|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||
|
|||
| 1. | Significant accounting policies |
|
|||
| 2. | Acquisitions |
| May 23, 2009 | ||||
| (In thousands) | ||||
|
Contractually required principal and interest at acquisition
|
$ | 5,465,167 | ||
|
Contractual cash flows not expected to be collected
|
(832,115 | ) | ||
|
Expected cash flows at acquisition
|
4,633,052 | |||
|
Interest component of expected cash flows
|
(595,685 | ) | ||
|
Basis in acquired loans at acquisition — estimated
fair value
|
$ | 4,037,367 | ||
| (In thousands) | ||||
|
Outstanding principal balance
|
$ | 3,875,415 | ||
|
Carrying amount
|
3,644,110 | |||
| (In thousands) | ||||
|
Purchase price:
|
||||
|
Value of:
|
||||
|
Common shares issued (5,838,308 shares)
|
$ | 272,824 | ||
|
Stock options
|
1,367 | |||
|
Fractional common shares paid in cash
|
117 | |||
|
Total purchase price
|
274,308 | |||
|
Identifiable assets:
|
||||
|
Cash and due from banks
|
144,126 | |||
|
Investment securities
|
1,039,350 | |||
|
Loans and leases
|
4,037,367 | |||
|
Core deposit intangible
|
63,177 | |||
|
Other assets
|
698,860 | |||
|
Total
|
5,982,880 | |||
|
Liabilities and equity:
|
||||
|
Deposits
|
5,060,546 | |||
|
Short-term borrowings
|
176,515 | |||
|
Long-term borrowings
|
580,740 | |||
|
Other liabilities
|
61,022 | |||
|
Total liabilities
|
5,878,823 | |||
|
Preferred stock and common stock warrants
|
162,246 | |||
|
Total
|
6,041,069 | |||
|
Net liabilities and preferred equity assumed
|
58,189 | |||
|
Goodwill resulting from acquisition
|
$ | 332,497 | ||
|
Actual Since |
Pro Forma |
|||||||||||
|
Acquisition |
Year Ended |
|||||||||||
|
Through |
December 31, | |||||||||||
| December 31, 2009 | 2009 | 2008 | ||||||||||
| (In thousands) | ||||||||||||
|
Total revenues
|
$ | 194,578 | $ | 3,823,763 | $ | 4,533,161 | ||||||
|
Net income
|
32,686 | 292,862 | 510,897 | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Salaries and employee benefits
|
$ | 10,030 | $ | 62 | $ | 1,333 | ||||||
|
Equipment and net occupancy
|
2,975 | 49 | 238 | |||||||||
|
Printing, postage and supplies
|
3,677 | 367 | 1,474 | |||||||||
|
Other costs of operations
|
72,475 | 3,069 | 11,842 | |||||||||
| $ | 89,157 | $ | 3,547 | $ | 14,887 | |||||||
|
|||
| 3. | Investment securities |
|
Gross |
Gross |
|||||||||||||||
|
Amortized |
Unrealized |
Unrealized |
Estimated |
|||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 102,755 | $ | 1,988 | $ | 57 | $ | 104,686 | ||||||||
|
Obligations of states and political subdivisions
|
61,468 | 1,583 | 128 | 62,923 | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
3,777,642 | 131,407 | 6,767 | 3,902,282 | ||||||||||||
|
Privately issued residential
|
2,438,353 | 9,630 | 383,079 | 2,064,904 | ||||||||||||
|
Privately issued commercial
|
33,133 | — | 7,967 | 25,166 | ||||||||||||
|
Collateralized debt obligations
|
103,159 | 23,389 | 11,202 | 115,346 | ||||||||||||
|
Other debt securities
|
309,514 | 16,851 | 58,164 | 268,201 | ||||||||||||
|
Equity securities
|
170,985 | 5,590 | 15,705 | 160,870 | ||||||||||||
| 6,997,009 | 190,438 | 483,069 | 6,704,378 | |||||||||||||
|
Investment securities held to maturity:
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
203,825 | 1,419 | 1,550 | 203,694 | ||||||||||||
|
Privately issued mortgage-backed securities
|
352,195 | — | 150,993 | 201,202 | ||||||||||||
|
Other debt securities
|
11,587 | — | — | 11,587 | ||||||||||||
| 567,607 | 1,419 | 152,543 | 416,483 | |||||||||||||
|
Other securities
|
508,624 | — | — | 508,624 | ||||||||||||
|
Total
|
$ | 8,073,240 | $ | 191,857 | $ | 635,612 | $ | 7,629,485 | ||||||||
