Document And Entity Information(USD $)
12 Months Ended
Jul. 29, 2011
Sep. 20, 2011
Jan. 28, 2011
Entity Registrant Name
CRACKER BARREL OLD COUNTRY STORE, INC
Entity Central Index Key
0001067294
Current Fiscal Year End Date
--07-29
Entity Well-known Seasoned Issuer
Yes
Entity Voluntary Filers
No
Entity Current Reporting Status
Yes
Entity Filer Category
Large Accelerated Filer
Entity Public Float
$1,146,917,971
Entity Common Stock, Shares Outstanding
22,861,682
Document Fiscal Year Focus
2011
Document Fiscal Period Focus
FY
Document Type
10-K
Amendment Flag
FALSE
Document Period End Date
Jul. 29, 2011
CONSOLIDATED BALANCE SHEETS(USD $)
In Thousands
Jul. 29, 2011
Jul. 30, 2010
Current Assets:
Cash and cash equivalents
$52,274
$47,700
Property held for sale
950
0
Accounts receivable
12,279
13,530
Income taxes receivable
7,898
0
Inventories
141,547
144,079
Prepaid expenses and other current assets
9,000
8,609
Deferred income taxes
21,967
22,341
Total current assets
245,915
236,259
Property and Equipment:
Land
288,779
287,591
Buildings and improvements
712,451
698,396
Buildings under capital leases
3,289
3,289
Restaurant and other equipment
435,960
410,411
Leasehold improvements
222,496
210,326
Construction in progress
10,898
11,532
Total property and equipment, gross
1,673,873
1,621,545
Less: Accumulated depreciation and amortization of capital leases
664,709
617,442
Property and equipment - net
1,009,164
1,004,103
Other assets
55,805
51,705
Total
1,310,884
1,292,067
Current Liabilities:
Accounts payable
99,679
116,218
Current maturities of long-term debt and other long-term obligations
123
6,765
Taxes withheld and accrued
32,335
32,987
Income taxes payable
0
7,624
Accrued employee compensation
49,194
59,874
Accrued employee benefits
29,247
30,937
Deferred revenues
32,630
27,544
Accrued interest expense
7,857
10,535
Other accrued expenses
16,038
17,064
Total current liabilities
267,103
309,548
Long-term debt
550,143
573,744
Interest rate swap liability
51,604
66,281
Other long-term obligations
105,661
93,822
Deferred income taxes
68,339
57,055
Commitments and Contingencies (Notes 10 and 16)
Shareholders' Equity:
Preferred stock - 100,000,000 shares of $.01 par value authorized; no shares issued
0
0
Common stock - 400,000,000 shares of $.01 par value authorized; 2011 - 22,840,974 shares issued and outstanding; 2010 - 22,732,781 shares issued and outstanding
228
228
Additional paid-in capital
7,081
6,200
Accumulated other comprehensive loss
(38,032)
(48,849)
Retained earnings
298,757
234,038
Total shareholders' equity
268,034
191,617
Total
$1,310,884
$1,292,067
CONSOLIDATED BALANCE SHEETS (Parenthetical)(USD $)
Jul. 29, 2011
Jul. 30, 2010
Shareholders' Equity:
Preferred stock, shares authorized (in shares)
100,000,000
100,000,000
Preferred stock, par value (in dollars per share)
$0.01
$0.01
Preferred stock, shares issued (in shares)
0
0
Common stock, shares authorized (in shares)
400,000,000
400,000,000
Common stock, par value (in dollars per share)
$0.01
$0.01
Common stock, shares issued (in shares)
22,840,974
22,732,781
Common stock, shares outstanding (in shares)
22,840,974
22,732,781
CONSOLIDATED STATEMENTS OF INCOME(USD $)
In Thousands, except Share data
12 Months Ended
Jul. 29, 2011
12 Months Ended
Jul. 30, 2010
12 Months Ended
Jul. 31, 2009
CONSOLIDATED STATEMENTS OF INCOME [Abstract]
Total revenue
$2,434,435
$2,404,515
$2,367,285
Cost of goods sold
772,471
745,818
764,909
Gross profit
1,661,964
1,658,697
1,602,376
Labor and other related expenses
904,229
908,211
916,256
Other store operating expenses
451,957
437,136
421,594
Store operating income
305,778
313,350
264,526
General and administrative expenses
139,222
145,882
120,199
Impairment and store dispositions, net
(625)
2,800
2,088
Operating income
167,181
164,668
142,239
Interest expense
51,490
48,959
52,177
Income before income taxes
115,691
115,709
90,062
Provision for income taxes
30,483
30,451
24,105
Income from continuing operations
85,208
85,258
65,957
Loss from discontinued operations, net of tax
0
0
(31)
Net income
$85,208
$85,258
$65,926
Basic net income per share:
Income from continuing operations (in dollars per share)
$3.70
$3.71
$2.94
Loss from discontinued operations, net of tax (in dollars per share)
$0
$0
$0
Net income per share (in dollars per share)
$3.70
$3.71
$2.94
Diluted net income per share:
Income from continuing operations (in dollars per share)
$3.61
$3.62
$2.89
Loss from discontinued operations, net of tax (in dollars per share)
$0
$0
$0
Net income per share (in dollars per share)
$3.61
$3.62
$2.89
Basic weighted average shares outstanding (in shares)
22,998,200
23,007,856
22,458,971
Diluted weighted average shares outstanding (in shares)
23,634,675
23,579,752
22,787,633
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY(USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Balance at Aug. 01, 2008
$92,751
$223
$731
$(27,653)
$119,450
Balance (in shares) at Aug. 01, 2008
22,325,341
Comprehensive Income:
Net income
65,926
0
0
0
65,926
Change in fair value of interest rate swap, net of tax
(17,169)
0
0
(17,169)
0
Total comprehensive income
48,757
0
0
(17,169)
65,926
Cash dividends declared
(18,131)
0
0
0
(18,131)
Share-based compensation
6,946
0
6,946
0
0
Exercise of share-based compensation awards (in shares)
397,344
Exercise of share-based compensation awards
4,362
4
4,358
0
0
Tax benefit realized upon exercise of share-based compensation awards
937
0
937
0
0
Balance at Jul. 31, 2009
135,622
227
12,972
(44,822)
167,245
Balance (in shares) at Jul. 31, 2009
22,722,685
Comprehensive Income:
Net income
85,258
0
0
0
85,258
Change in fair value of interest rate swap, net of tax
(4,027)
0
0
(4,027)
0
Total comprehensive income
81,231
0
0
(4,027)
85,258
Cash dividends declared
(18,465)
0
0
0
(18,465)
Share-based compensation
13,193
0
13,193
0
0
Exercise of share-based compensation awards (in shares)
1,362,096
Exercise of share-based compensation awards
37,460
14
37,446
0
0
Tax benefit realized upon exercise of share-based compensation awards
5,063
0
5,063
0
0
Purchases and retirement of common stock (in shares)
1,352,000
(1,352,000)
Purchases and retirement of common stock
(62,487)
(13)
(62,474)
0
0
Balance at Jul. 30, 2010
191,617
228
6,200
(48,849)
234,038
Balance (in shares) at Jul. 30, 2010
22,732,781
22,732,781
Comprehensive Income:
Net income
85,208
0
0
0
85,208
Change in fair value of interest rate swap, net of tax
10,817
0
0
10,817
0
Total comprehensive income
96,025
0
0
10,817
85,208
Cash dividends declared
(20,489)
0
0
0
(20,489)
Share-based compensation
9,796
0
9,796
0
0
Exercise of share-based compensation awards (in shares)
784,793
Exercise of share-based compensation awards
20,540
7
20,533
0
0
Tax benefit realized upon exercise of share-based compensation awards
4,108
0
4,108
0
0
Purchases and retirement of common stock (in shares)
676,600
(676,600)
Purchases and retirement of common stock
(33,563)
(7)
(33,556)
0
0
Balance at Jul. 29, 2011
$268,034
$228
$7,081
$(38,032)
$298,757
Balance (in shares) at Jul. 29, 2011
22,840,974
22,840,974
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical)(USD $)
In Thousands, except Per Share data
12 Months Ended
Jul. 29, 2011
12 Months Ended
Jul. 30, 2010
12 Months Ended
Jul. 31, 2009
Comprehensive Income:
Tax benefit (expense) related to interest rate swaps
$(3,860)
$1,022
$4,445
Cash dividends declared (per share)
$0.88
$0.80
$0.80
CONSOLIDATED STATEMENTS OF CASH FLOWS(USD $)
In Thousands
12 Months Ended
Jul. 29, 2011
12 Months Ended
Jul. 30, 2010
12 Months Ended
Jul. 31, 2009
Cash flows from operating activities:
Net income
$85,208
$85,258
$65,926
Loss from discontinued operations, net of tax
0
0
31
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
Depreciation and amortization
62,788
61,024
59,286
(Gain) loss on disposition of property and equipment
(1,418)
4,697
4,421
Impairment
3,219
2,672
2,088
Share-based compensation
9,796
13,193
6,946
Excess tax benefit from share-based compensation
(4,108)
(5,063)
(937)
Changes in assets and liabilities:
Accounts receivable
1,251
(800)
754
Income taxes receivable
(7,898)
4,078
3,794
Inventories
2,532
(6,655)
18,530
Prepaid expenses and other current assets
(391)
584
1,788
Other assets
(803)
(5,642)
2,009
Accounts payable
(16,539)
24,050
(1,021)
Taxes withheld and accrued
(652)
906
2,622
Income taxes payable
(3,516)
12,687
0
Accrued employee compensation
(10,680)
9,880
3,809
Accrued employee benefits
(1,690)
(1,696)
(1,608)
Deferred revenues
5,086
5,016
(90)
Accrued interest expense
(2,678)
156
(2,106)
Other accrued expenses
(1,669)
(613)
(672)
Other long-term obligations
12,576
5,002
(1,953)
Deferred income taxes
7,798
3,372
554
Net cash provided by operating activities of continuing operations
138,212
212,106
164,171
Cash flows from investing activities:
Purchase of property and equipment
(77,962)
(70,132)
(68,104)
Proceeds from insurance recoveries of property and equipment
276
241
262
Proceeds from sale of property and equipment
8,197
265
58,755
Net cash used in investing activities of continuing operations
(69,489)
(69,626)
(9,087)
Cash flows from financing activities:
Proceeds from issuance of long-term debt
687,000
349,600
620,200
Proceeds from exercise of share-based compensation awards
20,540
37,460
4,362
Principal payments under long-term debt and other long-term obligations
(717,263)
(414,572)
(762,530)
Purchases and retirement of common stock
(33,563)
(62,487)
0
Deferred financing costs
(5,125)
(2,908)
(768)
Dividends on common stock
(19,846)
(18,545)
(17,607)
Excess tax benefit from share-based compensation
4,108
5,063
937
Net cash used in financing activities of continuing operations
(64,149)
(106,389)
(155,406)
Cash flows from discontinued operations:
Net cash used in operating activities of discontinued operations
0
0
(47)
Net cash used in discontinued operations
0
0
(47)
Net increase (decrease) in cash and cash equivalents
4,574
36,091
(369)
Cash and cash equivalents, beginning of year
47,700
11,609
11,978
Cash and cash equivalents, end of year
52,274
47,700
11,609
Cash paid during the year for:
Interest, excluding interest rate swap payments, net of amounts capitalized
15,946
14,598
32,344
Interest rate swaps
30,355
30,722
19,469
Income taxes
32,248
20,673
23,782
Supplemental schedule of non-cash financing activity:
Change in fair value of interest rate swaps
14,677
(5,049)
(21,614)
Change in deferred tax asset for interest rate swaps
$(3,860)
$1,022
$4,445
Description of the Business
Description of the Business
1.  Description of the Business

Cracker Barrel Old Country Store, Inc. and its affiliates (collectively, in the Notes, the “Company”) are principally engaged in the operation and development in the United States of the Cracker Barrel Old Country Store® (“Cracker Barrel”) restaurant and retail concept.
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies
2.     Summary Of Significant Accounting Policies
 
GAAP – The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”).
 
Fiscal year – The Company's fiscal year ends on the Friday nearest July 31st and each quarter consists of thirteen weeks unless noted otherwise.  References in these Notes to a year or quarter are to the Company's fiscal year or quarter unless noted otherwise.
 
Principles of consolidation – The Consolidated Financial Statements include the accounts of the Company and its subsidiaries, all of which are wholly owned.  All significant intercompany transactions and balances have been eliminated.
 
Fair value measurements – Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  In determining fair value, a three level hierarchy for inputs is used.  These levels are:
 
 
·
Level 1 – quoted prices (unadjusted) for an identical asset or liability in an active market.
 
