|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| 1. | Summary of Significant Accounting Policies |
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Product revenue
|
95.2 | % | 96.3 | % | 99.0 | % | ||||||
|
Income from Qualcomm Agreement
|
3.8 | — | — | |||||||||
|
Licensing revenue
|
1.0 | 3.7 | 1.0 | |||||||||
|
Total net revenue
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Product sales made through direct sales force
|
78.8 | % | 83.6 | % | 85.0 | % | ||||||
|
Product sales made through distributors
|
21.2 | 16.4 | 15.0 | |||||||||
| 100.0 | % | 100.0 | % | 100.0 | % | |||||||
|
|||
| 2. | Supplemental Financial Information |
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Work in process
|
$ | 157,148 | $ | 166,811 | ||||
|
Finished goods
|
205,280 | 199,295 | ||||||
| $ | 362,428 | $ | 366,106 | |||||
| December 31, | ||||||||||||
| Useful Life | 2009 | 2008 | ||||||||||
| (In years) | (In thousands) | |||||||||||
|
Leasehold improvements
|
1 to 10 | $ | 163,302 | $ | 154,594 | |||||||
|
Office furniture and equipment
|
3 to 7 | 26,382 | 25,059 | |||||||||
|
Machinery and equipment
|
3 to 5 | 235,142 | 193,993 | |||||||||
|
Computer software and equipment
|
2 to 4 | 122,213 | 113,501 | |||||||||
|
Construction in progress
|
N/A | 6,666 | 3,893 | |||||||||
| 553,705 | 491,040 | |||||||||||
|
Less accumulated depreciation and amortization
|
(324,388 | ) | (256,349 | ) | ||||||||
| $ | 229,317 | $ | 234,691 | |||||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Beginning balance
|
$ | 1,279,243 | $ | 1,376,721 | $ | 1,185,145 | ||||||
|
Goodwill recorded in connection with acquisitions (Note 3)
|
52,512 | 43,891 | 196,019 | |||||||||
|
Contingent consideration
|
— | 10,000 | 10,155 | |||||||||
|
Impairment of goodwill
|
— | (149,658 | ) | — | ||||||||
|
Escrow related and other
|
(2,141 | ) | (1,711 | ) | (14,598 | ) | ||||||
|
Ending balance
|
$ | 1,329,614 | $ | 1,279,243 | $ | 1,376,721 | ||||||
|
December 31, |
December 31, |
|||||||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||||||
|
Accumulated |
Accumulated |
|||||||||||||||||||||||
| Gross | Amortization(1) | Net | Gross | Amortization | Net | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Developed technology
|
$ | 278,297 | $ | (207,517 | ) | $ | 70,780 | $ | 220,669 | $ | (190,074 | ) | $ | 30,595 | ||||||||||
|
In-process research and development
|
50,860 | — | 50,860 | — | — | — | ||||||||||||||||||
|
Customer relationships
|
107,366 | (79,212 | ) | 28,154 | 80,366 | (50,558 | ) | 29,808 | ||||||||||||||||
|
Customer backlog
|
3,736 | (3,736 | ) | — | 3,436 | (3,436 | ) | — | ||||||||||||||||
|
Other
|
9,214 | (8,081 | ) | 1,133 | 9,214 | (7,659 | ) | 1,555 | ||||||||||||||||
| $ | 449,473 | $ | (298,546 | ) | $ | 150,927 | $ | 313,685 | $ | (251,727 | ) | $ | 61,958 | |||||||||||
| (1) | Included in accumulated amortization in 2009 is an impairment charge of $16.1 million related to the acquisition of the DTV Business of AMD. The primary factor contributing to this impairment charge was the continued reduction in our revenue outlook for this business. |
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cost of product revenue
|
$ | 16,196 | $ | 15,857 | $ | 13,485 | ||||||
|
Other operating expenses
|
14,548 | 3,392 | 1,027 | |||||||||
| $ | 30,744 | $ | 19,249 | $ | 14,512 | |||||||
| Purchased Intangible Assets Amortization by Year | ||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
|
Cost of product revenue
|
$ | 23,676 | $ | 22,674 | $ | 27,067 | $ | 22,125 | $ | 12,454 | $ | 13,644 | $ | 121,640 | ||||||||||||||
|
Other operating expenses
|