|
December 31, 2008
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 290,893 | $ | 6,203 | $ | 383 | $ | 296,713 | ||||||||
|
Obligations of states and political subdivisions
|
70,425 | 1,641 | 303 | 71,763 | ||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
3,525,196 | 93,578 | 5,994 | 3,612,780 | ||||||||||||
|
Privately issued residential
|
3,104,209 | 484 | 778,139 | 2,326,554 | ||||||||||||
|
Privately issued commercial
|
49,231 | — | 8,185 | 41,046 | ||||||||||||
|
Collateralized debt obligations
|
18,088 | — | 15,592 | 2,496 | ||||||||||||
|
Other debt securities
|
245,685 | 18 | 77,601 | 168,102 | ||||||||||||
|
Equity securities
|
352,908 | 581 | 22,750 | 330,739 | ||||||||||||
| 7,656,635 | 102,505 | 908,947 | 6,850,193 | |||||||||||||
|
Investment securities held to maturity:
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
63,822 | 1,715 | 71 | 65,466 | ||||||||||||
|
Privately issued mortgage-backed securities
|
411,847 | — | 92,730 | 319,117 | ||||||||||||
|
Other debt securities
|
10,169 | — | — | 10,169 | ||||||||||||
| 485,838 | 1,715 | 92,801 | 394,752 | |||||||||||||
|
Other securities
|
583,176 | — | — | 583,176 | ||||||||||||
|
Total
|
$ | 8,725,649 | $ | 104,220 | $ | 1,001,748 | $ | 7,828,121 | ||||||||
|
Amortized |
Estimated |
|||||||||||
|
Rating
|
Number | Cost | Fair Value | |||||||||
| (In thousands) | ||||||||||||
|
A or better
|
159 | $ | 1,618,068 | $ | 1,428,428 | |||||||
|
BBB
|
54 | 418,679 | 382,946 | |||||||||
|
BB
|
36 | 243,793 | 212,511 | |||||||||
|
B or less
|
173 | 939,366 | 633,712 | |||||||||
|
Not rated
|
35 | 28,035 | 28,809 | |||||||||
| 457 | $ | 3,247,941 | $ | 2,686,406 | ||||||||
| December 31 | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Collateralized mortgage obligations:
|
||||||||
|
Amortized cost
|
$ | 3,108,673 | $ | 4,092,980 | ||||
|
Estimated fair value
|
2,584,067 | 3,216,814 | ||||||
| Debt Securities | ||||
| (In thousands) | ||||
|
Estimated credit losses as of January 1, 2009
|
$ | 155,967 | ||
|
Additions for credit losses not previously recognized
|
138,297 | |||
|
Reductions for increases in cash flows
|
(1,393 | ) | ||
|
Reductions for realized losses
|
(8,358 | ) | ||
|
Estimated credit losses as of December 31, 2009
|
$ | 284,513 | ||
|
Amortized |
Estimated |
|||||||
| Cost | Fair Value | |||||||
| (In thousands) | ||||||||
|
Debt securities available for sale:
|
||||||||
|
Due in one year or less
|
$ | 41,181 | $ | 41,785 | ||||
|
Due after one year through five years
|
91,276 | 93,496 | ||||||
|
Due after five years through ten years
|
42,152 | 43,595 | ||||||
|
Due after ten years
|
402,287 | 372,280 | ||||||
| 576,896 | 551,156 | |||||||
|
Mortgage-backed securities available for sale
|
6,249,128 | 5,992,352 | ||||||
| $ | 6,826,024 | $ | 6,543,508 | |||||
|
Debt securities held to maturity:
|
||||||||
|
Due in one year or less
|
$ | 36,655 | $ | 36,912 | ||||
|
Due after one year through five years
|
6,570 | 6,883 | ||||||
|
Due after five years through ten years
|
116,153 | 115,908 | ||||||
|
Due after ten years
|
56,034 | 55,578 | ||||||
| 215,412 | 215,281 | |||||||
|
Mortgage-backed securities held to maturity
|
352,195 | 201,202 | ||||||
| $ | 567,607 | $ | 416,483 | |||||
| Less Than 12 Months | 12 Months or More | |||||||||||||||
|
Unrealized |
Unrealized |
|||||||||||||||
| Fair Value | Losses | Fair Value | Losses | |||||||||||||
| (In thousands) | ||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 6,265 | $ | (53 | ) | $ | 572 | $ | (4 | ) | ||||||
|
Obligations of states and political subdivisions
|
