Condensed Consolidated Balance Sheets(USD $)
In Thousands
Mar. 28, 2010
Dec. 27, 2009
Assets
Current assets:
Cash and cash equivalents
$42,5511
$25,4572
Accounts receivable, net
24,8391
22,1192
Inventories
15,0731
15,5762
Prepaid expenses
9,6921
8,6952
Other current assets
4,0181
3,7482
Deferred income taxes
8,2111
8,4082
Total current assets
104,3841
84,0032
Investments
1,1411
1,3822
Net property and equipment
188,7761
187,9712
Notes receivable, net
16,0981
16,3592
Deferred income taxes
4,8171
6,8042
Goodwill
74,0581
75,0662
Other assets
22,2271
22,1412
Total assets
411,5011
393,7262
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
25,7851
26,9902
Income and other taxes
13,2241
5,8542
Accrued expenses
49,8661
54,2412
Current portion of debt
99,0411
Total current liabilities
187,9161
87,0852
Unearned franchise and development fees
5,7411
5,6682
Long-term debt, net of current portion
99,0502
Other long-term liabilities
13,7441
16,8862
Stockholders' equity:
Preferred stock
01
02
Common stock
3601
3582
Additional paid-in capital
239,5261
231,7202
Accumulated other comprehensive loss
(2,344)1
(1,084)2
Retained earnings
208,0871
191,2122
Treasury stock
(250,606)1
(245,337)2
Total stockholders' equity, net of noncontrolling interests
195,0231
176,8692
Noncontrolling interests in subsidiaries
9,0771
8,1682
Total stockholders' equity
204,1001
185,0372
Total liabilities and stockholders' equity
$411,5011
$393,7262
Consolidated Statements of Income(USD $)
In Thousands, except Per Share data
3MonthsEnded
Mar. 28, 2010
Mar. 29, 2009
Consolidated Statements of Income
Domestic revenues:
Company-owned restaurant sales
$129,6441
$131,7051
Franchise royalties
17,7361
15,3611
Franchise and development fees
461
2281
Commissary sales
112,6401
109,5391
Other sales
14,5131
14,7691
International revenues:
Royalties and franchise and development fees
3,6341
3,2351
Restaurant and commissary sales
7,5731
6,0871
Total revenues
285,7861
280,9241
Costs and expenses:
Domestic Company-owned restaurant expenses:
Cost of sales
27,2861
25,9011
Salaries and benefits
35,4031
38,2031
Advertising and related costs
11,4041
11,2731
Occupancy costs
7,8401
7,9161
Other operating expenses
18,1901
17,6281
Total domestic Company-owned restaurant expenses
100,1231
100,9211
Domestic commissary and other expenses:
Cost of sales
95,2921
92,1841
Salaries and benefits
8,7321
8,8311
Other operating expenses
11,7001
10,6721
Total domestic commissary and other expenses
115,7241
111,6871
Income from the franchise cheese-purchasing program, net of minority interest
(2,809)1
(7,103)1
International operating expenses
6,7761
5,3571
General and administrative expenses
27,8601
27,5371
Other general expenses
2,2901
4,3721
Depreciation and amortization
7,8801
7,8031
Total costs and expenses
257,8441
250,5741
Operating income
27,9421
30,3501
Investment income
2311
1321
Interest expense
(1,244)1
(1,416)1
Income before income taxes
26,9291
29,0661
Income tax expense
8,9651
10,3021
Net income, including noncontrolling interests
17,9641
18,7641
Less: income attributable to noncontrolling interests
(1,089)1
(925)1
Net income, net of noncontrolling interests
16,8751
17,8391
Basic earnings per common share (in dollars per share)
0.621
0.651
Earnings per common share - assuming dilution (in dollars per share)
0.621
0.641
Basic weighted average shares outstanding (in shares)
27,0381
27,6401
Diluted weighted average shares outstanding (in shares)
27,1541
27,7071
Consolidated Statements of Stockholders' Equity(USD $)
In Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interests in Subsidiaries
Total
12/29/2008 - 3/29/2009
Increase (Decrease) in Stockholders' Equity
Balance
$352
$216,553
$(3,818)
$133,759
$(216,860)
$8,252
$138,238
Balance (in shares)
27,637
Comprehensive income:
Net income
17,8392
9252
18,7642
Change in valuation of interest rate swap agreements, net of tax of $282 and $72 during 2010 and 2009, respectively
