|Debt
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| 1. | Basis of Presentation |
|
|||
| 2. | Significant Accounting Policies |
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Impairment of assets
|
$ | 2.5 | $ | 0.4 | ||||
|
Consulting and professional fees
|
3.5 | 1.0 | ||||||
|
Employee severance and retention
|
16.2 | (0.1 | ) | |||||
|
Information technology integration
|
— | 0.1 | ||||||
|
Facility and employee relocation
|
0.3 | — | ||||||
|
Distributor acquisitions
|
0.6 | — | ||||||
|
Certain litigation matters
|
0.1 | (0.8 | ) | |||||
|
Contract terminations
|
1.0 | 2.0 | ||||||
|
Other
|
1.3 | — | ||||||
|
Special items
|
$ | 25.5 | $ | 2.6 | ||||
|
|||
| 3. | Comprehensive Income |
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Net earnings of Zimmer Holdings, Inc.
|
$ | 208.9 | $ | 205.4 | ||||
|
Other Comprehensive Income:
|
||||||||
|
Foreign currency cumulative translation adjustments
|
130.7 | (82.4 | ) | |||||
|
Unrealized cash flow hedge gains/(losses), net of tax
|
(47.3 | ) | 28.7 | |||||
|
Reclassification adjustments on foreign currency hedges, net of
tax
|
4.4 | (0.9 | ) | |||||
|
Unrealized gains on securities, net of tax
|
0.2 | — | ||||||
|
Adjustments to prior service cost and unrecognized actuarial
assumptions, net of tax
|
0.7 | 0.9 | ||||||
|
Total Other Comprehensive Gain/(Loss)
|
88.7 | (53.7 | ) | |||||
|
Comprehensive Income Attributable to Zimmer Holdings, Inc.
|
$ | 297.6 | $ | 151.7 | ||||
|
|||
| 4. | Inventories |
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Finished goods
|
$ | 772.0 | $ | 757.3 | ||||
|
Work in progress
|
54.9 | 47.0 | ||||||
|
Raw materials
|
131.5 | 132.1 | ||||||
|
Inventories, net
|
$ | 958.4 | $ | 936.4 | ||||
|
|||
| 5. | Property, Plant and Equipment |
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Land
|
$ | 22.3 | $ | 22.0 | ||||
|
Buildings and equipment
|
1,185.0 | 1,162.0 | ||||||
|
Capitalized software costs
|
175.4 | 172.0 | ||||||
|
Instruments
|
1,412.0 | 1,365.6 | ||||||
|
Construction in progress
|
65.2 | 66.5 | ||||||
| 2,859.9 | 2,788.1 | |||||||
|
Accumulated depreciation
|
(1,641.6 | ) | (1,574.3 | ) | ||||
|
Property, plant and equipment, net
|
$ | 1,218.3 | $ | 1,213.8 | ||||
|
|||
| 6. | Investments |
|
Amortized |
Gross Unrealized | |||||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
|
As of March 31, 2011
|
||||||||||||||||
|
Corporate debt securities
|
$ | 214.8 | $ | 0.1 | $ | (0.1 | ) | $ | 214.8 | |||||||
|
U.S. government and agency debt securities
|
38.5 | — | — | 38.5 | ||||||||||||
|
Municipal bonds
|
1.0 | — | — | 1.0 | ||||||||||||
|
Foreign government debt securities
|
7.6 | — | — | 7.6 | ||||||||||||
|
Commercial paper
|
16.1 | — | — | 16.1 | ||||||||||||
|
Certificates of deposit
|
119.3 | 0.1 | — | 119.4 | ||||||||||||
|
Total short and long-term investments
|
$ | 397.3 | $ | 0.2 | $ | (0.1 | ) | $ | 397.4 | |||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Corporate debt securities
|
$ | 203.9 | $ | 0.1 | $ | (0.2 | ) | $ | 203.8 | |||||||