4,598 | 3,513 | 3,346 | 3,013 | 3,013 | 11,804 | 29,287 | |||||||||||||||||||||
| $ | 28,274 | $ | 26,187 | $ | 30,413 | $ | 25,138 | $ | 15,467 | $ | 25,448 | $ | 150,927 | |||||||||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Accrued rebates
|
$ | 162,212 | $ | 125,058 | ||||
|
Accrued settlement charges
|
176,707 | 6,207 | ||||||
|
Accrued legal costs
|
36,739 | 26,973 | ||||||
|
Accrued taxes
|
13,854 | 15,924 | ||||||
|
Warranty reserve
|
10,430 | 11,473 | ||||||
|
Qualcomm royalty payments
|
— | 25,467 | ||||||
|
Restructuring liabilities
|
1,328 | 3,342 | ||||||
|
Other
|
32,024 | 28,283 | ||||||
| $ | 433,294 | $ | 242,727 | |||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Deferred rent
|
$ | 32,931 | $ | 32,594 | ||||
|
Accrued taxes
|
24,919 | 26,190 | ||||||
|
Deferred tax liabilities
|
22,722 | — | ||||||
|
Restructuring liabilities
|
— | 837 | ||||||
|
Other long-term liabilities
|
5,866 | 5,576 | ||||||
| $ | 86,438 | $ | 65,197 | |||||
|
Year Ended |
||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Beginning balance
|
$ | 125,058 | $ | 132,603 | ||||
|
Charged as a reduction to revenue
|
311,738 | 236,415 | ||||||
|
Reversal of unclaimed rebates
|
(10,479 | ) | (39,640 | ) | ||||
|
Payments
|
(264,105 | ) | (204,320 | ) | ||||
|
Ending balance
|
$ | 162,212 | $ | 125,058 | ||||
|
Year Ended |
||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Beginning balance
|
$ | 11,473 | $ | 23,287 | ||||
|
Charged to costs and expenses
|
5,918 | 4,998 | ||||||
|
Reversal of warranty
reserves(1)
|
(1,572 | ) | (10,600 | ) | ||||
|
Payments
|
(5,389 | ) | (6,212 | ) | ||||
|
Ending balance
|
$ | 10,430 | $ | 11,473 | ||||
| (1) | Relates to warranty costs incurred at a rate less than previously estimated. |
| Total | ||||
|
Restructuring liabilities at December 31, 2006
|
$ | 10,723 | ||
|
Liabilities assumed in acquisitions
|
749 | |||
|
Cash
payments(1)
|
(4,015 | ) | ||
|
Restructuring liabilities at December 31, 2007
|
7,457 | |||
|
Reversal of restructuring costs
|
(1,000 | ) | ||
|
Cash
payments(1)
|
(2,278 | ) | ||
|
Restructuring liabilities at December 31, 2008
|
4,179 | |||
|
Charged to expense
|
13,167 | |||
|
Reversal of restructuring
costs(2)
|
(5,666 | ) | ||
|
Non-cash costs
|
(3,722 | ) | ||
|
Cash
payments(1)(2)
|
(6,630 | ) | ||
|
Restructuring liabilities at December 31, 2009
|
$ | 1,328 | ||
| (1) | Cash payments related to severance and fringe benefits, net lease payments on excess facilities, lease terminations and non-cancelable lease costs. The consolidation of excess facilities costs will be paid over the respective lease terms through 2010. | |
| (2) | We reversed restructuring costs of $4.2 million as part of a contractual obligation due from AMD to reimburse us for certain restructuring actions taken during a stipulated post-acquisition period. This amount was received in January 2010. |
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands, except per share data) | ||||||||||||
|
Numerator: Net income
|
$ | 65,261 | $ | 214,794 | $ | 213,342 | ||||||
|
Denominator: Weighted average shares outstanding
|
494,114 | 512,741 | 542,485 | |||||||||
|
Less: Unvested common shares outstanding
|
(76 | ) | (93 | ) | (73 | ) | ||||||
|
Denominator for net income per share (basic)
|
494,038 | 512,648 | 542,412 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Unvested common shares outstanding
|
31 | 4 | 8 | |||||||||
|
Stock awards
|
18,576 | 11,556 | 35,262 | |||||||||
|
Denominator for net income per share (diluted)
|
512,645 | 524,208 | 577,682 | |||||||||
|
Net income per share (basic)
|
$ | 0.13 | $ | 0.42 | $ | 0.39 | ||||||
|
Net income per share (diluted)
|
$ | 0.13 | $ | 0.41 | $ | 0.37 | ||||||