 
·
Level 2 – quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability.
 
 
·
Level 3 – unobservable and significant to the fair value measurement of the asset or liability.
 
The fair values of cash equivalents and deferred compensation plan assets (included in other assets) are based on quoted market prices.  The fair values of accounts receivable and accounts payable at July 29, 2011 and July 30, 2010, approximate their carrying amounts because of their short duration.  The fair value of the Company's variable rate debt, based on quoted market prices, totaled approximately $550,000 and $566,510 on July 29, 2011 and July 30, 2010, respectively.  The estimated fair value of the Company's interest rate swaps is the present value of the expected cash flows, which is calculated by using the replacement fixed rate in the then-current market, and incorporates the Company's non-performance risk.  See Note 3 for additional information on the Company's fair value measurements.
 
Cash and cash equivalents – The Company's policy is to consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
 
Property held for sale – Property held for sale consists of real estate properties that the Company expects to sell within one year and is reported at the lower of carrying amount or fair value less costs to sell.  At July 29, 2011, property held for sale consisted of office space.
 
Accounts receivable – Accounts receivable, net of the allowance for doubtful accounts, represents their estimated net realizable value.  Provisions for doubtful accounts are recorded based on historical collection experience and the age of the receivables.  Accounts receivable are written off when they are deemed uncollectible.
 
Inventories – Inventories are stated at the lower of cost or market.  Cost of restaurant inventory is determined by the first-in, first-out (“FIFO”) method.  Retail inventories are valued using the retail inventory method (“RIM”) except at the retail distribution center which uses average cost.  In 2011, due to lower inventory levels at the Company's retail distribution center as compared to prior years, approximately 80% of retail inventories are valued using RIM and the remaining 20% are valued using an average cost method.  In 2010, approximately 70% of retail inventories are valued using RIM and the remaining 30% are valued using an average cost method.  Valuation provisions are included for retail inventory obsolescence, retail inventory shrinkage, returns and amortization of certain items.
 
Cost of goods sold includes an estimate of retail inventory shrinkage that is adjusted upon physical inventory counts.  Annual physical inventory counts are conducted throughout the third and fourth quarters based upon a cyclical inventory schedule.  An estimate of shrinkage is recorded for the time period between physical inventory counts by using a three-year average of the physical inventories' results on a store-by-store basis.
 
Property and equipment – Property and equipment are stated at cost.  For financial reporting purposes, depreciation and amortization on these assets are computed by use of the straight-line and double-declining balance methods over the estimated useful lives of the respective assets, as follows:
 
 
Years
Buildings and improvements
30-45
Buildings under capital leases
15-25
Restaurant and other equipment
2-10
Leasehold improvements
1-35

Accelerated depreciation methods are generally used for income tax purposes.
 
Total depreciation expense was $61,677, $59,930 and $57,706 for 2011, 2010 and 2009, respectively.    Depreciation expense related to store operations was $56,985, $56,402 and $53,745 for 2011, 2010 and 2009, respectively, and is included in other store operating expenses in the Consolidated Statements of Income.
 
Capitalized interest was $350, $215 and $445 for 2011, 2010 and 2009, respectively.
 
Gain or loss is recognized upon disposal of property and equipment.  The asset and related accumulated depreciation and amortization amounts are removed from the accounts.
 
Maintenance and repairs, including the replacement of minor items, are charged to expense and major additions to property and equipment are capitalized.
 
Impairment of long-lived assets – The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.  Recoverability of assets is measured by comparing the carrying value of the asset to the undiscounted future cash flows expected to be generated by the asset.  If the total expected future cash flows are less than the carrying value of the asset, the carrying value is written down, for an asset to be held and used, to the estimated fair value or, for an asset to be disposed of, to the fair value, net of estimated costs of disposal.  Any loss resulting from impairment is recognized by a charge to income.  Judgments and estimates made by the Company related to the expected useful lives of long-lived assets are affected by factors such as changes in economic conditions and changes in operating performance.  The accuracy of such provisions can vary materially from original estimates and management regularly monitors the adequacy of the provisions until final disposition occurs.  See Notes 3 and 9 for additional information on the Company's impairment of long-lived assets.
 
Derivative instruments and hedging activities – The Company is exposed to market risk, such as changes in interest rates and commodity prices.  The Company has interest rate risk relative to its outstanding borrowings, which bear interest at the Company's election either at the prime rate or LIBOR plus a percentage point spread based on certain specified financial ratios under its credit facility (see Note 5).  The Company's policy has been to manage interest cost using a mix of fixed and variable rate debt.  To manage this risk in a cost efficient manner, the Company uses derivative instruments, specifically interest rate swaps.
 
On May 4, 2006, the Company entered into an interest rate swap (the “2006 swap”) in which it agreed to exchange with a counterparty, at specified intervals effective August 3, 2006, the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount.  The swapped portion of the outstanding debt or notional amount of the 2006 interest rate swap is as follows:
 
From August 3, 2006 to May 2, 2007
 $525,000 
From May 3, 2007 to May 5, 2008
  650,000 
From May 6, 2008 to May 4, 2009
  625,000 
From May 5, 2009 to May 3, 2010
  600,000 
From May 4, 2010 to May 2, 2011
  575,000 
From May 3, 2011 to May 2, 2012
  550,000 
From May 3, 2012 to May 3, 2013
  525,000 

The 2006 swap was accounted for as a cash flow hedge and expires in May 2013.  The rate on the portion of the Company's outstanding debt covered by the 2006 swap is fixed at a rate of 5.57% plus the Company's credit spread over the  7-year life of the 2006 swap.  The Company's weighted average credit spreads at July 29, 2011 and July 30, 2010 were 2.00% and 1.90%, respectively.
 
On August 10, 2010, the Company entered into a second interest rate swap (the “2010 swap”) in which it agreed to exchange with a counterparty, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $200,000.  This interest rate swap was also accounted for as a cash flow hedge.  The rate on the portion of the Company's outstanding debt covered by the 2010 swap will be fixed at a rate of 2.73% plus the Company's credit spread over the 2-year life of the 2010 swap.

On July 25, 2011, the Company entered into two additional interest rate swaps; one with a 2-year life (the “2011 2-year swap”) and one with a 3-year life (the “2011 3-year swap”).  For both of these interest rate swaps, the Company agreed to exchange with counterparties, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $50,000 for each interest rate swap.  These interest rate swaps were also accounted for as cash flow hedges. The rates on the portion of the Company's outstanding debt covered by the 2011 2-year swap and 2011 3-year swap will be fixed at 2.00% and 2.45%, respectively, plus the Company's credit spreads over the respective lives of the interest rate swaps.

Additionally, on September 19, 2011, the Company entered into two interest rate swaps.  For both of these interest rate swaps, the Company agreed to exchange with counterparties, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $25,000 for each interest rate swap.  These interest rate swaps were also accounted for as cash flow hedges.  The rate on the portion of the Company's outstanding debt covered by these swaps will be fixed at a rate of 1.05% plus the Company's credit spread over the 2-year life of each swap.

Companies may elect whether or not to offset related assets and liabilities and report the net amount on their financial statements if the right of setoff exists.  Under a master netting agreement, the Company has the legal right to offset the amounts owed to the Company against amounts owed by the Company under a derivative instrument that exists between the Company and a counterparty.

When the Company is engaged in more than one outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty, its credit risk exposure is based on the net exposure under the master netting agreement.  If, on a net basis, the Company owes the counterparty, the Company regards its credit exposure to the counterparty as being zero.
 
The Company does not hold or use derivative instruments for trading purposes.  The Company also does not have any derivatives not designated as hedging instruments and has not designated any non-derivatives as hedging instruments.  See Note 6 for additional information on the Company's derivative and hedging activities.
 
Many of the food products purchased by the Company are affected by commodity pricing and are, therefore, subject to price volatility caused by market conditions, weather, production problems, delivery difficulties and other factors that are outside the control of the Company and generally are unpredictable.  Changes in commodity prices affect the Company and its competitors generally and, depending on terms and duration of supply contracts, sometimes simultaneously.  In many cases, the Company believes it will be able to pass through some or much of increased commodity costs by adjusting its menu pricing.  From time to time, competitive circumstances or judgments about consumer acceptance of price increases may limit menu price flexibility, and in those circumstances, increases in commodity prices can result in lower margins for the Company.

Comprehensive income – Comprehensive income includes net income and the effective unrealized portion of the changes in the fair value of the Company's interest rate swaps.

Segment reporting – Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.  Utilizing these criteria, the Company manages its business on the basis of one reportable operating segment (see Note 8).

Revenue recognition – The Company records revenue from the sale of products as they are sold.  The Company provides for estimated returns based on return history and sales levels.  The Company's policy is to present sales in the Consolidated Statements of Income on a net presentation basis after deducting sales tax.

Unredeemed gift cards and certificates – Unredeemed gift cards and certificates represent a liability of the Company related to unearned income and are recorded at their expected redemption value. No revenue is recognized in connection with the point-of-sale transaction when gift cards or gift certificates are sold.  For those states that exempt gift cards and certificates from their escheat laws, the Company makes estimates of the ultimate unredeemed (“breakage”) gift cards and certificates in the period of the original sale and amortizes this breakage over the redemption period that other gift cards and certificates historically have been redeemed by reducing its liability and recording revenue accordingly.  For those states that do not exempt gift cards and certificates from their escheat laws, the Company records breakage in the period that gift cards and certificates are remitted to the state and reduces its liability accordingly.  Any amounts remitted to states under escheat or similar laws reduce the Company's deferred revenue liability and have no effect on revenue or expense while any amounts that the Company is permitted to retain are recorded as revenue.  Changes in redemption behavior or management's judgments regarding redemption trends in the future may produce materially different amounts of deferred revenue to be reported.
 
Insurance – The Company self-insures a significant portion of its workers' compensation, general liability and health insurance programs.  The Company purchases insurance for individual workers' compensation claims that exceed $250, $500 or $1,000 depending on the state in which the claim originates. The Company purchases insurance for individual general liability claims that exceed $500.  Prior to January 1, 2009, the Company did not purchase such insurance for its group health program, but did limit its offered benefits for any individual (employee or dependents) in the program to not more than $1,000 lifetime, and, in certain cases, to not more than $100 in any given plan year.  Beginning January 1, 2009, the Company split its group health program into two programs.  The first program is fully insured and as such has no liability for unpaid claims.  The second program is self-insured.  For the Company's calendar 2009 plan, benefits for any individual (employee or dependents) in the self-insured program were limited to not more than $1,000 lifetime, $100 in any given plan year and, in certain cases, to not more than $15 in any given plan year.  For the Company's calendar 2010 and 2011 plans, benefits for any individual (employee or dependents) in the self-insured program are limited to not more than $20 in any given year, and, in certain cases, to not more than $8 in given year.  The Company records a liability for the self-insured portion of its group health program for all unpaid claims based upon a loss development analysis derived from actual group health claims payment experience.
 
The Company records a liability for workers' compensation and general liability for all unresolved claims and for an actuarially determined estimate of incurred but not reported claims at the anticipated cost to the Company based upon an actuarially determined reserve as of the end of the Company's third quarter and adjusts it by the actuarially determined losses and actual claims payments for the fourth quarter.  The reserves and losses are determined actuarially from a range of possible outcomes within which no given estimate is more likely than any other estimate.  As such, the Company records the losses at the lower end of that range and discounts them to present value using a risk-free interest rate based on actuarially projected timing of payments.  The Company's accounting policies regarding insurance reserves include certain actuarial assumptions or management judgments regarding economic conditions, the frequency and severity of claims and claim development history and settlement practices. Unanticipated changes in these factors may produce materially different amounts of expense.
 
Store pre-opening costs – Start-up costs of a new store are expensed when incurred, with the exception of rent expense under operating leases, in which the straight-line rent includes the pre-opening period during construction, as explained further under the “Leases” section in this Note.
 
Leases – The Company's leases are classified as either capital or operating leases.  The Company has ground leases and office space leases that are recorded as operating leases.  A majority of the Company's lease agreements provide renewal options and some of these options contain rent escalation clauses.  Additionally, some of the leases have rent holiday and contingent rent provisions.  During rent holiday periods, which include the pre-opening period during construction, the Company has possession of and access to the property, but is not obligated to, and normally does not, make rent payments.  Contingent rent is determined as a percentage of gross sales in excess of specified levels. The Company records a contingent rent liability and corresponding rent expense when it is probable sales have been achieved in amounts in excess of the specified levels.
 