|
U.S. government and agency debt securities
|
47.9 | — | — | 47.9 | ||||||||||||
|
Municipal bonds
|
1.1 | — | — | 1.1 | ||||||||||||
|
Foreign government debt securities
|
10.3 | — | — | 10.3 | ||||||||||||
|
Commercial paper
|
16.1 | — | — | 16.1 | ||||||||||||
|
Certificates of deposit
|
131.5 | — | (0.1 | ) | 131.4 | |||||||||||
|
Total short and long-term investments
|
$ | 410.8 | $ | 0.1 | $ | (0.3 | ) | $ | 410.6 | |||||||
| As of March 31, 2011 | As of December 31, 2010 | |||||||||||||||
|
Unrealized |
Unrealized |
|||||||||||||||
| Fair Value | Losses | Fair Value | Losses | |||||||||||||
|
Corporate debt securities
|
$ | 83.9 | $ | (0.1 | ) | $ | 126.1 | $ | (0.2 | ) | ||||||
|
Certificates of deposit
|
— | — | 50.6 | (0.1 | ) | |||||||||||
|
Total
|
$ | 83.9 | $ | (0.1 | ) | $ | 176.7 | $ | (0.3 | ) | ||||||
| As of March 31, 2011 | ||||||||
|
Amortized |
||||||||
| Cost | Fair Value | |||||||
|
Due in one year or less
|
$ | 290.5 | $ | 290.6 | ||||
|
Due after one year through two years
|
106.8 | 106.8 | ||||||
|
Total
|
$ | 397.3 | $ | 397.4 | ||||
|
|||
| 7. | Other Current Liabilities |
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Other current liabilities:
|
||||||||
|
Salaries, wages and benefits
|
$ | 82.6 | $ | 118.1 | ||||
|
Fair value of derivatives
|
40.9 | 29.4 | ||||||
|
Accrued liabilities
|
438.6 | 376.5 | ||||||
|
Total other current liabilities
|
$ | 562.1 | $ | 524.0 | ||||
|
|||
| 8. | Debt |
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
|
Senior Notes due 2019
|
$ | 500.0 | $ | 500.0 | ||||
|
Senior Notes due 2039
|
500.0 | 500.0 | ||||||
|
Debt discount
|
(1.2 | ) | (1.2 | ) | ||||
|
Interest rate swaps
|
(1.6 | ) | 1.5 | |||||
|
Senior Credit Facility
|
143.0 | 141.8 | ||||||
|
Total long-term debt
|
$ | 1,140.2 | $ | 1,142.1 | ||||
|
|||
| 9. | Fair Value Measurement of Assets and Liabilities |
| As of March 31, 2011 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using: | ||||||||||||||||
|
Quoted |
||||||||||||||||
|
Prices in |
||||||||||||||||
|
Active |
Significant |
|||||||||||||||
|
Markets for |
Other |
Significant |
||||||||||||||
|
Identical |
Observable |
Unobservable |
||||||||||||||
|
Recorded |
Assets |
Inputs |
Inputs |
|||||||||||||
| Description | Balance | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets
|
||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Corporate debt securities
|
$ | 214.8 | $ | — | $ | 214.8 | $ | — | ||||||||
|
U.S. government and agency debt securities
|
38.5 | — | 38.5 | — | ||||||||||||
|
Municipal bonds
|
1.0 | — | 1.0 | — | ||||||||||||
|
Foreign government debt securities
|
7.6 | — | 7.6 | — | ||||||||||||
|
Commercial paper
|
16.1 | — | 16.1 | — | ||||||||||||
|
Certificates of deposit
|
119.4 | — | 119.4 | — | ||||||||||||
|
Total
available-for-sale
securities
|
397.4 | — | 397.4 | — | ||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
5.0 | — | 5.0 | — | ||||||||||||
|
Interest rate swaps
|
0.2 | — | 0.2 | — | ||||||||||||
