|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Three Months Ended March, 31 2009 | ||||||||
Previously reported | As Reported | |||||||
Coal revenues | $ | 424,416 | $ | 425,803 | ||||
Other revenues | $ | 16,265 | $ | 14,102 | ||||
Other expenses | $ | 11,863 | $ | 10,849 | ||||
(Increase) decrease in fair value of derivative instruments, net | $ | (238 | ) | $ | - | |||
|
|||
|
|||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Raw coal | $ | 23,447 | $ | 19,180 | ||||
Saleable coal | 137,160 | 112,004 | ||||||
Equipment purchased for resale | 1,910 | 1,489 | ||||||
Materials and supplies, net | 44,087 | 43,699 | ||||||
Total inventories, net | $ | 206,604 | $ | 176,372 | ||||
|
|||
March 31, 2010 | ||||||||||||||||
| Unrealized | ||||||||||||||||
Cost | Gain | Loss | Fair Value | |||||||||||||
Short-term marketable securities: | ||||||||||||||||
US treasury and agency securities | $ | 40,908 | $ | 2 | $ | (7 | ) | $ | 40,903 | |||||||
Corporate debt securities | 34,376 | 7 | - | 34,383 | ||||||||||||
Total short-term marketable securities: | $ | 75,284 | $ | 9 | $ | (7 | ) | $ | 75,286 | |||||||
December 31, 2009 | ||||||||||||||||
Unrealized | ||||||||||||||||
Cost | Gain | Loss | Fair Value | |||||||||||||
Short-term marketable securities: | ||||||||||||||||
US treasury and agency securities | $ | 22,338 | $ | - | $ | (15 | ) | $ | 22,323 | |||||||
Corporate debt securities | 7,180 | - | (2 | ) | 7,178 | |||||||||||
Total short-term marketable securities: | $ | 29,518 | $ | - | $ | (17 | ) | $ | 29,501 | |||||||
| March 31, 2010 | ||||||||||||||||
Unrealized | ||||||||||||||||
Cost | Gain | Loss | Fair Value | |||||||||||||
Long-term marketable securities: | ||||||||||||||||
US treasury and agency securities | $ | 82,199 | $ | - | $ | (96 | ) | $ | 82,103 | |||||||
| December 31, 2009 | ||||||||||||||||
Unrealized | ||||||||||||||||
Cost | Gain | Loss | Fair Value | |||||||||||||
Long-term marketable securities: | ||||||||||||||||
US treasury and agency securities | $ | 89,828 | $ | - | $ | (343 | ) | $ | 89,485 | |||||||
|
|||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Term loan due 2011 | $ | 276,375 | $ | 284,750 | ||||
7.25% senior notes due 2014 | 298,285 | 298,285 | ||||||
2.375% convertible senior notes due 2015 | 287,500 | 287,500 | ||||||
Debt discount | (77,023 | ) | (80,282 | ) | ||||
Total long-term debt | 785,137 | 790,253 | ||||||
Less current portion | 33,500 | 33,500 | ||||||
Long-term debt, net of current portion | $ | 751,637 | $ | 756,753 | ||||
|
|||
Total asset retirement obligations at December 31, 2009 | $ | 205,632 | ||
Accretion for the period | 4,357 | |||
Revisions in estimated cash flows | 53 | |||
Expenditures for the period | (1,226 | ) | ||
Total asset retirement obligations at March 31, 2010 | $ | 208,816 | ||
Less current portion | 13,981 | |||
Long-term portion | $ | 194,835 |
|
|||
March 31, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Term loan due 2011(1) | $ | 274,690 | $ | 270,848 | $ | 282,739 | $ | 279,055 | ||||||||
7.25% senior notes due 2014(2) | 297,060 | 304,996 | 296,990 | 302,014 | ||||||||||||
2.375% convertible senior notes due 2015(3) | 213,387 | 336,964 | 210,524 | 325,953 | ||||||||||||
Total long-term debt | $ | 785,137 | $ | 912,808 | $ | 790,253 | $ | 907,022 | ||||||||