The liabilities under these leases are recognized on the straight-line basis over the shorter of the useful life, with a maximum of 35 years, or the related lease life.  The Company uses a lease life that generally begins on the date that the Company becomes legally obligated under the lease, including the rent holiday periods, and generally extends through certain renewal periods that can be exercised at the Company's option, for which at the inception of the lease, it is reasonably assured that the Company will exercise those renewal options.  This lease period is consistent with the period over which leasehold improvements are amortized.  The same lease life is used for reporting future minimum lease commitments as is used for the straight-line rent calculation.
 
The Company also leases its advertising billboards which are recorded as operating leases.
 
Advertising – The Company expenses the costs of producing advertising the first time the advertising takes place.  Other advertising costs are expensed as incurred.  Advertising expense was $48,889, $45,239 and $42,371 for 2011, 2010 and 2009, respectively.
 
Share-based compensation – Share-based compensation is recorded in general and administrative expenses in the Consolidated Statements of Income.  Share-based compensation expense is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period or to the date on which retirement eligibility is achieved, if shorter.  If a share-based compensation award is modified after the grant date, incremental compensation expense is recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.  Incremental compensation expense for vested awards is recognized immediately.  For unvested awards, the sum of the incremental compensation expense and the remaining unrecognized compensation expense for the original award on the modification date is recognized over the modified service period.  The Company's policy is to recognize compensation expense for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.  Additionally, the Company's policy is to issue new shares of common stock to satisfy exercises of share-based compensation awards.
 
At July 29, 2011, the Company has one active compensation plan for employees and non-employee directors which authorizes the granting of stock options, nonvested stock and other types of awards consistent with the purpose of the plan; the Company also has stock options and nonvested stock outstanding under four other compensation plans in which no future grants may be made (see Note 11).  At July 29, 2011, the number of shares authorized for future issuance under the Company's active plan is 1,420,843.
 
Stock options are granted with an exercise price equal to the market price of the Company's stock on the grant date; those option awards generally vest at a cumulative rate of 33% per year beginning on the first anniversary of the grant date and expire ten years from the date of grant.
 
The fair value of each option award is estimated on the date of grant using a binomial lattice-based option valuation model, which incorporates ranges of assumptions for inputs as shown in the following table.  The assumptions are as follows:

·
The expected volatility is a blend of implied volatility based on market-traded options on the Company's common stock and historical volatility of the Company's stock over the contractual life of the options.
·
The Company uses historical data to estimate option exercise and employee termination behavior within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.  The expected life of options granted is derived from the output of the option valuation model and represents the period of time the options are expected to be outstanding.
·
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option.
·
The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.

 
Year Ended
 
July 29,
July 30,
July 31,
 
2011
2010
2009
Dividend yield range
1.7%
2.5%
2.59%- 5.35%
Expected volatility
40%
47%
43% - 61%
Risk-free interest rate range
0.3%- 4.6%
0.4%- 5.1%
0.5%- 5.4%
Expected term (in years)
6.6*
6.8
6.7 – 6.9

*Stock options granted in 2011 were defeased and replaced with performance-based stock units (“PBSUs”) (see Note 11).

In 2011, the Company began granting PBSUs.  The number of PBSUs that will ultimately be earned and will vest is based on total shareholder return, which is defined as increases in the Company's stock price plus dividends paid during the performance period.  The probability of the actual shares expected to be earned is considered in the grant date valuation; therefore, the expense will not be adjusted to reflect the actual units earned.  The vesting of the PBSUs is also subject to the achievement of a specified level of operating income during the performance period.  If this performance goal is not met, no PBSUs will be awarded and no compensation expense will be recorded.

The fair value of the PBSUs is determined using the Monte-Carlo simulation model, which simulates a range of possible future stock prices and estimates the probabilities of the potential payouts.  This model incorporates several key assumptions that are similar to those used to value stock options.  Those inputs include expected volatility, risk-free rate of return and expected dividend yield and are included in the following table.  Additionally, for the PBSU's granted in 2011, the Monte-Carlo simulation model used the average prices for the 60-consecutive calendar days from July 1, 2010 to August 31, 2010.

   
Year Ended
 
   
July 29, 2011
 
     
Dividend yield range
  1.6% 
Expected volatility
  43% 
Risk-free interest rate
  0.8% 
 
Nonvested stock grants consist of the Company's common stock and generally vest over 2-5 years.  All nonvested stock grants are time vested except the nonvested stock grants of one executive that are based upon the achievement of strategic goals. If any performance goals are not met, no compensation expense is ultimately recognized and, to the extent previously recognized, compensation expense is reversed.
 
Generally, the fair value of each nonvested stock grant is equal to the market price of the Company's stock at the date of grant reduced by the present value of expected dividends to be paid prior to the vesting period, discounted using an appropriate risk-free interest rate.  Certain nonvested stock grants accrue dividends and their fair value is equal to the market price of the Company's stock at the date of the grant.  Dividends are forfeited for any nonvested stock awards that do not vest.
 
Income taxes – The Company's provision for income taxes includes employer tax credits for FICA taxes paid on employee tip income and other employer tax credits are accounted for by the flow-through method.  Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The Company recognizes (or derecognizes) a tax position taken or expected to be taken in a tax return in the financial statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained (or not sustained) upon examination by tax authorities.  A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.  The Company recognizes, net of tax, interest and estimated penalties related to uncertain tax positions in its provision for income taxes.  See Note 14 for additional information regarding income taxes.
 
Discontinued operations – The Company classifies the results of operations of a closed store as a discontinued operation when the operations and cash flows of the store have been or will be eliminated from ongoing operations, the Company no longer has any significant continuing involvement in the operations associated with the store after closure and the results are material to the Company's consolidated financial position, results of operations or cash flows.  In determining whether the cash flows have been or will be eliminated from operations, the Company considers the proximity of the closed store to any remaining open stores in the geographic area to evaluate whether the Company will retain the closed store's customers at another store in the same market.  Unless considered immaterial, if the Company determines that it has exited the market, then the closed store will be classified as a discontinued operation.  No closed stores were classified as discontinued operations in 2011, 2010 and 2009.  In 2009, certain expenses related to the 2007 sale of Logan's Roadhouse, Inc. were reported in discontinued operations.
 
Net income per share – Basic consolidated net income per share is computed by dividing consolidated net income to common shareholders by the weighted average number of common shares outstanding for the reporting period.  Diluted consolidated net income per share reflects the potential dilution that could occur if securities, options or other contracts to issue common stock were exercised or converted into common stock and is based upon the weighted average number of common and common equivalent shares outstanding during the year. Common equivalent shares related to stock options and nonvested stock and stock awards issued by the Company are calculated using the treasury stock method.  Outstanding employee and director stock options and nonvested stock and stock awards issued by the Company represent the only dilutive effects on diluted consolidated net income per share.  See Note 15.
 
Use of estimates - Management of the Company has made certain estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods to prepare these Consolidated Financial Statements in conformity with GAAP.  Management believes that such estimates have been based on reasonable and supportable assumptions and that the resulting estimates are reasonable for use in the preparation of the Consolidated Financial Statements.  Actual results, however, could differ from those estimates.
 
Reclassifications
 
The Company has reclassified certain prior period amounts in its Consolidated Statements of Income in order to conform to the current period presentation in which impairment and store dispositions are not included in store operating income.  The Company made this change in the third quarter of 2011.  The Company believes that the current period presentation of store operating income more appropriately reflects the results of its ongoing store operations.  These reclassifications had no effect on operating income or net income.
 
The following table presents the effect of these reclassifications on store operating income at:

   
2010
  
2009
 
        
Store operating income as previously reported
 $310,550  $262,438 
Impairment and store dispositions, net
  2,800   2,088 
Store operating income as currently reported
 $313,350  $264,526 

The following table presents the effect of these reclassifications on store operating income for the quarters ended October 29, 2010 (“1st Quarter 2011”) and January 28, 2011 (“2nd Quarter 2011”):

   
1st Quarter 2011
  
2nd Quarter 2011
 
        
Store operating income as previously reported
 $82,292  $85,540 
Impairment and store dispositions, net
  83   1 
Store operating income as currently reported
 $82,375  $85,541 

Recent Accounting Pronouncements Not Yet Adopted
 
Fair Value Measurement and Disclosure Requirements
 
In May 2011, the Financial Accounting Standards Board (“FASB”) issued amended accounting guidance which provides additional guidance on how to determine fair value under existing standards and expands existing disclosure requirements on a prospective basis.  The guidance is effective for fiscal years and interim periods beginning after December 15, 2011.  The Company does not expect that the adoption of this accounting guidance in the third quarter of 2012 will have a significant impact on its Consolidated Financial Statements.
 
Presentation of Comprehensive Income
 
In June 2011, the FASB issued amended accounting guidance which requires companies to present total comprehensive income and its components and the components of net income in either a single continuous statement of comprehensive income or in two consecutive statements reporting net income and comprehensive income.  This requirement eliminates the option to present components of comprehensive income as part of the statement of changes in shareholders' equity.  This guidance affects only the presentation of comprehensive income and does not change the components of comprehensive income.  This guidance is effective for fiscal years beginning after December 15, 2011 on a retrospective basis.  The Company does not expect that the adoption of this accounting guidance in the first quarter of 2013 will have a significant impact on its Consolidated Financial Statements.
Fair Value Measurements
Fair Value Measurements
3.  Fair Value Measurements

The Company's assets and liabilities measured at fair value on a recurring basis at July 29, 2011 were as follows:
 
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value as
of July 29,
2011
 
              
Cash equivalents*
 $29,548  $--  $--  $29,548 
Deferred compensation plan assets**
  29,665   --   --   29,665 
Total assets at fair value
 $59,213  $--  $--  $59,213 
                  
Interest rate swap liability (see Note 6)
 $--  $51,604  $--  $51,604 
Total liabilities at fair value
 $--  $51,604  $--  $51,604 
 
The Company's assets and liabilities measured at fair value on a recurring basis at July 30, 2010 were as follows:
 
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value as
of July 30,
2010
 
              
Cash equivalents*
 $35,250  $--  $--  $35,250 
Deferred compensation plan assets**
  25,935   --   --   25,935 
Total assets at fair value
 $61,185  $--  $--  $61,185 
                  
Interest rate swap liability (see Note 6)
 $--  $66,281  $--  $66,281 
Total liabilities at fair value
 $--  $66,281  $--  $66,281 

*Consists of money market fund investments.
**Represents plan assets invested in mutual funds established under a Rabbi Trust for the Company's non-qualified savings plan and is included in the Consolidated Balance Sheets as other assets (see Note 12).
 
The Company's money market fund investments and deferred compensation plan assets are measured at fair value using quoted market prices.  The fair value of the Company's interest rate swap liability is determined based on the present value of expected future cash flows.  Since the Company's interest rate swap values are based on the LIBOR forward curve, which is observable at commonly quoted intervals for the full terms of the swaps, it is considered a Level 2 input.  Nonperformance risk is reflected in determining the fair value of the interest rate swaps by using the Company's credit spread less the risk-free interest rate, both of which are observable at commonly quoted intervals for the terms of the swaps.  Thus, the adjustment for nonperformance risk is also considered a Level 2 input.
 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
During 2011, the Company recorded an impairment charge of $1,044 on office space which it expects to sell within one year.  The fair value of the office space was determined to be $1,000 based upon market comparables, which are considered Level 2 inputs.  Additionally, during 2011, one leased store was determined to be impaired.  Fair value of the leased store was determined by using a cash flow model.  Assumptions used in the cash flow model included projected annual revenue growth rates and projected cash flows, which can be affected by economic conditions and management's expectations.  The Company has determined that the majority of the inputs used to value its long-lived assets held and used are unobservable inputs, and thus, are considered Level 3 inputs.  Based on its analysis, the Company reduced the leased store's carrying value to zero, resulting in an impairment charge of $2,175.
 
