|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
• | Technology (“IT”) and data processing services from FIS. These agreements govern IT support services provided to us by FIS, primarily consisting of infrastructure support and data center management. Subject to certain early termination provisions (including the payment of minimum monthly service and termination fees), the agreement expires on or about June 30, 2013 with an option to renew for one or two additional years. |
• | Administrative corporate support and cost-sharing services to FIS. We have provided certain administrative corporate support services such as corporate aviation and other administrative support services to FIS. |
Three months ended March 31, 2012 | Three months ended March 31, 2011 | ||||||
(In millions) | |||||||
Corporate services and cost-sharing revenue (expense) | $ | 1.2 | $ | (1.1 | ) | ||
Data processing expense | (9.0 | ) | (9.4 | ) | |||
Net expense | $ | (7.8 | ) | $ | (10.5 | ) | |
|
|||
March 31, 2012 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In millions) | |||||||||||||||
Fixed maturity securities available for sale (1): | |||||||||||||||
U.S. government and agencies | $ | — | $ | 173.3 | $ | — | $ | 173.3 | |||||||
State and political subdivisions | — | 1,373.4 | — | 1,373.4 | |||||||||||
Corporate debt securities | — | 1,624.5 | — | 1,624.5 | |||||||||||
Mortgage-backed/asset-backed securities | — | 223.3 | — | 223.3 | |||||||||||
Foreign government bonds | — | 46.8 | — | 46.8 | |||||||||||
Preferred stock available for sale (2) | 27.7 | 91.0 | — | 118.7 | |||||||||||
Equity securities available for sale | 129.6 | — | — | 129.6 | |||||||||||
Other long-term investments | — | — | 41.4 | 41.4 | |||||||||||
Total | $ | 157.3 | $ | 3,532.3 | $ | 41.4 | $ | 3,731.0 | |||||||
December 31, 2011 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In millions) | |||||||||||||||
Fixed maturity securities available for sale (1): | |||||||||||||||
U.S. government and agencies | $ | — | $ | 174.6 | $ | — | $ | 174.6 | |||||||
State and political subdivisions | — | 1,439.5 | — | 1,439.5 | |||||||||||
Corporate debt securities | — | 1,569.1 | — | 1,569.1 | |||||||||||
Mortgage-backed/asset-backed securities | — | 226.7 | — | 226.7 | |||||||||||
Foreign government bonds and other fixed maturity securities | — | 47.1 | — | 47.1 | |||||||||||
Preferred stock available for sale (2) | 14.2 | 71.4 | — | 85.6 | |||||||||||
Equity securities available for sale | 105.7 | — | — | 105.7 | |||||||||||
Other long-term investments | — | — | 40.8 | 40.8 | |||||||||||
Total | $ | 119.9 | $ | 3,528.4 | $ | 40.8 | $ | 3,689.1 | |||||||
Balance, December 31, 2011 | $ | 40.8 | |
Net realized gains | 0.6 | ||
Balance, March 31, 2012 | $ | 41.4 | |
|
|||
March 31, 2012 | |||||||||||||||||||
Carrying | Cost | Unrealized | Unrealized | Fair | |||||||||||||||
Value | Basis | Gains | Losses | Value | |||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available for sale: | |||||||||||||||||||
U.S. government and agencies | $ | 157.7 | $ | 148.2 | $ | 9.5 | $ | — | $ | 157.7 | |||||||||
State and political subdivisions | 1,268.3 | 1,207.6 | 60.8 | (0.1 | ) | 1,268.3 | |||||||||||||
Corporate debt securities | 1,514.4 | 1,474.2 | 58.4 | (18.2 | ) | 1,514.4 | |||||||||||||