145,572 | (1,575 | ) | 4,204 | (103 | ) | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
685,319 | (6,460 | ) | 19,379 | (307 | ) | ||||||||||
|
Privately issued residential
|
98,312 | (2,871 | ) | 1,705,222 | (531,201 | ) | ||||||||||
|
Privately issued commercial
|
— | — | 25,166 | (7,967 | ) | |||||||||||
|
Collateralized debt obligations
|
13,046 | (10,218 | ) | 3,598 | (984 | ) | ||||||||||
|
Other debt securities
|
5,786 | (174 | ) | 138,705 | (57,990 | ) | ||||||||||
|
Equity securities
|
7,449 | (1,728 | ) | 23,159 | (13,977 | ) | ||||||||||
|
Total
|
$ | 961,749 | $ | (23,079 | ) | $ | 1,920,005 | $ | (612,533 | ) | ||||||
|
December 31, 2008
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 6,660 | $ | (383 | ) | $ | — | $ | — | |||||||
|
Obligations of states and political subdivisions
|
26,456 | (315 | ) | 2,182 | (59 | ) | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
Government issued or guaranteed
|
392,780 | (4,962 | ) | 175,943 | (1,032 | ) | ||||||||||
|
Privately issued residential
|
2,173,593 | (629,321 | ) | 460,355 | (241,548 | ) | ||||||||||
|
Privately issued commercial
|
— | — | 41,046 | (8,185 | ) | |||||||||||
|
Collateralized debt obligations
|
— | (2,221 | ) | 1,520 | (13,397 | ) | ||||||||||
|
Other debt securities
|
102,882 | (15,563 | ) | 60,902 | (62,012 | ) | ||||||||||
|
Equity securities
|
37,905 | (22,720 | ) | 9 | (30 | ) | ||||||||||
|
Total
|
$ | 2,740,276 | $ | (675,485 | ) | $ | 741,957 | $ | (326,263 | ) | ||||||
|
|||
| 4. | Loans and leases |
| December 31 | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Loans
|
||||||||
|
Commercial, financial, agricultural, etc.
|
$ | 11,913,437 | $ | 12,848,070 | ||||
|
Real estate:
|
||||||||
|
Residential
|
5,401,932 | 4,675,065 | ||||||
|
Commercial
|
16,345,601 | 14,548,938 | ||||||
|
Construction
|
4,726,570 | 4,568,368 | ||||||
|
Consumer
|
12,041,617 | 11,004,275 | ||||||
|
Total loans
|
50,429,157 | 47,644,716 | ||||||
|
Leases
|
||||||||
|
Commercial
|
1,877,300 | 1,715,021 | ||||||
|
Total loans and leases
|
$ | 52,306,457 | $ | 49,359,737 | ||||
| December 31 | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Commercial leases:
|
||||||||
|
Direct financings:
|
||||||||
|
Lease payments receivable
|
$ | 1,406,238 | $ | 1,171,391 | ||||
|
Estimated residual value of leased assets
|
99,968 | 102,712 | ||||||
|
Unearned income
|
(224,768 | ) | (194,328 | ) | ||||
|
Investment in direct financings
|
1,281,438 | 1,079,775 | ||||||
|
Leveraged leases:
|
||||||||
|
Lease payments receivable
|
185,679 | 229,311 | ||||||
|
Estimated residual value of leased assets
|
185,415 | 211,607 | ||||||
|
Unearned income
|
(74,131 | ) | (91,498 | ) | ||||
|
Investment in leveraged leases
|
296,963 | 349,420 | ||||||
|
Total investment in leases
|
$ | 1,578,401 | $ | 1,429,195 | ||||
|
Deferred taxes payable arising from leveraged leases
|
$ | 212,910 | $ | 235,359 | ||||
| Total | ||||
| (In thousands) | ||||
|
Year ending December 31:
|
||||
|
2010
|
$ | 378,067 | ||
|
2011
|
304,092 | |||
|
2012
|
245,969 | |||
|
2013
|
146,598 | |||
|
2014
|
90,050 | |||
|
Later years
|
427,141 | |||
| $ | 1,591,917 | |||
|
|||
| 5. | Allowance for credit losses |
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Beginning balance
|
$ | 787,904 | $ | 759,439 | $ | 649,948 | ||||||
|
Provision for credit losses
|
604,000 | 412,000 | 192,000 | |||||||||
|
Allowance obtained through acquisitions
|
— | — | 32,668 | |||||||||
|
Allowance related to loans sold or securitized
|
— | (525 | ) | (1,422 | ) | |||||||
|
Net charge-offs
|
||||||||||||
|
Charge-offs
|