| 2010 | 2011 | 2012 | 2013 | Thereafter | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Income from Qualcomm Agreement
|
$ | 206,695 | $ | 206,695 | $ | 186,012 | $ | 86,400 | $ | — | $ | 685,802 | ||||||||||||
|
|||
| 3. | Business Combinations |
|
2009 |
2008 |
2007 |
||||||||||
| Acquisitions | Acquisitions | Acquisitions | ||||||||||
| (In thousands) | ||||||||||||
|
Fair Market Values
|
||||||||||||
|
Cash and cash equivalents
|
$ | 27,799 | $ | 299 | $ | 3,519 | ||||||
|
Accounts receivable, net
|
4,660 | 13 | 4,581 | |||||||||
|
Inventory
|
8,335 | 22,620 | 1,437 | |||||||||
|
Prepaid and other current assets
|
1,458 | 5,806 | 900 | |||||||||
|
Property and equipment, net
|
833 | 4,381 | 2,051 | |||||||||
|
Other assets
|
156 | 1,492 | 11 | |||||||||
|
Goodwill
|
52,512 | 43,891 | 196,019 | |||||||||
|
Purchased intangible assets
|
135,788 | 77,000 | 43,660 | |||||||||
|
Total assets acquired
|
231,541 | 155,502 | 252,178 | |||||||||
|
Accounts payable
|
(1,691 | ) | (34 | ) | (5,807 | ) | ||||||
|
Wages and related benefits
|
(2,889 | ) | (1,496 | ) | (1,746 | ) | ||||||
|
Accrued liabilities
|
(29,429 | ) | (746 | ) | (8,430 | ) | ||||||
|
Acquisition related Liabilities
|
— | (2,541 | ) | (2,863 | ) | |||||||
|
Long-term liabilities
|
— | — | (389 | ) | ||||||||
|
Total liabilities assumed
|
(34,009 | ) | (4,817 | ) | (19,235 | ) | ||||||
|
Purchase price allocation
|
$ | 197,532 | $ | 150,685 | $ | 232,943 | ||||||
|
Useful |
2009 |
2008 |
2007 |
|||||||||||||
| Life | Acquisitions | Acquisitions | Acquisitions | |||||||||||||
| (In years) | (In thousands) | |||||||||||||||
|
Purchased intangible Assets:
|
||||||||||||||||
|
Developed technology
|
1 - 15 | $ | 57,628 | $ | 1,900 | $ | 28,070 | |||||||||
|
In-process research and development
|
2 - 10 | 50,860 | 42,400 | 15,470 | ||||||||||||
|
Customer relationships
|
4 - 7 | 27,000 | 31,100 | — | ||||||||||||
|
Other
|
1 - 4 | 300 | 1,600 | 120 | ||||||||||||
| $ | 135,788 | $ | 77,000 | $ | 43,660 | |||||||||||
|
Weighted |
||||||||||||||||||||||
|
Average |
Average |
Risk |
||||||||||||||||||||
|
Estimated |
Estimated |
Estimated |
Adjusted |
|||||||||||||||||||
|
Percent |
Time to |
Cost to |
Discount |
|||||||||||||||||||
|
Company Acquired
|
Development Projects | Complete | Complete | Complete | Rate | IPR&D | ||||||||||||||||
| (In years) | (In millions) | (In millions) | ||||||||||||||||||||
|
2009 Acquisitions
|
||||||||||||||||||||||
|
Dune Networks
|
High-density switching line card solutions | 85 | % | 1.0 | $ | 1.9 | 21 | % | $ | 50.4 | ||||||||||||
|
2008 Acquisitions
|
||||||||||||||||||||||
|
Sunext
|
Blu-ray application | 49 | 1.0 | 4.3 | 20 | 10.9 | ||||||||||||||||
|
DTV Business of AMD
|
Xilleon product line | 82 | 1.0 | 6.9 | 24 | 31.5 | ||||||||||||||||
|
2007 Acquisitions
|
||||||||||||||||||||||
|
LVL7
|
Enhancements to FASTPATH application platform | 31 | 1.0 | 7.8 | 21 | 0.3 | ||||||||||||||||
|
Octalica
|
High performance communication controller | 52 | 1.0 | 6.8 | 29 | 10.2 | ||||||||||||||||
|
Global Locate
|
Single-chip GPS device | 62 | 1.5 | 5.6 | 20 | 5.0 | ||||||||||||||||
|
Year Ended |
||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands, except per share data) | ||||||||
|
Pro forma net revenue
|
$ | 4,520,525 | $ | 4,748,888 | ||||
|
Pro forma net income (loss)
|
$ | 44,503 | $ | (314,664 | ) | |||
|
Pro forma net income (loss) per share (basic)
|
$ | 0.09 | $ | (0.61 | ) | |||
|
Pro forma net income (loss) per share (diluted)
|
$ | 0.09 | $ | (0.61 | ) | |||
|
|||
| 4. | Cash, Cash Equivalents and Marketable Securities |
|
Short-Term |
Long-Term |
|||||||||||||||
|
Cash and |