Foreign government bonds | 45.6 | 44.1 | 1.5 | — | 45.6 | ||||||||||||||
Mortgage-backed/asset-backed securities | 199.0 | 189.8 | 9.3 | (0.1 | ) | 199.0 | |||||||||||||
Preferred stock available for sale | 103.6 | 101.7 | 2.8 | (0.9 | ) | 103.6 | |||||||||||||
Equity securities available for sale | 129.6 | 86.5 | 44.0 | (0.9 | ) | 129.6 | |||||||||||||
Total | $ | 3,418.2 | $ | 3,252.1 | $ | 186.3 | $ | (20.2 | ) | $ | 3,418.2 | ||||||||
December 31, 2011 | |||||||||||||||||||
Carrying | Cost | Unrealized | Unrealized | Fair | |||||||||||||||
Value | Basis | Gains | Losses | Value | |||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available for sale: | |||||||||||||||||||
U.S. government and agencies | $ | 159.1 | $ | 148.2 | $ | 10.9 | $ | — | $ | 159.1 | |||||||||
State and political subdivisions | 1,330.1 | 1,266.1 | 64.1 | (0.1 | ) | 1,330.1 | |||||||||||||
Corporate debt securities | 1,463.4 | 1,442.7 | 48.3 | (27.6 | ) | 1,463.4 | |||||||||||||
Foreign government bonds | 46.0 | 44.2 | 1.8 | — | 46.0 | ||||||||||||||
Mortgage-backed/asset-backed securities | 201.6 | 191.8 | 9.8 | — | 201.6 | ||||||||||||||
Preferred stock available for sale | 71.4 | 74.8 | 0.4 | (3.8 | ) | 71.4 | |||||||||||||
Equity securities available for sale | 105.7 | 83.2 | 25.5 | (3.0 | ) | 105.7 | |||||||||||||
Total | $ | 3,377.3 | $ | 3,251.0 | $ | 160.8 | $ | (34.5 | ) | $ | 3,377.3 | ||||||||
March 31, 2012 | ||||||||||||||
Amortized | % of | Fair | % of | |||||||||||
Maturity | Cost | Total | Value | Total | ||||||||||
(Dollars in millions) | ||||||||||||||
One year or less | $ | 307.2 | 10.0 | % | $ | 311.9 | 9.8 | % | ||||||
After one year through five years | 1,472.2 | 48.0 | 1,531.1 | 48.1 | ||||||||||
After five years through ten years | 1,052.1 | 34.4 | 1,099.3 | 34.5 | ||||||||||
After ten years | 42.6 | 1.4 | 43.7 | 1.4 | ||||||||||
Mortgage-backed/asset-backed securities | 189.8 | 6.2 | 199.0 | 6.2 | ||||||||||
Total | $ | 3,063.9 | 100.0 | % | $ | 3,185.0 | 100.0 | % | ||||||
Subject to call | $ | 1,446.2 | 47.2 | % | $ | 1,492.6 | 46.9 | % | ||||||
March 31, 2012 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
State and political subdivisions | $ | 7.3 | $ | (0.1 | ) | $ | — | $ | — | $ | 7.3 | $ | (0.1 | ) | |||||||||
Corporate debt securities | 191.9 | (14.9 | ) | 16.5 | (3.3 | ) | 208.4 | (18.2 | ) | ||||||||||||||
Mortgage-backed/asset-backed securities | 20.9 | (0.1 | ) | — | — | 20.9 | (0.1 | ) | |||||||||||||||
Preferred stock available for sale | 20.7 | (0.9 | ) | — | — | 20.7 | (0.9 | ) | |||||||||||||||
Equity securities | 4.8 | (0.9 | ) | — | — | 4.8 | (0.9 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 245.6 | $ | (16.9 | ) | $ | 16.5 | $ | (3.3 | ) | $ | 262.1 | $ | (20.2 | ) | ||||||||
December 31, 2011 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
State and political subdivisions | $ | 10.6 | $ | (0.1 | ) | $ | — | $ | — | $ | 10.6 | $ | (0.1 | ) | |||||||||
Corporate debt securities | 339.0 | (26.6 | ) | 7.3 | (1.0 | ) | 346.3 | (27.6 | ) | ||||||||||||||
Preferred stock available for sale | 52.9 | (3.8 | ) | — | — | 52.9 | (3.8 | ) | |||||||||||||||
Equity securities | 16.1 | (3.0 | ) | — | — | 16.1 | (3.0 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 418.6 | $ | (33.5 | ) | $ | 7.3 | $ | (1.0 | ) | $ | 425.9 | $ | (34.5 | ) | ||||||||