| $ | 402.6 | $ | — | $ | 402.6 | $ | — | |||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
$ | 60.9 | $ | — | $ | 60.9 | $ | — | ||||||||
|
Interest rate swaps
|
1.8 | — | 1.8 | — | ||||||||||||
|
Cross-currency interest rate swaps
|
2.0 | — | 2.0 | — | ||||||||||||
| $ | 64.7 | $ | — | $ | 64.7 | $ | — | |||||||||
| As of December 31, 2010 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using: | ||||||||||||||||
|
Quoted |
||||||||||||||||
|
Prices in |
||||||||||||||||
|
Active |
Significant |
|||||||||||||||
|
Markets for |
Other |
Significant |
||||||||||||||
|
Identical |
Observable |
Unobservable |
||||||||||||||
|
Recorded |
Assets |
Inputs |
Inputs |
|||||||||||||
| Description | Balance | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets
|
||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Corporate debt securities
|
$ | 203.8 | $ | — | $ | 203.8 | $ | — | ||||||||
|
U.S. government and agency debt securities
|
47.9 | — | 47.9 | — | ||||||||||||
|
Municipal bonds
|
1.1 | — | 1.1 | — | ||||||||||||
|
Foreign government debt securities
|
10.3 | — | 10.3 | — | ||||||||||||
|
Commercial paper
|
16.1 | — | 16.1 | — | ||||||||||||
|
Certificates of deposit
|
131.4 | — | 131.4 | — | ||||||||||||
|
Total available-for-sale securities
|
410.6 | — | 410.6 | — | ||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
34.5 | — | 34.5 | — | ||||||||||||
|
Interest rate swaps
|
1.5 | — | 1.5 | — | ||||||||||||
| $ | 446.6 | $ | — | $ | 446.6 | $ | — | |||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
$ | 40.0 | $ | — | $ | 40.0 | $ | — | ||||||||
| $ | 40.0 | $ | — | $ | 40.0 | $ | — | |||||||||
|
|||
| 10. | Derivative Instruments and Hedging Activities |
|
Loss on |
Gain on |
|||||||||||||||||||
| Instrument | Hedged Item | |||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||||||
|
Location on |
March 31, | March 31, | ||||||||||||||||||
| Derivative Instrument | Statement of Earnings | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
|
Interest rate swaps
|
Interest expense, net | $ | (3.1 | ) | $ | — | $ | 3.1 | $ | — | ||||||||||
|
Amount of |
Amount of |
|||||||||||||||||
|
Gain/(Loss) |
Gain/(Loss) |
|||||||||||||||||
| Recognized in OCI | Reclassified from OCI | |||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||||
| March 31, |
Location on |
March 31, | ||||||||||||||||
| Derivative Instrument | 2011 | 2010 | Statement of Earnings | 2011 | 2010 | |||||||||||||
|
Foreign exchange forward contracts
|
$ | (58.1 | ) | $ | 30.6 | Cost of products sold | $ | (5.2 | ) | $ | (0.4 | ) | ||||||
|
Foreign exchange options
|
0.9 | — | Cost of products sold | — | — | |||||||||||||
|
Cross-currency interest rate swaps
|
1.0 | — | Interest expense, net | (3.0 | ) | — | ||||||||||||
| $ | (56.2 | ) | $ | 30.6 | $ | (8.2 | ) | $ | (0.4 | ) | ||||||||
|
Three Months Ended |
||||||||||||
|
Location on |
March 31, | |||||||||||
| Derivative Instrument | Statement of Earnings | 2011 | 2010 | |||||||||
|
Foreign exchange forward contracts
|
Cost of products sold | $ | (15.0 | ) | $ | 7.2 | ||||||