1262
1262
Other, net
(1,015)2
(1,015)2
Comprehensive income
17,8752
Exercise of stock options
42
6,1212
6,1252
Exercise of stock options (in shares)
3592
Tax effect related to exercise of non-qualified stock options
(119)2
(119)2
Acquisition of treasury stock
(4,958)2
(4,958)2
Acquisition of treasury stock (in shares)
(275)2
Distributions to noncontrolling interests
(300)2
(300)2
Stock-based compensation expense
9212
9212
Other
Other, shares
Balance
3562
223,4762
(4,707)12
151,5982
(221,818)2
8,8772
157,7822
Balance (in shares)
27,7212
12/28/2009 - 3/28/2010
Increase (Decrease) in Stockholders' Equity
Balance
3584
231,7204
(1,084)4
191,2124
(245,337)4
8,1684
185,0374
Balance (in shares)
26,9304
Comprehensive income:
Net income
16,8752
1,0892
17,9642
Change in valuation of interest rate swap agreements, net of tax of $282 and $72 during 2010 and 2009, respectively
5022
5022
Other, net
(1,762)2
(1,762)2
Comprehensive income
16,7042
Exercise of stock options
22
3,9312
3,9332
Exercise of stock options (in shares)
2182
Tax effect related to exercise of non-qualified stock options
1672
1672
Acquisition of treasury stock
(5,269)2
(5,269)2
Acquisition of treasury stock (in shares)
(215)2
Distributions to noncontrolling interests
(180)2
(180)2
Stock-based compensation expense
1,6732
1,6732
Other
2,0352
2,0352
Other, shares
802
Balance
3602
239,5262
(2,344)32
208,0872
(250,606)2
9,0772
204,1002
Balance (in shares)
27,0132
Consolidated Statements of Stockholders' Equity (Parenthetical)(USD $)
In Thousands
3MonthsEnded
Mar. 28, 2010
Mar. 29, 2009
Consolidated Statements of Stockholders' Equity
Change in valuation of interest rate swap agreements, tax
$2821
$721
Accumulated other comprehensive loss
(2,344)1
(4,707)1
Unrealized loss on the interest rate swap agreements
(2,061)1
(3,824)1
Unrealized foreign currency translation losses
(231)1
(795)1
Pension plan liability
$(52)1
$(88)1
Consolidated Statements of Cash Flows(USD $)
In Thousands
3MonthsEnded
Mar. 28, 2010
Mar. 29, 2009
Consolidated Statements of Cash Flows
Operating activities
Net income, net of noncontrolling interests
$16,8751
$17,8391
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for uncollectible accounts and notes receivable
4971
1,4971
Depreciation and amortization
7,8801
7,8031
Deferred income taxes
1,9011
2,2301
Stock-based compensation expense
1,6731
9211
Excess tax benefit related to exercise of non-qualified stock options
(207)1
Other
3301
4781
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
(3,247)1
(115)1
Inventories
5141
2,0561
Prepaid expenses
(986)1
1571
Other current assets
(270)1
4621
Other assets and liabilities
(645)1
(80)1
Accounts payable
(1,205)1
(3,339)1
Income and other taxes
7,3701
7,7801
Accrued expenses
(4,540)1
(5,487)1
Unearned franchise and development fees
731
(277)1
Net cash provided by operating activities
26,0131
31,9251
Investing activities
Purchase of property and equipment
(9,125)1
(5,064)1
Purchase of investments
(97)1
Proceeds from sale or maturity of investments
2411
Loans issued
(310)1
(3,988)1
Loan repayments
5791
5071
Other
101
2001
Net cash used in investing activities
(8,605)1
(8,442)1
Financing activities
Net repayments from line of credit facility
(20,500)1
Net proceeds from short-term debt - variable interest entities
1,3751
Excess tax benefit related to exercise of non-qualified stock options
2071
Proceeds from exercise of stock options
3,9331
6,1251
Acquisition of Company common stock
(5,269)1
(4,958)1
Noncontrolling interests, net of distributions
9091
6251
Other
(10)1
(4)1
Net cash used in financing activities
(230)1
(17,337)1
Effect of exchange rate changes on cash and cash equivalents
(84)1
(9)1
Change in cash and cash equivalents
17,0941
6,1371
Cash and cash equivalents at beginning of period
25,4572
10,9171
Cash and cash equivalents at end of period
$42,5511
$17,0541
Basis of Presentation
Basis of Presentation