(1) | Net of debt discount of $1,685 and $2,011 as of March 31, 2010 and December 31, 2009, respectively. |
(2) | Net of debt discount of $1,225 and $1,295 as of March 31, 2010 and December 31, 2009, respectively. |
(3) | Net of debt discount of $74,113 and $76,976 as of March 31, 2010 and December 31, 2009, respectively. |
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and |
Level 3 – Unobservable inputs in which there is little or no market data which require the reporting entity to develop its own assumptions. |
March 31, 2010 | ||||||||||||||||
Quoted Prices | Significant Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | ||||||||||||||
Total Fair | Markets | Inputs | Inputs | |||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Financial assets (liabilities): | ||||||||||||||||
U.S. treasury and agency securities | $ | 123,006 | $ | 123,006 | $ | - | $ | - | ||||||||
Corporate debt securities | $ | 34,383 | $ | 34,383 | $ | - | $ | - | ||||||||
Forward coal sales | $ | 2,166 | $ | - | $ | 2,166 | $ | - | ||||||||
Forward coal purchases | $ | (511 | ) | $ | - | $ | (511 | ) | $ | - | ||||||
Commodity swaps | $ | (2,088 | ) | $ | - | $ | (2,088 | ) | $ | - | ||||||
Commodity options | $ | (946 | ) | $ | - | $ | (946 | ) | $ | - | ||||||
Interest rate swaps | $ | (25,179 | ) | $ | - | $ | (25,179 | ) | $ | - | ||||||
December 31, 2009 | ||||||||||||||||
Quoted Prices | Significant Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | ||||||||||||||
Total Fair | Markets | Inputs | Inputs | |||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Financial assets (liabilities): | ||||||||||||||||
U.S. treasury and agency securities | $ | 111,808 | $ | 111,808 | $ | - | $ | - | ||||||||
Corporate debt securities | $ | 7,178 | $ | 7,178 | $ | - | $ | - | ||||||||
Forward coal sales | $ | 3,414 | $ | - | $ | 3,414 | $ | - | ||||||||
Forward coal purchases | $ | (2,861 | ) | $ | - | $ | (2,861 | ) | $ | - | ||||||
Commodity swaps | $ | (8,691 | ) | $ | - | $ | (8,691 | ) | $ | - | ||||||
Commodity options | $ | (255 | ) | $ | - | $ | (255 | ) | $ | - | ||||||
Interest rate swaps | $ | (24,232 | ) | $ | - | $ | (24,232 | ) | $ | - | ||||||
|
|||
Asset Derivatives | ||||||||
Derivatives designated as cash flow hedging instruments | March 31, 2010 | December 31, 2009 | ||||||
Commodity swaps (1) | $ | 9,891 | $ | 2,222 | ||||
Derivatives not designated as cash flow hedging instruments | March 31, 2010 | December 31, 2009 | ||||||
Forward coal sales (2) | $ | 2,166 | $ | 3,414 | ||||
Commodity swaps (3) | 72 | 5,066 | ||||||
Total | $ | 2,238 | $ | 8,480 | ||||
Total asset derivatives | $ | 12,129 | $ | 10,702 | ||||
(1) | As of March 31, 2010, $7,218 is recorded in Prepaid and other current assets and $2,673 is recorded in Other non-current assets in the Condensed Consolidated Balance Sheets. |
(2) | As of March 31, 2010, $1,576 is recorded in Prepaid and other current assets and $590 is recorded in Other non-current assets in the Condensed Consolidated Balance Sheets. |
(3) | As of March 31, 2010, $72 is recorded in Prepaid and other current assets in the Condensed Consolidated Balance Sheets. |
Liability Derivatives | ||||||||
Derivatives designated as cash flow hedging instruments | March 31, 2010 | December 31, 2009 | ||||||
Commodity swaps (1) | $ | 11,270 | $ | 1,148 | ||||