| March 31, 2011 | December 31, 2010 | |||||||||
|
Balance |
Balance |
|||||||||
|
Sheet |
Fair |
Sheet |
Fair |
|||||||
| Location | Value | Location | Value | |||||||
|
Asset Derivatives
|
||||||||||
|
Foreign exchange forward contracts
|
Other current assets | $ | 23.7 | Other current assets | $32.2 | |||||
|
Foreign exchange options
|
Other current assets | 0.8 | Other current assets | 0.4 | ||||||
|
Foreign exchange forward contracts
|
Other assets | 6.0 | Other assets | 11.6 | ||||||
|
Foreign exchange options
|
Other assets | 3.0 | Other assets | 2.3 | ||||||
|
Interest rate swaps
|
Other assets | 0.2 | Other assets | 1.5 | ||||||
|
Total asset derivatives
|
$ | 33.7 | $48.0 | |||||||
|
Liability Derivatives
|
||||||||||
|
Foreign exchange forward contracts
|
Other current liabilities | $ | 60.9 | Other current liabilities | $37.6 | |||||
|
Cross-currency interest rate swaps
|
Other current liabilities | 2.0 | Other current liabilities | — | ||||||
|
Foreign exchange forward contracts
|
Other long-term liabilities | 28.5 | Other long-term liabilities | 14.4 | ||||||
|
Interest rate swaps
|
Other long-term liabilities | 1.8 | Other long-term liabilities | — | ||||||
|
Total liability derivatives
|
$ | 93.2 | $52.0 | |||||||
|
|||
| 11. | Income Taxes |
|
|||
| 12. | Retirement Benefit Plans |
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Service cost
|
$ | 6.9 | $ | 6.3 | ||||
|
Interest cost
|
5.0 | 4.6 | ||||||
|
Expected return on plan assets
|
(7.8 | ) | (6.5 | ) | ||||
|
Amortization of prior service cost
|
(0.2 | ) | (0.1 | ) | ||||
|
Amortization of unrecognized actuarial loss
|
1.9 | 0.9 | ||||||
|
Net periodic benefit cost
|
$ | 5.8 | $ | 5.2 | ||||
|
|||
| 14. | Segment Information |
| Net Sales | Operating Profit | |||||||||||||||
|
Three Months |
Three Months |
|||||||||||||||
|
Ended |
Ended |
|||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Americas
|
$ | 629.7 | $ | 615.7 | $ | 311.4 | $ | 306.8 | ||||||||
|
Europe
|
299.2 | 286.1 | 110.8 | 104.8 | ||||||||||||
|
Asia Pacific
|
186.7 | 161.0 | 73.9 | 61.1 | ||||||||||||
|
Total
|
$ | 1,115.6 | $ | 1,062.8 | ||||||||||||
|
Share-based compensation
|
(14.3 | ) | (12.7 | ) | ||||||||||||
|
Inventory
step-up
|
(4.4 | ) | (1.3 | ) | ||||||||||||
|
Special items
|
(25.5 | ) | (2.6 | ) | ||||||||||||
|
Global operations and corporate functions
|
(154.7 | ) | (162.0 | ) | ||||||||||||
|
Operating profit
|
$ | 297.2 | $ | 294.1 | ||||||||||||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Reconstructive
|
||||||||
|
Knees
|
$ | 462.2 | $ | 460.4 | ||||
|
Hips
|
337.3 | 315.7 | ||||||
|
Extremities
|
42.9 | 38.4 | ||||||
|
Total
|
842.4 | 814.5 | ||||||
|
Dental
|
62.4 | 51.7 | ||||||
|
Trauma
|
70.1 | 60.4 | ||||||
|
Spine
|
56.9 | 60.0 | ||||||
|
Surgical and other
|
83.8 | 76.2 | ||||||
|
Total
|
$ | 1,115.6 | $ | 1,062.8 | ||||
|
|||
| 15. | Commitments and Contingencies |
|
|||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Impairment of assets
|
$ | 2.5 | $ | 0.4 | ||||
|
