|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||
|
|||
| May 23, 2009 | ||||
| (in thousands) | ||||
|
Contractually required principal
and interest at acquisition
|
$ | 5,465,167 | ||
|
Contractual cash flows not
expected to be collected
|
(832,115 | ) | ||
|
|
||||
|
Expected cash flows at acquisition
|
4,633,052 | |||
|
Interest component of
expected cash flows
|
(595,685 | ) | ||
|
|
||||
|
Basis in acquired loans at
acquisition – estimated fair value
|
$ | 4,037,367 | ||
|
|
||||
| (in thousands) | ||||
|
Outstanding principal balance
|
$ | 3,729,361 | ||
|
Carrying amount
|
3,508,231 | |||
| Pro forma | |||||
| Three months ended | |||||
| March 31, 2009 | |||||
| (in thousands) | |||||
|
Total revenues
|
$ | 886,968 | |||
|
Net income
|
(8,498 | ) | |||
|
|||
| Gross | Gross | |||||||||||||||
| Amortized | unrealized | unrealized | Estimated | |||||||||||||
| cost | gains | losses | fair value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
March 31, 2010
|
||||||||||||||||
|
Investment securities available
for sale:
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 98,431 | 1,713 | 39 | $ | 100,105 | ||||||||||
|
Obligations of states and political
subdivisions
|
70,888 | 922 | 90 | 71,720 | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
3,545,040 | 145,435 | 1,565 | 3,688,910 | ||||||||||||
|
Privately issued residential
|
1,958,635 | 11,111 | 305,405 | 1,664,341 | ||||||||||||
|
Privately issued commercial
|
31,356 | — | 6,231 | 25,125 | ||||||||||||
|
Collateralized debt obligations
|
102,282 | 32,241 | 8,768 | 125,755 | ||||||||||||
|
Other debt securities
|
310,996 | 22,965 | 48,270 | 285,691 | ||||||||||||
|
Equity securities
|
143,430 | 6,685 | 14,496 | 135,619 | ||||||||||||
|
|
||||||||||||||||
|
|
6,261,058 | 221,072 | 384,864 | 6,097,266 | ||||||||||||
|
|
||||||||||||||||
|
Investment securities held
to maturity:
|
||||||||||||||||
|
Obligations of states and political
subdivisions
|
205,054 | 1,448 | 1,457 | 205,045 | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
951,007 | 2,439 | 1,121 | 952,325 | ||||||||||||
|
Privately issued mortgage-backed
securities
|
341,618 | — | 137,442 | 204,176 | ||||||||||||
|
Other debt securities
|
12,126 | — | — | 12,126 | ||||||||||||
|
|
||||||||||||||||
|
|
1,509,805 | 3,887 | 140,020 | 1,373,672 | ||||||||||||
|
|
||||||||||||||||
|
Other securities
|
497,575 | — | — | 497,575 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 8,268,438 | 224,959 | 524,884 | $ | 7,968,513 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Investment securities available
for sale:
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 102,755 | 1,988 | 57 | $ | 104,686 | ||||||||||
|
Obligations of states and political
subdivisions
|
61,468 | 1,583 | 128 | 62,923 | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
3,777,642 | 131,407 | 6,767 | 3,902,282 | ||||||||||||
|
Privately issued residential
|
2,438,353 | 9,630 | 383,079 | 2,064,904 | ||||||||||||
|
Privately issued commercial
|
33,133 | — | 7,967 | 25,166 | ||||||||||||
|
Collateralized debt obligations
|
103,159 | 23,389 | 11,202 | 115,346 | ||||||||||||
|
Other debt securities
|
309,514 | 16,851 | 58,164 | 268,201 | ||||||||||||
|
Equity securities
|
170,985 | 5,590 | 15,705 | 160,870 | ||||||||||||
|
|
||||||||||||||||
|
|
6,997,009 | 190,438 | 483,069 | 6,704,378 | ||||||||||||
|
|
||||||||||||||||
|
Investment securities held
to maturity:
|
||||||||||||||||
|
Obligations of states and political
subdivisions
|
203,825 | 1,419 | 1,550 | 203,694 | ||||||||||||
|
Privately issued
mortgage-backed securities
|
352,195 | — | 150,993 | 201,202 | ||||||||||||
|
Other debt securities
|
11,587 | — | — | 11,587 | ||||||||||||
|
|
||||||||||||||||
|
|
567,607 | 1,419 | 152,543 | 416,483 | ||||||||||||
|
|
||||||||||||||||
|
Other securities
|
508,624 | — | — | 508,624 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 8,073,240 | 191,857 | 635,612 | $ | 7,629,485 | ||||||||||
|
|