Derivatives not designated as cash flow hedging instruments | March 31, 2010 | December 31, 2009 | ||||||
Forward coal purchases (2) | $ | 511 | $ | 2,861 | ||||
Commodity swaps (3) | 781 | 14,831 | ||||||
Commodity options-coal (4) | 946 | 255 | ||||||
Interest rate swap (5) | 25,179 | 24,232 | ||||||
Total | $ | 27,417 | $ | 42,179 | ||||
Total liability derivatives | $ | 38,687 | $ | 43,327 | ||||
(1) | As of March 31, 2010, $8,682 is recorded in Accrued expenses and other current liabilities and $2,588 is recorded in Other non-current liabilities in the Condensed Consolidated Balance Sheets. |
(2) | As of March 31, 2010 and December 31, 2009, $511 and $2,861 is recorded in Accrued expenses and other current liabilities, respectively, in the Condensed Consolidated Balance Sheets. |
(3) | As of March 31, 2010, $781 is recorded in Accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets. |
(4) | As of March 31, 2010, $63 is recorded in Accrued expenses and other current liabilities and $883 in Other non-current liabilities in the Condensed Consolidated Balance Sheets. |
(5) | As of March 31, 2010 and December 31, 2009, $25,179 and $24,232, respectively, is recorded in Other non-current liabilities in the Condensed Consolidated Balance Sheets. |
Gain (loss) reclassified | Gain (loss) recorded | |||||||||||||||
from accumulated other | in accumulated other | |||||||||||||||
Derivatives designated as | comprehensive income to earnings | comprehensive income | ||||||||||||||
cash flow hedging instruments | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Commodity swaps (2) | $ | 268 | $ | - | $ | 2,252 | $ | (6 | ) | |||||||
Interest rate swap (1) | - | 2,408 | - | (24 | ) | |||||||||||
| $ | 268 | $ | 2,408 | $ | 2,252 | $ | (30 | ) | ||||||||
(1) | Amounts related to the interest rate swap were recorded as a component of Interest expense in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2010. |
(2) | The ineffectiveness recorded for commodity swaps is included in Other Expense in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2010. There was no ineffectiveness recorded for the interest rate swap for the three months ended March 31, 2009. |
Gain (loss) | ||||||||
Derivatives not designated as | recorded in earnings | |||||||
cash flow hedging instruments | 2010 | 2009 | ||||||
Forward coal sales (1) | $ | (1,248 | ) | $ | 1,714 | |||
Forward coal purchases (1) | 2,350 | (2,575 | ) | |||||
Commodity swaps (2) | (349 | ) | 1,724 | |||||
Commodity options-diesel fuel (2) | - | (625 | ) | |||||
Commodity options-coal (1) | (691 | ) | - | |||||
Interest rate swap (3) | (947 | ) | - | |||||
| $ | (885 | ) | $ | 238 | ||||
(1) | Amounts are recorded as a component of Other revenues in the Condensed Consolidated Statements of Operations. |
(2) | Amounts are recorded as a component of Other expenses in the Condensed Consolidated Statements of Operations. |
(3) | Amounts are recorded as a component of Interest expense in the Condensed Consolidated Statements of Operations. |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Balance at beginning of period | $ | 899 | $ | (20,961 | ) | |||
Net change associated with current year hedging transactions | 2,252 | (24 | ) | |||||
Net amounts reclassified to earnings | 268 | 48 | ||||||