Marketable |
Marketable |
||||||||||||||
| Cash Equivalents | Securities | Securities | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Cash
|
$ | 74,044 | $ | — | $ | — | $ | 74,044 | ||||||||
|
Time deposits
|
571,959 | — | — | 571,959 | ||||||||||||
|
U.S. Treasury and agency money market funds
|
515,930 | — | — | 515,930 | ||||||||||||
|
U.S. Treasury and agency obligations
|
— | 521,022 | 436,518 | 957,540 | ||||||||||||
|
Commercial paper and corporate
bonds(1)
|
79,988 | 11,259 | 2,098 | 93,345 | ||||||||||||
|
Institutional money market funds
|
155,172 | — | — | 155,172 | ||||||||||||
| $ | 1,397,093 | $ | 532,281 | $ | 438,616 | $ | 2,367,990 | |||||||||
|
December 31, 2008
|
||||||||||||||||
|
Cash
|
$ | 88,366 | $ | — | $ | — | $ | 88,366 | ||||||||
|
Time deposits
|
273,654 | — | — | 273,654 | ||||||||||||
|
U.S. Treasury and agency money market funds
|
828,586 | — | — | 828,586 | ||||||||||||
|
U.S. Treasury and agency obligations
|
— | 703,722 | — | 703,722 | ||||||||||||
|
Commercial paper and corporate bonds
|
— | 3,755 | — | 3,755 | ||||||||||||
|
Institutional money market funds
|
39 | — | — | 39 | ||||||||||||
| $ | 1,190,645 | $ | 707,477 | $ | — | $ | 1,898,122 | |||||||||
| (1) | The fair value of the $80.0 million of commercial paper included in cash equivalents was determined based on “Level 2” inputs, which were derived based on quoted prices for identical or similar assets, which had few transactions near the measurement period. |
|
Gross |
Gross |
|||||||||||||||
|
Unrealized |
Unrealized |
|||||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
U.S. Treasury and agency obligations
|
$ | 956,944 | $ | 724 | $ | (128 | ) | $ | 957,540 | |||||||
|
Commercial paper and corporate bonds
|
93,352 | 5 | (12 | ) | 93,345 | |||||||||||
| $ | 1,050,296 | $ | 729 | $ | (140 | ) | $ | 1,050,885 | ||||||||
|
December 31, 2008
|
||||||||||||||||
|
U.S. Treasury and agency obligations
|
$ | 698,910 | $ | 4,814 | $ | (2 | ) | $ | 703,722 | |||||||
|
Commercial paper and corporate bonds
|
3,354 | 401 | — | 3,755 | ||||||||||||
| $ | 702,264 | $ | 5,215 | $ | (2 | ) | $ | 707,477 | ||||||||
|
|||
| 5. | Income Taxes |
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
United States
|
$ | (365,563 | ) | $ | (424,374 | ) | $ | (146,945 | ) | |||
|
Foreign
|
437,754 | 646,689 | 366,401 | |||||||||
| $ | 72,191 | $ | 222,315 | $ | 219,456 | |||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Statutory federal provision for income taxes
|
$ | 25,266 | $ | 77,810 | $ | 76,809 | ||||||
|
Increase (decrease) in taxes resulting from:
|
||||||||||||
|
In-process research and development
|
— | 3,815 | 5,415 | |||||||||
|
Impairment of goodwill
|
— | 20,779 | — | |||||||||
|
State taxes, net of federal benefit
|
(163 | ) | 394 | (1,108 | ) | |||||||
|
Refundable research and development credit
|
(3,037 | ) | (3,000 | ) | — | |||||||
|
Benefit of tax credits
|
(79,984 | ) | (42,087 | ) | (70,104 | ) | ||||||
|
Valuation allowance changes
|
193,096 | (504,723 | ) | 60,778 | ||||||||
|
Increase in deferred tax assets resulting from changes in tax law
|
(6,654 | ) | — | — | ||||||||
|
Reversal of taxes previously accrued (including penalties and
interest)
|
(7,649 | ) | (6,498 | ) | (6,000 | ) | ||||||
|
Tax rate differential on foreign earnings
|
(155,351 | ) | (145,779 | ) | (112,633 | ) | ||||||
|
Stock-based compensation expense
|
56,493 | 91,253 | 52,251 | |||||||||
|
Foreign dividend distribution
|
— | 491,240 | — | |||||||||
|
Other
|
(15,087 | ) | 24,317 | 706 | ||||||||
|
Provision for income taxes
|
$ | 6,930 | $ | 7,521 | $ | 6,114 | ||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | (1,607 | ) | $ | (2,966 | ) | $ | — | ||||