1.              Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three months ended March 28, 2010 are not necessarily indicative of the results that may be expected for the fiscal year ended December 26, 2010. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for Papa John’s International, Inc. (referred to as the “Company”, “Papa John’s” or in the first person notations of “we”, “us” and “our”) for the year ended December 27, 2009.

Significant Accounting Policies
Significant Accounting Policies

2.              Significant Accounting Policies

 

Recently Adopted Accounting Principle

 

In 2009, the Financial Accounting Standards Board (“FASB”) amended the consolidation principles associated with variable interest entities (“VIEs”) accounting by replacing the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in the VIE with a qualitative approach. The qualitative approach is focused on identifying which company has both the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity.

 

Based on the amended consolidation principles, beginning in fiscal 2010, we are no longer required to consolidate certain franchise entities to which we have extended loans. Accordingly, we did not consolidate the financial results of certain franchise entities in the accompanying financial statements for the three months ended March 28, 2010 and have retrospectively applied the provisions to prior period financial statements. The retrospective application resulted in the exclusion of $3.4 million of assets in our accompanying consolidated balance sheet at December 27, 2009 (there was no impact on our consolidated statements of stockholders equity from this new accounting pronouncement). Additionally, our consolidated income statement for the three months ended March 29, 2009 has been adjusted to exclude $5.7 million of revenues associated with these entities. The operating results of these previously consolidated entities had no impact on Papa John’s operating results or earnings per share for the three months ended March 29, 2009.

 

Noncontrolling Interests

 

The Consolidation topic of the Accounting Standards Codification (“ASC”) requires all entities to report noncontrolling (minority) interests in subsidiaries as equity in the consolidated financial statements, but separate from the equity of the parent company. The Consolidation topic further requires that consolidated net income be reported at amounts attributable to the parent and the noncontrolling interest, rather than expensing the income attributable to the minority interest holder. Additionally, disclosures are required to clearly identify and distinguish between the interests of the parent company and the interests of the noncontrolling owners, including a disclosure on the face of the consolidated statements for income attributable to the noncontrolling interest holder.

 

Papa John’s had two joint venture arrangements as of March 28, 2010 and March 29, 2009, which were as follows:

 

 

 

Restaurants

 

 

 

 

 

Noncontrolling

 

 

 

as of

 

Restaurant

 

Papa John’s

 

Interest

 

 

 

March 28, 2010

 

Locations

 

Ownership*

 

Ownership*

 

 

 

 

 

 

 

 

 

 

 

Star Papa, LP

 

75

 

Texas

 

51

%

49

%

Colonel’s Limited, LLC

 

52

 

Maryland and Virginia

 

70

%

30

%

 

 

*The ownership percentages were the same for both the 2010 and 2009 periods presented in the accompanying consolidated financial statements.

 

The pre-tax income attributable to the joint ventures for the three months ended March 28, 2010 and March 29, 2009 was as follows:

 

 

 

March 28,

 

March 29,

 

(In thousands)

 

2010

 

2009

 

 

 

 

 

 

 

Papa John’s International, Inc.

 

$

1,647

 

$

1,575

 

Noncontrolling interests

 

1,089

 

925

 

Total pre-tax income

 

$

2,736

 

$

2,500

 

 

The noncontrolling interest holders’ equity in the joint venture arrangements totaled $9.1 million as of March 28, 2010 and $8.2 million as of December 27, 2009.

 

Deferred Income Tax Assets and Tax Reserves

 

Papa John’s is subject to income taxes in the United States and several foreign jurisdictions. Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities, and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax loss carryforwards. The effect on deferred taxes of changes in tax rates is recognized in the period in which the enactment date changes. As a result, our effective tax rate may fluctuate. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.