(556,462 | ) | (420,655 | ) | (146,298 | ) | ||||||
|
Recoveries
|
42,580 | 37,645 | 32,543 | |||||||||
|
Net charge-offs
|
(513,882 | ) | (383,010 | ) | (113,755 | ) | ||||||
|
Ending balance
|
$ | 878,022 | $ | 787,904 | $ | 759,439 | ||||||
|
|||
| 6. | Premises and equipment |
| December 31 | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Land
|
$ | 63,961 | $ | 55,081 | ||||
|
Buildings — owned
|
271,181 | 259,290 | ||||||
|
Buildings — capital leases
|
1,131 | 1,598 | ||||||
|
Leasehold improvements
|
165,110 | 142,463 | ||||||
|
Furniture and equipment — owned
|
345,421 | 311,379 | ||||||
|
Furniture and equipment — capital leases
|
— | 1,317 | ||||||
| 846,804 | 771,128 | |||||||
|
Less: accumulated depreciation and amortization
|
||||||||
|
Owned assets
|
410,218 | 380,219 | ||||||
|
Capital leases
|
741 | 2,054 | ||||||
| 410,959 | 382,273 | |||||||
|
Premises and equipment, net
|
$ | 435,845 | $ | 388,855 | ||||
|
|||
| 7. | Capitalized servicing assets |
|
Small-Balance |
||||||||||||||||||||||||
| Residential Mortgage Loans | Commercial Mortgage Loans | |||||||||||||||||||||||
|
For Year Ended December 31,
|
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Beginning balance
|
$ | 106,979 | $ | 118,763 | $ | 127,025 | $ | 58,044 | $ | 56,956 | $ | 35,767 | ||||||||||||
|
Originations
|
31,034 | 17,765 | 12,145 | — | — | — | ||||||||||||||||||
|
Purchases
|
972 | 3,322 | 15,000 | — | 20,974 | 35,795 | ||||||||||||||||||
|
Assumed in loan securitizations (note 19)
|
788 | 8,455 | 7,873 | — | — | — | ||||||||||||||||||
|
Amortization
|
(38,618 | ) | (41,326 | ) | (43,280 | ) | (17,793 | ) | (19,886 | ) | (14,606 | ) | ||||||||||||
| 101,155 | 106,979 | 118,763 | 40,251 | 58,044 | 56,956 | |||||||||||||||||||
|
Valuation allowance
|
(50 | ) | (22,000 | ) | (6,000 | ) | — | — | — | |||||||||||||||
|
Ending balance, net
|
$ | 101,105 | $ | 84,979 | $ | 112,763 | $ | 40,251 | $ | 58,044 | $ | 56,956 | ||||||||||||
| Commercial Mortgage Loans | Total | |||||||||||||||||||||||
|
For Year Ended December 31,
|
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,336 | $ | 20,240 | $ | 20,721 | $ | 191,359 | $ | 195,959 | $ | 183,513 | ||||||||||||
|
Originations
|
12,417 | 10,606 | 4,564 | 43,451 | 28,371 | 16,709 | ||||||||||||||||||
|
Purchases
|
— | — | — | 972 | 24,296 | 50,795 | ||||||||||||||||||
|
Assumed in loan securitizations (note 19)
|
— | — | — | 788 | 8,455 | 7,873 | ||||||||||||||||||
|
Amortization
|
(5,857 | ) | (4,510 | ) | (5,045 | ) | (62,268 | ) | (65,722 | ) | (62,931 | ) | ||||||||||||
| 32,896 | 26,336 | 20,240 | 174,302 | 191,359 | 195,959 | |||||||||||||||||||
|
Valuation allowance
|
— | — | — | (50 | ) | (22,000 | ) | (6,000 | ) | |||||||||||||||
|
Ending balance, net
|
$ | 32,896 | $ | 26,336 | $ | 20,240 | $ | 174,252 | $ | 169,359 | $ | 189,959 | ||||||||||||
|
Small-Balance |
||||||||||||
| Residential | Commercial | Commercial | ||||||||||
|
Weighted-average prepayment speeds
|
14.67 | % | 7.87 | % | ||||||||
|
Impact on fair value of 10% adverse change
|
$ | (8,306,000 | ) | $ | (2,460,000 | ) | ||||||
|
Impact on fair value of 20% adverse change
|
(15,786,000 | ) | (4,709,000 | ) | ||||||||
|
Weighted-average OAS
|
7.75 | % | 17.79 | % | ||||||||
|
Impact on fair value of 10% adverse change
|
$ | (2,786,000 | ) | $ | (2,179,000 | ) | ||||||
|
Impact on fair value of 20% adverse change
|
(5,452,000 | ) | (4,202,000 | ) | ||||||||
|
Weighted-average discount rate
|
18.00 | % | ||||||||||
|
Impact on fair value of 10% adverse change
|
$ | (1,682,000 | ) | |||||||||
|
Impact on fair value of 20% adverse change
|
