|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| 1. | Nature of Business and Organization |
|
|||
| 2. | Basis of Presentation |
|
|||
| 3. | Short-Term and Long-Term Investments |
| Gross | Gross | |||||||||||||||
| Unrealized | Unrealized | Estimated | ||||||||||||||
| Cost | Gains | Losses | Fair Value | |||||||||||||
|
U.S. Treasury securities
|
$ | 1,999 | $ | — | $ | — | $ | 1,999 | ||||||||
|
Equity securities
|
24,103 | 8,254 | 1 | 32,356 | ||||||||||||
|
Corporate bonds
|
22 | — | — | 22 | ||||||||||||
|
Municipal bonds
|
2,760 | — | — | 2,760 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 28,884 | $ | 8,254 | $ | 1 | $ | 37,137 | ||||||||
|
|
||||||||||||||||
| Estimated Fair | ||||
| Value | ||||
|
Maturities:
|
||||
|
Due within 1 year
|
$ | 1,999 | ||
|
Due within 1 year to 5 years
|
22 | |||
|
Due within 5 years to 10 years
|
— | |||
|
Due after 10 years
|
2,760 | |||
|
|
||||
|
Total
|
$ | 4,781 | ||
|
|
||||
|
|||
| 4. | Cost Method Investments |
|
|||
| 5. | Goodwill and Other Intangible Assets |
|
Goodwill balance at December 31, 2008
|
$ | 1,434,816 | ||
|
Acquisition of TCC
|
46,989 | |||
|
Other activity
|
(5,643 | ) | ||
|
|
||||
|
Goodwill balance at June 30, 2009
|
$ | 1,476,162 | ||
|
|
||||
|
Other intangible assets balance at December 31, 2008
|
$ | 728,855 | ||
|
Acquisition of TCC
|
35,380 | |||
|
Other activity
|
1,293 | |||
|
Amortization of intangibles
|
(32,714 | ) | ||
|
|
||||
|
Other intangible assets balance at June 30, 2009
|
$ | 732,814 | ||
|
|
||||
|
|||
| 6. | Credit Facilities |
|
|||
| 7. | Stock-Based Compensation |
| Weighted Average | ||||||||
| Exercise Price | ||||||||
| Number of Options | Per Option | |||||||
|
Outstanding at December 31, 2008
|
2,463,415 | $ | 36.83 | |||||
|
Exercised
|
(435,686 | ) | 17.25 | |||||
|
Forfeited or expired
|
(21,299 | ) | 106.56 | |||||
|
|
||||||||
|
Outstanding at June 30, 2009
|
2,006,430 | 40.35 | ||||||
|
|
||||||||
| Weighted Average | Aggregate | |||||||||||||||
| Weighted Average | Remaining | Intrinsic | ||||||||||||||
| Exercise | Contractual Life | Value | ||||||||||||||
| Number of Options | Price | (years) | (In thousands) | |||||||||||||
|
Vested or expected to vest
|
1,899,119 | $ | 39.46 | 6.65 | $ | 148,068 | ||||||||||
|
Exercisable
|
1,418,841 | $ | 30.23 | 6.04 | $ | 122,663 | ||||||||||
|
Assumptions
|
||||
|
Risk-free interest rate:
|
0.48 | % | ||
|
Expected volatility:
|
100.41 | % | ||
|
Performance measurement period in years:
|
1.04 | |||
|
Expected dividend yield:
|
0.0 | % |
| Weighted Average | ||||||||
| Number of | Grant-Date Fair | |||||||
| Restricted Stock Shares | Value per Share | |||||||
|
Nonvested at December 31, 2008
|
1,142,332 | $ | 92.33 | |||||
|
Granted
|
111,144 | 81.18 | ||||||
|
Vested
|
(222,348 | ) | 101.71 | |||||
|
Forfeited
|
(24,299 | ) | 104.39 | |||||
|
|
||||||||
|
Nonvested at June 30, 2009
|
1,006,829 | 88.74 | ||||||
|
|
||||||||
|
|||
| 8. | Income Taxes |
|
|||
| 9. | Clearing Organizations |