 

As of March 28, 2010, we had a net deferred income tax asset balance of $13.0 million, of which approximately $5.8 million relates to the net operating loss carryforward of BIBP Commodities, Inc. (“BIBP”). We have not provided a valuation allowance for the deferred income tax assets associated with our domestic operations, including BIBP, since we believe it is more likely than not that future earnings will be sufficient to ensure the realization of the net deferred income tax assets for federal and state purposes.

 

Certain tax authorities periodically audit the Company. We provide reserves for potential exposures. We evaluate these issues on a quarterly basis to adjust for events, such as court rulings or audit settlements that may impact our ultimate payment for such exposures.

 

Modification of our Non-qualified Deferred Compensation Plan

 

During the first quarter of 2010, we modified the provisions of our non-qualified deferred compensation plan. Previously, participants who elected an investment in phantom Papa John’s stock were paid in cash upon settlement of their investment balance. Effective the first quarter of 2010, we will settle future distributions of the deemed investment balances in Papa John’s stock through the issuance of Company stock. Accordingly, during the first quarter of 2010, we reclassified $2.0 million from other long-term liabilities to paid-in-capital in the accompanying consolidated financial statements.

 

Subsequent Events

 

The Company evaluated subsequent events through the date the financial statements were issued and filed with the Securities and Exchange Commission. There were no subsequent events that required recognition or disclosure.

Accounting for Variable Interest Entities
Accounting for Variable Interest Entities

3.              Accounting for Variable Interest Entities

 

The Consolidation topic of the ASC provides a framework for identifying VIEs and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements.

 

In general, a VIE is a corporation, partnership, limited liability company, trust, or any other legal structure used to conduct activities or hold assets that either (1) has an insufficient amount of equity to carry out its principal activities without additional subordinated financial support, (2) has a group of equity owners that are unable to make significant decisions about its activities, or (3) has a group of equity owners that do not have the obligation to absorb losses or the right to receive returns generated by its operations.

 

Consolidation of a VIE is required if a party with an ownership, contractual or other financial interest in the VIE (“a variable interest holder”) has both of the following characteristics: (1) has the power to direct the activities of a VIE that most significantly impact the VIEs economic performance and (2) is obligated to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIE’s assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. Disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has a significant variable interest is also required. See Note 2 for the impact on our financial statements from the FASB’s recent amendment to VIE accounting.

 

We have a purchasing arrangement with BIBP, a special-purpose entity formed at the direction of our Franchise Advisory Council, for the sole purpose of reducing cheese price volatility to domestic system-wide restaurants. BIBP is an independent, franchisee-owned corporation. BIBP purchases cheese at the market price and sells it to our distribution subsidiary, PJ Food Service, Inc. (“PJFS”), at a fixed price. PJFS in turn sells cheese to Papa John’s restaurants (both Company-owned and franchised) at a fixed monthly price. PJFS purchased $39.1 million and $36.0 million of cheese from BIBP for the three months ended March 28, 2010 and March 29, 2009, respectively.

 

We are deemed the primary beneficiary of BIBP, a VIE, for accounting purposes. We recognize the operating losses generated by BIBP if BIBP’s shareholders’ equity is in a net deficit position. Further, we recognize the subsequent operating income generated by BIBP up to the amount of any losses previously recognized. We recognized pre-tax income of $3.5 million ($2.2 million net of tax, or $0.08 per diluted share) and $9.0 million ($5.9 million net of tax, or $0.21 per diluted share) for the three months ended March 28, 2010 and March 29, 2009, respectively, from the consolidation of BIBP. At the current rate of repayment, which is not assured, BIBP’s cumulative deficit would be substantially repaid at the end of 2011. The impact on future operating income from the consolidation of BIBP is expected to continue to be significant for any given reporting period due to the anticipated volatility of the cheese market, but is not expected to be cumulatively significant over time.

 

At March 28, 2010, BIBP had a $10.0 million line of credit with a commercial bank, which is guaranteed by Papa John’s. In addition, Papa John’s agreed to provide additional funding in the form of a loan to BIBP. As of March 28, 2010, BIBP had a letter of credit of $3.0 million outstanding under the commercial line of credit facility and $22.3 million of short-term debt outstanding under the line of credit from Papa John’s (the $22.3 million outstanding balance under the Papa John’s line of credit is eliminated upon consolidation of the financial results of BIBP with Papa John’s).