(3,245,000 | ) | ||||||||||
|
|||
| 8. | Goodwill and other intangible assets |
|
Gross Carrying |
Accumulated |
Net Carrying |
||||||||||
| Amount | Amortization | Amount | ||||||||||
| (In thousands) | ||||||||||||
|
December 31, 2009
|
||||||||||||
|
Core deposit
|
$ | 701,000 | $ | 524,358 | $ | 176,642 | ||||||
|
Other
|
118,366 | 112,590 | 5,776 | |||||||||
|
Total
|
$ | 819,366 | $ | 636,948 | $ | 182,418 | ||||||
|
December 31, 2008
|
||||||||||||
|
Core deposit
|
$ | 637,823 | $ | 467,528 | $ | 170,295 | ||||||
|
Other
|
118,366 | 105,165 | 13,201 | |||||||||
|
Total
|
$ | 756,189 | $ | 572,693 | $ | 183,496 | ||||||
| (In thousands) | ||||
|
Year ending December 31:
|
||||
|
2010
|
$ | 57,569 | ||
|
2011
|
41,605 | |||
|
2012
|
32,134 | |||
|
2013
|
24,072 | |||
|
2014
|
16,109 | |||
|
Later years
|
10,929 | |||
| $ | 182,418 | |||
|
December 31, |
Provident |
December 31, |
||||||||||
| 2008 | Acquisition | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Business Banking
|
$ | 683,137 | $ | 65,770 | $ | 748,907 | ||||||
|
Commercial Banking
|
885,290 | 22,234 | 907,524 | |||||||||
|
Commercial Real Estate
|
274,506 | 74,691 | 349,197 | |||||||||
|
Discretionary Portfolio
|
— | — | — | |||||||||
|
Residential Mortgage Banking
|
— | — | — | |||||||||
|
Retail Banking
|
974,602 | 169,802 | 1,144,404 | |||||||||
|
All Other
|
374,593 | — | 374,593 | |||||||||
|
Total
|
$ | 3,192,128 | $ | 332,497 | $ | 3,524,625 | ||||||
|
|||
| 9. | Borrowings |
|
Federal Funds |
||||||||||||
|
Purchased |
||||||||||||
|
and |
Other |
|||||||||||
|
Repurchase |
Short-term |
|||||||||||
| Agreements | Borrowings | Total | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
At December 31, 2009
|
||||||||||||
|
Amount outstanding
|
$ | 2,211,692 | $ | 230,890 | $ | 2,442,582 | ||||||
|
Weighted-average interest rate
|
0.04 | % | 0.66 | % | 0.10 | % | ||||||
|
For the year ended December 31, 2009
|
||||||||||||
|
Highest amount at a month-end
|
$ | 2,491,573 | $ | 2,049,727 | ||||||||
|
Daily-average amount outstanding
|
1,885,464 | 1,025,601 | $ | 2,911,065 | ||||||||
|
Weighted-average interest rate
|
0.15 | % | 0.42 | % | 0.24 | % | ||||||
|
At December 31, 2008
|
||||||||||||
|
Amount outstanding
|
$ | 970,529 | $ | 2,039,206 | $ | 3,009,735 | ||||||
|
Weighted-average interest rate
|
0.10 | % | 0.36 | % | 0.27 | % | ||||||
|
For the year ended December 31, 2008
|
||||||||||||
|
Highest amount at a month-end
|
$ | 5,291,846 | $ | 2,039,206 | ||||||||
|
Daily-average amount outstanding
|
4,652,388 | 1,433,734 | $ | 6,086,122 | ||||||||
|
Weighted-average interest rate
|
2.15 | % | 2.97 | % | 2.34 | % | ||||||
|
At December 31, 2007
|
||||||||||||
|
Amount outstanding
|
$ | 4,351,313 | $ | 1,470,584 | $ | 5,821,897 | ||||||
|
Weighted-average interest rate
|
3.12 | % | 4.65 | % | 3.50 | % | ||||||
|
For the year ended December 31, 2007
|
||||||||||||
|
Highest amount at a month-end
|
$ | 4,351,313 | $ | 1,470,584 | ||||||||
|
Daily-average amount outstanding
|
4,745,137 | 640,694 | $ | 5,385,831 | ||||||||
|
Weighted-average interest rate
|
5.06 | % | 5.31 | % | 5.09 | % | ||||||
|
M&T |
||||||||||||
| M&T | M&T Bank | Bank, N.A. | ||||||||||
| (In thousands) | ||||||||||||
|
Outstanding borrowings
|
$ | — | $ | 5,370,917 | $ | — | ||||||
|
Unused
|
30,000 | 8,040,605 | 112,787 | |||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands) | ||||||||
|
Subordinated notes of M&T Bank:
|
||||||||
|
8% due 2010
|
$ | 140,854 | $ | 143,492 | ||||
|
3.85% due 2013, variable rate commenced in 2008
|
400,000 | 400,000 | ||||||
|
6.625% due 2017
|