Balance at end of period | $ | 3,419 | $ | (20,937 | ) | |||
|
|||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Continuing operations | $ | 21,278 | $ | 13,627 | ||||
Discontinued operations | (418 | ) | (1,594 | ) | ||||
Total | $ | 20,860 | $ | 12,033 | ||||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Federal statutory income tax expense | $ | 12,582 | $ | 21,086 | ||||
Increases (reductions) in taxes due to: | ||||||||
Percentage depletion allowance | (15,469 | ) | (7,667 | ) | ||||
State taxes, net of federal tax impact | (210 | ) | 1,490 | |||||
Deduction for domestic production activities | (1,887 | ) | (569 | ) | ||||
Change in valuation allowance | - | (839 | ) | |||||
Change in law - Medicare Part D Subsidy | 25,566 | - | ||||||
Other, net | 696 | 126 | ||||||
Income tax expense from continuing operations | $ | 21,278 | $ | 13,627 | ||||
|
|||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Service cost | $ | 2,074 | $ | - | ||||
Interest cost | 3,656 | - | ||||||
Expected return on plan assets | (3,239 | ) | - | |||||
Net periodic benefit cost | $ | 2,491 | $ | - | ||||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Service cost | $ | 3,087 | $ | 694 | ||||
Interest cost | 9,302 | 855 | ||||||
Expected return on plan assets | (20 | ) | - | |||||
Amortization of prior service cost | 550 | 592 | ||||||
Amortization of net actuarial gain | 29 | - | ||||||
Net periodic benefit cost | $ | 12,948 | $ | 2,141 | ||||
|
|||
|
|||
|
|||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Net income | $ | 14,041 | $ | 40,964 | ||||
Change in fair value of cash flow hedge related to interest rate swaps, net of tax effect of $0 and ($8) for the three months ended March 31, 2010 and 2009, respectively | - | 24 | ||||||
Adjustments to unrecognized losses and amortization of employee benefit costs, net of tax effect of $2,319 and ($153) for the three months ended March 31, 2010 and 2009, respectively | (3,696 | ) | 462 | |||||
Change in fair value of cash flow hedges, net of tax effect of ($1,564) and ($2) for the three months ended March 31, 2010 and 2009, respectively | 2,520 | 6 | ||||||
Change in fair value of available-for-sale marketable securities, net of income tax of ($103) and $0 for the three months ended March 31, 2010 and 2009, respectively | 163 | - | ||||||
Total comprehensive income | $ | 13,028 | $ | 41,456 | ||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Adjustments to unrecognized gains and losses and amortization of employee benefit costs, net of taxes of ($3,783) and ($6,102) as of March 31, 2010 and December 31, 2009, respectively | 1,437 | 5,133 | ||||||
Unrealized losses on cash flow hedges, net of taxes of ($2,116) and ($552) as of March 31, 2010 and December 31, 2009, respectively | 3,419 | 899 | ||||||
Change in fair value of available-for-sale marketable securities, net of income tax benefit of $37 and $140 as of March 31, 2010 and December 31, 2009, respectively | (57 | ) | (220 | ) | ||||
Total accumulated other comprehensive income | $ | 4,799 | $ | 5,812 | ||||
|
|||
Eastern | Western | |||||||||||||||
Coal | Coal | All | ||||||||||||||
Operations | Operations | Other | Consolidated | |||||||||||||
Total Revenues | $ | 777,009 | $ | 134,091 | $ | 10,904 | $ | 922,004 | ||||||||