||||||||||||||||
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Beginning balance
|
$ | 284,513 | 155,967 | |||||
|
Additions for credit losses
not previously recognized
|
26,802 | 32,199 | ||||||
|
Reductions for increases in
cash flows
|
(169 | ) | (548 | ) | ||||
|
Reductions for realized losses
|
(3,129 | ) | — | |||||
|
|
||||||||
|
Ending balance
|
$ | 308,017 | 187,618 | |||||
|
|
||||||||
| Amortized | Estimated | |||||||
| cost | fair value | |||||||
| (in thousands) | ||||||||
|
Debt securities available for sale:
|
||||||||
|
Due in one year or less
|
$ | 73,255 | 73,970 | |||||
|
Due after one year through five years
|
58,498 | 60,176 | ||||||
|
Due after five years through ten years
|
33,697 | 35,292 | ||||||
|
Due after ten years
|
417,147 | 413,833 | ||||||
|
|
||||||||
|
|
582,597 | 583,271 | ||||||
|
Mortgage-backed securities available
for sale
|
5,535,031 | 5,378,376 | ||||||
|
|
||||||||
|
|
$ | 6,117,628 | 5,961,647 | |||||
|
|
||||||||
|
|
||||||||
|
Debt securities held to maturity:
|
||||||||
|
Due in one year or less
|
$ | 38,355 | 38,581 | |||||
|
Due after one year through five years
|
8,394 | 8,752 | ||||||
|
Due after five years through ten years
|
123,439 | 123,181 | ||||||
|
Due after ten years
|
46,992 | 46,657 | ||||||
|
|
||||||||
|
|
217,180 | 217,171 | ||||||
|
|
||||||||
|
Mortgage-backed securities held
to maturity
|
1,292,625 | 1,156,501 | ||||||
|
|
||||||||
|
|
$ | 1,509,805 | 1,373,672 | |||||
|
|
||||||||
| Less than 12 months | 12 months or more | |||||||||||||||
| Unrealized | Unrealized | |||||||||||||||
| Fair value | losses | Fair value | losses | |||||||||||||
| (in thousands) | ||||||||||||||||
|
March 31, 2010
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 3,881 | (36 | ) | 573 | (3 | ) | |||||||||
|
Obligations of states and political
subdivisions
|
134,590 | (1,447 | ) | 3,977 | (100 | ) | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
829,778 | (2,653 | ) | 5,620 | (33 | ) | ||||||||||
|
Privately issued residential
|
75,195 | (1,900 | ) | 1,500,335 | (440,947 | ) | ||||||||||
|
Privately issued commercial
|
— | — | 25,125 | (6,231 | ) | |||||||||||
|
|
||||||||||||||||
|
Collateralized debt obligations
|
12,199 | (8,419 | ) | 3,669 | (349 | ) | ||||||||||
|
Other debt securities
|
1,763 | (2 | ) | 102,428 | (48,268 | ) | ||||||||||
|
Equity securities
|
4,900 | (1,561 | ) | 7,037 | (12,935 | ) | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,062,306 | (16,018 | ) | 1,648,764 | (508,866 | ) | |||||||||
|
|
||||||||||||||||
| Less than 12 months | 12 months or more | |||||||||||||||
| Unrealized | Unrealized | |||||||||||||||
| Fair value | losses | Fair value | losses | |||||||||||||
| (in thousands) | ||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 6,265 | (53 | ) | 572 | (4 | ) | |||||||||
|
Obligations of states and political
subdivisions
|
145,572 | (1,575 | ) | 4,204 | (103 | ) | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
685,319 | (6,460 | ) | 19,379 | (307 | ) | ||||||||||
|
Privately issued residential
|
98,312 | (2,871 | ) | 1,705,222 | (531,201 | ) | ||||||||||
|
Privately issued commercial
|
— | — | 25,166 | (7,967 | ) | |||||||||||
|
Collateralized debt obligations
|
13,046 | (10,218 | ) | 3,598 | (984 | ) | ||||||||||
|
Other debt securities
|
5,786 | (174 | ) | 138,705 | (57,990 | ) | ||||||||||
|
Equity securities
|
7,449 | (1,728 | ) | 23,159 | (13,977 | ) | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 961,749 | (23,079 | ) | 1,920,005 | (612,533 | ) | |||||||||
|
|
||||||||||||||||
|
|||
|
|||
| Shares | Carrying | Carrying | ||||||||||
| issued and | value | value | ||||||||||
| outstanding | March 31, 2010 | December 31, 2009 | ||||||||||
| (dollars in thousands) | ||||||||||||
|
Series A (a)
|
||||||||||||
|
Fixed Rate Cumulative Perpetual
Preferred Stock, Series A,
$1,000 liquidation preference
per share, 600,000 shares
authorized
|
600,000 | $ | 574,057 | 572,580 | ||||||||
|
|
||||||||||||