 

The following table summarizes the balance sheets for BIBP as of March 28, 2010 and December 27, 2009:

 

 

 

March 28,

 

December 27,

 

(In thousands)

 

2010

 

2009

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,621

 

$

3,857

 

Accounts receivable - Papa John’s

 

869

 

469

 

Other current assets

 

1,283

 

1,917

 

Deferred income taxes

 

5,787

 

7,064

 

Total assets

 

$

12,560

 

$

13,307

 

 

 

 

 

 

 

Liabilities and stockholders’ equity (deficit):

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,013

 

$

1,596

 

Short-term debt - Papa John’s

 

22,267

 

24,633

 

Total liabilities

 

23,280

 

26,229

 

Stockholders’ equity (deficit)

 

(10,720

)

(12,922

)

Total liabilities and stockholders’ equity (deficit)

 

$

12,560

 

$

13,307

 

Debt
Debt

4.              Debt

 

Our debt is comprised of the following (in thousands):

 

 

 

March 28,

 

December 27,

 

 

 

2010

 

2009

 

 

 

 

 

 

 

Revolving line of credit

 

$

99,000

 

$

99,000

 

Other

 

41

 

50

 

Total debt

 

99,041

 

99,050

 

Less: current portion of debt

 

(99,041

)

 

Long-term debt

 

$

 

$

99,050

 

 

In January 2006, we executed a five-year, unsecured Revolving Credit Facility (“Credit Facility”) totaling $175.0 million. Under the Credit Facility, outstanding balances accrue interest at 50.0 to 100.0 basis points over the London Interbank Offered Rate (LIBOR) or other bank-developed rates, at our option.  The commitment fee on the unused balance ranges from 12.5 to 20.0 basis points. The increment over LIBOR and the commitment fee are determined quarterly based upon the ratio of total indebtedness to earnings before interest, taxes, depreciation and amortization (EBITDA), as defined. The remaining availability under our line of credit, reduced for certain outstanding letters of credit, approximated $58.0 million as of March 28, 2010 and December 27, 2009. The fair value of our outstanding debt approximates the carrying value since our debt agreements are variable-rate instruments.

 

The Credit Facility contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of specified fixed charges and leverage ratios. At March 28, 2010 and December 27, 2009, we were in compliance with these covenants.

 

The revolving line of credit expires in January 2011 and thus the $99.0 million outstanding loan balance is classified as a current liability as of March 28, 2010. We plan to renew and extend the line of credit during 2010. We do not anticipate any problems in renewing the line of credit.

 

We presently have two interest rate swap agreements (“swaps”) that provide fixed interest rates, as compared to LIBOR, as follows:

 

 

 

Floating
Rate Debt

 

Fixed
Rates

 

The first interest rate swap agreement:

 

 

 

 

 

January 16, 2007 to January 15, 2009

 

$

60 million

 

4.98

%

January 15, 2009 to January 15, 2011

 

$

50 million

 

4.98

%

 

 

 

 

 

 

The second interest rate swap agreement:

 

 

 

 

 

January 31, 2009 to January 31, 2011

 

$

50 million

 

3.74

%

 

Our swaps are derivative instruments that are designated as cash flow hedges because the swaps provide a hedge against the effects of rising interest rates on present and/or forecasted future borrowings. The effective portion of the gain or loss on the swaps is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. Amounts payable or receivable under the swaps are accounted for as adjustments to interest expense.

 

The following tables provide information on the location and amounts of our swaps in the accompanying consolidated financial statements (in thousands):

 

Fair Values of Derivative Instruments:

 

 

 

Liability Derivatives

 

Type of Derivative

 

Balance Sheet Location

 

Fair Value
March 28,
2010

 

Fair Value
December 27,
2009

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Other long-term liabilities

 

$

3,260

 

$

4,044

 

 

There were no derivatives that were not designated as hedging instruments under the provisions of the ASC topic, Derivatives and Hedging.