| ICE Clear U.S. | ICE Clear Europe | ICE Clear Canada | TCC | ICE Trust | Total | |||||||||||||||||||
|
Original margin
|
$ | 547,055 | $ | 9,447,702 | $ | 10,480 | $ | 49,837 | $ | 5,337,338 | $ | 15,392,412 | ||||||||||||
|
Variation margin
|
7,800 | — | — | 763 | — | 8,563 | ||||||||||||||||||
|
Guaranty Fund
|
19,833 | 382,331 | 5,024 | 8,286 | 2,026,419 | 2,441,893 | ||||||||||||||||||
|
Performance
collateral for
delivery
|
— | 26 | 1,405 | — | — | 1,431 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 574,688 | $ | 9,830,059 | $ | 16,909 | $ | 58,886 | $ | 7,363,757 | $ | 17,844,299 | ||||||||||||
|
|
||||||||||||||||||||||||
| U.S. | ||||||||||||
| Government | Money | |||||||||||
| Securities at | Market | Letters | ||||||||||
| Face Value | Mutual Fund | Of Credit | ||||||||||
|
Original margin
|
$ | 5,873,969 | $ | 841,241 | $ | 200,000 | ||||||
|
Guaranty Fund
|
123,225 | 35,857 | — | |||||||||
|
|
||||||||||||
|
Total
|
$ | 5,997,194 | $ | 877,098 | $ | 200,000 | ||||||
|
|
||||||||||||
| Government | ||||||||
| Securities at | Letters | |||||||
| Face Value | Of Credit | |||||||
|
Original margin
|
$ | 4,840,798 | $ | 2,020,000 | ||||
|
Guaranty Fund
|
2,300 | — | ||||||
|
|
||||||||
|
Total
|
$ | 4,843,098 | $ | 2,020,000 | ||||
|
|
||||||||
| Canadian | ||||||||
| Government | ||||||||
| Securities at | Letters | |||||||
| Face Value | Of Credit | |||||||
|
Original margin
|
$ | 33,782 | $ | 4,776 | ||||
|
Guaranty Fund
|
10,921 | — | ||||||
|
|
||||||||
|
Total
|
$ | 44,703 | $ | 4,776 | ||||
|
|
||||||||
| Government | ||||
| Securities at | ||||
| Face Value | ||||
|
Original margin
|
$ | 148,040 | ||
|
Guaranty Fund
|
4,605 | |||
|
|
||||
|
Total
|
$ | 152,645 | ||
|
|
||||
|
|||
|
|||
| 11. | Russell Licensing Agreement |
|
|||
| 12. | Fair Value Measurements |
| • | Level 1 inputs — quoted prices for identical assets or liabilities in active markets. | ||
| • | Level 2 inputs — observable inputs other than Level 1 inputs such as quoted prices for similar assets and liabilities in active markets or inputs other than quoted prices that are directly observable. | ||
| • | Level 3 inputs — unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Assets at fair value:
|
||||||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 1,999 | $ | — | $ | — | $ | 1,999 | ||||||||
|
Corporate bonds
|
— | 22 | — | 22 | ||||||||||||
|
Municipal bonds
|
— | 2,760 | — | 2,760 | ||||||||||||
|
Equity securities
|
7 | — | — | 7 | ||||||||||||
|
|
||||||||||||||||
|
Total short-term investments
|
2,006 | 2,782 | — | 4,788 | ||||||||||||
|
Long-term investments in equity securities
|
32,349 | — | — | 32,349 | ||||||||||||
|
Interest rate swap contracts
|
— | 587 | — | 587 | ||||||||||||
|
Cost method investments
|
— | 19,885 | — | 19,885 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 34,355 | $ | 23,254 | $ | — | $ | 57,609 | ||||||||
|
|
||||||||||||||||
|
|||
| 13. | Segment Reporting |
| Global | Market | |||||||||||||||