|
Series B (b)
|
||||||||||||
|
Series B Mandatory Convertible
Non-cumulative Preferred
Stock, $1,000 liquidation
preference per share, 26,500
shares authorized
|
26,500 | 26,500 | 26,500 | |||||||||
|
|
||||||||||||
|
Series C (a)(c)
|
||||||||||||
|
Fixed Rate Cumulative Perpetual
Preferred Stock, Series C,
$1,000 liquidation preference
per share, 151,500 shares
authorized
|
151,500 | 132,212 | 131,155 | |||||||||
| (a) | Shares were issued as part of the Troubled Asset Relief Program – Capital Purchase Program of the U.S. Department of Treasury (“U.S. Treasury”). Cash proceeds were allocated between the preferred stock and a ten-year warrant to purchase M&T common stock (Series A – 1,218,522 common shares at $73.86 per share, Series C – 407,542 common shares at $55.76 per share). Dividends, if declared, will accrue and be paid quarterly at a rate of 5% per year for the first five years following the original 2008 issuance dates and thereafter at a rate of 9% per year. The agreement with the U.S. Treasury contains limitations on certain actions of M&T, including the payment of quarterly cash dividends on M&T’s common stock in excess of $.70 per share, the repurchase of its common stock during the first three years of the agreement, and the amount and nature of compensation arrangements for certain of the Company’s officers. | |
| (b) | Shares were assumed in the Provident acquisition and a new Series B Preferred Stock was designated. In the aggregate, the shares of Series B Preferred Stock will automatically convert into 433,148 shares of M&T common stock on April 1, 2011, but shareholders may elect to convert their preferred shares at any time prior to that date. Dividends, if declared, are payable quarterly in arrears at a rate of 10% per year. |
| (c) | Shares were assumed in the Provident acquisition and a new Series C Preferred Stock was designated. |
|
|||
| Other | ||||||||||||||||
| Pension | postretirement | |||||||||||||||
| benefits | benefits | |||||||||||||||
| Three months ended March 31, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Service cost
|
$ | 4,875 | 4,875 | 100 | 150 | |||||||||||
|
Interest cost on projected benefit
obligation
|
12,029 | 11,015 | 780 | 900 | ||||||||||||
|
Expected return on plan assets
|
(12,788 | ) | (11,475 | ) | — | — | ||||||||||
|
Amortization of prior service cost
|
(1,650 | ) | (1,650 | ) | 25 | 75 | ||||||||||
|
Amortization of net actuarial loss
|
3,321 | 2,350 | — | — | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 5,787 | 5,115 | 905 | 1,125 | |||||||||||
|
|
||||||||||||||||
|
|||
| Three months ended March 31, 2010 | ||||||||||||
| Before-tax | Income | |||||||||||
| amount | taxes | Net | ||||||||||
| (in thousands) | ||||||||||||
|
Unrealized gains (losses)
on investment securities:
|
||||||||||||
|
|
||||||||||||
|
Available for sale (“AFS”)
investment securities with
other-than-temporary
impairment (“OTTI”):
|
||||||||||||
|
|
||||||||||||
|
Securities with OTTI charges
during the period
|
$ | (29,487 | ) | 11,574 | (17,913 | ) | ||||||
|
Less: OTTI charges
recognized in net income
|
(26,802 | ) | 10,483 | (16,319 | ) | |||||||
|
|
||||||||||||
|
Net unrealized losses on
investment securities
with OTTI
|
(2,685 | ) | 1,091 | (1,594 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
AFS investment securities –
all other:
|
||||||||||||
|
|
||||||||||||
|
Unrealized holding
gains during period
|
101,892 | (39,882 | ) | 62,010 | ||||||||
|
Less: reclassification
adjustment for gains
realized in net income
|
(145 | ) | 44 | (101 | ) | |||||||
|
Less: securities with OTTI
charges during the period
|
(29,487 | ) | 11,574 | (17,913 | ) | |||||||
|
|
||||||||||||
|
|
131,524 | (51,500 | ) | 80,024 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Reclassification of unrealized
holding losses to income during
period on investment securities
previously transferred from
AFS to held to maturity (“HTM”)
|
