | ||||||
|
Other assets
|
25,826 | 21,549 | ||||||
|
Intangible assets
|
(113,685 | ) | (99,799 | ) | ||||
|
Property and equipment
|
(19,105 | ) | (16,004 | ) | ||||
|
Unrealized loss on investments
|
1,950 | 1,950 | ||||||
|
Share-based compensation
|
6,115 | 6,169 | ||||||
|
Valuation allowance
|
(16,158 | ) | (4,608 | ) | ||||
|
Total non-current deferred income tax liabilities, net
|
$ | (82,131 | ) | $ | (75,197 | ) | ||
| For Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Federal income tax at statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
State taxes, net of Federal benefit
|
6.0 | 4.1 | 4.1 | |||||||||
|
Miscellaneous
|
0.5 | 0.1 | 0.2 | |||||||||
| 41.5 | % | 39.2 | % | 39.3 | % | |||||||
|
|||
| 11. | Noncontrolling Interests |
|
|||
| 12. | 401(k) Plan |
|
|||
| 13. | Lines of Business |
|
Animal |
Medical |
Intercompany |
||||||||||||||||||||||
| Hospital | Laboratory(1) | Technology(1) | Corporate | Eliminations | Total(1) | |||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
External revenue
|
$ | 1,052,462 | $ | 273,616 | $ | 55,390 | $ | — | $ | — | $ | 1,381,468 | ||||||||||||
|
Intercompany revenue
|
— | 37,038 | 8,623 | — | (45,661 | ) | — | |||||||||||||||||
|
Total revenue
|
1,052,462 | 310,654 | 64,013 | — | (45,661 | ) | 1,381,468 | |||||||||||||||||
|
Direct costs
|
880,072 | 168,458 | 44,736 | — | (42,962 | ) | 1,050,304 | |||||||||||||||||
|
Gross profit
|
172,390 | 142,196 | 19,277 | — | (2,699 | ) | 331,164 | |||||||||||||||||
|
Selling, general and administrative expense
|
23,539 | 26,243 | 14,507 | 59,252 | — | 123,541 | ||||||||||||||||||
|
Net loss on sale of assets
|
273 | 22 | 71 | 8 | — | 374 | ||||||||||||||||||
|
Operating income (loss)
|
$ | 148,578 | $ | 115,931 | $ | 4,699 | $ | (59,260 | ) | $ | (2,699 | ) | $ | 207,249 | ||||||||||
|
Depreciation and amortization
|
$ | 32,456 | $ | 9,738 | $ | 2,437 | $ | 2,474 | $ | (1,036 | ) | $ | 46,069 | |||||||||||
|
Capital expenditures
|
$ | 52,243 | $ | 5,176 | $ | 857 | $ | 5,516 | $ | (1,841 | ) | $ | 61,951 | |||||||||||
|
Total assets at December 31, 2010
|
$ | 1,320,619 | $ | 215,483 | $ | 69,082 | $ | 175,297 | $ | (14,059 | ) | $ | 1,766,422 | |||||||||||
|
2009
|
||||||||||||||||||||||||
|
External revenue
|
$ | 994,215 | $ | 277,528 | $ | 42,764 | $ | — | $ | — | $ | 1,314,507 | ||||||||||||
|
Intercompany revenue
|
— | 32,529 | 5,793 | — | (38,322 | ) | — | |||||||||||||||||
|
Total revenue
|
994,215 | 310,057 | 48,557 | — | (38,322 | ) | 1,314,507 | |||||||||||||||||
|
Direct costs
|
810,517 | 166,565 | 32,721 | — | (36,528 | ) | 973,275 | |||||||||||||||||
|
Gross profit
|
183,698 | 143,492 | 15,836 | — | (1,794 | ) | 341,232 | |||||||||||||||||
|
Selling, general and administrative expense
|
21,174 | 22,895 | 12,885 | 38,715 | — | 95,669 | ||||||||||||||||||
|
Net loss on sale of assets
|