Three months ended March 31, 2012 | ||||||||||||||||
Gross Realized Gains | Gross Realized Losses | Net Realized Gains (Losses) | Gross Proceeds from Sale/Maturity | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fixed maturity securities available for sale | $ | 2.2 | $ | — | $ | 2.2 | $ | 246.3 | ||||||||
Other long-term investments | 0.3 | — | ||||||||||||||
Other assets | 1.5 | 2.3 | ||||||||||||||
Total | $ | 4.0 | $ | 248.6 | ||||||||||||
Three months ended March 31, 2011 | ||||||||||||||||
Gross Realized Gains | Gross Realized Losses | Net Realized Gains (Losses) | Gross Proceeds from Sale/Maturity | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Fixed maturity securities available for sale | $ | 15.9 | $ | (0.2 | ) | $ | 15.7 | $ | 389.8 | |||||||
Preferred stock available for sale | — | — | — | 5.0 | ||||||||||||
Equity securities available for sale | 1.9 | — | 1.9 | 16.3 | ||||||||||||
Other long-term investments | 3.1 | — | ||||||||||||||
Other assets | (1.2 | ) | 1.7 | |||||||||||||
Total | $ | 19.5 | $ | 412.8 | ||||||||||||
Current Ownership | March 31, 2012 | December 31, 2011 | ||||||||
Ceridian | 33 | % | $ | 348.0 | $ | 352.8 | ||||
Remy | 47 | % | 150.0 | 141.8 | ||||||
Other | Various | 54.3 | 51.9 | |||||||
Total | $ | 552.3 | $ | 546.5 | ||||||
December 31, 2011 | September 30, 2011 | ||||||
(In millions) | (In millions) | ||||||
Total current assets | $ | 1,083.9 | $ | 1,154.0 | |||
Goodwill and other intangible assets, net | 4,562.2 | 4,577.6 | |||||
Other assets | 4,767.7 | 4,259.6 | |||||
Total assets | $ | 10,413.8 | $ | 9,991.2 | |||
Current liabilities | $ | 832.4 | $ | 892.0 | |||
Long-term obligations, less current portion | 3,446.6 | 3,451.4 | |||||
Other long-term liabilities | 5,067.9 | 4,566.0 | |||||
Total liabilities | 9,346.9 | 8,909.4 | |||||
Equity | 1,066.9 | 1,081.8 | |||||
Total liabilities and equity | $ | 10,413.8 | $ | 9,991.2 | |||
Three Months Ended December 31, 2011 | Three Months Ended December 31, 2010 | ||||||
(In millions) | |||||||
Total revenues | $ | 399.1 | $ | 393.8 | |||
Loss before income taxes | (23.1 | ) | (4.8 | ) | |||
Net (loss) earnings | (21.9 | ) | 0.1 | ||||
|
|||
March 31, 2012 | December 31, 2011 | ||||||
(In millions) | |||||||
Unsecured convertible notes, net of discount, interest payable semi-annually at 4.25%, due August 2018 | $ | 280.1 | $ | 279.5 | |||
Unsecured notes, net of discount, interest payable semi-annually at 6.60%, due May 2017 | 299.8 | 299.8 | |||||
Unsecured notes, net of discount, interest payable semi-annually at 5.25%, due March 2013 | 236.4 | 236.4 | |||||
Revolving credit facility, unsecured, unused portion of $675.0 at March 31, 2012, due March 2013 with interest payable monthly at LIBOR + 2.00% (2.24% at March 31, 2012) | 250.0 | 100.0 | |||||
Other | 0.2 | 0.1 | |||||
$ | 1,066.5 | $ | 915.8 | ||||
2012 | $ | 0.2 | |
2013 (a) | 486.4 | ||
2014 | — | ||
2015 | — | ||
2016 | — | ||
Thereafter | 579.9 | ||
$ | 1,066.5 | ||
|
|||
|
|||
|
|||
Fidelity National | Corporate | ||||||||||
Title Group | and Other | Total | |||||||||
(In millions) | |||||||||||
Title premiums | $ | 767.9 | $ | — | $ | 767.9 | |||||
Other revenues | 368.4 | 13.2 | 381.6 | ||||||||
Revenues from external customers | 1,136.3 | 13.2 | 1,149.5 | ||||||||