2,347 | (921 | ) | 1,426 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net unrealized gains on
investment securities
|
131,186 | (51,330 | ) | 79,856 | ||||||||
|
|
||||||||||||
|
Reclassification of
gain on terminated cash
flow hedge to income
|
(112 | ) | 42 | (70 | ) | |||||||
|
|
||||||||||||
|
Defined benefit plans
liability adjustment
|
1,696 | (666 | ) | 1,030 | ||||||||
|
|
||||||||||||
|
|
$ | 132,770 | (51,954 | ) | 80,816 | |||||||
|
|
||||||||||||
| Three months ended March 31, 2009 | ||||||||||||
| Before-tax | Income | |||||||||||
| amount | taxes | Net | ||||||||||
| (in thousands) | ||||||||||||
|
Unrealized gains (losses)
on investment securities:
|
||||||||||||
|
|
||||||||||||
|
AFS investment securities with
OTTI:
|
||||||||||||
|
|
||||||||||||
|
Securities with OTTI charges
during the period
|
$ | (62,808 | ) | 24,566 | (38,242 | ) | ||||||
|
Less: OTTI charges
recognized in net income
|
(32,199 | ) | 12,590 | (19,609 | ) | |||||||
|
|
||||||||||||
|
Net unrealized losses on
investment securities
with OTTI
|
(30,609 | ) | 11,976 | (18,633 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
AFS investment securities –
all other:
|
||||||||||||
|
|
||||||||||||
|
Unrealized holding
gains during period
|
147,229 | (58,559 | ) | 88,670 | ||||||||
|
Less: reclassification
adjustment for gains
realized in net income
|
27 | (10 | ) | 17 | ||||||||
|
Less: securities with OTTI
charges during the period
|
(62,808 | ) | 24,566 | (38,242 | ) | |||||||
|
|
||||||||||||
|
|
210,010 | (83,115 | ) | 126,895 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Reclassification of unrealized
holding losses to income during
period on investment securities
previously transferred from
AFS to HTM
|
3,456 | (879 | ) | 2,577 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net unrealized gains on
investment securities
|
182,857 | (72,018 | ) | 110,839 | ||||||||
|
|
||||||||||||
|
Reclassification of
losses on terminated cash
flow hedges to income
|
5,185 | (2,024 | ) | 3,161 | ||||||||
|
|
||||||||||||
|
Defined benefit plans
liability adjustment
|
775 | (303 | ) | 472 | ||||||||
|
|
||||||||||||
|
|
$ | 188,817 | (74,345 | ) | 114,472 | |||||||
|
|
||||||||||||
| Cash | Defined | |||||||||||||||||||
| Investment securities | flow | benefit | ||||||||||||||||||
| With OTTI | All other | hedges | plans | Total | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Balance — January 1, 2010
|
$ | (76,772 | ) | (142,853 | ) | 674 | (117,046 | ) | (335,997 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net gain (loss) during period
|
(1,594 | ) | 81,450 | (70 | ) | 1,030 | 80,816 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance – March 31, 2010
|
$ | (78,366 | ) | (61,403 | ) | 604 | (116,016 | ) | (255,181 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance — January 1, 2009
|
$ | — | (556,668 | ) | (5,883 | ) | (174,330 | ) | (736,881 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net gain (loss) during period
|
(18,633 | ) | 129,472 | 3,161 | 472 | 114,472 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance – March 31, 2009
|
$ | (18,633 | ) | (427,196 | ) | (2,722 | ) | (173,858 | ) | (622,409 | ) | |||||||||
|
|
||||||||||||||||||||
|
|||
| Weighted- | ||||||||||||||||
| Notional | Average | average rate | ||||||||||||||
| amount | maturity | Fixed | Variable | |||||||||||||
| (in thousands) | (in years) | |||||||||||||||
|
March 31,2010
|
||||||||||||||||
|
Fair value hedges:
|
||||||||||||||||
|
Fixed rate time deposits (a)
|
$ | 25,000 | 3.5 | 5.30 | % | 0.36 | % | |||||||||
|
Fixed rate long-term borrowings (a)
|
1,037,241 | 6.2 | 6.33 | % | 2.11 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 1,062,241 | 6.2 | 6.30 | % | 2.07 | % | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Fair value hedges:
|
||||||||||||||||
|
Fixed rate time deposits (a)
|
$ | 25,000 | 3.7 | 5.30 | % | 0.34 | % | |||||||||
|
Fixed rate long-term borrowings (a)
|
1,037,241 | 6.5 | 6.33 | % | 2.12 | % | ||||||||||
|
|