652 | 11 | 11 | 3,361 | — | 4,035 | ||||||||||||||||||
|
Operating income (loss)
|
$ | 161,872 | $ | 120,586 | $ | 2,940 | $ | (42,076 | ) | $ | (1,794 | ) | $ | 241,528 | ||||||||||
|
Depreciation and amortization
|
$ | 26,769 | $ | 9,325 | $ | 2,000 | $ | 2,307 | $ | (830 | ) | $ | 39,571 | |||||||||||
|
Capital expenditures
|
$ | 40,137 | $ | 7,518 | $ | 919 | $ | 3,994 | $ | (1,767 | ) | $ | 50,801 | |||||||||||
|
Total assets at December 31, 2009
|
$ | 1,158,891 | $ | 207,043 | $ | 71,019 | $ | 201,024 | $ | (10,573 | ) | $ | 1,627,404 | |||||||||||
|
2008
|
||||||||||||||||||||||||
|
External revenue
|
$ | 959,395 | $ | 274,875 | $ | 43,200 | $ | — | $ | — | $ | 1,277,470 | ||||||||||||
|
Intercompany revenue
|
— | 32,016 | 6,038 | — | (38,054 | ) | — | |||||||||||||||||
|
Total revenue
|
959,395 | 306,891 | 49,238 | — | (38,054 | ) | 1,277,470 | |||||||||||||||||
|
Direct costs
|
775,210 | 163,753 | 31,728 | — | (35,695 | ) | 934,996 | |||||||||||||||||
|
Gross profit
|
184,185 | 143,138 | 17,510 | — | (2,359 | ) | 342,474 | |||||||||||||||||
|
Selling, general and administrative expense
|
22,142 | 20,816 | 12,174 | 35,432 | — | 90,564 | ||||||||||||||||||
|
Net (gain) loss on sale of assets
|
— | (3 | ) | 29 | 208 | — | 234 | |||||||||||||||||
|
Operating income (loss)
|
$ | 162,043 | $ | 122,325 | $ | 5,307 | $ | (35,640 | ) | $ | (2,359 | ) | $ | 251,676 | ||||||||||
|
Depreciation and amortization
|
$ | 21,837 | $ | 7,385 | $ | 1,423 | $ | 1,857 | $ | (591 | ) | $ | 31,911 | |||||||||||
|
Capital expenditures
|
$ | 40,489 | $ | 12,995 | $ | 620 | $ | 2,620 | $ | (1,679 | ) | $ | 55,045 | |||||||||||
|
Total assets at December 31, 2008
|
$ | 1,069,963 | $ | 194,892 | $ | 42,111 | $ | 150,891 | $ | (8,819 | ) | $ | 1,449,038 | |||||||||||
| (1) | Certain prior year amounts have been reclassified to reflect the transfer of certain business operations to the Laboratory segment from the Medical Technology segment. The reclassifications did not have a material impact on either of our segments. |
|
|||
| 14. | Selected Quarterly Financial Data (Unaudited) |
| 2010 Quarter Ended | 2009 Quarter Ended | |||||||||||||||||||||||||||||||
| Dec. 31 | Sep. 30(1) | Jun. 30(2) | Mar. 31 | Dec. 31(3) | Sep. 30 | Jun. 30(3) | Mar. 31 | |||||||||||||||||||||||||
|
Revenue
|
$ | 338,112 | $ | 358,703 | $ | 353,919 | $ | 330,734 | $ | 315,219 | $ | 338,562 | $ | 344,876 | $ | 315,850 | ||||||||||||||||
|
Gross profit
|
$ | 69,586 | $ | 85,299 | $ | 93,484 | $ | 82,795 | $ | 71,138 | $ | 90,577 | $ | 97,348 | $ | 82,169 | ||||||||||||||||
|
Operating income
|
$ | 40,124 | $ | 58,042 | $ | 52,453 | $ | 56,630 | $ | 47,591 | $ | 65,473 | $ | 68,964 | $ | 59,500 | ||||||||||||||||
|
Net income
|
$ | 22,122 | $ | 28,587 | $ | 30,517 | $ | 32,932 | $ | 26,251 | $ | 37,486 | $ | 38,968 | $ | 32,881 | ||||||||||||||||
|
Net income attributable to VCA Antech, Inc.