404,428 | 440,569 | ||||||
|
9.5% due 2018
|
50,000 | — | ||||||
|
5.585% due 2020, variable rate commencing 2015
|
366,883 | 361,529 | ||||||
|
5.629% due 2021, variable rate commencing 2016
|
545,194 | 590,723 | ||||||
|
Subordinated notes of M&T:
|
||||||||
|
6.875% due 2009
|
— | 100,560 | ||||||
|
Senior notes of M&T — 5.375% due 2012
|
299,950 | 299,929 | ||||||
|
Advances from FHLB:
|
||||||||
|
Variable rates
|
4,405,925 | 6,000,000 | ||||||
|
Fixed rates
|
818,562 | 1,007,584 | ||||||
|
Agreements to repurchase securities
|
1,625,001 | 1,625,001 | ||||||
|
Junior subordinated debentures associated with preferred capital
securities:
|
||||||||
|
Fixed rates:
|
||||||||
|
M&T Capital Trust I — 8.234%, due 2027
|
154,640 | 154,640 | ||||||
|
M&T Capital Trust II — 8.277%, due 2027
|
103,093 | 103,093 | ||||||
|
M&T Capital Trust III — 9.25%, due 2027
|
67,409 | 67,734 | ||||||
|
BSB Capital Trust I — 8.125%, due 2028
|
15,496 | 16,927 | ||||||
|
Provident Trust I — 8.29%, due 2028
|
24,061 | — | ||||||
|
Southern Financial Statutory Trust I — 10.60%,
due 2030
|
6,439 | — | ||||||
|
M&T Capital Trust IV — 8.50%, due 2068
|
350,010 | 350,010 | ||||||
|
Variable rates:
|
||||||||
|
First Maryland Capital I — due 2027
|
142,487 | 144,750 | ||||||
|
First Maryland Capital II — due 2027
|
143,312 | 142,649 | ||||||
|
Allfirst Asset Trust — due 2029
|
95,477 | 102,108 | ||||||
|
BSB Capital Trust III — due 2033
|
15,464 | 15,464 | ||||||
|
Provident Trust III — due 2033
|
50,430 | — | ||||||
|
Southern Financial Capital Trust III — due 2033
|
7,513 | — | ||||||
|
Other
|
7,388 | 8,387 | ||||||
| $ | 10,240,016 | $ | 12,075,149 | |||||
| (In thousands) | ||||
|
Year ending December 31:
|
||||
|
2010
|
$ | 2,539,820 | ||
|
2011
|
1,791,689 | |||
|
2012
|
1,560,194 | |||
|
2013
|
392,436 | |||
|
2014
|
7,113 | |||
|
Later years
|
3,948,764 | |||
| $ | 10,240,016 | |||
|
|||
| 10. | Stockholders’ equity |
|
Shares |
Carrying |
Carrying |
||||||||||
|
Issued and |
Value |
Value |
||||||||||
| Outstanding | December 31, 2009 | December 31, 2008 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Series A(a)
|
||||||||||||
|
Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, $1,000 liquidation preference per share, 600,000 shares authorized |
600,000 | $ | 572,580 | $ | 567,463 | |||||||
|
Series B(b)
|
||||||||||||
|
Series B Mandatory Convertible Non-cumulative
Preferred Stock, $1,000 liquidation preference per share, 26,500 shares authorized |
26,500 | 26,500 | — | |||||||||
|
Series C(a)(c)
|
||||||||||||
|
Fixed Rate Cumulative Perpetual Preferred Stock,
Series C, $1,000 liquidation preference per share, 151,500 shares authorized |
151,500 | 131,155 | — | |||||||||
| (a) | Shares were issued as part of the Troubled Asset Relief Program — Capital Purchase Program of the U.S. Department of Treasury (“U.S. Treasury”). Cash proceeds were allocated between the preferred stock and a ten-year warrant to purchase M&T common stock (Series A — 1,218,522 common shares at $73.86 per share, Series C — 407,542 common shares at $55.76 per share). Dividends, if declared, will accrue and be paid quarterly at a rate of 5% per year for the first five years following the original 2008 issuance dates and thereafter at a rate of 9% per year. The agreement with the U.S. Treasury contains limitations on certain actions of M&T, including the payment of quarterly cash dividends on M&T’s common stock in excess of $.70 per share, the repurchase of its common stock during the first three years of the agreement, and the amount and nature of compensation arrangements for certain of the Company’s officers. |
