|
WHITNEY
HOLDING CORPORATION
|
|
|
(Exact
name of registrant as specified in its charter)
|
|
|
Louisiana
|
72-6017893
|
|
(State
or other jurisdiction of incorporation or organization)
|
(
I.R.S. Employer
Identification No.)
|
|
|
Page
|
||
|
|
|||
|
1
|
|||
|
2
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
17
|
|||
|
18
|
|||
|
39
|
|||
|
40
|
|||
|
41
|
|||
|
41
|
|||
|
42
|
|||
|
42
|
|||
|
42
|
|||
|
43
|
|||
|
43
|
|||
|
43
|
|||
|
44
|
|||
|
WHITNEY
HOLDING CORPORATION AND
SUBSIDIARIES
|
||||||||
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
|
June
30
|
December
31
|
|||||||
|
(dollars
in thousands)
|
2008
|
2007
|
||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash
and due from financial institutions
|
$
|
299,475 |
$
|
290,199 | ||||
|
Federal
funds sold and short-term investments
|
24,588 | 534,558 | ||||||
|
Loans
held for sale
|
12,268 | 16,575 | ||||||
|
Investment
securities
|
||||||||
|
Securities
available for sale
|
1,681,577 | 1,698,795 | ||||||
|
Securities
held to maturity, fair values of $274,841 and $288,444,
respectively
|
274,115 | 286,442 | ||||||
|
Total
investment securities
|
1,955,692 | 1,985,237 | ||||||
|
Loans,
net of unearned income
|
7,962,543 | 7,585,701 | ||||||
|
Allowance
for loan losses
|
(109,852 | ) | (87,909 | ) | ||||
|
Net
loans
|
7,852,691 | 7,497,792 | ||||||
|
Bank
premises and equipment
|
186,423 | 190,095 | ||||||
|
Goodwill
|
331,295 | 331,295 | ||||||
|
Other
intangible assets
|
13,266 | 17,103 | ||||||
|
Accrued
interest receivable
|
36,244 | 44,860 | ||||||
|
Other
assets
|
304,381 | 119,550 | ||||||
|
Total
assets
|
$
|
11,016,323 |
$
|
11,027,264 | ||||
|
LIABILITIES
|
||||||||
|
Noninterest-bearing
demand deposits
|
$
|
2,773,086 |
$
|
2,740,019 | ||||
|
Interest-bearing
deposits
|
5,493,794 | 5,843,770 | ||||||
|
Total
deposits
|
8,266,880 | 8,583,789 | ||||||
|
Short-term
borrowings
|
1,286,228 | 910,019 | ||||||
|
Long-term
debt
|
157,020 | 165,455 | ||||||
|
Accrued
interest payable
|
18,156 | 27,079 | ||||||
|
Accrued
expenses and other liabilities
|
104,961 | 112,186 | ||||||
|
Total
liabilities
|
9,833,245 | 9,798,528 | ||||||
|
SHAREHOLDERS'
EQUITY
|
||||||||
|
Common
stock, no par value
|
||||||||
|
Authorized
- 100,000,000 shares
|
||||||||
|
Issued
- 67,713,296 shares
|
2,800 | 2,800 | ||||||
|
Capital
surplus
|
409,586 | 408,266 | ||||||
|
Retained
earnings
|
888,430 | 885,792 | ||||||
|
Accumulated
other comprehensive loss
|
(21,707 | ) | (18,803 | ) | ||||
|
Treasury
stock at cost - 3,782,553 and 1,887,780 shares,
respectively
|
(96,031 | ) | (49,319 | ) | ||||
|
Total
shareholders' equity
|
1,183,078 | 1,228,736 | ||||||
|
Total
liabilities and shareholders' equity
|
$
|
11,016,323 |
$
|
11,027,264 | ||||
|
The
accompanying notes are an integral part of these financial
statements.