Amortization of acquired coal supply agreements, net | $ | 44,137 | $ | 21,820 | $ | - | $ | 65,957 | ||||||||
Depreciation, depletion, and amortization | $ | 76,871 | $ | 14,854 | $ | 3,402 | $ | 95,127 | ||||||||
EBITDA from continuing operations | $ | 209,469 | $ | 20,727 | $ | (11,724 | ) | $ | 218,472 | |||||||
Capital expenditures | $ | 49,801 | $ | 5,950 | $ | 5,128 | $ | 60,879 | ||||||||
Goodwill | $ | 304,900 | $ | 47,681 | $ | 5,287 | $ | 357,868 | ||||||||
Total assets | $ | 3,654,956 | $ | 716,454 | $ | 751,361 | $ | 5,122,771 | ||||||||
Eastern | Western | |||||||||||||||
Coal | Coal | All | ||||||||||||||
Operations | Operations | Other | Consolidated | |||||||||||||
EBITDA from continuing operations | $ | 209,469 | $ | 20,727 | $ | (11,724 | ) | $ | 218,472 | |||||||
Interest expense | (11,677 | ) | (941 | ) | (9,502 | ) | (22,120 | ) | ||||||||
Interest income | (1,862 | ) | 17 | 2,525 | 680 | |||||||||||
Income tax benefit (expense) | - | - | (21,278 | ) | (21,278 | ) | ||||||||||
Depreciation, depletion and amortization | (76,871 | ) | (14,854 | ) | (3,402 | ) | (95,127 | ) | ||||||||
Amortization of acquired coal supply agreements, net | (44,137 | ) | (21,820 | ) | - | (65,957 | ) | |||||||||
Income from continuing operations | $ | 74,922 | $ | (16,871 | ) | $ | (43,381 | ) | $ | 14,670 | ||||||
Eastern | Western | |||||||||||||||
Coal | Coal | All | ||||||||||||||
Operations | Operations | Other | Consolidated | |||||||||||||
Total Revenues | $ | 479,875 | $ | - | $ | 6,084 | $ | 485,959 | ||||||||
Depreciation, depletion, and amortization | $ | 39,527 | $ | - | $ | 678 | $ | 40,205 | ||||||||
EBITDA from continuing operations | $ | 100,847 | $ | - | $ | 8,834 | $ | 109,681 | ||||||||
Capital expenditures | $ | 17,133 | $ | - | $ | 1,003 | $ | 18,136 | ||||||||
Goodwill | $ | 304,900 | $ | 47,681 | $ | 5,287 | $ | 357,868 | ||||||||
Total assets | $ | 3,654,956 | $ | 716,454 | $ | 751,361 | $ | 5,122,771 | ||||||||
Eastern | Western | |||||||||||||||
Coal | Coal | All | ||||||||||||||
Operations | Operations | Other | Consolidated | |||||||||||||
EBITDA from continuing operations | $ | 100,847 | $ | - | $ | 8,834 | $ | 109,681 | ||||||||
Interest expense | (21 | ) | - | (9,832 | ) | (9,853 | ) | |||||||||
Interest income | (126 | ) | - | 751 | 625 | |||||||||||
Income tax benefit (expense) | - | - | (13,627 | ) | (13,627 | ) | ||||||||||
Depreciation, depletion and amortization | (39,527 | ) | - | (678 | ) | (40,205 | ) | |||||||||
Income from continuing operations | $ | 61,173 | $ | - | $ | (14,552 | ) | $ | 46,621 | |||||||
|
|||
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Total revenues | $ | - | $ | 2,907 | ||||
Costs and expenses | (1,047 | ) | (10,158 | ) | ||||
Loss from operations | (1,047 | ) | (7,251 | ) | ||||
Income tax benefit from discontinued operations | 418 | 1,594 | ||||||
Loss from discontinued operations | $ | (629 | ) | $ | (5,657 | ) | ||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Current assets | $ | - | $ | - | ||||
Property, plant, and equipment, net | 1,156 | 1,636 | ||||||
Other assets | 440 | 442 | ||||||
Total assets of discontinued operations | 1,596 | 2,078 | ||||||
Current liabilities | 3,589 | 4,830 | ||||||
Noncurrent liabilities | 10,996 | 10,166 | ||||||
Total liabilities of discontinued operations | 14,585 | 14,996 | ||||||