During 2010, one leased store was also determined to be impaired using the same methodology and Level 3 inputs as described above. Based on its analysis, the Company reduced the leased store's carrying value to zero, resulting in an impairment charge of $2,263.  Additionally, during 2010, the Company closed one owned store and recorded an impairment charge of $409 for the amount that the store's carrying value exceeded its fair value of $270.  Fair value was determined based upon market comparables, which as discussed above are considered Level 2 inputs.  This closed store was sold in 2011.  See Note 9 for further information on the impairment of these long-lived assets.
Inventories
Inventories
4.  Inventories

Inventories were comprised of the following at:

   
July 29, 2011
  
July 30, 2010
 
Retail
 $108,829  $113,674 
Restaurant
  19,200   17,586 
Supplies
  13,518   12,819 
Total
 $141,547  $144,079 
Debt
Debt
5.  Debt

Long-term debt consisted of the following at:
 
   
July 29, 2011
  
July 30, 2010
 
2011 Revolving credit facility expiring on July 8, 2016
 $318,750  $-- 
Term loan payable on or before July 8, 2016
  231,250   -- 
Term loans payable on or before April 27, 2013
  --   347,559 
Term loans payable on or before April 27, 2016
  --   232,585 
Note payable
  246   346 
    550,246   580,490 
Current maturities
  (103)  (6,746)
Long-term debt
 $550,143  $573,744 

The aggregate maturities of long-term debt subsequent to July 29, 2011 are as follows:
 
Year
   
2012
 $103 
2013
  18,857 
2014
  25,036 
2015
  25,000 
2016
  481,250 
Total
 $550,246 

Credit Facility
 
On July 9, 2011, the Company entered into a five-year $750,000 credit facility (the “2011 Credit Facility”) consisting of a $250,000 term loan (aggregate outstanding at July 29, 2011 was $231,250) and a $500,000 revolving credit facility (“the 2011 Revolving Credit Facility).  The 2011 Credit Facility replaced terms loans totaling $575,000 and a $165,000 revolving credit facility (“Prior Credit Facility”).  Loan acquisition costs associated with the 2011 Credit Facility were capitalized in the amount of $5,125 and will be amortized over the five-year term of the 2011 Credit Facility.  Loan acquisition costs of $3,860 associated with the Prior Credit Facility were written off in 2011 and are recorded in interest expense in the Consolidated Statement of Income.
 
At July 29, 2011, the Company had $318,750 outstanding borrowings under the 2011 Revolving Credit Facility.   At July 30, 2010, the Company did not have any outstanding borrowings under the then existing revolving credit facility.  At July 29, 2011, the Company had $29,981 of standby letters of credit, which reduce the Company's availability under the 2011 Revolving Credit Facility (see Note 16).  At July 29, 2011, the Company had $151,269 in borrowing availability under the 2011 Revolving Credit Facility.
 
In accordance with the 2011 Credit Facility and the Prior Credit Facility, outstanding borrowings bear interest, at the Company's election, either at LIBOR or prime plus a percentage point spread based on certain specified financial ratios.  As of July 29, 2011 and July 30, 2010, the Company's outstanding borrowings were swapped at weighted average interest rates of 7.57% and 7.47%, respectively (see Notes 2 and 6 for information on the Company's interest rate swaps).  As of July 30, 2010, the weighted average interest rate on the remaining $5,144 of the Company's term loans was 2.23%.
 
Similar to the Prior Credit Facility, the 2011 Credit Facility contains customary financial covenants, which are specified in the agreement and include maintenance of a maximum consolidated total leverage ratio and a minimum consolidated interest coverage ratio.  At July 29, 2011 and July 30, 2010, the Company was in compliance with all debt covenants.
 
The 2011 Credit Facility also imposes restrictions on the amount of dividends the Company is able to pay.  If there is no default then existing and the total of our availability under the 2011 Revolving Credit Facility plus the Company's cash and cash equivalents on hand is at least $100,000, the Company may both: (1) pay cash dividends on its common stock if the aggregate amount of dividends paid in any fiscal year is less than 15% of Consolidated EBITDA from continuing operations (as defined in the 2011 Credit Facility) during the immediately preceding fiscal year; and (2) in any event, increase its regular quarterly cash dividend in any quarter by an amount not to exceed the greater of $.01 per share or 10% of the amount of the dividend paid in the prior fiscal quarter.
 
Note Payable
 
The note payable consists of a five-year note with a vendor with an original principal amount of $507 and represents the financing of prepaid maintenance for telecommunications equipment.  The note payable is payable in monthly installments of principal and interest of $9 through October 16, 2013 and bears interest at 2.88%.
Derivative Instruments and Hedging Activities
Derivative Instruments and Hedging Activities
6.  Derivative Instruments and Hedging Activities
 
The estimated fair values of the Company's derivative instrument were as follows:

 
Balance Sheet Location
 
July 29, 2011
  
July 30, 2010
 
Interest rate swap (See Note 3)
Interest rate swap liability
 $51,604  $66,281 

The estimated fair value of the Company's interest rate swap liability incorporates the Company's non-performance risk.  The adjustment related to the Company's non-performance risk at July 29, 2011 and July 30, 2010 resulted in reductions of $1,546 and $3,915, respectively, in the fair value of the interest rate swap liability.  The offset to the interest rate swap liability is recorded in accumulated other comprehensive loss (“AOCL”), net of the deferred tax asset, and will be reclassified into earnings over the term of the underlying debt.  As of July 29, 2011, the estimated pre-tax portion of AOCL that is expected to be reclassified into earnings over the next twelve months is $28,275.  Cash flows related to the interest rate swap are included in interest expense and in operating activities.
 
The following table summarizes the pre-tax effects of the Company's derivative instrument on AOCL at:

   
Amount of Income (Loss) Recognized in
AOCL on Derivative (Effective Portion)
 
   
2011
  
2010
  
2009
 
Cash flow hedges:
         
Interest rate swaps
 $14,677  $(5,049) $(21,614)

The following table summarizes the pre-tax effects of the Company's derivative instrument on income at:

 
Location of Loss Reclassified from
AOCL into Income (Effective Portion)
 
Amount of Loss Reclassified from AOCL into
Income (Effective Portion)
 
     
2011
  
2010
  
2009
 
Cash flow hedges:
           
Interest rate swaps
Interest expense
 $30,355  $30,722  $19,469 
 
Any portion of the fair value of the swaps determined to be ineffective will be recognized currently in earnings.  No ineffectiveness has been recorded in 2011, 2010 and 2009.
Share Repurchases
Share Repurchases
7.     Share Repurchases
 
In 2011 and 2010, the Company was authorized to repurchase shares to offset share dilution that results from the issuance of shares under its equity compensation plans.  In 2011, the Company repurchased 676,600 shares of its common stock in the open market at an aggregate cost of $33,563.  In 2010, the Company repurchased 1,352,000 shares of its common stock in the open market at an aggregate cost of $62,487. In 2012, the Company has been authorized to repurchase shares up to a maximum aggregate cost of $65,000.
 
Segment Information
Segment Information
8.     Segment Information
 
Cracker Barrel stores represent a single, integrated operation with two related and substantially integrated product lines.  The operating expenses of the restaurant and retail product lines of a Cracker Barrel store are shared and are indistinguishable in many respects.  Accordingly, the Company manages its business on the basis of one reportable operating segment.  All of the Company's operations are located within the United States.
 
 
Total revenue was comprised of the following at:
   
2011
  
2010
  
2009
 
Restaurant
 $1,934,049  $1,911,664  $1,875,688 
Retail
  500,386   492,851   491,597 
Total revenue
 $2,434,435  $2,404,515  $2,367,285 
Impairment and Store Dispositions, Net
Impairment and Store Dispositions, Net
9.     Impairment and Store Dispositions, Net
 
Impairment and store dispositions, net consisted of the following at:
   
2011
  
2010
  
2009
 
Impairment
 $3,219  $2,672  $2,088 
Gains on disposition of stores
  (4,109)  --   -- 
Store closing costs
  265   128   -- 
Total
 $(625) $2,800  $2,088 
 
During 2011, as part of the Company's cost reduction and organization streamlining initiative (see Note 13), the Company recorded an impairment charge of $1,044 for office space that is expected to be sold within one year.  Additionally, during 2011, the Company determined that one leased store was impaired, resulting in an impairment charge of $2,175.  During 2010, the Company also determined that one leased store was impaired, resulting in an impairment charge of $2,263.  Each of these leased stores was impaired because of declining operating performance and resulting negative cash flow projections. Additionally, during 2010, the Company closed one store, which resulted in an impairment charge of $409.  The decision to close this store was because of its age, expected future capital expenditure requirements and declining operating performance.  The Company also incurred store closing costs of $84 and $128, respectively, in 2011 and 2010 related to this closed store.  The store closing costs included employee termination benefits and other costs.  See Note 3 for information related to the determination of the fair value for these stores and office space.

During 2009, one owned store was determined to be impaired, resulting in charges of $933.  This store was impaired because of lower cash flow projections.  Additionally, during 2009, the Company recorded a total impairment of $1,155 on office space, property adjacent to the office space and the Company's management trainee housing facility.  The decision to impair these properties resulted from changes in the Company's planned use of these properties.
 
During 2011, the Company's gain on disposition of stores included gains resulting from the sale of two closed stores and a condemnation award resulting from an eminent domain proceeding.  The Company received net proceeds of $1,054 from the sale of the two closed stores, which resulted in a gain of $485.  The condemnation award consisted of net proceeds of $6,576, which resulted in a gain of $3,624.  In 2011, the Company closed the store on which the condemnation award was received and incurred store closing costs of $181, which included employee termination benefits and other costs.
Leases
Leases
10.   Leases
 
As of July 29, 2011, the Company operated 199 stores in leased facilities and also leased certain land and advertising billboards.
 
Rent expense under operating leases, excluding leases for advertising billboards and including the sale-leaseback transactions discussed below, for each of the three years was:
 
Year
 
Minimum
  
Contingent
  
Total
 
2011
 $39,391  $179  $39,570 
2010
  39,793   519   40,312 
2009
  33,929   535   34,464 
 
The following is a schedule by year of the future minimum rental payments required under operating leases, excluding leases for advertising billboards and including the sale-leaseback transactions discussed below, as of July 29, 2011:
 
Year
   
2012
 $37,312 
2013
  37,692 
2014
  38,126 
2015
  38,144 
2016
  38,286 
Later years
  563,369 
Total
 $752,929 

Rent expense under operating leases for billboards was $26,487, $25,558 and $25,950 for 2011, 2010 and 2009, respectively.  The following is a schedule by year of the future minimum rental payments required under operating leases for advertising billboards as of July 29, 2011:
 
Year
   
2012
 $18,372 
2013
  9,314 
2014
  3,310 
Total
 $30,996 

Sale-Leaseback Transactions
 
In the fourth quarter of 2009, the Company completed sale-leaseback transactions involving 15 of its owned stores and its retail distribution center.  Under the transactions, the land, buildings and improvements at the locations were sold and leased back for terms of 20 and 15 years, respectively.  Equipment was not included.  The leases include specified renewal options for up to 20 additional years.
 
The Company leases 65 of its stores pursuant to a sale-leaseback transaction which closed in 2000.  Under the transaction, the land, buildings and building improvements at the locations were sold and leased back for a term of 21 years.  The leases for these stores include specified renewal options for up to 20 additional years and have certain financial covenants related to fixed charge coverage for the leased stores.  At July 29, 2011 and July 30, 2010, the Company was in compliance with all those covenants.
Share-Based Compensation
Share-Based Compensation
11.   Share-Based Compensation and Shareholder Rights Plan
 
Stock Compensation Plan
 
The Company's employee compensation plans are administered by the Compensation Committee of the Company's Board of Directors (the “Committee”).  The Committee is authorized to determine, at time periods within its discretion and subject to the direction of the Board of Directors, which employees will be granted options and other awards, the number of shares covered by any awards granted, and within applicable limits, the terms and provisions relating to the exercise of any awards.
 
2010 Omnibus Plan
 
On December 1, 2010, the Company's shareholders approved the 2010 Omnibus Incentive Compensation Plan (the “2010 Omnibus Plan”) which became effective on that date.  The 2010 Omnibus Plan authorizes the following types of awards to all eligible participants: stock options, stock appreciation rights, nonvested stock, restricted stock units, other share-based awards and performance awards.  After the effective date of the 2010 Omnibus Plan, no awards may be granted under any prior equity compensation plans (“Prior Plans”) discussed below.  The 2010 Omnibus Plan allows the Committee to grant awards for an aggregate of 1,500,000 shares of the Company's common stock.  However, this share reserve is increased by shares awarded under this and Prior Plans which are forfeited, expired, settled for cash (in whole or in part) and shares withheld by the Company in payment of a tax withholding obligation.  Additionally, this share reserve is decreased by shares granted from Prior Plans after July 30, 2010 until December 1, 2010.  At July 29, 2011, there were outstanding awards for 133,259 shares under this plan and 1,420,843 shares of the Company's common stock reserved for future issuance under this plan.
 