Consulting and professional fees
|
3.5 | 1.0 | ||||||
|
Employee severance and retention
|
16.2 | (0.1 | ) | |||||
|
Information technology integration
|
— | 0.1 | ||||||
|
Facility and employee relocation
|
0.3 | — | ||||||
|
Distributor acquisitions
|
0.6 | — | ||||||
|
Certain litigation matters
|
0.1 | (0.8 | ) | |||||
|
Contract terminations
|
1.0 | 2.0 | ||||||
|
Other
|
1.3 | — | ||||||
|
Special items
|
$ | 25.5 | $ | 2.6 | ||||
|
|||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Impairment of assets
|
$ | 2.5 | $ | 0.4 | ||||
|
Consulting and professional fees
|
3.5 | 1.0 | ||||||
|
Employee severance and retention
|
16.2 | (0.1 | ) | |||||
|
Information technology integration
|
— | 0.1 | ||||||
|
Facility and employee relocation
|
0.3 | — | ||||||
|
Distributor acquisitions
|
0.6 | — | ||||||
|
Certain litigation matters
|
0.1 | (0.8 | ) | |||||
|
Contract terminations
|
1.0 | 2.0 | ||||||
|
Other
|
1.3 | — | ||||||
|
Special items
|
$ | 25.5 | $ | 2.6 | ||||
|
|||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Net earnings of Zimmer Holdings, Inc.
|
$ | 208.9 | $ | 205.4 | ||||
|
Other Comprehensive Income:
|
||||||||
|
Foreign currency cumulative translation adjustments
|
130.7 | (82.4 | ) | |||||
|
Unrealized cash flow hedge gains/(losses), net of tax
|
(47.3 | ) | 28.7 | |||||
|
Reclassification adjustments on foreign currency hedges, net of
tax
|
4.4 | (0.9 | ) | |||||
|
Unrealized gains on securities, net of tax
|
0.2 | — | ||||||
|
Adjustments to prior service cost and unrecognized actuarial
assumptions, net of tax
|
0.7 | 0.9 | ||||||
|
Total Other Comprehensive Gain/(Loss)
|
88.7 | (53.7 | ) | |||||
|
Comprehensive Income Attributable to Zimmer Holdings, Inc.
|
$ | 297.6 | $ | 151.7 | ||||
|
|||
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Finished goods
|
$ | 772.0 | $ | 757.3 | ||||
|
Work in progress
|
54.9 | 47.0 | ||||||
|
Raw materials
|
131.5 | 132.1 | ||||||
|
Inventories, net
|
$ | 958.4 | $ | 936.4 | ||||
|
|||
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Land
|
$ | 22.3 | $ | 22.0 | ||||
|
Buildings and equipment
|
1,185.0 | 1,162.0 | ||||||
|
Capitalized software costs
|
175.4 | 172.0 | ||||||
|
Instruments
|
1,412.0 | 1,365.6 | ||||||
|
Construction in progress
|
65.2 | 66.5 | ||||||
| 2,859.9 | 2,788.1 | |||||||
|
Accumulated depreciation
|
(1,641.6 | ) | (1,574.3 | ) | ||||
|
Property, plant and equipment, net
|
$ | 1,218.3 | $ | 1,213.8 | ||||
|
|||
|
Amortized |
Gross Unrealized | |||||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
|
As of March 31, 2011
|
||||||||||||||||
|
Corporate debt securities
|
$ | 214.8 | $ | 0.1 | $ | (0.1 | ) | $ | 214.8 | |||||||
|
U.S. government and agency debt securities
|
38.5 | — | — | 38.5 | ||||||||||||
|
Municipal bonds
|
1.0 | — | — | 1.0 | ||||||||||||
|
Foreign government debt securities
|
7.6 | — | — | 7.6 | ||||||||||||
|
Commercial paper
|
16.1 | — | — | 16.1 | ||||||||||||
|
Certificates of deposit
|
119.3 | 0.1 | — | 119.4 | ||||||||||||
|
Total short and long-term investments
|