||||||||||||||||
|
|
$ | 1,062,241 | 6.4 | 6.30 | % | 2.07 | % | |||||||||
|
|
||||||||||||||||
| (a) | Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate. |
| Asset derivatives | Liability derivatives | |||||||||||||||
| Fair value | Fair value | |||||||||||||||
| March 31, | December 31, | March 31, | December 31, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Derivatives designated and
qualifying as hedging
instruments
|
||||||||||||||||
|
Fair value hedges:
|
||||||||||||||||
|
Interest rate swap
agreements (a)
|
$ | 67,092 | 54,486 | $ | — | — | ||||||||||
|
Commitments to sell real estate
loans (a)
|
1,258 | 6,009 | 230 | 171 | ||||||||||||
|
|
||||||||||||||||
|
|
68,350 | 60,495 | 230 | 171 | ||||||||||||
|
|
||||||||||||||||
|
Derivatives not designated and
qualifying as hedging
instruments
|
||||||||||||||||
|
Mortgage-related commitments to
originate real estate loans for
sale (a)
|
8,494 | 4,428 | 323 | 4,508 | ||||||||||||
|
Commitments to sell real estate
loans (a)
|
2,338 | 13,293 | 1,469 | 1,360 | ||||||||||||
|
Trading:
|
||||||||||||||||
|
Interest rate contracts (b)
|
330,868 | 317,651 | 304,180 | 290,104 | ||||||||||||
|
Foreign exchange and other
option and futures contracts
(b)
|
12,003 | 11,908 | 11,846 | 12,094 | ||||||||||||
|
|
||||||||||||||||
|
|
353,703 | 347,280 | 317,818 | 308,066 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total derivatives
|
$ | 422,053 | 407,775 | $ | 318,048 | 308,237 | ||||||||||
|
|
||||||||||||||||
| (a) | Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities. | |
| (b) | Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities. |
| Amount of unrealized gain (loss) recognized | ||||||||||||||||
| Three months ended | Three months ended | |||||||||||||||
| March 31, 2010 | March 31, 2009 | |||||||||||||||
| Derivative | Hedged item | Derivative | Hedged item | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Derivatives in fair value
hedging relationships
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest rate swap
agreements:
|
||||||||||||||||
|
Fixed rate time
deposits (a)
|
$ | (199 | ) | 199 | $ | (452 | ) | 449 | ||||||||
|
Fixed rate long-term
borrowings (a)
|
12,470 | (11,981 | ) | (21,315 | ) | 19,661 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 12,271 | (11,782 | ) | $ | (21,767 | ) | 20,110 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives not designated
as hedging instruments
|
||||||||||||||||
|
|
||||||||||||||||
|
Trading:
|
||||||||||||||||
|
Interest rate contracts (b)
|
$ | (614 | ) | $ | (172 | ) | ||||||||||
|
Foreign exchange and other
option and futures contracts
(b)
|
342 | 876 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (272 | ) | $ | 704 | |||||||||||
|
|
||||||||||||||||
| (a) | Reported as other revenues from operations. | |
| (b) | Reported as trading account and foreign exchange gains. |
|
|||
|
|||
| • | Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities. | ||
| • | Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market. | ||
| • | Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability. |
| Fair value | ||||||||||||||||
| measurements at | ||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | Level 1(a) | Level 2(a) | Level 3 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Trading account assets
|
$ | 403,476 | 36,920 | 366,556 | — | |||||||||||
|
Investment securities
available for sale:
|
||||||||||||||||
|
U.S. Treasury and
federal agencies
|
100,105 | — | 100,105 | — | ||||||||||||
|
Obligations of states
and political subdivisions
|
71,720 | — | 71,720 | — | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or
guaranteed
|
3,688,910 | — | 3,688,910 | — | ||||||||||||
|
Privately issued
residential
|
1,664,341 | — | — | 1,664,341 | ||||||||||||
|
Privately issued
commercial
|
25,125 | — | — | 25,125 | ||||||||||||
|
Collateralized debt
obligations
|
125,755 | — | — | 125,755 | ||||||||||||
|
Other debt securities
|
285,691 | — | 285,236 | 455 | ||||||||||||