| (b) | Shares were assumed in the Provident acquisition and a new Series B Preferred Stock was designated. In the aggregate, the shares of Series B Preferred Stock will automatically convert into 433,148 shares of M&T common stock on April 1, 2011, but shareholders may elect to convert their preferred shares at any time prior to that date. Dividends, if declared, are payable quarterly in arrears at a rate of 10% per year. |
| (c) | Shares were assumed in the Provident acquisition and a new Series C Preferred Stock was designated. |
|
|||
| 11. | Stock-based compensation plans |
|
Stock |
Weighted-Average |
Aggregate |
||||||||||||||
|
Options |
Exercise |
Life |
Intrinsic Value |
|||||||||||||
| Outstanding | Price | (In Years) | (In Thousands) | |||||||||||||
|
Outstanding at January 1, 2009
|
13,029,399 | $ | 90.42 | |||||||||||||
|
Granted
|
59,253 | 38.91 | ||||||||||||||
|
Acquired
|
626,433 | 131.96 | ||||||||||||||
|
Exercised
|
(592,500 | ) | 42.55 | |||||||||||||
|
Cancelled
|
(119,873 | ) | 102.60 | |||||||||||||
|
Expired
|
(822,695 | ) | 91.41 | |||||||||||||
|
Outstanding at December 31, 2009
|
12,180,017 | $ | 94.45 | 5.2 | $ | 6,711 | ||||||||||
|
Exercisable at December 31, 2009
|
8,045,676 | $ | 91.37 | 4.0 | $ | 5,035 | ||||||||||
|
Restricted |
Weighted- |
Restricted |
Weighted- |
|||||||||||||
|
Stock Units |
Average |
Stock |
Average |
|||||||||||||
| Outstanding | Grant Price | Outstanding | Grant Price | |||||||||||||
|
Unvested at January 1, 2009
|
— | $ | — | 45,704 | $ | 98.97 | ||||||||||
|
Granted
|
578,131 | 39.20 | 709,415 | 39.37 | ||||||||||||
|
Vested
|
(10,895 | ) | 38.91 | (6,133 | ) | 103.98 | ||||||||||
|
Cancelled
|
(787 | ) | 38.91 | (15,299 | ) | 40.28 | ||||||||||
|
Unvested at December 31, 2009
|
566,449 | $ | 39.21 | 733,687 | $ | 42.52 | ||||||||||
|
|||
| 12. | Pension plans and other postretirement benefits |
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Service cost
|
$ | 19,483 | $ | 19,409 | $ | 21,138 | ||||||
|
Interest cost on benefit obligation
|
46,107 | 42,544 | 38,120 | |||||||||
|
Expected return on plan assets
|
(46,976 | ) | (46,092 | ) | (40,152 | ) | ||||||
|
Amortization of prior service cost
|
(6,559 | ) | (6,559 | ) | (6,559 | ) | ||||||
|
Recognized net actuarial loss
|
8,292 | 3,942 | 5,993 | |||||||||
|
Net periodic pension expense
|
$ | 20,347 | $ | 13,244 | $ | 18,540 | ||||||
| Year Ended December 31 | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Service cost
|
$ | 353 | $ | 559 | $ | 596 | ||||||
|
Interest cost on benefit obligation
|
3,302 | 4,033 | 3,811 | |||||||||
|
Amortization of prior service cost
|
243 | 275 | 170 | |||||||||
|
Recognized net actuarial loss
|
(19 | ) | 42 | 359 | ||||||||
|
Net other postretirement benefits expense
|
$ | 3,879 | $ | 4,909 | $ | 4,936 | ||||||
|
Other |
||||||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at beginning of year
|
$ | 750,913 | $ | 740,464 | $ | 62,950 | $ | 71,150 | ||||||||
|
Service cost
|
19,483 | 19,409 | 353 | 559 | ||||||||||||
|
Interest cost
|
46,107 | 42,544 | 3,302 | 4,033 | ||||||||||||
|
Plan participants’ contributions
|
— | — | 3,138 | 2,639 | ||||||||||||
|
Actuarial (gain) loss
|
26,694 | (12,483 | ) | (5,209 | ) | (5,342 | ) | |||||||||
|
Settlements/curtailments
|
(7,232 | ) | — | — | — | |||||||||||
|
Business combinations
|
58,239 | — | 343 | — | ||||||||||||
|
Medicare Part D reimbursement
|
— | — | 870 | 114 | ||||||||||||
|
Benefits paid
|
(37,082 | ) | (39,021 | ) | (9,172 | ) | (10,203 | ) | ||||||||
|
Benefit obligation at end of year
|