|
State
|
(250 | ) | 606 | (1,704 | ) | |||||||
|
Foreign
|
14,202 | 11,649 | 7,935 | |||||||||
| 12,345 | 9,289 | 6,231 | ||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
— | — | — | |||||||||
|
State
|
— | — | — | |||||||||
|
Foreign
|
(5,415 | ) | (1,768 | ) | (117 | ) | ||||||
| (5,415 | ) | (1,768 | ) | (117 | ) | |||||||
| $ | 6,930 | $ | 7,521 | $ | 6,114 | |||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Deferred tax assets:
|
||||||||
|
Research and development tax credit carryforwards
|
$ | 615,242 | $ | 533,800 | ||||
|
Foreign tax credit carryforwards
|
53,667 | 46,155 | ||||||
|
Capitalized research and development costs
|
145,563 | 203,027 | ||||||
|
Net operating loss carryforwards
|
333,909 | 212,874 | ||||||
|
Reserves and accruals not currently deductible for tax purposes
|
116,818 | 46,684 | ||||||
|
Stock-based compensation and purchased intangible assets
|
120,633 | 164,582 | ||||||
|
Other
|
66,293 | 42,983 | ||||||
|
Gross deferred tax assets
|
1,452,125 | 1,250,105 | ||||||
|
Valuation allowance
|
(1,434,029 | ) | (1,242,610 | ) | ||||
|
Deferred tax assets, net
|
18,096 | 7,495 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Purchased intangible assets
|
(29,287 | ) | — | |||||
|
Net deferred tax assets
|
$ | (11,191 | ) | $ | 7,495 | |||
| Total | ||||
| (In thousands) | ||||
|
Balance at January 1, 2009
|
$ | 21,176 | ||
|
Increases related to current year tax positions
|
6,355 | |||
|
Expiration of the statutes of limitation for the assessment of
taxes
|
(4,027 | ) | ||
|
Increases related to prior year tax positions as a result of
changes in tax law and judgment
|
376,925 | |||
|
Other
|
353 | |||
|
Balance at December 31, 2009
|
$ | 400,782 | ||
|
|||
| 6. | Commitments and Other Contractual Obligations |
| Obligations by Year | ||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
|
Operating leases
|
$ | 111,142 | $ | 79,540 | $ | 55,562 | $ | 39,307 | $ | 38,300 | $ | 107,709 | $ | 431,560 | ||||||||||||||
|
Inventory and related purchase obligations
|
477,700 | — | — | — | — | — | 477,700 | |||||||||||||||||||||
|
Other purchase obligations
|
80,908 | 5,427 | 1,550 | — | — | — | 87,885 | |||||||||||||||||||||
|
Estimated settlement costs
|
176,707 | — | — | — | — | — | 176,707 | |||||||||||||||||||||
|
Unrecognized tax benefits
|
400,782 | — | — | — | — | — | 400,782 | |||||||||||||||||||||
|
Total
|
$ | 1,247,239 | $ | 84,967 | $ | 57,112 | $ | 39,307 | $ | 38,300 | $ | 107,709 | $ | 1,574,634 | ||||||||||||||
|
|||
| 8. | Employee Benefit Plans |
| Options Outstanding | ||||||||||||||||
|
Weighted |
Weighted |
|||||||||||||||
|
Average |
Average |
|||||||||||||||
|
Exercise |
Exercise |
Grant-Date |
||||||||||||||
|
Number of |
Price Range |
Price |
Fair Value |
|||||||||||||
| Shares | per Share | per Share | per Share | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at December 31, 2006
|
125,885 | $ | .01 - $81.50 | $ | 22.35 | $ | 17.65 | |||||||||
|
Options granted under the 1998 Plan
|
21,882 | 27.96 - 37.30 | 32.82 | 10.72 | ||||||||||||
|
Options cancelled
|
(3,607 | ) | 1.47 - 48.63 | 30.20 | 10.91 | |||||||||||
|
Options exercised
|
(18,018 | ) | .01 - 41.15 | 16.88 | 14.08 | |||||||||||
|
Balance at December 31, 2007
|
126,142 | .01 - 81.50 | 24.96 | 15.81 | ||||||||||||
|
Options granted under the 1998 Plan
|
7,229 | 14.90 - 28.75 | 25.81 | 10.19 | ||||||||||||
|
Options cancelled
|
(4,423 | ) | .01 - 78.92 | 30.45 | 11.43 | |||||||||||
|
Options exercised
|
(6,678 | ) | .01 - 28.30 | 13.80 | 15.29 | |||||||||||
|
Balance at December 31, 2008
|
122,270 | .01 - 81.50 | 25.42 | 15.66 | ||||||||||||