 

Effect of Derivative Instruments on the Consolidated Financial Statements:

 

Derivatives -
Cash Flow
Hedging
Relationships

 

Amount of
Gain or
(Loss)
Recognized
in OCI on
Derivative
(Effective
Portion)

 

Classification of
Gain or (Loss)
Reclassified from
Accumulated OCI
into Income
(Effective Portion)

 

Amount of Gain
or (Loss)
Reclassified from
Accumulated OCI
into Income
(Effective Portion)

 

Classification of
Gain or (Loss)
Recognized in
Income on
Derivative
(Ineffective Portion
and Amount
Excluded from
Effectiveness
Testing)

 

Amount of Gain
or (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount Excluded
from
Effectiveness
Testing)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

March 28, 2010

 

$

502

 

Interest expense

 

$

(1,043

)

Not applicable

 

$

0

 

March 29, 2009

 

$

126

 

Interest expense

 

$

(971

)

Not applicable

 

$

0

 

 

The weighted average interest rate for our Credit Facility, including the impact of the previously mentioned swap agreements, was 5.0% and 4.5% for the three months ended March 28, 2010 and March 29, 2009, respectively. Interest paid in the three months ended March 28, 2010 and March 29, 2009, including payments made or received under the swaps, was $1.3 million and $1.4 million, respectively. The interest rate swap liability of $3.3 million as of March 28, 2010 will be reclassified into earnings during the next ten months as interest expense.

Calculation of Earnings Per Share
Calculation of Earnings Per Share

5.  Calculation of Earnings Per Share

 

The calculations of basic earnings per common share and earnings per common share — assuming dilution are as follows (in thousands, except per-share data):

 

 

 

Three Months Ended

 

 

 

March 28,

 

March 29,

 

 

 

2010

 

2009

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

Net income

 

$

16,875

 

$

17,839

 

Weighted average shares outstanding

 

27,038

 

27,640

 

Basic earnings per common share

 

$

0.62

 

$

0.65

 

 

 

 

 

 

 

Earnings per common share - assuming dilution:

 

 

 

 

 

Net income

 

$

16,875

 

$

17,839

 

 

 

 

 

 

 

Weighted average shares outstanding

 

27,038

 

27,640

 

Dilutive effect of outstanding common stock options

 

116

 

67

 

Diluted weighted average shares outstanding

 

27,154

 

27,707

 

Earnings per common share - assuming dilution

 

$

0.62

 

$

0.64

 

 

Shares subject to options to purchase common stock with an exercise price greater than the average market price for the quarter were not included in the computation of the dilutive effect of common stock options because the effect would have been antidilutive.  The weighted average number of shares subject to the antidilutive options was 1.4 million and 1.3 million at March 28, 2010 and March 29, 2009, respectively.

Notes Receivable
Notes Receivable

6.  Notes Receivable

 

Selected franchisees have borrowed funds from our subsidiary, Capital Delivery, Ltd., principally for use in the acquisition, construction and development of their restaurants. We have also entered into loan agreements with certain franchisees that purchased restaurants from us.

 

Loans outstanding, net of allowance for doubtful accounts, were approximately $16.1 million as of March 28, 2010 and $16.4 million as of December 27, 2009. We have recorded reserves of $7.5 million and $7.6 million as of March 28, 2010 and December 27, 2009, respectively, for potentially uncollectible notes receivable. We concluded the reserves were necessary due to certain borrowers’ economic performance and underlying collateral value.

Contingencies
Contingencies

7.  Contingencies

 

In connection with the 2006 sale of our former Perfect Pizza operations in the United Kingdom, we remain contingently liable for payment under 62 lease arrangements, primarily associated with Perfect Pizza restaurant sites for which the Perfect Pizza franchisor is primarily liable. The leases have varying terms, the latest of which expires in 2017. As of March 28, 2010, the potential amount of undiscounted payments we could be required to make in the event of non-payment by the new owner of Perfect Pizza and associated franchisees was approximately $5.2 million. We have not recorded a liability with respect to such leases at March 28, 2010, as our cross-default provisions with the Perfect Pizza franchisor significantly reduce the risk that we will be required to make payments under these leases.

 

We are subject to claims and legal actions in the ordinary course of business. We believe that all such claims and actions currently pending against us are either adequately covered by insurance or would not have a material adverse effect on us if decided in a manner unfavorable to us.