| OTC | Futures | Data | ||||||||||||||
| Segment | Segment | Segment | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Six Months Ended June 30, 2009:
|
||||||||||||||||
|
Revenues from external customers
|
$251,303 | $203,017 | $27,650 | $481,970 | ||||||||||||
|
Intersegment revenues
|
24,592 | 14,979 | 16,758 | 56,329 | ||||||||||||
|
Depreciation and amortization
|
37,270 | 17,541 | 71 | 54,882 | ||||||||||||
|
Interest and investment income
|
182 | 742 | 30 | 954 | ||||||||||||
|
Interest expense
|
8,095 | 4,065 | — | 12,160 | ||||||||||||
|
Income tax expense
|
25,789 | 48,682 | 8,147 | 82,618 | ||||||||||||
|
Net income
|
43,672 | 81,730 | 18,878 | 144,280 | ||||||||||||
|
Total assets
|
9,830,742 | 11,002,116 | 31,163 | 20,864,021 | ||||||||||||
| Global | Market | |||||||||||||||
| OTC | Futures | Data | ||||||||||||||
| Segment | Segment | Segment | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Six Months Ended June 30, 2008:
|
||||||||||||||||
|
Revenues from external customers
|
$ | 186,255 | $ | 191,024 | $ | 27,095 | $ | 404,374 | ||||||||
|
Intersegment revenues
|
15,596 | 2,379 | 16,129 | 34,104 | ||||||||||||
|
Depreciation and amortization
|
18,387 | 3,353 | 50 | 21,790 | ||||||||||||
|
Interest and investment income
|
2,099 | 3,425 | 320 | 5,844 | ||||||||||||
|
Interest expense
|
6,004 | 3,172 | — | 9,176 | ||||||||||||
|
Income tax expense
|
34,284 | 49,699 | 12,921 | 96,904 | ||||||||||||
|
Net income
|
67,493 | 83,229 | 26,432 | 177,154 | ||||||||||||
| Global | Market | |||||||||||||||
| OTC | Futures | Data | ||||||||||||||
| Segment | Segment | Segment | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Three Months Ended June 30, 2009:
|
||||||||||||||||
|
Revenues from external customers
|
$ | 131,722 | $ | 105,039 | $ | 13,656 | $ | 250,417 | ||||||||
|
Intersegment revenues
|
12,939 | 7,327 | 8,320 | 28,586 | ||||||||||||
|
Depreciation and amortization
|
19,111 | 8,432 | 36 | 27,579 | ||||||||||||
|
Interest and investment income
|
104 | 223 | 17 | 344 | ||||||||||||
|
Interest expense
|
4,719 | 2,187 | — | 6,906 | ||||||||||||
|
Income tax expense
|
13,604 | 28,563 | 3,597 | 45,764 | ||||||||||||
|
Net income
|
23,367 | 38,808 | 9,883 | 72,058 | ||||||||||||
| Global | Market | |||||||||||||||
| OTC | Futures | Data | ||||||||||||||
| Segment | Segment | Segment | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Three Months Ended June 30, 2008:
|
||||||||||||||||
|
Revenues from external customers
|
$ | 92,907 | $ | 90,374 | $ | 13,879 | $ | 197,160 | ||||||||
|
Intersegment revenues
|
7,776 | 1,268 | 8,068 | 17,112 | ||||||||||||
|
Depreciation and amortization
|
9,380 | 1,435 | 29 | 10,844 | ||||||||||||
|
Interest and investment income
|
1,045 | 1,743 | 137 | 2,925 | ||||||||||||
|
Interest expense
|
2,464 | 1,577 | — | 4,041 | ||||||||||||
|
Income tax expense
|
18,067 | 22,332 | 6,376 | 46,775 | ||||||||||||
|
Net income
|
32,151 | 39,196 | 13,517 | 84,864 | ||||||||||||
|
|||
| 15. | Subsequent Events |