$ | 397.3 | $ | 0.2 | $ | (0.1 | ) | $ | 397.4 | |||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Corporate debt securities
|
$ | 203.9 | $ | 0.1 | $ | (0.2 | ) | $ | 203.8 | |||||||
|
U.S. government and agency debt securities
|
47.9 | — | — | 47.9 | ||||||||||||
|
Municipal bonds
|
1.1 | — | — | 1.1 | ||||||||||||
|
Foreign government debt securities
|
10.3 | — | — | 10.3 | ||||||||||||
|
Commercial paper
|
16.1 | — | — | 16.1 | ||||||||||||
|
Certificates of deposit
|
131.5 | — | (0.1 | ) | 131.4 | |||||||||||
|
Total short and long-term investments
|
$ | 410.8 | $ | 0.1 | $ | (0.3 | ) | $ | 410.6 | |||||||
| As of March 31, 2011 | As of December 31, 2010 | |||||||||||||||
|
Unrealized |
Unrealized |
|||||||||||||||
| Fair Value | Losses | Fair Value | Losses | |||||||||||||
|
Corporate debt securities
|
$ | 83.9 | $ | (0.1 | ) | $ | 126.1 | $ | (0.2 | ) | ||||||
|
Certificates of deposit
|
— | — | 50.6 | (0.1 | ) | |||||||||||
|
Total
|
$ | 83.9 | $ | (0.1 | ) | $ | 176.7 | $ | (0.3 | ) | ||||||
| As of March 31, 2011 | ||||||||
|
Amortized |
||||||||
| Cost | Fair Value | |||||||
|
Due in one year or less
|
$ | 290.5 | $ | 290.6 | ||||
|
Due after one year through two years
|
106.8 | 106.8 | ||||||
|
Total
|
$ | 397.3 | $ | 397.4 | ||||
|
|||
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
| (In millions) | ||||||||
|
Other current liabilities:
|
||||||||
|
Salaries, wages and benefits
|
$ | 82.6 | $ | 118.1 | ||||
|
Fair value of derivatives
|
40.9 | 29.4 | ||||||
|
Accrued liabilities
|
438.6 | 376.5 | ||||||
|
Total other current liabilities
|
$ | 562.1 | $ | 524.0 | ||||
|
|||
|
March 31, |
December 31, |
|||||||
| 2011 | 2010 | |||||||
|
Senior Notes due 2019
|
$ | 500.0 | $ | 500.0 | ||||
|
Senior Notes due 2039
|
500.0 | 500.0 | ||||||
|
Debt discount
|
(1.2 | ) | (1.2 | ) | ||||
|
Interest rate swaps
|
(1.6 | ) | 1.5 | |||||
|
Senior Credit Facility
|
143.0 | 141.8 | ||||||
|
Total long-term debt
|
$ | 1,140.2 | $ | 1,142.1 | ||||
|
|||
| As of March 31, 2011 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using: | ||||||||||||||||
|
Quoted |
||||||||||||||||
|
Prices in |
||||||||||||||||
|
Active |
Significant |
|||||||||||||||
|
Markets for |
Other |
Significant |
||||||||||||||
|
Identical |
Observable |
Unobservable |
||||||||||||||
|
Recorded |
Assets |
Inputs |
Inputs |
|||||||||||||
| Description | Balance | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets
|
||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Corporate debt securities
|
$ | 214.8 | $ | — | $ | 214.8 | $ | — | ||||||||
|
U.S. government and agency debt securities
|
38.5 | — | 38.5 | — | ||||||||||||
|
Municipal bonds
|
1.0 | — | 1.0 | — | ||||||||||||
|
Foreign government debt securities
|
7.6 | — | 7.6 | — | ||||||||||||
|
Commercial paper
|
16.1 | — | 16.1 | — | ||||||||||||
|
Certificates of deposit
|
119.4 | — | 119.4 | — | ||||||||||||
|
Total
available-for-sale
securities
|
397.4 | — | 397.4 | — | ||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