|
Options granted under the 1998 Plan
|
2,733 | 17.83 - 29.07 | 23.26 | 10.91 | ||||||||||||
|
Options cancelled
|
(3,643 | ) | .01 - 48.63 | 31.12 | 15.71 | |||||||||||
|
Options exercised
|
(7,954 | ) | 0.1 - 31.08 | 17.93 | 13.23 | |||||||||||
|
Balance at December 31, 2009
|
113,406 | $ | .01 - 81.50 | $ | 25.71 | $ | 15.71 | |||||||||
|
Restricted Stock Units |
||||||||
| Outstanding | ||||||||
|
Weighted |
||||||||
|
Average |
||||||||
|
Grant-Date |
||||||||
|
Number of |
Fair Value |
|||||||
| Shares | per Share | |||||||
| (In thousands) | ||||||||
|
Balance at December 31, 2006
|
12,700 | $ | 33.39 | |||||
|
Restricted stock units granted
|
12,232 | 32.84 | ||||||
|
Restricted stock units cancelled
|
(1,172 | ) | 33.05 | |||||
|
Restricted stock units vested
|
(6,707 | ) | 32.19 | |||||
|
Balance at December 31, 2007
|
17,053 | 33.50 | ||||||
|
Restricted stock units granted
|
20,537 | 24.39 | ||||||
|
Restricted stock units cancelled
|
(1,446 | ) | 30.56 | |||||
|
Restricted stock units vested
|
(8,522 | ) | 30.93 | |||||
|
Balance at December 31, 2008
|
27,622 | 27.61 | ||||||
|
Restricted stock units granted
|
13,738 | 24.06 | ||||||
|
Restricted stock units cancelled
|
(1,442 | ) | 24.51 | |||||
|
Restricted stock units vested
|
(11,225 | ) | 28.84 | |||||
|
Balance at December 31, 2009
|
28,693 | $ | 25.58 | |||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cost of product revenue
|
$ | 24,545 | $ | 24,997 | $ | 26,470 | ||||||
|
Research and development
|
351,884 | 358,018 | 353,649 | |||||||||
|
Selling, general and administrative
|
119,918 | 126,359 | 139,533 | |||||||||
| $ | 496,347 | $ | 509,374 | $ | 519,652 | |||||||
| 2010 | 2011 | 2012 | 2013 | Thereafter | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Unearned stock-based compensation
|
$ | 395,410 | $ | 263,197 | $ | 132,126 | $ | 32,593 | $ | — | $ | 823,326 | ||||||||||||
| Employee Stock Options | Employee Stock Purchase Rights | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
|
Expected life (in years)
|
4.98 | 4.23 | 3.20 | 0.92 | 1.78 | 1.33 | ||||||||||||||||||
|
Implied volatility
|
0.53 | 0.45 | 0.39 | 0.53 | 0.53 | 0.40 | ||||||||||||||||||
|
Risk-free interest rate
|
1.83 | % | 2.88 | % | 4.54 | % | 0.46 | % | 1.96 | % | 4.98 | % | ||||||||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||
|
Weighted average fair value
|
$ | 10.91 | $ | 10.19 | $ | 10.72 | $ | 7.39 | $ | 8.91 | $ | 10.95 | ||||||||||||
| Number of Shares | ||||
| (In thousands) | ||||
|
Stock options outstanding
|
113,406 | |||
|
Authorized for future grants under stock incentive plans
|
76,003 | |||
|
Authorized for future issuance under stock purchase plan
|
11,087 | |||
|
Restricted stock units outstanding
|
28,693 | |||
| 229,189 | ||||
|
|||
| 9. | Goodwill and Long-Lived Assets |
| Valuation Assumptions | ||||
| 2009 | 2008 | |||
|
Discount Rate
|
12.0% - 17.5% | 15.0% - 17.0% | ||
|
Perpetual Growth Rate
|
4.0% | 4.0% - 5.0% | ||
|
Tax
|
17.0% | 10.0% | ||
|
Risk Free Rate
|
4.0% | 4.3% | ||
|
Peer Company Beta
|
1.24 - 1.69 | 1.83 - 2.50 | ||
|
|||
| 10. | Settlement Costs, Net |
|
|||
| 11. | Litigation |
|
|||
| 12. | Business Enterprise Segments, Significant Customer, Supplier and Geographical Information |
| • | Solutions for the Home (Broadband Communications) — enabling such products as digital cable, satellite and Internet Protocol (IP) set-top boxes and media servers; cable and digital subscriber line (DSL) modems and residential gateways; high definition televisions (HDTVs); high definition Blu-ray Disc players; and digital video recorders (DVRs). | |