Interest and investment income, including net realized gains and losses | 38.7 | 1.7 | 40.4 | ||||||||
Total revenues | 1,175.0 | 14.9 | 1,189.9 | ||||||||
Depreciation and amortization | 16.3 | 0.7 | 17.0 | ||||||||
Interest expense | 0.2 | 14.9 | 15.1 | ||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | 129.5 | (23.9 | ) | 105.6 | |||||||
Income tax expense (benefit) | 45.4 | (8.5 | ) | 36.9 | |||||||
Earnings (loss) from continuing operations before equity in earnings of unconsolidated affiliates | 84.1 | (15.4 | ) | 68.7 | |||||||
Equity in earnings of unconsolidated affiliates | 1.6 | 4.2 | 5.8 | ||||||||
Earnings (loss) from continuing operations | $ | 85.7 | $ | (11.2 | ) | $ | 74.5 | ||||
Assets | $ | 6,497.5 | $ | 1,504.6 | $ | 8,002.1 | |||||
Goodwill | 1,442.3 | 18.8 | 1,461.1 | ||||||||
Fidelity National | Corporate | ||||||||||
Title Group | and Other | Total | |||||||||
(In millions) | |||||||||||
Title premiums | $ | 746.2 | $ | — | $ | 746.2 | |||||
Other revenues | 324.0 | 8.5 | 332.5 | ||||||||
Revenues from external customers | 1,070.2 | 8.5 | 1,078.7 | ||||||||
Interest and investment income, including realized gains and losses | 52.0 | 1.2 | 53.2 | ||||||||
Total revenues | 1,122.2 | 9.7 | 1,131.9 | ||||||||
Depreciation and amortization | 19.0 | 0.7 | 19.7 | ||||||||
Interest expense | 0.8 | 13.5 | 14.3 | ||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | 106.3 | (29.2 | ) | 77.1 | |||||||
Income tax expense (benefit) | 38.0 | (10.0 | ) | 28.0 | |||||||
Earnings (loss) from continuing operations before equity in earnings (loss) of unconsolidated affiliates | 68.3 | (19.2 | ) | 49.1 | |||||||
Equity in earnings (loss) of unconsolidated affiliates | 1.0 | (9.6 | ) | (8.6 | ) | ||||||
Earnings (loss) from continuing operations | $ | 69.3 | $ | (28.8 | ) | $ | 40.5 | ||||
Assets | $ | 6,610.2 | $ | 1,190.6 | $ | 7,800.8 | |||||
Goodwill | 1,429.8 | 41.2 | 1,471.0 | ||||||||
|
|||
Three months ended March 31, 2012 | Three months ended March 31, 2011 | ||||||
(In millions) | |||||||
Corporate services and cost-sharing revenue (expense) | $ | 1.2 | $ | (1.1 | ) | ||
Data processing expense | (9.0 | ) | (9.4 | ) | |||
Net expense | $ | (7.8 | ) | $ | (10.5 | ) | |
|
|||
March 31, 2012 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In millions) | |||||||||||||||
Fixed maturity securities available for sale (1): | |||||||||||||||
U.S. government and agencies | $ | — | $ | 173.3 | $ | — | $ | 173.3 | |||||||
State and political subdivisions | — | 1,373.4 | — | 1,373.4 | |||||||||||
Corporate debt securities | — | 1,624.5 | — | 1,624.5 | |||||||||||
Mortgage-backed/asset-backed securities | — | 223.3 | — | 223.3 | |||||||||||
Foreign government bonds | — | 46.8 | — | 46.8 | |||||||||||
Preferred stock available for sale (2) | 27.7 | 91.0 | — | 118.7 | |||||||||||
Equity securities available for sale | 129.6 | — | — | 129.6 | |||||||||||
Other long-term investments | — | — | 41.4 | 41.4 | |||||||||||
Total | $ | 157.3 | $ | 3,532.3 | $ | 41.4 | $ | 3,731.0 | |||||||
December 31, 2011 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In millions) | |||||||||||||||
Fixed maturity securities available for sale (1): | |||||||||||||||
U.S. government and agencies | $ | — | $ | 174.6 | $ | — | $ | 174.6 | |||||||