Performance-Based Stock Units
 
On September 23, 2010, the Company granted stock options to certain executives that were subject to defeasance in the event that the 2010 Omnibus Plan was approved by the shareholders at the Company's Annual Shareholder meeting held on December 1, 2010.  Pursuant to the approval of the 2010 Omnibus Plan, the stock options were defeased and replaced with grants of PBSUs.  Subject to each respective executive's continued employment, the PBSUs will vest at the end of the performance period, which consists of the Company's 2011, 2012 and 2013 years.  The stock option awards would have vested at a cumulative rate of 33% per year beginning on the first anniversary of the grant date.  The defeasance of the stock options and the replacement grant of the PBSUs were accounted for as a modification and resulted in incremental compensation expense of $1,221.

The target number of shares that will be earned by and awarded to the seven executives in the event that there is no change in total shareholder return is 62,300.  The maximum number of shares that may be awarded to the executives is 150% of the target number of shares, or 93,450 shares.  At July 29, 2011, based upon the change in total shareholder return of 101.75%, 15,847 shares have been earned.  As of July 29, 2011, there was $2,486 of total unrecognized compensation expense related to the PBSUs that is expected to be recognized over a weighted-average period of 2.01 years.

Long-Term Performance Plans

The Company's long-term performance plans were established by the Committee for the purpose of rewarding certain officers with shares of the Company's common stock if the Company achieved certain performance targets. The FY2010 Long-Term Performance Plan (“2010 LTPP”) stock award was calculated during 2010 based on achievement of qualified financial performance measures and vests on August 3, 2012.  Additionally, cash dividends on the 2010 LTPP nonvested stock earned will accrue from July 31, 2010 and will be payable on August 6, 2012; however, the dividends will be forfeited for any 2010 LTPP stock awards that do not vest.  The FY2011 Long-Term Performance Plan (“2011 LTPP”) stock award will be determined based on achievement of qualified financial performance measures during 2011 and 2012 and vests on August 3, 2012.   At July 29, 2011, based upon performance during 2011, 91,700 shares have been earned under the 2011 LTPP.
 
Prior Plans

Stock options granted under the Cracker Barrel Old Country Store, Inc. 1989 Stock Option Plan for Non-employee Directors (“Directors Plan”) expire one year from the retirement of the director from the Board of Directors.  At July 29, 2011, there were outstanding awards for 49,734 shares under the Directors Plan.  Stock options granted under the 2000 Non-Executive Stock Option Plan (“Employee Plan”), the Amended and Restated Stock Option Plan (the “A&R Plan”) and the 2002 Omnibus Incentive Compensation Plan (“2002 Omnibus Plan”) expire ten years from the date of grant.  At July 29, 2011, there were outstanding awards for 109,373, 543,794, and 690,916 shares, respectively, under the Employee Plan, the A&R Plan and the 2002 Omnibus Plan.
 
Other Share-Based Awards
 
In 2009, the Company awarded options for the purchase of 25,000 shares of the Company's common stock and a nonvested grant of 25,000 shares of the Company's common stock to an executive.  The stock options and 16,666 of the shares subject to the nonvested stock grant vest over three years and 8,334 of the shares subject to the nonvested stock grant vest over a two-year period.  At July 29, 2011, 8,334 shares of the nonvested grant had fully vested and were no longer subject to restriction, and options to purchase 16,667 of the 25,000 shares subject to options had vested and become exercisable; however, none of the 16,667 shares subject to the vested portion of the options had yet been exercised.  The stock options and nonvested stock grants were made as “inducement grants” outside of the Company's plans under NASDAQ rules that allow such awards without shareholder approval.
 
Stock Options
 
A summary of the Company's stock option activity as of July 29, 2011, and changes during 2011 is presented in the following table:
 
(Shares in thousands)
      
Fixed Options
 
Shares
  
Weighted-
Average
Price
  
Weighted-Average
Remaining
Contractual Term
  
Aggregate
Intrinsic
Value
 
Outstanding at July 30, 2010
  1,805  $33.68       
Granted
  159   50.02       
Exercised
  (656)  35.29       
Forfeited
  --   --       
Canceled
  (184)  46.23       
Outstanding at July 29, 2011
  1,124  $33.01   5.43  $13,604 
Exercisable
  860  $34.07   4.71  $9,487 

The weighted-average grant-date fair values of options granted during 2011, 2010 and 2009 were $16.81, $12.03 and $9.33, respectively.  The intrinsic value for stock options is defined as the difference between the current market value and the grant price.  The total intrinsic values of options exercised during 2011, 2010 and 2009 were $11,713, $21,602 and $3,725, respectively.  As of July 29, 2011, there was $1,292 of total unrecognized compensation expense related to stock options that is expected to be recognized over a weighted-average period of 1.00 year.
 
Nonvested Stock
 
A summary of the Company's nonvested stock activity as of July 29, 2011, and changes during 2011 is presented in the following table:
 
(Shares in thousands)
   
Nonvested Stock
 
Shares
  
Weighted-Average
Grant Date Fair
Value
 
Unvested at July 30, 2010
  491  $34.89 
Granted
  35   49.78 
Vested
  (182)  24.12 
Forfeited
  (7)  45.55 
Unvested at July 29, 2011
  337  $42.03 

The total fair value of nonvested stock that vested during 2011, 2010 and 2009 was $4,393, $2,667 and $3,829, respectively.  As of July 29, 2011, there was $2,747 of total unrecognized compensation expense related to nonvested stock that is expected to be recognized over a weighted-average period of 1.55 years.
 
Compensation Expense
 
Compensation expense for share-based payment arrangements was $2,155, $3,194 and $3,680, respectively, for stock options in 2011, 2010 and 2009.  Compensation expense for nonvested was $6,652, $9,999 and $3,266, respectively, in 2011, 2010 and 2009.  Compensation expense for PBSUs was $989 in 2011.  The total income tax benefit recognized in the Consolidated Statements of Income for 2011, 2010 and 2009 for share-based compensation arrangements was $2,576, $3,470 and $937, respectively.
 
During 2011, cash received from the exercise of share-based compensation awards and the corresponding issuance of 784,793 shares was $20,540.  The excess tax benefit realized upon exercise of share-based compensation awards was $4,108.
 
Shareholder Rights Plan
 
On September 22, 2011, the Company's Board of Directors adopted a shareholder rights plan, as set forth in the Rights Agreement dated as of September 22, 2011 (the “Rights Agreement”), by and between the Company and American Stock Transfer & Trust Company, LLC, as rights agent. Pursuant to the terms of the Rights Agreement, the Board of Directors declared a dividend of one preferred share purchase right (a “Right”) for each outstanding share of common stock, par value $.01 per share. The dividend is payable on October 3, 2011 to the shareholders of record as of the close of business on October 3, 2011.

The Rights initially trade with, and are inseparable from, the Company's common stock. The Rights are evidenced only by the balances indicated in the book-entry account system of the transfer agent for the Company's common stock or, in the case of certificated shares, the certificates that represent such shares of common stock. New Rights will accompany any new shares of common stock the Company issues after October 3, 2011 until the earlier of the Distribution Date, redemption of the Rights by the Board of Directors or the final expiration date of the Rights Agreement, each as described below.

Each Right will allow its holder to purchase from the Company one one-hundredth of a share of Series A Junior Participating Preferred Stock (“Preferred Share”) for $200.00, once the Rights become exercisable. This portion of a Preferred Share will give the shareholder approximately the same dividend, voting, and liquidation rights as would one share of common stock. Prior to exercise, the Right does not give its holder any dividend, voting, or liquidation rights.

Based on the terms of the Rights Agreement, the Rights will not be exercisable until 10 days after the public announcement that a person or group has become an “Acquiring Person” by obtaining beneficial ownership of 10% or more of the Company's outstanding common stock (the “Distribution Date”).
 
The Rights would also not interfere with all-cash, fully financed tender offers for all shares of common stock that remain open for a minimum of 60 business days, are subject to a minimum condition of a majority of the outstanding shares and provide for a 20 business day “subsequent offering period” after consummation (such offers are referred to as “qualifying offers”).  In the event the Company receives a qualifying offer and the Board of Directors has not redeemed the Rights prior to the consummation of such offer, the consummation of the qualifying offer shall not cause the offeror or its affiliates or associates to become an Acquiring Person, and the Rights will immediately expire upon consummation of the qualifying offer.
 
The Board of Directors may redeem the Rights for $0.01 per Right at any time before any person or group becomes an Acquiring Person.  If the Board of Directors redeems any Rights, it must redeem all of the Rights.  Once the Rights are redeemed, the only right of the holders of Rights will be to receive the redemption price of $0.01 per Right.  The redemption price will be adjusted if the Company has a stock split or stock dividends of its common stock.

Until the Distribution Date, the balances in the book-entry accounting system of the transfer agent for the Company's common stock or, in the case of certificated shares, common stock certificates, will evidence the Rights, and any transfer of shares of common stock will constitute a transfer of Rights. After the Distribution Date, the Rights will separate from the common stock and will be evidenced solely by Rights certificates that the Company will mail to all eligible holders of common stock. Any Rights held by an Acquiring Person or any associate or affiliate thereof will be void and may not be exercised.

 
After the Distribution Date, each Right will generally entitle the holder, except the Acquiring Person or any associate or affiliate thereof, to acquire, for the exercise price of $200.00 per Right (subject to adjustment as provided in the Rights Agreement), shares of the Company's common stock (or, in certain circumstances, Preferred Shares) having a market value equal to twice the Right's then-current exercise price. In addition, if, the Company is later acquired in a merger or similar transaction after the Distribution Date, each Right will generally entitle the holder, except the Acquiring Person or any associate or affiliate thereof, to acquire, for the exercise price of $200.00 per Right (subject to adjustment as provided in the Rights Agreement), shares of the acquiring corporation having a market value equal to twice the Right's then-current exercise price.
 
Each one one-hundredth of a Preferred Share, if issued:
 
·
will not be redeemable.
 
·
will entitle holders to quarterly dividend payments of $0.01 per share, or an amount equal to the dividend paid on one share of common stock, whichever is greater.
 
·
will entitle holders upon liquidation either to receive $1 per share or an amount equal to the payment made on one share of common stock, whichever is greater.
 
·
will have the same voting power as one share of common stock.
 
·
if shares of the Company's common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment equal to the payment made on one share of common stock.

The value of one one-hundredth of a Preferred Share will generally approximate the value of one share of common stock.

The Rights will expire on September 22, 2014, but would expire immediately following the 2011 annual shareholders' meeting if the rights plan is not approved by shareholders.

After a person or group becomes an Acquiring Person, but before an Acquiring Person owns 50% or more of the Company's outstanding common stock, the Board of Directors may extinguish the Rights by exchanging one share of common stock or an equivalent security for each Right, other than Rights held by the Acquiring Person.

The Board of Directors may adjust the purchase price of the Preferred Shares, the number of Preferred Shares issuable and the number of outstanding Rights to prevent dilution that may occur from a stock dividend, a stock split, a reclassification of the Preferred Shares or common stock.

The terms of the Rights Agreement may be amended by the Board of Directors without the consent of the holders of the Rights.  After a person or group becomes an Acquiring Person, the Board of Directors may not amend the agreement in a way that adversely affects holders of the Rights.
Employee Savings Plans
Employee Savings Plans
12.   Employee Savings Plans
 
The Company sponsors a qualified defined contribution retirement plan (“Plan I”) covering salaried and hourly employees who have completed ninety days of service and have attained the age of twenty-one.  Plan I allows eligible employees to defer receipt of up to 16% of their compensation, as defined in the plan.  The Company also sponsors a non-qualified defined contribution retirement plan (“Plan II”) covering highly compensated employees, as defined in the plan.  Plan II allows eligible employees to defer receipt of up to 50% of their base compensation and 100% of their eligible bonuses, as defined in the plan.  Contributions under both Plan I and Plan II may be invested in various investment funds at the employee's discretion.  Such contributions, including the Company matching contribution described below, may not be invested in the Company's common stock.  In 2011, 2010 and 2009, the Company matched 25% of employee contributions for each participant in either Plan I or Plan II up to a total of 6% of the employee's compensation.  Employee contributions vest immediately while Company contributions vest 20% annually beginning on the participant's first anniversary of employment and are vested 100% on the participant's fifth anniversary of employment.  In 2011, 2010 and 2009, the Company contributed approximately $1,986, $2,023 and $2,052, respectively, under Plan I and approximately $388, $316 and $285, respectively, under Plan II.  At the inception of Plan II, the Company established a Rabbi Trust to fund Plan II obligations.  The market value of the trust assets for Plan II of $29,665 is included in other assets and the liability to Plan II participants of $29,665 is included in other long-term obligations in the Consolidated Balance Sheets.  Company contributions under Plan I and Plan II are recorded as either labor and other related expenses or general and administrative expenses in the Consolidated Statements of Income.
Restructuring
Restructuring
13.   Restructuring
 
In July 2011, as part of its cost reduction and organization streamlining initiative, the Company eliminated approximately 60 management and staff positions.  Most of the employees affected worked in the Company's headquarters in Lebanon, Tennessee, and the restructuring did not affect any store positions.  As a result, in the fourth quarter of 2011, the Company incurred severance charges of $1,768, which are recorded in general and administrative expenses.  The total amount of the severance charges that were paid as of July 29, 2011, was $189; the remaining accrual amount of $1,579 is recorded in accrued employee compensation in the Consolidated Balance Sheet as of July 29, 2011.
Income Taxes
Income Taxes
14.   Income Taxes
 
Significant components of the Company's net deferred tax liability consisted of the following at:
   
July 29, 2011
  
July 30, 2010
 
Deferred tax assets:
      
Financial accruals without economic performance
 $56,954  $60,687 
Other
  15,068   9,821 
Deferred tax assets
 $72,022  $70,508 
          
Deferred tax liabilities
        
Excess tax depreciation over book
 $90,361  $79,503 
Other
  28,033   25,719 
Deferred tax liabilities
  118,394   105,222 
Net deferred tax liability
 $46,372  $34,714 

The Company provided no valuation allowance against deferred tax assets recorded as of July 29, 2011 and July 30, 2010, as the “more-likely-than-not” valuation method determined all deferred assets to be fully realizable in future taxable periods.