5.0 | — | 5.0 | — | ||||||||||||
|
Interest rate swaps
|
0.2 | — | 0.2 | — | ||||||||||||
| $ | 402.6 | $ | — | $ | 402.6 | $ | — | |||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
$ | 60.9 | $ | — | $ | 60.9 | $ | — | ||||||||
|
Interest rate swaps
|
1.8 | — | 1.8 | — | ||||||||||||
|
Cross-currency interest rate swaps
|
2.0 | — | 2.0 | — | ||||||||||||
| $ | 64.7 | $ | — | $ | 64.7 | $ | — | |||||||||
| As of December 31, 2010 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using: | ||||||||||||||||
|
Quoted |
||||||||||||||||
|
Prices in |
||||||||||||||||
|
Active |
Significant |
|||||||||||||||
|
Markets for |
Other |
Significant |
||||||||||||||
|
Identical |
Observable |
Unobservable |
||||||||||||||
|
Recorded |
Assets |
Inputs |
Inputs |
|||||||||||||
| Description | Balance | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets
|
||||||||||||||||
|
Available-for-sale
securities
|
||||||||||||||||
|
Corporate debt securities
|
$ | 203.8 | $ | — | $ | 203.8 | $ | — | ||||||||
|
U.S. government and agency debt securities
|
47.9 | — | 47.9 | — | ||||||||||||
|
Municipal bonds
|
1.1 | — | 1.1 | — | ||||||||||||
|
Foreign government debt securities
|
10.3 | — | 10.3 | — | ||||||||||||
|
Commercial paper
|
16.1 | — | 16.1 | — | ||||||||||||
|
Certificates of deposit
|
131.4 | — | 131.4 | — | ||||||||||||
|
Total available-for-sale securities
|
410.6 | — | 410.6 | — | ||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
34.5 | — | 34.5 | — | ||||||||||||
|
Interest rate swaps
|
1.5 | — | 1.5 | — | ||||||||||||
| $ | 446.6 | $ | — | $ | 446.6 | $ | — | |||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives, current and long-term
|
||||||||||||||||
|
Foreign currency forward contracts and options
|
$ | 40.0 | $ | — | $ | 40.0 | $ | — | ||||||||
| $ | 40.0 | $ | — | $ | 40.0 | $ | — | |||||||||
|
|||
|
Loss on |
Gain on |
|||||||||||||||||||
| Instrument | Hedged Item | |||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||||||
|
Location on |
March 31, | March 31, | ||||||||||||||||||
| Derivative Instrument | Statement of Earnings | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
|
Interest rate swaps
|
Interest expense, net | $ | (3.1 | ) | $ | — | $ | 3.1 | $ | — | ||||||||||
|
Amount of |
Amount of |
|||||||||||||||||
|
Gain/(Loss) |
Gain/(Loss) |
|||||||||||||||||
| Recognized in OCI | Reclassified from OCI | |||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||||
| March 31, |
Location on |
March 31, | ||||||||||||||||
| Derivative Instrument | 2011 | 2010 | Statement of Earnings | 2011 | 2010 | |||||||||||||
|
Foreign exchange forward contracts
|
$ | (58.1 | ) | $ | 30.6 | Cost of products sold | $ | (5.2 | ) | $ | (0.4 | ) | ||||||
|
Foreign exchange options
|
0.9 | — | Cost of products sold | — | — | |||||||||||||
|
Cross-currency interest rate swaps
|
1.0 | — | Interest expense, net | (3.0 | ) | — | ||||||||||||
| $ | (56.2 | ) | $ | 30.6 | $ | (8.2 | ) | $ | (0.4 | ) | ||||||||
|
Three Months Ended |
||||||||||||
|
Location on |
March 31, | |||||||||||