State and political subdivisions | — | 1,439.5 | — | 1,439.5 | |||||||||||
Corporate debt securities | — | 1,569.1 | — | 1,569.1 | |||||||||||
Mortgage-backed/asset-backed securities | — | 226.7 | — | 226.7 | |||||||||||
Foreign government bonds and other fixed maturity securities | — | 47.1 | — | 47.1 | |||||||||||
Preferred stock available for sale (2) | 14.2 | 71.4 | — | 85.6 | |||||||||||
Equity securities available for sale | 105.7 | — | — | 105.7 | |||||||||||
Other long-term investments | — | — | 40.8 | 40.8 | |||||||||||
Total | $ | 119.9 | $ | 3,528.4 | $ | 40.8 | $ | 3,689.1 | |||||||
|
|||
December 31, 2011 | |||||||||||||||||||
Carrying | Cost | Unrealized | Unrealized | Fair | |||||||||||||||
Value | Basis | Gains | Losses | Value | |||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available for sale: | |||||||||||||||||||
U.S. government and agencies | $ | 159.1 | $ | 148.2 | $ | 10.9 | $ | — | $ | 159.1 | |||||||||
State and political subdivisions | 1,330.1 | 1,266.1 | 64.1 | (0.1 | ) | 1,330.1 | |||||||||||||
Corporate debt securities | 1,463.4 | 1,442.7 | 48.3 | (27.6 | ) | 1,463.4 | |||||||||||||
Foreign government bonds | 46.0 | 44.2 | 1.8 | — | 46.0 | ||||||||||||||
Mortgage-backed/asset-backed securities | 201.6 | 191.8 | 9.8 | — | 201.6 | ||||||||||||||
Preferred stock available for sale | 71.4 | 74.8 | 0.4 | (3.8 | ) | 71.4 | |||||||||||||
Equity securities available for sale | 105.7 | 83.2 | 25.5 | (3.0 | ) | 105.7 | |||||||||||||
Total | $ | 3,377.3 | $ | 3,251.0 | $ | 160.8 | $ | (34.5 | ) | $ | 3,377.3 | ||||||||
March 31, 2012 | |||||||||||||||||||
Carrying | Cost | Unrealized | Unrealized | Fair | |||||||||||||||
Value | Basis | Gains | Losses | Value | |||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available for sale: | |||||||||||||||||||
U.S. government and agencies | $ | 157.7 | $ | 148.2 | $ | 9.5 | $ | — | $ | 157.7 | |||||||||
State and political subdivisions | 1,268.3 | 1,207.6 | 60.8 | (0.1 | ) | 1,268.3 | |||||||||||||
Corporate debt securities | 1,514.4 | 1,474.2 | 58.4 | (18.2 | ) | 1,514.4 | |||||||||||||
Foreign government bonds | 45.6 | 44.1 | 1.5 | — | 45.6 | ||||||||||||||
Mortgage-backed/asset-backed securities | 199.0 | 189.8 | 9.3 | (0.1 | ) | 199.0 | |||||||||||||
Preferred stock available for sale | 103.6 | 101.7 | 2.8 | (0.9 | ) | 103.6 | |||||||||||||
Equity securities available for sale | 129.6 | 86.5 | 44.0 | (0.9 | ) | 129.6 | |||||||||||||
Total | $ | 3,418.2 | $ | 3,252.1 | $ | 186.3 | $ | (20.2 | ) | $ | 3,418.2 | ||||||||
March 31, 2012 | ||||||||||||||
Amortized | % of | Fair | % of | |||||||||||
Maturity | Cost | Total | Value | Total | ||||||||||
(Dollars in millions) | ||||||||||||||
One year or less | $ | 307.2 | 10.0 | % | $ | 311.9 | 9.8 | % | ||||||
After one year through five years | 1,472.2 | 48.0 | 1,531.1 | 48.1 | ||||||||||
After five years through ten years | 1,052.1 | 34.4 | 1,099.3 | 34.5 | ||||||||||
After ten years | 42.6 | 1.4 | 43.7 | 1.4 | ||||||||||
Mortgage-backed/asset-backed securities | 189.8 | 6.2 | 199.0 | 6.2 | ||||||||||
Total | $ | 3,063.9 | 100.0 | % | $ | 3,185.0 | 100.0 | % | ||||||
Subject to call | $ | 1,446.2 | 47.2 | % | $ | 1,492.6 | 46.9 | % | ||||||
March 31, 2012 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | |||||||||||||||||||