|
Equity securities
|
135,619 | 121,395 | 14,224 | — | ||||||||||||
|
|
||||||||||||||||
|
|
6,097,266 | 121,395 | 4,160,195 | 1,815,676 | ||||||||||||
|
|
||||||||||||||||
|
Real estate loans
held for sale
|
423,218 | — | 423,218 | — | ||||||||||||
|
Other assets (b)
|
79,182 | — | 70,688 | 8,494 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 7,003,142 | 158,315 | 5,020,657 | 1,824,170 | |||||||||||
|
|
||||||||||||||||
|
Trading account
liabilities
|
$ | 316,026 | 2,627 | 313,399 | — | |||||||||||
|
Other liabilities (b)
|
2,022 | — | 1,699 | 323 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 318,048 | 2,627 | 315,098 | 323 | |||||||||||
|
|
||||||||||||||||
| Fair value | ||||||||||||||||
| measurements at | ||||||||||||||||
| December 31, | ||||||||||||||||
| 2009 | Level 1 | Level 2 | Level 3 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Trading account assets
|
$ | 386,984 | 40,836 | 346,148 | — | |||||||||||
|
Investment securities
available for sale:
|
||||||||||||||||
|
U.S. Treasury and
federal agencies
|
104,686 | — | 104,686 | — | ||||||||||||
|
Obligations of states
and political subdivisions
|
62,923 | — | 62,923 | — | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or
guaranteed
|
3,902,282 | — | 3,902,282 | — | ||||||||||||
|
Privately issued
residential
|
2,064,904 | — | — | 2,064,904 | ||||||||||||
|
Privately issued
commercial
|
25,166 | — | — | 25,166 | ||||||||||||
|
Collateralized debt
obligations
|
115,346 | — | — | 115,346 | ||||||||||||
|
Other debt securities
|
268,201 | — | 267,781 | 420 | ||||||||||||
|
Equity securities
|
160,870 | 145,817 | 15,053 | — | ||||||||||||
|
|
||||||||||||||||
|
|
6,704,378 | 145,817 | 4,352,725 | 2,205,836 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Real estate loans
held for sale
|
652,761 | — | 652,761 | — | ||||||||||||
|
Other assets (b)
|
78,216 | — | 73,788 | 4,428 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 7,822,339 | 186,653 | 5,425,422 | 2,210,264 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Trading account
liabilities
|
$ | 302,198 | 5,577 | 296,621 | — | |||||||||||
|
Other liabilities (b)
|
6,039 | — | 1,531 | 4,508 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 308,237 | 5,577 | 298,152 | 4,508 | |||||||||||
|
|
||||||||||||||||
| (a) | There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the three-month period ended March 31, 2010. | |
| (b) | Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3). |
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| Total gains (losses) | included in | |||||||||||||||||||||||||||
| realized/unrealized | earnings | |||||||||||||||||||||||||||
| related to | ||||||||||||||||||||||||||||
| Included in | assets still | |||||||||||||||||||||||||||
| Balance- | other | Transfer in | Balance- | held at | ||||||||||||||||||||||||
| January 1, | Included | comprehensive | and/or out of | March 31, | March 31, | |||||||||||||||||||||||
| 2010 | in earnings | income | Settlements | Level 3(c) | 2010 | 2010 | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
|
Investment
securities
available for sale:
|
||||||||||||||||||||||||||||
|
Privately issued
residential
mortgage- backed
securities
|
$ | 2,064,904 | (26,447 | )(a) | 74,454 | (93,322 | ) | (355,248 | )(d) | 1,664,341 | (26,447 | )(a) | ||||||||||||||||
|
Privately
issued commercial
mortgage- backed
securities
|
25,166 | — | 2,073 | (2,114 | ) | — | 25,125 | — | ||||||||||||||||||||
|
Collateralized debt
obligations
|
115,346 | (355 | )(a) | 10,895 | (131 | ) | — | 125,755 | (355 | )(a) | ||||||||||||||||||
|
Other debt
securities
|
420 | — | 35 | — | — | 455 | — | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
2,205,836 | (26,802 | ) | 87,457 | (95,567 | ) | (355,248 | ) | 1,815,676 | (26,802 | ) | |||||||||||||||||
|
Other assets and
other liabilities
|
(80 | ) | 18,022 | (b) | — | — | (9,771 | ) | 8,171 | 7,630 | (b) | |||||||||||||||||