| Derivative Instrument | Statement of Earnings | 2011 | 2010 | |||||||||
|
Foreign exchange forward contracts
|
Cost of products sold | $ | (15.0 | ) | $ | 7.2 | ||||||
| March 31, 2011 | December 31, 2010 | |||||||||
|
Balance |
Balance |
|||||||||
|
Sheet |
Fair |
Sheet |
Fair |
|||||||
| Location | Value | Location | Value | |||||||
|
Asset Derivatives
|
||||||||||
|
Foreign exchange forward contracts
|
Other current assets | $ | 23.7 | Other current assets | $32.2 | |||||
|
Foreign exchange options
|
Other current assets | 0.8 | Other current assets | 0.4 | ||||||
|
Foreign exchange forward contracts
|
Other assets | 6.0 | Other assets | 11.6 | ||||||
|
Foreign exchange options
|
Other assets | 3.0 | Other assets | 2.3 | ||||||
|
Interest rate swaps
|
Other assets | 0.2 | Other assets | 1.5 | ||||||
|
Total asset derivatives
|
$ | 33.7 | $48.0 | |||||||
|
Liability Derivatives
|
||||||||||
|
Foreign exchange forward contracts
|
Other current liabilities | $ | 60.9 | Other current liabilities | $37.6 | |||||
|
Cross-currency interest rate swaps
|
Other current liabilities | 2.0 | Other current liabilities | — | ||||||
|
Foreign exchange forward contracts
|
Other long-term liabilities | 28.5 | Other long-term liabilities | 14.4 | ||||||
|
Interest rate swaps
|
Other long-term liabilities | 1.8 | Other long-term liabilities | — | ||||||
|
Total liability derivatives
|
$ | 93.2 | $52.0 | |||||||
|
|||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Service cost
|
$ | 6.9 | $ | 6.3 | ||||
|
Interest cost
|
5.0 | 4.6 | ||||||
|
Expected return on plan assets
|
(7.8 | ) | (6.5 | ) | ||||
|
Amortization of prior service cost
|
(0.2 | ) | (0.1 | ) | ||||
|
Amortization of unrecognized actuarial loss
|
1.9 | 0.9 | ||||||
|
Net periodic benefit cost
|
$ | 5.8 | $ | 5.2 | ||||
|
|||
| Net Sales | Operating Profit | |||||||||||||||
|
Three Months |
Three Months |
|||||||||||||||
|
Ended |
Ended |
|||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Americas
|
$ | 629.7 | $ | 615.7 | $ | 311.4 | $ | 306.8 | ||||||||
|
Europe
|
299.2 | 286.1 | 110.8 | 104.8 | ||||||||||||
|
Asia Pacific
|
186.7 | 161.0 | 73.9 | 61.1 | ||||||||||||
|
Total
|
$ | 1,115.6 | $ | 1,062.8 | ||||||||||||
|
Share-based compensation
|
(14.3 | ) | (12.7 | ) | ||||||||||||
|
Inventory
step-up
|
(4.4 | ) | (1.3 | ) | ||||||||||||
|
Special items
|
(25.5 | ) | (2.6 | ) | ||||||||||||
|
Global operations and corporate functions
|
(154.7 | ) | (162.0 | ) | ||||||||||||
|
Operating profit
|
$ | 297.2 | $ | 294.1 | ||||||||||||
|
Three Months |
||||||||
|
Ended |
||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Reconstructive
|
||||||||
|
Knees
|
$ | 462.2 | $ | 460.4 | ||||
|
Hips
|
337.3 | 315.7 | ||||||
|
Extremities
|
42.9 | 38.4 | ||||||
|
Total
|
842.4 | 814.5 | ||||||
|
Dental
|
62.4 | 51.7 | ||||||
|
Trauma
|
70.1 | 60.4 | ||||||
|
Spine
|
56.9 | 60.0 | ||||||
|
Surgical and other
|
83.8 | 76.2 | ||||||
|
Total
|
$ | 1,115.6 | $ | 1,062.8 | ||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||