857,122 | 750,913 | 56,575 | 62,950 | ||||||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
550,671 | 625,581 | — | — | ||||||||||||
|
Actual return on plan assets
|
158,945 | (179,523 | ) | — | — | |||||||||||
|
Employer contributions
|
48,528 | 143,634 | 5,164 | 7,450 | ||||||||||||
|
Business combinations
|
51,657 | — | — | — | ||||||||||||
|
Plan participants’ contributions
|
— | — | 3,138 | 2,639 | ||||||||||||
|
Medicare Part D reimbursement
|
— | — | 870 | 114 | ||||||||||||
|
Settlements
|
(5,839 | ) | — | — | — | |||||||||||
|
Benefits and other payments
|
(37,082 | ) | (39,021 | ) | (9,172 | ) | (10,203 | ) | ||||||||
|
Fair value of plan assets at end of year
|
766,880 | 550,671 | — | — | ||||||||||||
|
Funded status
|
$ | (90,242 | ) | $ | (200,242 | ) | $ | (56,575 | ) | $ | (62,950 | ) | ||||
|
Assets and liabilities recognized in the consolidated balance
sheet were:
|
||||||||||||||||
|
Net prepaid asset
|
$ | 6,266 | $ | — | $ | — | $ | — | ||||||||
|
Accrued liabilities
|
(96,508 | ) | (200,242 | ) | (56,575 | ) | (62,950 | ) | ||||||||
|
Amounts recognized in accumulated other comprehensive income
(“AOCI”) were:
|
||||||||||||||||
|
Net loss (gain)
|
$ | 239,219 | $ | 334,169 | $ | (3,663 | ) | $ | 1,527 | |||||||
|
Net prior service cost
|
(43,131 | ) | (49,690 | ) | 243 | 485 | ||||||||||
|
Pre-tax adjustment to AOCI
|
196,088 | 284,479 | (3,420 | ) | 2,012 | |||||||||||
|
Taxes
|
(76,950 | ) | (111,373 | ) | 1,328 | (788 | ) | |||||||||
|
Net adjustment to AOCI
|
$ | 119,138 | $ | 173,106 | $ | (2,092 | ) | $ | 1,224 | |||||||
|
Other |
||||||||||||
|
Postretirement |
||||||||||||
| Pension Plans | Benefit Plans | Total | ||||||||||
| (In thousands) | ||||||||||||
|
2009
|
||||||||||||
|
Net loss (gain)
|
$ | (85,265 | ) | $ | (5,209 | ) | $ | (90,474 | ) | |||
|
Amortization of prior service (cost) credit
|
6,559 | (242 | ) | 6,317 | ||||||||
|
Amortization of (loss) gain
|
(9,685 | ) | 19 | (9,666 | ) | |||||||
|
Total recognized in other comprehensive income, pre-tax
|
$ | (88,391 | ) | $ | (5,432 | ) | $ | (93,823 | ) | |||
|
2008
|
||||||||||||
|
Net loss (gain)
|
$ | 213,239 | $ | (5,378 | ) | $ | 207,861 | |||||
|
Amortization of prior service (cost) credit
|
6,559 | (275 | ) | 6,284 | ||||||||
|
Amortization of (loss) gain
|
(3,942 | ) | (42 | ) | (3,984 | ) | ||||||
|
Total recognized in other comprehensive income, pre-tax
|
$ | 215,856 | $ | (5,695 | ) | $ | 210,161 | |||||
|
Other |
||||||||
|
Postretirement |
||||||||
| Pension Plans | Benefit Plans | |||||||
| (In thousands) | ||||||||
|
Amortization of net prior service cost (credit)
|
$ | (6,644 | ) | $ | 156 | |||
|
Amortization of net loss (gain)
|
13,158 | (25 | ) | |||||
|
Other |
||||||||||||||||
|
Pension |
Postretirement |
|||||||||||||||
| Benefits | Benefits | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Discount rate
|
5.75 | % | 6.00 | % | 5.75 | % | 6.00 | % | ||||||||
|
Rate of increase in future compensation levels
|
4.50 | % | 4.60 | % | — | — | ||||||||||
|
Other |
||||||||||||||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
|
Discount rate
|
6.00 | % | 6.00 | % | 5.75 | % | 6.00 | % | 6.00 | % | 5.75 | % | ||||||||||||
|
Long-term rate of return on plan assets
|
6.50 | % | 7.50 | % | 8.00 | % | — | — | — | |||||||||||||||
|
Rate of increase in future compensation levels
|
4.60 | % | 4.60 | % | 4.70 | % | — | — | — | |||||||||||||||
| +1% | -1% | |||||||
| (In thousands) | ||||||||
|
Increase (decrease) in:
|
||||||||
|
Service and interest cost
|
$ | 155 | $ | (138 | ) | |||
|
Accumulated postretirement benefit obligation
|
2,864 | |||||||