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| Total gains (losses) | included in | |||||||||||||||||||||||||||
| realized/unrealized | earnings | |||||||||||||||||||||||||||
| related to | ||||||||||||||||||||||||||||
| Included in | Purchases, | Transfer in | assets still | |||||||||||||||||||||||||
| Balance- | other | sales, | and/or | Balance- | held at | |||||||||||||||||||||||
| January 1, | Included | comprehensive | issuances & | out of | March 31, | March 31, | ||||||||||||||||||||||
| 2009 | in earnings | income | settlements | Level 3(c) | 2009 | 2009 | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
|
Investment
securities
available for sale:
|
||||||||||||||||||||||||||||
|
U.S. Treasury and
federal agencies
|
$ | 5,532 | — | — | — | (5,532 | ) | — | — | |||||||||||||||||||
|
Obligations of
states and
political
subdivisions
|
38 | — | 1 | — | 12,143 | 12,182 | — | |||||||||||||||||||||
|
Government issued
or guaranteed
mortgage- backed
securities
|
84,544 | — | — | — | (84,544 | ) | — | — | ||||||||||||||||||||
|
Privately
issued
residential
mortgage-
backed
securities
|
2,326,554 | (32,199 | )(a) | 177,505 | (122,457 | ) | — | 2,349,403 | (32,199 | )(a) | ||||||||||||||||||
|
Privately
issued
commercial
mortgage-
backed
securities
|
41,046 | — | (3,262 | ) | (5,569 | ) | — | 32,215 | — | |||||||||||||||||||
|
Collateralized debt
obligations
|
2,496 | 548 | (a) | (75 | ) | (548 | ) | — | 2,421 | 548 | (a) | |||||||||||||||||
|
Equity
securities
|
2,302 | — | — | 41 | — | 2,343 | — | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
2,462,512 | (31,651 | ) | 174,169 | (128,533 | ) | (77,933 | ) | 2,398,564 | (31,651 | ) | |||||||||||||||||
|
Other assets
and other
liabilities
|
8,266 | 27,258 | (b) | — | — | (13,487 | ) | 22,037 | 24,043 | (b) | ||||||||||||||||||
| (a) | Reported as an other-than-temporary impairment loss in the consolidated statement of income or as gain (loss) on bank investment securities. | |
| (b) | Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations. | |
| (c) | The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer. | |
| (d) | As a result of the Company’s adoption of new accounting rules governing the consolidation of variable interest entities, effective January 1, 2010 the Company derecognized $355 million of available-for-sale investment securities previously classified as Level 3 measurements. Further information regarding the Company’s adoption of the new accounting requirements is included in note 10. |
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Calculated | Carrying | Calculated | |||||||||||||
| Amount | Estimate | Amount | Estimate | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,043,669 | $ | 1,043,669 | $ | 1,246,342 | $ | 1,246,342 | ||||||||
|
Interest-bearing deposits at banks
|
121,305 | 121,305 | 133,335 | 133,335 | ||||||||||||
|
Trading account assets
|
403,476 | 403,476 | 386,984 | 386,984 | ||||||||||||
|
Investment securities
|
8,104,646 | 7,968,513 | 7,780,609 | 7,629,485 | ||||||||||||
|
Loans and leases:
|
||||||||||||||||
|
Commercial loans and leases
|
13,220,181 | 12,849,919 | 13,479,447 | 13,090,206 | ||||||||||||
|
Commercial real estate loans
|
20,724,118 | 20,057,326 | 20,949,931 | 20,426,273 | ||||||||||||
|
Residential real estate loans
|
5,664,159 | 5,318,752 | 5,463,463 | 5,058,763 | ||||||||||||
|
Consumer loans
|
11,835,583 | 11,423,810 | 12,043,845 | 11,575,525 | ||||||||||||
|
Allowance for credit losses
|
(891,265 | ) | — | (878,022 | ) | — | ||||||||||
|
|
||||||||||||||||
|
Loans and leases, net
|
50,552,776 | 49,649,807 | 51,058,664 | 50,150,767 | ||||||||||||
|
Accrued interest receivable
|
233,111 | 233,111 | 214,692 | 214,692 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Noninterest-bearing deposits
|
$ | (13,622,819 | ) | $ | (13,622,819 | ) | $ | (13,794,636 | ) | $ | (13,794,636 | ) | ||||
|
Savings deposits and NOW accounts
|
(26,180,045 | ) | (26,180,045 | ) | (25,073,269 | ) | (25,073,269 | ) | ||||||||
|