The components of the provision for income taxes from continuing operations for each of the three years were as follows:
 
   
2011
  
2010
  
2009
 
Current:
         
Federal
 $17,231  $29,114  $20,307 
State
  5,577   (88)  3,320 
Deferred:
            
Federal
  9,019   336   (1,157)
State
  (1,344)  1,089   1,635 
Total income tax provision
 $30,483  $30,451  $24,105 

A reconciliation of the provision for income taxes from continuing operations and the amount computed by multiplying the income before the provision for income taxes by the U.S. federal statutory rate of 35% was as follows:
 
   
2011
  
2010
  
2009
 
Provision computed at federal statutory income tax rate
 $40,492  $40,498  $31,521 
State and local income taxes, net of federal benefit
  3,050   495   1,697 
Employer tax credits for FICA taxes paid on employee tip income
  (8,351)  (8,062)  (6,383)
Other employer tax credits
  (5,098)  (3,769)  (3,740)
Other-net
  390   1,289   1,010 
Total income tax provision
 $30,483  $30,451  $24,105 

As of July 29, 2011 and July 30, 2010, the Company's liability for uncertain tax positions was $19,547 ($13,223, net of related federal tax benefits of $6,324) and $17,467 ($11,791, net of related federal tax benefits of $5,676), respectively.  At July 29, 2011, July 30, 2010 and July 31, 2009, the amount of uncertain tax positions that, if recognized, would affect the effective tax rate is $13,223, $11,791 and $17,364, respectively.
 
Summarized below is a tabular reconciliation of the beginning and ending balance of the Company's total gross liability for uncertain tax positions exclusive of interest and penalties:
 
   
July 29, 2011
  
July 30, 2010
  
July 31, 2009
 
Balance at beginning of year
 $12,965  $21,956  $22,879 
Tax positions related to the current year:
            
Additions
  2,616   2,195   3,168 
Reductions
  --   --   -- 
Tax positions related to prior years:
            
Additions
  987   44   90 
Reductions
  (24)  (4,458)  (2,146)
Settlements
  --   (4,980)  (127)
Expiration of statute of limitations
  (2,377)  (1,792)  (1,908)
Balance at end of year
 $14,167  $12,965  $21,956 

At July 29, 2011, July 30, 2010 and July 31, 2009, the Company recognized approximately $651, $271 and $302, respectively, in interest and penalties related to uncertain tax positions in its provision for income taxes.  At July 29, 2011, and July 30, 2010, the Company's liability for uncertain tax positions included $4,014 and $3,363, respectively, net of tax for potential interest and penalties.
 
In many cases, the Company's uncertain tax positions are related to tax years that remain subject to examination by the relevant taxing authorities.  Based on the outcome of these examinations or as a result of the expiration of the statutes of limitations for specific taxing jurisdictions, the related uncertain tax positions taken regarding previously filed tax returns could decrease from those recorded as liabilities for uncertain tax positions in the Company's financial statements at July 29, 2011 by approximately $3,000 to $5,000 within the next twelve months.  At July 29, 2011, the Company was subject to income tax examinations for its U.S. federal income taxes after 2007 and for state and local income taxes generally after 2007.
Net Income Per Share and Weighted Average Shares
Net Income Per Share and Weighted Average Shares
15.   Net Income Per Share and Weighted Average Shares
 
The following table reconciles the components of diluted earnings per share computations:
 
   
2011
  
2010
  
2009
 
Income from continuing operations per share numerator
 $85,208  $85,258  $65,957 
              
Loss from discontinued operations, net of tax, per share numerator
 $--  $--  $(31)
              
Net income per share numerator
 $85,208  $85,258  $65,926 
              
Income from continuing operations, loss from discontinued operations, net of tax, and net income per share denominator:
            
Basic weighted average shares outstanding
  22,998,200   23,007,856   22,458,971 
Add potential dilution:
            
Stock options and nonvested stock and stock  awards
  636,475   571,896   328,662 
Diluted weighted average shares outstanding
  23,634,675   23,579,752   22,787,633 
Commitments and Contingencies
Commitments and Contingencies
16.   Commitments and Contingencies

The Company and its subsidiaries are parties to various legal and regulatory proceedings and claims incidental to and arising out of the ordinary course of its business.  In the opinion of management, based upon information currently available, the ultimate liability with respect to these proceedings and claims will not materially affect the Company's consolidated results of operations or financial position.

The Company maintains insurance coverage for various aspects of its business and operations.  The Company has elected, however, to retain all or a portion of losses that occur through the use of various deductibles, limits and retentions under its insurance programs.  This situation may subject the Company to some future liability for which it is only partially insured, or completely uninsured.  The Company intends to mitigate any such future liability by continuing to exercise prudent business judgment in negotiating the terms and conditions of its contracts.  See Note 2 for a further discussion of insurance and insurance reserves.
 
Related to its insurance coverage, the Company is contingently liable pursuant to standby letters of credit as credit guarantees to certain insurers.  As of July 29, 2011, the Company had $29,981 of standby letters of credit related to securing reserved claims under workers' compensation insurance.  All standby letters of credit are renewable annually and reduce the Company's borrowing availability under its 2011 Revolving Credit facility (see Note 5).
 
The Company currently expects to receive proceeds from a lawsuit settlement occurring during the first quarter of 2012. The Company believes this settlement represents a gain contingency at July 29, 2011 and therefore believes the application of a gain contingency model is the appropriate model to use for the entire amount of expected proceeds. Therefore, at the time the payment is assured, the Company will record such gain contingency which is also currently expected to occur in the first quarter of 2012.

The Company is secondarily liable for lease payments under the terms of an operating lease that has been assigned to a third party.  At July 29, 2011, the lease has a remaining life of approximately 2.2 years with annual lease payments of approximately $361 for a total guarantee of $781.  The Company's performance is required only if the assignee fails to perform its obligations as lessee.  At this time, the Company has no reason to believe that the assignee will not perform and, therefore, no provision has been made in the Consolidated Balance Sheets for amounts to be paid in case of non-performance by the assignee.
 
Upon the sale of Logan's, the Company reaffirmed its guarantee of the lease payments for two Logan's restaurants.  At July 29, 2011, the operating leases had remaining lives of 0.4 and 8.7 years with annual payments of approximately $94 and $108, respectively, for a total guarantee of $1,021.  The Company's performance is required only if Logan's fails to perform its obligations as lessee.  At this time, the Company has no reason to believe Logan's will not perform, and therefore, no provision has been made in the Consolidated Balance Sheets for amounts to be paid as a result of non-performance by Logan's.
 
The Company enters into certain indemnification agreements in favor of third parties in the ordinary course of business.  The Company believes that the probability of incurring an actual liability under such indemnification agreements is sufficiently remote so that no liability has been recorded.  In connection with the divestiture of Logan's, the Company entered into various agreements to indemnify third parties against certain tax obligations, for any breaches of representations and warranties in the applicable transaction documents and for certain costs and expenses that may arise out of specified real estate matters, including potential relocation and legal costs.  At July 29, 2011, the Company believes that the probability of being required to make any indemnification payments to Logan's is remote, and therefore, no provision has been recorded in the Consolidated Balance Sheet.  At July 30, 2010, the Company recorded a liability of $20 in the Consolidated Balance Sheet for these potential tax indemnifications.
Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited)
17. Quarterly Financial Data (Unaudited)

Quarterly financial data for 2011 and 2010 are summarized as follows:

   
1st Quarter
  
2nd Quarter
  
3rd Quarter
 
4th Quarter
2011
          
Total revenue
 $598,691  $640,277  $582,525 $612,942
Gross profit
  418,938   420,887   402,751  419,388
Income before income taxes
  33,702   40,642   19,586  21,761
Income from continuing operations
  23,734   28,777   15,154  17,543
Net income
  23,734   28,777   15,154  17,543
Income from continuing operations per share - basic
 $1.04  $1.24  $0.66 $0.77
Net income per share – basic
 $1.04  $1.24  $0.66 $0.77
Income from continuing operations per share – diluted
 $1.01  $1.20  $0.64 $0.75
Net income per share – diluted
 $1.01  $1.20  $0.64 $0.75
2010
              
Total revenue
 $581,183  $632,616  $578,233 $612,483
Gross profit
  403,712   420,718   405,192  429,075
Income before income taxes
  26,215   36,092   19,645  33,757
Income from continuing operations
  18,024   25,393   14,428  27,413
Net income
  18,024   25,393   14,428  27,413
Income from continuing operations per share - basic
 $0.79  $1.11  $0.62 $1.18
Net income per share – basic
 $0.79  $1.11  $0.62 $1.18
Income from continuing operations per share – diluted
 $0.78  $1.09  $0.61 $1.14
Net income per share – diluted
 $0.78  $1.09  $0.61 $1.14
Summary Of Significant Accounting Policies (Policies)
Principles of consolidation – The Consolidated Financial Statements include the accounts of the Company and its subsidiaries, all of which are wholly owned.  All significant intercompany transactions and balances have been eliminated.
Fair value measurements – Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  In determining fair value, a three level hierarchy for inputs is used.  These levels are:
 
 
·
Level 1 – quoted prices (unadjusted) for an identical asset or liability in an active market.
 
 
·
Level 2 – quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability.
 
 
·
Level 3 – unobservable and significant to the fair value measurement of the asset or liability.
 
The fair values of cash equivalents and deferred compensation plan assets (included in other assets) are based on quoted market prices.  The fair values of accounts receivable and accounts payable at July 29, 2011 and July 30, 2010, approximate their carrying amounts because of their short duration.  The fair value of the Company's variable rate debt, based on quoted market prices, totaled approximately $550,000 and $566,510 on July 29, 2011 and July 30, 2010, respectively.  The estimated fair value of the Company's interest rate swaps is the present value of the expected cash flows, which is calculated by using the replacement fixed rate in the then-current market, and incorporates the Company's non-performance risk.  See Note 3 for additional information on the Company's fair value measurements.
Cash and cash equivalents – The Company's policy is to consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Property held for sale – Property held for sale consists of real estate properties that the Company expects to sell within one year and is reported at the lower of carrying amount or fair value less costs to sell.  At July 29, 2011, property held for sale consisted of office space.
Accounts receivable – Accounts receivable, net of the allowance for doubtful accounts, represents their estimated net realizable value.  Provisions for doubtful accounts are recorded based on historical collection experience and the age of the receivables.  Accounts receivable are written off when they are deemed uncollectible.
Inventories – Inventories are stated at the lower of cost or market.  Cost of restaurant inventory is determined by the first-in, first-out (“FIFO”) method.  Retail inventories are valued using the retail inventory method (“RIM”) except at the retail distribution center which uses average cost.  In 2011, due to lower inventory levels at the Company's retail distribution center as compared to prior years, approximately 80% of retail inventories are valued using RIM and the remaining 20% are valued using an average cost method.  In 2010, approximately 70% of retail inventories are valued using RIM and the remaining 30% are valued using an average cost method.  Valuation provisions are included for retail inventory obsolescence, retail inventory shrinkage, returns and amortization of certain items.
 