|
$ | 21,473 | $ | 27,431 | $ | 29,404 | $ | 31,935 | $ | 25,352 | $ | 36,361 | $ | 37,745 | $ | 31,970 | ||||||||||||||||
|
Basic earnings per common share
|
$ | 0.25 | $ | 0.32 | $ | 0.34 | $ | 0.37 | $ | 0.30 | $ | 0.43 | $ | 0.45 | $ | 0.38 | ||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.25 | $ | 0.32 | $ | 0.34 | $ | 0.37 | $ | 0.29 | $ | 0.42 | $ | 0.44 | $ | 0.37 | ||||||||||||||||
| (1) | Included in third quarter net income is $1.6 million, net of tax, or $0.02 per diluted share, related to costs incurred in conjunction with the refinance of our senior credit facility, see Note 5, Long-Term Obligations. The third quarter net income also included tax expense of $3.5 million, net of tax, or $0.04 per diluted share related to settlement of taxes on 2004 through 2007 taxable income. | |
| (2) | Included in second quarter operating income is $14.5 million in consulting and SERP expenses to be paid in accordance with consulting and SERP agreements entered into on June 30, 2010. The consulting and SERP expense had an $8.9 million impact on net income or $0.10 per diluted share. | |
| (3) | The abandonment and subsequent recovery of costs incurred on an internally-developed software project impacted the second quarter and fourth quarter operating income by a charge of $5.3 million and a credit of $1.9 million, respectively. The project mentioned above impacted the second quarter and fourth quarter net income by a charge of $3.2 million, or $0.04 per diluted share, and a gain of $1.2 million, or $0.01 per diluted share, respectively. |
|
|||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
Assets:
|
||||||||
|
Investment in subsidiaries
|
$ | 936,540 | $ | 825,397 | ||||
|
Intercompany receivable
|
62,384 | 49,650 | ||||||
|
Total assets
|
$ | 998,924 | $ | 875,047 | ||||
|
Stockholders’ equity:
|
||||||||
|
Common stock
|
86 | 86 | ||||||
|
Additional paid-in capital
|
347,848 | 335,114 | ||||||
|
Accumulated earnings
|
650,253 | 540,010 | ||||||
|
Accumulated other comprehensive loss
|
737 | (163 | ) | |||||
|
Total stockholders’ equity
|
$ | 998,924 | $ | 875,047 | ||||
| For the Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Revenue
|
$ | — | $ | — | $ | — | ||||||
|
Direct costs
|
— | — | — | |||||||||
|
Gross profit
|
— | — | — | |||||||||
|
Selling, general and administrative expense
|
— | — | — | |||||||||
|
Loss on sale of assets
|
— | — | — | |||||||||
|
Operating income
|
— | — | — | |||||||||
|
Interest income, net
|
— | — | — | |||||||||
|
Equity interest in income of subsidiaries
|
110,243 | 131,428 | 132,984 | |||||||||
|
Income before provision for income taxes
|
110,243 | 131,428 | 132,984 | |||||||||
|
Provision for income taxes
|
— | — | — | |||||||||
|
Net income
|
110,243 | 131,428 | 132,984 | |||||||||
|
Net income attributable to noncontrolling interests
|
— | — | — | |||||||||
|
Net income attributable to VCA Antech, Inc.
|
$ | 110,243 | $ | 131,428 | $ | 132,984 | ||||||
| For The Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 110,243 | $ | 131,428 | $ | 132,984 | ||||||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
||||||||||||
|
Equity interest in earnings of subsidiaries
|
(110,243 | ) | (131,428 | ) | (132,984 | ) | ||||||
|
Increase in intercompany receivable
|
(5,510 | ) | (15,297 | ) | (3,606 | ) | ||||||
|
Net cash used in operating activities
|
(5,510 | ) | (15,297 | ) | (3,606 | ) | ||||||
|
Cash flows provided by investing activities:
|
||||||||||||
|
Other
|
— | — | — | |||||||||
|
Net cash provided by investing activities
|
— | — | — | |||||||||
|
Cash flows provided by financing activities:
|
||||||||||||
|
Proceeds from issuance of common stock under stock option plans
|
5,510 | 15,297 | 3,606 | |||||||||
|
Net cash provided by financing activities
|
5,510 | 15,297 | 3,606 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
— | — | — | |||||||||
|
Cash and cash equivalents at beginning of year
|
— | — | — | |||||||||
|
Cash and cash equivalents at end of year
|
$ | — | $ | — | $ | — | ||||||
| Note 1. | Guarantees |
| Note 2. | Dividends from Subsidiaries |
|
|||
| Additions | ||||||||||||||||||||||||
|
Balance at |
Charged to |
Charged to |
Balance |
|||||||||||||||||||||
|
Beginning of |
Costs and |
Other |
at End |
|||||||||||||||||||||
| Period | Expenses | Accounts | Write-offs | Other(1) | of Period | |||||||||||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||||||
|
Allowance for uncollectible accounts(2)
|
$ | 13,015 | $ | 7,366 | $ | — | $ | (7,237 | ) | $ | 657 | $ | 13,801 | |||||||||||
|
Year ended December 31, 2009
|
||||||||||||||||||||||||
|
Allowance for uncollectible accounts(2)
|
$ | 11,025 | $ | 7,048 | $ | — | $ | (5,505 | ) | $ | 447 | $ | 13,015 | |||||||||||
|
Year ended December 31, 2008
|
||||||||||||||||||||||||
|
Allowance for uncollectible accounts(2)
|
$ | 11,017 | $ | 5,187 | $ | — | $ | (5,889 | ) | $ | 710 | $ | 11,025 | |||||||||||
| (1) | “Other” changes in the allowance for uncollectible accounts include allowances acquired with animal hospitals and laboratory acquisitions. | |
| (2) | Balance includes allowance for trade accounts receivable and notes receivable. |