Time deposits
|
(6,945,716 | ) | (7,000,748 | ) | (7,531,495 | ) | (7,592,214 | ) | ||||||||
|
Deposits at foreign office
|
(789,825 | ) | (789,825 | ) | (1,050,438 | ) | (1,050,438 | ) | ||||||||
|
Short-term borrowings
|
(1,870,763 | ) | (1,870,763 | ) | (2,442,582 | ) | (2,442,582 | ) | ||||||||
|
Long-term borrowings
|
(10,065,894 | ) | (9,731,690 | ) | (10,240,016 | ) | (9,822,153 | ) | ||||||||
|
Accrued interest payable
|
(113,983 | ) | (113,983 | ) | (94,838 | ) | (94,838 | ) | ||||||||
|
Trading account liabilities
|
(316,026 | ) | (316,026 | ) | (302,198 | ) | (302,198 | ) | ||||||||
|
|
||||||||||||||||
|
Other financial instruments:
|
||||||||||||||||
|
Commitments to originate real
estate loans for sale
|
$ | 8,171 | $ | 8,171 | $ | (80 | ) | $ | (80 | ) | ||||||
|
Commitments to sell real estate
loans
|
1,897 | 1,897 | 17,771 | 17,771 | ||||||||||||
|
Other credit-related commitments
|
(54,962 | ) | (54,962 | ) | (55,954 | ) | (55,954 | ) | ||||||||
|
Interest rate swap agreements
used for interest rate risk
management
|
67,092 | 67,092 | 54,486 | 54,486 | ||||||||||||
|
|||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Commitments to extend credit
|
||||||||
|
Home equity lines of credit
|
$ | 6,468,527 | 6,482,987 | |||||
|
Commercial real estate loans
to be sold
|
60,858 | 180,498 | ||||||
|
Other commercial real estate
and construction
|
1,377,866 | 1,360,805 | ||||||
|
Residential real estate loans
to be sold
|
639,728 | 631,090 | ||||||
|
Other residential real estate
|
133,493 | 127,788 | ||||||
|
Commercial and other
|
7,162,824 | 7,155,188 | ||||||
|
|
||||||||
|
Standby letters of credit
|
3,799,656 | 3,828,586 | ||||||
|
|
||||||||
|
Commercial letters of credit
|
68,919 | 66,377 | ||||||
|
|
||||||||
|
Financial guarantees and
indemnification contracts
|
1,727,648 | 1,633,549 | ||||||
|
|
||||||||
|
Commitments to sell
real estate loans
|
915,949 | 1,239,001 | ||||||
|
|||
| Three months ended March 31 | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Inter- | Net | Inter- | Net | |||||||||||||||||||||
| Total | segment | income | Total | segment | income | |||||||||||||||||||
| revenues(a) | revenues | (loss) | revenues(a) | revenues | (loss) | |||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
|
Business
Banking
|
$ | 101,796 | — | 25,344 | 93,635 | — | 30,112 | |||||||||||||||||
|
Commercial
Banking
|
192,406 | — | 76,868 | 165,127 | — | 57,154 | ||||||||||||||||||
|
Commercial
Real Estate
|
110,413 | 18 | 43,753 | 88,964 | 6 | 42,983 | ||||||||||||||||||
|
Discretionary
Portfolio
|
(12,233 | ) | (2,747 | ) | (16,162 | ) | 11,298 | (3,084 | ) | (5,089 | ) | |||||||||||||
|
Residential
Mortgage Banking
|
63,117 | 8,197 | 595 | 80,011 | 11,869 | 5,500 | ||||||||||||||||||
|
Retail Banking
|
307,475 | 2,687 | 59,037 | 284,652 | 2,655 | 52,363 | ||||||||||||||||||
|
All Other
|
51,066 | (8,155 | ) | (38,480 | ) | (43,539 | ) | (11,446 | ) | (118,802 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 814,040 | — | 150,955 | 680,148 | — | 64,221 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Average total assets | ||||||||||||
| Three months ended | Year ended | |||||||||||
| March 31 | December 31 | |||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (in millions) | ||||||||||||
|
Business Banking
|
$ | 4,959 | 4,563 | 4,869 | ||||||||
|
Commercial Banking
|
15,509 | 15,292 | 15,399 | |||||||||
|
Commercial Real Estate
|
13,368 | 11,770 | 12,842 | |||||||||
|
Discretionary
Portfolio
|
14,571 | 13,407 | 13,763 | |||||||||
|
Residential Mortgage
Banking
|
2,222 | 2,737 | 2,552 | |||||||||
|
Retail Banking
|
12,272 | 11,169 | 12,024 | |||||||||
|
All Other
|
5,982 | 5,828 | 6,023 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 68,883 | 64,766 | 67,472 | ||||||||
|
|
||||||||||||
| (a) | Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company’s internal funds transfer and allocation methodology. Segments are charged a cost to fund any assets |
|
|||
|
|||