Cost of goods sold includes an estimate of retail inventory shrinkage that is adjusted upon physical inventory counts.  Annual physical inventory counts are conducted throughout the third and fourth quarters based upon a cyclical inventory schedule.  An estimate of shrinkage is recorded for the time period between physical inventory counts by using a three-year average of the physical inventories' results on a store-by-store basis.
Property and equipment – Property and equipment are stated at cost.  For financial reporting purposes, depreciation and amortization on these assets are computed by use of the straight-line and double-declining balance methods over the estimated useful lives of the respective assets, as follows:
 
 
Years
Buildings and improvements
30-45
Buildings under capital leases
15-25
Restaurant and other equipment
2-10
Leasehold improvements
1-35

Accelerated depreciation methods are generally used for income tax purposes.
 
Total depreciation expense was $61,677, $59,930 and $57,706 for 2011, 2010 and 2009, respectively.    Depreciation expense related to store operations was $56,985, $56,402 and $53,745 for 2011, 2010 and 2009, respectively, and is included in other store operating expenses in the Consolidated Statements of Income.
 
Capitalized interest was $350, $215 and $445 for 2011, 2010 and 2009, respectively.
 
Gain or loss is recognized upon disposal of property and equipment.  The asset and related accumulated depreciation and amortization amounts are removed from the accounts.
 
Maintenance and repairs, including the replacement of minor items, are charged to expense and major additions to property and equipment are capitalized.
Impairment of long-lived assets – The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.  Recoverability of assets is measured by comparing the carrying value of the asset to the undiscounted future cash flows expected to be generated by the asset.  If the total expected future cash flows are less than the carrying value of the asset, the carrying value is written down, for an asset to be held and used, to the estimated fair value or, for an asset to be disposed of, to the fair value, net of estimated costs of disposal.  Any loss resulting from impairment is recognized by a charge to income.  Judgments and estimates made by the Company related to the expected useful lives of long-lived assets are affected by factors such as changes in economic conditions and changes in operating performance.  The accuracy of such provisions can vary materially from original estimates and management regularly monitors the adequacy of the provisions until final disposition occurs.  See Notes 3 and 9 for additional information on the Company's impairment of long-lived assets.
Derivative instruments and hedging activities – The Company is exposed to market risk, such as changes in interest rates and commodity prices.  The Company has interest rate risk relative to its outstanding borrowings, which bear interest at the Company's election either at the prime rate or LIBOR plus a percentage point spread based on certain specified financial ratios under its credit facility (see Note 5).  The Company's policy has been to manage interest cost using a mix of fixed and variable rate debt.  To manage this risk in a cost efficient manner, the Company uses derivative instruments, specifically interest rate swaps.
 
On May 4, 2006, the Company entered into an interest rate swap (the “2006 swap”) in which it agreed to exchange with a counterparty, at specified intervals effective August 3, 2006, the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount.  The swapped portion of the outstanding debt or notional amount of the 2006 interest rate swap is as follows:
 
From August 3, 2006 to May 2, 2007
 $525,000 
From May 3, 2007 to May 5, 2008
  650,000 
From May 6, 2008 to May 4, 2009
  625,000 
From May 5, 2009 to May 3, 2010
  600,000 
From May 4, 2010 to May 2, 2011
  575,000 
From May 3, 2011 to May 2, 2012
  550,000 
From May 3, 2012 to May 3, 2013
  525,000 

The 2006 swap was accounted for as a cash flow hedge and expires in May 2013.  The rate on the portion of the Company's outstanding debt covered by the 2006 swap is fixed at a rate of 5.57% plus the Company's credit spread over the  7-year life of the 2006 swap.  The Company's weighted average credit spreads at July 29, 2011 and July 30, 2010 were 2.00% and 1.90%, respectively.
 
On August 10, 2010, the Company entered into a second interest rate swap (the “2010 swap”) in which it agreed to exchange with a counterparty, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $200,000.  This interest rate swap was also accounted for as a cash flow hedge.  The rate on the portion of the Company's outstanding debt covered by the 2010 swap will be fixed at a rate of 2.73% plus the Company's credit spread over the 2-year life of the 2010 swap.

On July 25, 2011, the Company entered into two additional interest rate swaps; one with a 2-year life (the “2011 2-year swap”) and one with a 3-year life (the “2011 3-year swap”).  For both of these interest rate swaps, the Company agreed to exchange with counterparties, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $50,000 for each interest rate swap.  These interest rate swaps were also accounted for as cash flow hedges. The rates on the portion of the Company's outstanding debt covered by the 2011 2-year swap and 2011 3-year swap will be fixed at 2.00% and 2.45%, respectively, plus the Company's credit spreads over the respective lives of the interest rate swaps.

Additionally, on September 19, 2011, the Company entered into two interest rate swaps.  For both of these interest rate swaps, the Company agreed to exchange with counterparties, effective May 3, 2013, the difference between fixed and variable interest amounts calculated by reference to the notional principal amount of $25,000 for each interest rate swap.  These interest rate swaps were also accounted for as cash flow hedges.  The rate on the portion of the Company's outstanding debt covered by these swaps will be fixed at a rate of 1.05% plus the Company's credit spread over the 2-year life of each swap.

Companies may elect whether or not to offset related assets and liabilities and report the net amount on their financial statements if the right of setoff exists.  Under a master netting agreement, the Company has the legal right to offset the amounts owed to the Company against amounts owed by the Company under a derivative instrument that exists between the Company and a counterparty.

When the Company is engaged in more than one outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty, its credit risk exposure is based on the net exposure under the master netting agreement.  If, on a net basis, the Company owes the counterparty, the Company regards its credit exposure to the counterparty as being zero.
 
The Company does not hold or use derivative instruments for trading purposes.  The Company also does not have any derivatives not designated as hedging instruments and has not designated any non-derivatives as hedging instruments.  See Note 6 for additional information on the Company's derivative and hedging activities.
 
Many of the food products purchased by the Company are affected by commodity pricing and are, therefore, subject to price volatility caused by market conditions, weather, production problems, delivery difficulties and other factors that are outside the control of the Company and generally are unpredictable.  Changes in commodity prices affect the Company and its competitors generally and, depending on terms and duration of supply contracts, sometimes simultaneously.  In many cases, the Company believes it will be able to pass through some or much of increased commodity costs by adjusting its menu pricing.  From time to time, competitive circumstances or judgments about consumer acceptance of price increases may limit menu price flexibility, and in those circumstances, increases in commodity prices can result in lower margins for the Company.

Comprehensive income – Comprehensive income includes net income and the effective unrealized portion of the changes in the fair value of the Company's interest rate swaps.

Segment reporting – Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.  Utilizing these criteria, the Company manages its business on the basis of one reportable operating segment (see Note 8).
Revenue recognition – The Company records revenue from the sale of products as they are sold.  The Company provides for estimated returns based on return history and sales levels.  The Company's policy is to present sales in the Consolidated Statements of Income on a net presentation basis after deducting sales tax.
Unredeemed gift cards and certificates – Unredeemed gift cards and certificates represent a liability of the Company related to unearned income and are recorded at their expected redemption value. No revenue is recognized in connection with the point-of-sale transaction when gift cards or gift certificates are sold.  For those states that exempt gift cards and certificates from their escheat laws, the Company makes estimates of the ultimate unredeemed (“breakage”) gift cards and certificates in the period of the original sale and amortizes this breakage over the redemption period that other gift cards and certificates historically have been redeemed by reducing its liability and recording revenue accordingly.  For those states that do not exempt gift cards and certificates from their escheat laws, the Company records breakage in the period that gift cards and certificates are remitted to the state and reduces its liability accordingly.  Any amounts remitted to states under escheat or similar laws reduce the Company's deferred revenue liability and have no effect on revenue or expense while any amounts that the Company is permitted to retain are recorded as revenue.  Changes in redemption behavior or management's judgments regarding redemption trends in the future may produce materially different amounts of deferred revenue to be reported.
Insurance – The Company self-insures a significant portion of its workers' compensation, general liability and health insurance programs.  The Company purchases insurance for individual workers' compensation claims that exceed $250, $500 or $1,000 depending on the state in which the claim originates. The Company purchases insurance for individual general liability claims that exceed $500.  Prior to January 1, 2009, the Company did not purchase such insurance for its group health program, but did limit its offered benefits for any individual (employee or dependents) in the program to not more than $1,000 lifetime, and, in certain cases, to not more than $100 in any given plan year.  Beginning January 1, 2009, the Company split its group health program into two programs.  The first program is fully insured and as such has no liability for unpaid claims.  The second program is self-insured.  For the Company's calendar 2009 plan, benefits for any individual (employee or dependents) in the self-insured program were limited to not more than $1,000 lifetime, $100 in any given plan year and, in certain cases, to not more than $15 in any given plan year.  For the Company's calendar 2010 and 2011 plans, benefits for any individual (employee or dependents) in the self-insured program are limited to not more than $20 in any given year, and, in certain cases, to not more than $8 in given year.  The Company records a liability for the self-insured portion of its group health program for all unpaid claims based upon a loss development analysis derived from actual group health claims payment experience.
 
The Company records a liability for workers' compensation and general liability for all unresolved claims and for an actuarially determined estimate of incurred but not reported claims at the anticipated cost to the Company based upon an actuarially determined reserve as of the end of the Company's third quarter and adjusts it by the actuarially determined losses and actual claims payments for the fourth quarter.  The reserves and losses are determined actuarially from a range of possible outcomes within which no given estimate is more likely than any other estimate.  As such, the Company records the losses at the lower end of that range and discounts them to present value using a risk-free interest rate based on actuarially projected timing of payments.  The Company's accounting policies regarding insurance reserves include certain actuarial assumptions or management judgments regarding economic conditions, the frequency and severity of claims and claim development history and settlement practices. Unanticipated changes in these factors may produce materially different amounts of expense.
Store pre-opening costs – Start-up costs of a new store are expensed when incurred, with the exception of rent expense under operating leases, in which the straight-line rent includes the pre-opening period during construction, as explained further under the “Leases” section in this Note.
 
Leases – The Company's leases are classified as either capital or operating leases.  The Company has ground leases and office space leases that are recorded as operating leases.  A majority of the Company's lease agreements provide renewal options and some of these options contain rent escalation clauses.  Additionally, some of the leases have rent holiday and contingent rent provisions.  During rent holiday periods, which include the pre-opening period during construction, the Company has possession of and access to the property, but is not obligated to, and normally does not, make rent payments.  Contingent rent is determined as a percentage of gross sales in excess of specified levels. The Company records a contingent rent liability and corresponding rent expense when it is probable sales have been achieved in amounts in excess of the specified levels.
 
The liabilities under these leases are recognized on the straight-line basis over the shorter of the useful life, with a maximum of 35 years, or the related lease life.  The Company uses a lease life that generally begins on the date that the Company becomes legally obligated under the lease, including the rent holiday periods, and generally extends through certain renewal periods that can be exercised at the Company's option, for which at the inception of the lease, it is reasonably assured that the Company will exercise those renewal options.  This lease period is consistent with the period over which leasehold improvements are amortized.  The same lease life is used for reporting future minimum lease commitments as is used for the straight-line rent calculation.
 
The Company also leases its advertising billboards which are recorded as operating leases.
Advertising – The Company expenses the costs of producing advertising the first time the advertising takes place.  Other advertising costs are expensed as incurred.  Advertising expense was $48,889, $45,239 and $42,371 for 2011, 2010 and 2009, respectively.
Share-based compensation – Share-based compensation is recorded in general and administrative expenses in the Consolidated Statements of Income.  Share-based compensation expense is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period or to the date on which retirement eligibility is achieved, if shorter.  If a share-based compensation award is modified after the grant date, incremental compensation expense is recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.  Incremental compensation expense for vested awards is recognized immediately.  For unvested awards, the sum of the incremental compensation expense and the remaining unrecognized compensation expense for the original award on the modification date is recognized over the modified service period.  The Company's policy is to recognize compensation expense for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.  Additionally, the Company's policy is to issue new shares of common stock to satisfy exercises of share-based compensation awards.
 
At July 29, 2011, the Company has one active compensation plan for employees and non-employee directors which authorizes the granting of stock options, nonvested stock and other types of awards consistent with the purpose of the plan; the Company also has stock options and nonvested stock outstanding under four other compensation plans in which no future grants may be made (see Note 11).  At July 29, 2011, the number of shares authorized for future issuance under the Company's active plan is 1,420,843.
 
Stock options are granted with an exercise price equal to the market price of the Company's stock on the grant date; those option awards generally vest at a cumulative rate of 33% per year beginning on the first anniversary of the grant date and expire ten years from the date of grant.
 