Segment Information
Segment Information

8.  Segment Information

 

We have defined six reportable segments: domestic restaurants, domestic commissaries, domestic franchising, international operations, variable interest entities (“VIEs”) and “all other” units.

 

The domestic restaurant segment consists of the operations of all domestic (“domestic” is defined as contiguous United States) Company-owned restaurants and derives its revenues principally from retail sales of pizza and side items, such as breadsticks, cheesesticks, chicken strips, chicken wings, dessert pizza, and soft drinks to the general public. The domestic commissary segment consists of the operations of our regional dough production and product distribution centers and derives its revenues principally from the sale and distribution of food and paper products to domestic Company-owned and franchised restaurants. The domestic franchising segment consists of our franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from our domestic franchisees. The international operations segment principally consists of our Company-owned restaurants and distribution sales to franchised Papa John’s restaurants located in the United Kingdom, China and Mexico and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. International franchisees are defined as all franchise operations outside of the 48 contiguous United States. BIBP is a variable interest entity in which we are deemed the primary beneficiary, as defined in Note 3, and is the only activity reflected in the VIE segment for both periods presented. All other business units that do not meet the quantitative thresholds for determining reportable segments consist of operations that derive revenues from the sale, principally to Company-owned and franchised restaurants, of printing and promotional items, risk management services, and information systems and related services used in restaurant operations, including our online and other technology-based ordering platforms.

 

Generally, we evaluate performance and allocate resources based on profit or loss from operations before income taxes and eliminations. Certain administrative and capital costs are allocated to segments based upon predetermined rates or actual estimated resource usage. We account for intercompany sales and transfers as if the sales or transfers were to third parties and eliminate the related profit in consolidation.

 

Our reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. No single external customer accounted for 10% or more of our consolidated revenues. Our segment information is as follows:

 

 

 

Three Months Ended

 

(In thousands)

 

March 28, 2010

 

March 29, 2009

 

Revenues from external customers:

 

 

 

 

 

Domestic Company-owned restaurants

 

$

129,644

 

$

131,705

 

Domestic commissaries

 

112,640

 

109,539

 

Domestic franchising

 

17,782

 

15,589

 

International

 

11,207

 

9,322

 

All others

 

14,513

 

14,769

 

Total revenues from external customers

 

$

285,786

 

$

280,924

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

Domestic commissaries

 

$

33,643

 

$

34,075

 

Domestic franchising

 

504

 

506

 

International

 

333

 

244

 

Variable interest entities

 

39,143

 

35,972

 

All others

 

3,150

 

2,902

 

Total intersegment revenues

 

$

76,773

 

$

73,699

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

Domestic Company-owned restaurants

 

$

11,445

 

$

10,391

 

Domestic commissaries

 

7,148

 

9,384

 

Domestic franchising

 

15,922

 

13,682

 

International

 

(1,103

)

(777

)

Variable interest entities

 

3,485

 

9,025

 

All others

 

949

 

401

 

Unallocated corporate expenses

 

(10,830

)

(13,025

)

Elimination of intersegment profits

 

(87

)

(15

)

Total income before income taxes

 

$

26,929

 

$

29,066

 

Income attributable to noncontrolling interests

 

(1,089

)

(925

)

Total income before income taxes, net of noncontrolling interests

 

$

25,840

 

$

28,141

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

Domestic Company-owned restaurants

 

$

160,931

 

 

 

Domestic commissaries

 

79,963

 

 

 

International

 

16,810

 

 

 

All others

 

30,200

 

 

 

Unallocated corporate assets

 

121,476

 

 

 

Accumulated depreciation and amortization

 

(220,604

)

 

 

Net property and equipment

 

$

188,776

 

 

 

Document and Entity Information
Apr. 27, 2010
3MonthsEnded
Mar. 28, 2010
Document and Entity Information
Entity Registrant Name
PAPA JOHNS INTERNATIONAL INC
Entity Central Index Key
0000901491
Document Type
10-Q
Document Period End Date
03/28/2010
Amendment Flag
FALSE
Current Fiscal Year End Date
12/26
Entity Current Reporting Status
Yes
Entity Filer Category
Large Accelerated Filer
Entity Common Stock, Shares Outstanding
27,049,882
Document Fiscal Year Focus
2010
Document Fiscal Period Focus
Q1