| • | Solutions for the Hand (Mobile & Wireless)— integrating solutions in applications for wireless and personal area networking; cellular communications; personal navigation and global positioning; processing multimedia content in smartphones; and for managing the power in mobile devices. This reportable segment comprises our Mobile Platforms and Wireless Connectivity businesses; and | |
| • | Solutions for Network Infrastructure (Enterprise Networking)— incorporating solutions for the business network requirements of enterprise, data center, small-to-medium-sized businesses (SMBs), and carriers and service providers, featuring high-speed controllers, switches and physical layer (PHY) devices supporting transmission and switching for local, metropolitan, wide area and storage networking. |
| Reportable Segments | ||||||||||||||||||||
|
Broadband |
Mobile & |
Enterprise |
All |
|||||||||||||||||
| Communications | Wireless | Networking | Other | Consolidated | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Year ended December 31, 2009
|
||||||||||||||||||||
|
Net revenue
|
$ | 1,525,193 | $ | 1,719,998 | $ | 1,055,553 | $ | 189,579 | $ | 4,490,323 | ||||||||||
|
Operating income (loss)
|
172,702 | 116,882 | 286,303 | (519,815 | ) | 56,072 | ||||||||||||||
|
Year ended December 31, 2008
|
||||||||||||||||||||
|
Net revenue
|
$ | 1,722,671 | $ | 1,528,178 | $ | 1,258,044 | $ | 149,232 | $ | 4,658,125 | ||||||||||
|
Operating income (loss)
|
381,421 | 33,974 | 390,293 | (633,558 | ) | 172,130 | ||||||||||||||
|
Year ended December 31, 2007
|
||||||||||||||||||||
|
Net revenue
|
$ | 1,412,293 | $ | 1,192,634 | $ | 1,139,668 | $ | 31,800 | $ | 3,776,395 | ||||||||||
|
Operating income (loss)
|
312,672 | 4,955 | 267,946 | (500,598 | ) | 84,975 | ||||||||||||||
| Included in the “All Other” category: | Year Ended December 31, | |||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Net revenue
|
$ | 189,579 | $ | 149,232 | $ | 31,800 | ||||||
|
Stock-based compensation
|
$ | 496,347 | $ | 509,374 | $ | 519,652 | ||||||
|
Amortization of purchased intangibles
|
30,744 | 19,249 | 14,512 | |||||||||
|
Impairment of goodwill and other long-lived assets
|
18,895 | 171,593 | 1,500 | |||||||||
|
Settlement costs, net
|
118,468 | 15,810 | — | |||||||||
|
Restructuring costs (reversal)
|
7,501 | (1,000 | ) | — | ||||||||
|
In-process research and development
|
— | 42,400 | 15,470 | |||||||||
|
Charitable contribution
|
50,000 | — | — | |||||||||
|
Employer payroll tax on certain stock option exercises
|
4,866 | 3,966 | 10,895 | |||||||||
|
Miscellaneous corporate allocation variances
|
(17,427 | ) | 21,398 | (29,631 | ) | |||||||
|
Total other operating costs and expenses
|
$ | 709,394 | $ | 782,790 | $ | 532,398 | ||||||
|
Total operating loss for the “All Other” category
|
$ | (519,815 | ) | $ | (633,558 | ) | $ | (500,598 | ) | |||
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Samsung
|
10.3 | % | * | * | ||||||||
|
Motorola
|
* | * | 11.2 | % | ||||||||
|
Five largest customers as a group
|
34.6 | 35.8 | % | 39.7 | ||||||||
| * | Less than 10% of net revenue. |
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Asia (primarily in Korea, China, Japan and Taiwan)
|
37.8 | % | 30.6 | % | 26.8 | % | ||||||
|
Europe (primarily in the United Kingdom, Finland and France)
|
12.7 | 10.9 | 8.6 | |||||||||
|
Other
|
2.1 | 0.3 | 0.5 | |||||||||
| 52.6 | % | 41.8 | % | 35.9 | % | |||||||
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Asia (primarily in China, Hong Kong, Singapore and Japan)
|
90.7 | % | 86.7 | % | 82.1 | % | ||||||
|
Europe (primarily in Hungary, France, Germany and Sweden)
|
2.7 | 2.8 | 2.9 | |||||||||
|
Other
|
1.4 | 2.3 | 3.3 | |||||||||