The fair value of each option award is estimated on the date of grant using a binomial lattice-based option valuation model, which incorporates ranges of assumptions for inputs as shown in the following table.  The assumptions are as follows:

·
The expected volatility is a blend of implied volatility based on market-traded options on the Company's common stock and historical volatility of the Company's stock over the contractual life of the options.
·
The Company uses historical data to estimate option exercise and employee termination behavior within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.  The expected life of options granted is derived from the output of the option valuation model and represents the period of time the options are expected to be outstanding.
·
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option.
·
The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.

 
Year Ended
 
July 29,
July 30,
July 31,
 
2011
2010
2009
Dividend yield range
1.7%
2.5%
2.59%- 5.35%
Expected volatility
40%
47%
43% - 61%
Risk-free interest rate range
0.3%- 4.6%
0.4%- 5.1%
0.5%- 5.4%
Expected term (in years)
6.6*
6.8
6.7 – 6.9

*Stock options granted in 2011 were defeased and replaced with performance-based stock units (“PBSUs”) (see Note 11).

In 2011, the Company began granting PBSUs.  The number of PBSUs that will ultimately be earned and will vest is based on total shareholder return, which is defined as increases in the Company's stock price plus dividends paid during the performance period.  The probability of the actual shares expected to be earned is considered in the grant date valuation; therefore, the expense will not be adjusted to reflect the actual units earned.  The vesting of the PBSUs is also subject to the achievement of a specified level of operating income during the performance period.  If this performance goal is not met, no PBSUs will be awarded and no compensation expense will be recorded.

The fair value of the PBSUs is determined using the Monte-Carlo simulation model, which simulates a range of possible future stock prices and estimates the probabilities of the potential payouts.  This model incorporates several key assumptions that are similar to those used to value stock options.  Those inputs include expected volatility, risk-free rate of return and expected dividend yield and are included in the following table.  Additionally, for the PBSU's granted in 2011, the Monte-Carlo simulation model used the average prices for the 60-consecutive calendar days from July 1, 2010 to August 31, 2010.

   
Year Ended
 
   
July 29, 2011
 
     
Dividend yield range
  1.6% 
Expected volatility
  43% 
Risk-free interest rate
  0.8% 
 
Nonvested stock grants consist of the Company's common stock and generally vest over 2-5 years.  All nonvested stock grants are time vested except the nonvested stock grants of one executive that are based upon the achievement of strategic goals. If any performance goals are not met, no compensation expense is ultimately recognized and, to the extent previously recognized, compensation expense is reversed.
 
Generally, the fair value of each nonvested stock grant is equal to the market price of the Company's stock at the date of grant reduced by the present value of expected dividends to be paid prior to the vesting period, discounted using an appropriate risk-free interest rate.  Certain nonvested stock grants accrue dividends and their fair value is equal to the market price of the Company's stock at the date of the grant.  Dividends are forfeited for any nonvested stock awards that do not vest.
Income taxes – The Company's provision for income taxes includes employer tax credits for FICA taxes paid on employee tip income and other employer tax credits are accounted for by the flow-through method.  Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The Company recognizes (or derecognizes) a tax position taken or expected to be taken in a tax return in the financial statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained (or not sustained) upon examination by tax authorities.  A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.  The Company recognizes, net of tax, interest and estimated penalties related to uncertain tax positions in its provision for income taxes.  See Note 14 for additional information regarding income taxes.
Discontinued operations – The Company classifies the results of operations of a closed store as a discontinued operation when the operations and cash flows of the store have been or will be eliminated from ongoing operations, the Company no longer has any significant continuing involvement in the operations associated with the store after closure and the results are material to the Company's consolidated financial position, results of operations or cash flows.  In determining whether the cash flows have been or will be eliminated from operations, the Company considers the proximity of the closed store to any remaining open stores in the geographic area to evaluate whether the Company will retain the closed store's customers at another store in the same market.  Unless considered immaterial, if the Company determines that it has exited the market, then the closed store will be classified as a discontinued operation.  No closed stores were classified as discontinued operations in 2011, 2010 and 2009.  In 2009, certain expenses related to the 2007 sale of Logan's Roadhouse, Inc. were reported in discontinued operations.
Net income per share – Basic consolidated net income per share is computed by dividing consolidated net income to common shareholders by the weighted average number of common shares outstanding for the reporting period.  Diluted consolidated net income per share reflects the potential dilution that could occur if securities, options or other contracts to issue common stock were exercised or converted into common stock and is based upon the weighted average number of common and common equivalent shares outstanding during the year. Common equivalent shares related to stock options and nonvested stock and stock awards issued by the Company are calculated using the treasury stock method.  Outstanding employee and director stock options and nonvested stock and stock awards issued by the Company represent the only dilutive effects on diluted consolidated net income per share.  See Note 15.
Use of estimates - Management of the Company has made certain estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods to prepare these Consolidated Financial Statements in conformity with GAAP.  Management believes that such estimates have been based on reasonable and supportable assumptions and that the resulting estimates are reasonable for use in the preparation of the Consolidated Financial Statements.  Actual results, however, could differ from those estimates.
Summary Of Significant Accounting Policies (Tables)
Property and equipment – Property and equipment are stated at cost.  For financial reporting purposes, depreciation and amortization on these assets are computed by use of the straight-line and double-declining balance methods over the estimated useful lives of the respective assets, as follows:
 
Years
Buildings and improvements
30-45
Buildings under capital leases
15-25
Restaurant and other equipment
2-10
Leasehold improvements
1-35
The swapped portion of the outstanding debt or notional amount of the interest rate swap is as follows:

From August 3, 2006 to May 2, 2007
$                  525,000
From May 3, 2007 to May 5, 2008
650,000
From May 6, 2008 to May 4, 2009
625,000
From May 5, 2009 to May 3, 2010
600,000
From May 4, 2010 to May 2, 2011
575,000
From May 3, 2011 to May 2, 2012
550,000
From May 3, 2012 to May 3, 2013
525,000
The fair value of each option award is estimated on the date of grant using a binomial lattice-based option valuation model, which incorporates ranges of assumptions for inputs as shown in the following table.  The assumptions are as follows:

·
The expected volatility is a blend of implied volatility based on market-traded options on the Company's common stock and historical volatility of the Company's stock over the contractual life of the options.
·
The Company uses historical data to estimate option exercise and employee termination behavior within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes.  The expected life of options granted is derived from the output of the option valuation model and represents the period of time the options are expected to be outstanding.
·
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option.
·
The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.

 
Year Ended
 
July 29,
July 30,
July 31,
 
2011
2010
2009
Dividend yield range
1.7%
2.5%
2.59%- 5.35%
Expected volatility
40%
47%
43% - 61%
Risk-free interest rate range
0.3%- 4.6%
0.4%- 5.1%
0.5%- 5.4%
Expected term (in years)
6.6*
6.8
6.7 – 6.9
 
Additionally, for the PBSU's granted in 2011, the Monte-Carlo simulation model used the average prices for the 60-consecutive calendar days from July 1, 2010 to August 31, 2010.

   
Year Ended
 
   
July 29, 2011
 
     
Dividend yield range
  1.6% 
Expected volatility
  43% 
Risk-free interest rate
  0.8% 
The following table presents the effect of these reclassifications on store operating income at:

   
2010
  
2009
 
        
Store operating income as previously reported
 $310,550  $262,438 
Impairment and store dispositions, net
  2,800   2,088 
Store operating income as currently reported
 $313,350  $264,526 

The following table presents the effect of these reclassifications on store operating income for the quarters ended October 29, 2010 (“1st Quarter 2011”) and January 28, 2011 (“2nd Quarter 2011”):

   
1st Quarter 2011
  
2nd Quarter 2011
 
        
Store operating income as previously reported
 $82,292  $85,540 
Impairment and store dispositions, net
  83   1 
Store operating income as currently reported
 $82,375  $85,541 
The fair value of the PBSUs is determined using the Monte-Carlo simulation model, which simulates a range of possible future stock prices and estimates the probabilities of the potential payouts.  This model incorporates several key assumptions that are similar to those used to value stock options.  Those inputs include expected volatility, risk-free rate of return and expected dividend yield and are included in the following table.  Additionally, for the PBSU's granted in 2011, the Monte-Carlo simulation model used the average prices for the 60-consecutive calendar days from July 1, 2010 to August 31, 2010.

   
Year Ended
 
   
July 29, 2011
 
     
Dividend yield range
  1.6% 
Expected volatility
  43% 
Risk-free interest rate
  0.8% 
Fair Value Measurements (Tables)
Assets and Liabilities measured at fair value on a recurring basis
The Company's assets and liabilities measured at fair value on a recurring basis at July 29, 2011 were as follows:
 
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value as
of July 29,
2011
 
              
Cash equivalents*
 $29,548  $--  $--  $29,548 
Deferred compensation plan assets**
  29,665   --   --   29,665 
Total assets at fair value
 $59,213  $--  $--  $59,213 
                  
Interest rate swap liability (see Note 6)
 $--  $51,604  $--  $51,604 
Total liabilities at fair value
 $--  $51,604  $--  $51,604 
 
The Company's assets and liabilities measured at fair value on a recurring basis at July 30, 2010 were as follows:
 
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value as
of July 30,
2010
 
              
Cash equivalents*
 $35,250  $--  $--  $35,250 
Deferred compensation plan assets**
  25,935   --   --   25,935 
Total assets at fair value
 $61,185  $--  $--  $61,185 
                  
Interest rate swap liability (see Note 6)
 $--  $66,281  $--  $66,281 
Total liabilities at fair value
 $--  $66,281  $--  $66,281 

*Consists of money market fund investments.
**Represents plan assets invested in mutual funds established under a Rabbi Trust for the Company's non-qualified savings plan and is included in the Consolidated Balance Sheets as other assets (see Note 12).
Inventories (Tables)
Inventories
4.  Inventories

Inventories were comprised of the following at:

   
July 29, 2011
  
July 30, 2010
 
Retail
 $108,829  $113,674 
Restaurant
  19,200   17,586 
Supplies
  13,518   12,819 
Total
 $141,547  $144,079 
Debt (Tables)
Long-term debt consisted of the following at:

   
July 29, 2011
  
July 30, 2010
 
2011 Revolving credit facility expiring on July 8, 2016
 $318,750  $-- 
Term loan payable on or before July 8, 2016
  231,250   -- 
Term loans payable on or before April 27, 2013
  --   347,559 
Term loans payable on or before April 27, 2016
  --   232,585 
Note payable
  246   346 
    550,246   580,490 
Current maturities
  (103)  (6,746)
Long-term debt
 $550,143  $573,744 
The aggregate maturities of long-term debt subsequent to July 29, 2011 are as follows:

Year
   
2012
 $103 
2013
  18,857 
2014
  25,036 
2015
  25,000 
2016
  481,250 
Total
 $550,246 
Derivative Instruments and Hedging Activities (Tables)
The estimated fair values of the Company's derivative instrument were as follows:

 
Balance Sheet Location
 
July 29, 2011
  
July 30, 2010
 
Interest rate swap (See Note 3)
Interest rate swap liability
 $51,604  $66,281 
The following table summarizes the pre-tax effects of the Company's derivative instrument on AOCL at:

   
Amount of Income (Loss) Recognized in AOCL on Derivative (Effective Portion)
 
   
2011
  
2010
  
2009
 
Cash flow hedges:
         
Interest rate swaps
 $14,677  $(5,049) $(21,614)

The following table summarizes the pre-tax effects of the Company's derivative instrument on income at:

 
Location of Loss Reclassified from AOCL into Income (Effective Portion)
 
Amount of Loss Reclassified from AOCL into Income (Effective Portion)
 
     
2011
  
2010
  
2009
 
Cash flow hedges:
           
Interest rate swaps
Interest expense
 $30,355  $30,722  $19,469 
Segment Information (Tables)
Schedule of revenue by segment
Total revenue was comprised of the following at:

   
2011
  
2010
  
2009
 
Restaurant
 $1,934,049  $1,911,664  $1,875,688 
Retail
  500,386   492,851   491,597 
Total revenue
 $2,434,435  $2,404,515  $2,367,285 
Impairment and Store Dispositions, Net (Tables)
Schedule of impairment and store dispositions, net
Impairment and store dispositions, net consisted of the following at:
   
2011
  
2010
  
2009
 
Impairment
 $3,219  $2,672  $2,088 
Gains on disposition of stores
  (4,109)  --   -- 
Store closing costs
  265   128   -- 
Total
 $(625) $2,800  $2,088 
Leases (Tables)
Rent expense under operating leases, excluding leases for advertising billboards and including the sale-leaseback transactions discussed below, for each of the three years was:

Year
 
Minimum
  
Contingent