Net liability | $ | (12,989 | ) | $ | (12,918 | ) | ||
|
|||
Three Months Ended March 31, 2009 | ||||
Total revenues | ||||
As reported | $ | 485,959 | ||
Pro forma | $ | 880,511 | ||
Income (loss) from continuing operations | ||||
As reported | $ | 46,621 | ||
Pro forma | $ | (11,954 | ) | |
Earnings per share from continuing operations-basic | ||||
As reported | $ | 0.67 | ||
Pro forma | $ | (0.10 | ) | |
Earnings per share from continuing operations-diluted | ||||
As reported | $ | 0.66 | ||
Pro forma | $ | (0.10 | ) | |
|
|||
2014 Notes | 2014 Notes Guarantor | Non-Guarantor | Total | |||||||||||||||||||||
Parent | Issuer | Subsidiaries | Subsidiary | Eliminations | Consolidated | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 64,045 | $ | - | $ | 429,790 | $ | - | $ | - | $ | 493,835 | ||||||||||||
Trade accounts receivable, net | - | - | 18,600 | 288,781 | - | 307,381 | ||||||||||||||||||
Inventories, net | - | - | 206,604 | - | - | 206,604 | ||||||||||||||||||
Prepaid expenses and other current assets | - | - | 194,034 | 35 | - | 194,069 | ||||||||||||||||||
Total current assets | 64,045 | - | 849,028 | 288,816 | - | 1,201,889 | ||||||||||||||||||
Property, equipment and mine development costs, net | - | - | 1,077,198 | - | - | 1,077,198 | ||||||||||||||||||
Owned and leased mineral rights, net | - | - | 1,955,790 | - | - | 1,955,790 | ||||||||||||||||||
Owned lands | - | - | 92,132 | - | - | 92,132 | ||||||||||||||||||
Goodwill | - | - | 357,868 | - | - | 357,868 | ||||||||||||||||||
Acquired coal supply agreements, net | - | - | 328,700 | - | - | 328,700 | ||||||||||||||||||
Other non-current assets | 4,694,356 | 1,655,175 | 3,121,623 | 55,256 | (9,379,090 | ) | 147,320 | |||||||||||||||||
Total assets | $ | 4,758,401 | $ | 1,655,175 | $ | 7,782,339 | $ | 344,072 | $ | (9,379,090 | ) | $ | 5,160,897 | |||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||
Current portion of long-term debt | $ | - | $ | 33,500 | $ | - | $ | - | $ | - | $ | 33,500 | ||||||||||||
Trade accounts payable | 1,623 | 3 | 149,595 | 15 | - | 151,236 | ||||||||||||||||||
Accrued expenses and other current liabilities | 3,130 | 5,206 | 238,230 | 66 | - | 246,632 | ||||||||||||||||||
Total current liabilities | 4,753 | 38,709 | 387,825 | 81 | - | 431,368 | ||||||||||||||||||
Long-term debt | 213,387 | 538,250 | - | - | - | 751,637 | ||||||||||||||||||
Pension and postretirement medical benefit obligations | - | - | 690,159 | - | - | 690,159 | ||||||||||||||||||
Asset retirement obligations | - | - | 194,835 | - | - | 194,835 | ||||||||||||||||||
Deferred income taxes | - | - | 322,798 | - | - | 322,798 | ||||||||||||||||||
Other non-current liabilities | 1,933,061 | 671,273 | 1,086,234 | 338,454 | (3,866,122 | ) | 162,900 | |||||||||||||||||
Total liabilities | 2,151,201 | 1,248,232 | 2,681,851 | 338,535 | (3,866,122 | ) | 2,553,697 | |||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||
Total stockholders' equity | 2,607,200 | 406,943 | 5,100,488 | 5,537 | (5,512,968 | ) | 2,607,200 | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 4,758,401 | $ | 1,655,175 | $ | 7,782,339 | $ | 344,072 | $ | (9,379,090 | ) | $ | 5,160,897 | |||||||||||
2014 Notes | 2014 Notes Guarantor | Non-Guarantor | Total | |||||||||||||||||||||