|
||||||||
|
WHITNEY
HOLDING CORPORATION AND
SUBSIDIARIES
|
||||||||||||||||
|
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(dollars
in thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
INTEREST
INCOME
|
||||||||||||||||
|
Interest
and fees on loans
|
$
|
116,321 |
$
|
140,170 |
$
|
242,472 |
$
|
274,429 | ||||||||
|
Interest
and dividends on investment securities
|
||||||||||||||||
|
Taxable
securities
|
20,996 | 18,714 | 43,086 | 37,054 | ||||||||||||
|
Tax-exempt
securities
|
2,181 | 2,271 | 4,425 | 4,577 | ||||||||||||
|
Interest
on federal funds sold and short-term investments
|
109 | 5,847 | 1,380 | 9,793 | ||||||||||||
|
Total
interest income
|
139,607 | 167,002 | 291,363 | 325,853 | ||||||||||||
|
INTEREST
EXPENSE
|
||||||||||||||||
|
Interest
on deposits
|
21,387 | 41,582 | 51,796 | 78,843 | ||||||||||||
|
Interest
on short-term borrowings
|
4,740 | 5,960 | 10,064 | 12,138 | ||||||||||||
|
Interest
on long-term debt
|
2,355 | 2,564 | 4,833 | 3,135 | ||||||||||||
|
Total
interest expense
|
28,482 | 50,106 | 66,693 | 94,116 | ||||||||||||
|
NET
INTEREST INCOME
|
111,125 | 116,896 | 224,670 | 231,737 | ||||||||||||
|
PROVISION
FOR CREDIT LOSSES
|
35,000 | - | 49,000 | (2,000 | ) | |||||||||||
|
NET
INTEREST INCOME AFTER PROVISION
|
||||||||||||||||
|
FOR
CREDIT LOSSES
|
76,125 | 116,896 | 175,670 | 233,737 | ||||||||||||
|
NONINTEREST
INCOME
|
||||||||||||||||
|
Service
charges on deposit accounts
|
8,532 | 7,578 | 16,641 | 14,668 | ||||||||||||
|
Bank
card fees
|
4,489 | 4,134 | 8,572 | 7,834 | ||||||||||||
|
Trust
service fees
|
3,366 | 3,264 | 6,775 | 6,371 | ||||||||||||
|
Secondary
mortgage market operations
|
1,387 | 1,228 | 2,496 | 2,412 | ||||||||||||
|
Other
noninterest income
|
8,400 | 7,893 | 20,166 | 16,861 | ||||||||||||
|
Securities
transactions
|
- | - | - | - | ||||||||||||
|
Total
noninterest income
|
26,174 | 24,097 | 54,650 | 48,146 | ||||||||||||
|
NONINTEREST
EXPENSE
|
||||||||||||||||
|
Employee
compensation
|
38,131 | 40,598 | 76,452 | 79,329 | ||||||||||||
|
Employee
benefits
|
8,951 | 8,641 | 18,000 | 17,039 | ||||||||||||
|
Total
personnel
|
47,082 | 49,239 | 94,452 | 96,368 | ||||||||||||
|
Net
occupancy
|
8,502 | 8,733 | 17,132 | 16,880 | ||||||||||||
|
Equipment
and data processing
|
6,244 | 5,628 | 12,462 | 11,490 | ||||||||||||
|
Telecommunication
and postage
|
2,654 | 3,374 | 5,452 | 6,494 | ||||||||||||
|
Corporate
value and franchise taxes
|
2,321 | 2,379 | 4,670 | 4,759 | ||||||||||||
|
Legal
and other professional services
|
2,527 | 2,040 | 4,777 | 4,966 | ||||||||||||
|
Amortization
of intangibles
|
1,754 | 2,981 | 3,837 | 5,882 | ||||||||||||
|
Other
noninterest expense
|
14,506 | 14,287 | 26,737 | 28,266 | ||||||||||||
|
Total
noninterest expense
|
85,590 | 88,661 | 169,519 | 175,105 | ||||||||||||
|
INCOME
BEFORE INCOME TAXES
|
16,709 | 52,332 | 60,801 | 106,778 | ||||||||||||
|
INCOME
TAX EXPENSE
|
3,835 | 17,280 | 18,072 | 34,734 | ||||||||||||
|
NET
INCOME
|
$
|
12,874 |
$
|
35,052 |
$
|
42,729 |
$
|
72,044 | ||||||||
|
EARNINGS
PER SHARE
|
||||||||||||||||
|
Basic
|
$
|
.20 |
$
|
.52 |
$
|
.66 |
$
|
1.08 | ||||||||
|
Diluted
|
.20 | .51 | .65 | 1.06 | ||||||||||||
|
WEIGHTED-AVERAGE
SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
63,957,445 | 67,238,471 | 64,459,181 | 66,667,715 | ||||||||||||
|
Diluted
|
64,761,553 | 68,284,392 | 65,301,477 | 67,723,408 | ||||||||||||