| 94.8 | % | 91.8 | % | 88.3 | % | |||||||
|
|||
| 13. | Quarterly Financial Data (Unaudited) |
|
Diluted Net |
||||||||||||
|
Net |
Income |
|||||||||||
|
Total Net |
Income |
(Loss) |
||||||||||
| Revenue | (Loss) | Per Share | ||||||||||
| (In thousands, except per share data) | ||||||||||||
|
Year Ended December 31, 2009
|
||||||||||||
|
Fourth Quarter
|
$ | 1,342,746 | $ | 59,204 | (1) | $ | 0.11 | |||||
|
Third Quarter
|
1,254,197 | 84,596 | (2) | 0.16 | ||||||||
|
Second Quarter
|
1,039,944 | 13,401 | (3) | 0.03 | ||||||||
|
First Quarter
|
853,436 | (91,940 | )(4) | (0.19 | ) | |||||||
|
Year Ended December 31, 2008
|
||||||||||||
|
Fourth Quarter
|
$ | 1,126,509 | $ | (159,215 | )(5) | $ | (0.32 | ) | ||||
|
Third Quarter
|
1,298,475 | 164,906 | (6) | 0.31 | ||||||||
|
Second Quarter
|
1,200,931 | 134,789 | (7) | 0.25 | ||||||||
|
First Quarter
|
1,032,210 | 74,314 | (8) | 0.14 | ||||||||
| (1) | Includes settlement costs of $175.7 million, net recovery of legal expenses of $63.2 million and restructuring reversals of $4.8 million. | |
| (2) | Includes impairment of long-lived assets of $7.6 million and restructuring costs of $4.8 million. | |
| (3) | Includes impairment of long-lived assets of $11.3 million, restructuring costs of $0.4 million, net settlement gains of $58.4 million and a charitable contribution of $50.0 million. | |
| (4) | Includes settlement costs of $1.2 million and restructuring costs of $7.1 million. | |
| (5) | Includes impairment of goodwill and other long-lived assets of $169.4 million and IPR&D of $31.5 million. | |
| (6) | Includes other-than-temporary impairment of marketable securities of $1.8 million and loss on strategic investment of $2.5 million. | |
| (7) | Includes impairment of intangible assets of $1.9 million, restructuring reversal of $1.0 million and a loss on strategic investment of $1.8 million. | |
| (8) | Includes IPR&D of $10.9 million and settlement costs of $15.8 million. |
|
|||
| 14. | Subsequent Events |
|
|||
|
Balance at |
Charged (Credited) |
Charged to |
Balance at |
|||||||||||||||||
|
Beginning of |
to Costs and |
Other |
End of |
|||||||||||||||||
|
Description
|
Year | Expenses | Accounts(a) | Deductions | Year | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||||||
|
Deducted from asset accounts:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 5,354 | $ | 1,561 | $ | — | $ | (128 | ) | $ | 6,787 | |||||||||
|
Sales returns
|
4,273 | 22,773 | — | (23,418 | ) | 3,628 | ||||||||||||||
|
Restructuring liabilities
|
4,179 | 13,167 | — | (16,018 | ) | 1,328 | ||||||||||||||
|
Total
|
$ | 13,806 | $ | 37,501 | $ | — | $ | (39,564 | ) | $ | 11,743 | |||||||||
|
Year ended December 31, 2008:
|
||||||||||||||||||||
|
Deducted from asset accounts:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 5,472 | $ | 143 | $ | — | $ | (261 | ) | $ | 5,354 | |||||||||
|
Sales returns
|
3,245 | 22,327 | — | (21,299 | ) | 4,273 | ||||||||||||||
|
Restructuring liabilities
|
7,457 | (1,000 | ) | — | (2,278 | ) | 4,179 | |||||||||||||
|
Total
|
$ | 16,174 | $ | 21,470 | $ | — | $ | (23,838 | ) | $ | 13,806 | |||||||||
|
Year ended December 31, 2007:
|
||||||||||||||||||||
|
Deducted from asset accounts:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 6,894 | $ | (1,576 | ) | $ | 386 | $ | (232 | ) | $ | 5,472 | ||||||||
|
Sales returns
|
3,411 | 12,331 | — | (12,497 | ) | 3,245 | ||||||||||||||
|
Restructuring liabilities
|
10,723 | — | 749 | (4,015 | ) | 7,457 | ||||||||||||||
|
Total
|
$ | 21,028 | $ | 10,755 | $ | 1,135 | $ | (16,744 | ) | $ | 16,174 | |||||||||
| (a) | Amounts represent balances acquired through acquisitions. |