Parent | Issuer | Subsidiaries | Subsidiary | Eliminations | Consolidated | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 69,410 | $ | - | $ | 396,459 | $ | - | $ | - | $ | 465,869 | ||||||||||||
Trade accounts receivable, net | - | - | 18,541 | 214,090 | - | 232,631 | ||||||||||||||||||
Inventories, net | - | - | 176,372 | - | - | 176,372 | ||||||||||||||||||
Prepaid expenses and other current assets | - | - | 176,953 | - | - | 176,953 | ||||||||||||||||||
Total current assets | 69,410 | - | 768,325 | 214,090 | - | 1,051,825 | ||||||||||||||||||
Property, equipment and mine development costs, net | - | - | 1,082,446 | - | - | 1,082,446 | ||||||||||||||||||
Owned and leased mineral rights, net | - | - | 1,985,855 | - | - | 1,985,855 | ||||||||||||||||||
Owned lands | - | - | 91,262 | - | - | 91,262 | ||||||||||||||||||
Goodwill | - | - | 357,868 | - | - | 357,868 | ||||||||||||||||||
Acquired coal supply agreements, net | - | - | 396,491 | - | - | 396,491 | ||||||||||||||||||
Other non-current assets | 4,121,982 | 1,659,341 | 2,560,143 | 49,472 | (8,233,914 | ) | 157,024 | |||||||||||||||||
Total assets | $ | 4,191,392 | $ | 1,659,341 | $ | 7,242,390 | $ | 263,562 | $ | (8,233,914 | ) | $ | 5,122,771 | |||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||
Current portion of long-term debt | $ | - | $ | 33,500 | $ | - | $ | - | $ | - | $ | 33,500 | ||||||||||||
Trade accounts payable | 1,469 | - | 141,931 | - | - | 143,400 | ||||||||||||||||||
Accrued expenses and other current liabilities | 1,423 | 9,552 | 247,250 | 68 | - | 258,293 | ||||||||||||||||||
Total current liabilities | 2,892 | 43,052 | 389,181 | 68 | - | 435,193 | ||||||||||||||||||
Long-term debt | 210,524 | 546,229 | - | - | - | 756,753 | ||||||||||||||||||
Pension and postretirement medical benefit obligations | - | - | 682,991 | - | - | 682,991 | ||||||||||||||||||
Asset retirement obligations | - | - | 190,724 | - | - | 190,724 | ||||||||||||||||||
Deferred income taxes | - | - | 316,464 | - | - | 316,464 | ||||||||||||||||||
Other non-current liabilities | 1,386,687 | 671,273 | 605,599 | 259,172 | (2,773,374 | ) | 149,357 | |||||||||||||||||
Total liabilities | 1,600,103 | 1,260,554 | 2,184,959 | 259,240 | (2,773,374 | ) | 2,531,482 | |||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||
Total stockholders' equity: | 2,591,289 | 398,787 | 5,057,431 | 4,322 | (5,460,540 | ) | 2,591,289 | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 4,191,392 | $ | 1,659,341 | $ | 7,242,390 | $ | 263,562 | $ | (8,233,914 | ) | $ | 5,122,771 | |||||||||||
2014 Notes | 2014 Notes Guarantor | Non-Guarantor | Total | |||||||||||||||||||||
Parent | Issuer | Subsidiaries | Subsidiary | Eliminations | Consolidated | |||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Coal revenues | $ | - | $ | - | $ | 831,266 | $ | - | $ | - | $ | 831,266 | ||||||||||||
Freight and handling revenues | - | - | 64,788 | - | - | 64,788 | ||||||||||||||||||
Other revenues | - | - | 23,852 | 2,098 | - | 25,950 | ||||||||||||||||||
Total revenues | - | - | 919,906 | 2,098 | - | 922,004 | ||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Cost of coal sales (exclusive of items shown separately below) | - | - | 575,067 | - | - | 575,067 | ||||||||||||||||||
Freight and handling costs | - | - | 64,788 | - | - | 64,788 | ||||||||||||||||||
Other expenses | - | - | ||||||||||||||||||||||