|
CASH
DIVIDENDS PER SHARE
|
$
|
.31 |
$
|
.29 |
$
|
.62 |
$
|
.58 | ||||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
||||||||||||||||
|
WHITNEY
HOLDING CORPORATION AND
SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Common
|
Capital
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||
|
(dollars
in thousands, except per share data)
|
Stock
|
Surplus
|
Earnings
|
Income
(Loss)
|
Stock
|
Total
|
||||||||||||||||||
|
Balance
at December 31, 2006
|
$
|
2,800 |
$
|
343,697 |
$
|
812,644 |
$
|
(41,015 | ) |
$
|
(5,164 | ) |
$
|
1,112,962 | ||||||||||
|
Adjustment
on adoption of FIN 48
|
- | - | 721 | - | - | 721 | ||||||||||||||||||
|
Adjusted
balance at beginning of period
|
2,800 | 343,697 | 813,365 | (41,015 | ) | (5,164 | ) | 1,113,683 | ||||||||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||
|
Net
income
|
- | - | 72,044 | - | - | 72,044 | ||||||||||||||||||
|
Other
comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized
net holding loss on securities,
|
||||||||||||||||||||||||
|
net
of reclassifications and tax
|
- | - | - | (3,488 | ) | - | (3,488 | ) | ||||||||||||||||
|
Net
change in prior service credit and
|
||||||||||||||||||||||||
|
net
actuarial loss on retirement plans,
|
||||||||||||||||||||||||
|
net
of tax
|
- | - | - | 5,326 | - | 5,326 | ||||||||||||||||||
|
Total
comprehensive income
|
- | - | 72,044 | 1,838 | - | 73,882 | ||||||||||||||||||
|
Cash
dividends, $.58 per share
|
- | - | (39,372 | ) | - | - | (39,372 | ) | ||||||||||||||||
|
Stock
issued in business combination
|
- | 48,298 | - | - | - | 48,298 | ||||||||||||||||||
|
Stock
issued to dividend reinvestment plan
|
- | 81 | - | - | 1,443 | 1,524 | ||||||||||||||||||
|
Long-term
incentive plan stock activity:
|
||||||||||||||||||||||||
|
Restricted
stock and units
|
- | 4,372 | - | - | (86 | ) | 4,286 | |||||||||||||||||
|
Stock
options
|
- | 387 | - | - | 2,365 | 2,752 | ||||||||||||||||||
|
Directors'
compensation plan stock activity
|
- | 2,472 | - | - | 1,415 | 3,887 | ||||||||||||||||||
|
Balance
at June 30, 2007
|
$
|
2,800 |
$
|
399,307 |
$
|
846,037 |
$
|
(39,177 | ) |
$
|
(27 | ) |
$
|
1,208,940 | ||||||||||
|
Balance
at December 31, 2007
|
$
|
2,800 |
$
|
408,266 |
$
|
885,792 |
$
|
(18,803 | ) |
$
|
(49,319 | ) |
$
|
1,228,736 | ||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||
|
Net
income
|
- | - | 42,729 | - | - | 42,729 | ||||||||||||||||||
|
Other
comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized
net holding loss on securities,
|
||||||||||||||||||||||||
|
net
of reclassifications and tax
|
- | - | - | (3,233 | ) | - | (3,233 | ) | ||||||||||||||||
|
Net
change in prior service credit and
|
||||||||||||||||||||||||
|
net
actuarial loss on retirement plans,
|
||||||||||||||||||||||||
|
net
of tax
|
- | - | - | 329 | - | 329 | ||||||||||||||||||
|
Total
comprehensive income
|
- | - | 42,729 | (2,904 | ) | - | 39,825 | |||||||||||||||||
|
Cash
dividends, $.62 per share
|
- | - | (40,091 | ) | - | - | (40,091 | ) | ||||||||||||||||
|
Stock
acquired under repurchase program
|
- | - | - | - | (50,484 | ) | (50,484 | ) | ||||||||||||||||
|
Stock
issued to dividend reinvestment plan
|
- | (27 | ) | - | - | 1,673 | 1,646 | |||||||||||||||||
|
Long-term
incentive plan stock activity:
|
||||||||||||||||||||||||
|
Restricted
stock and units
|
- | 1,321 | - | - | 393 | 1,714 | ||||||||||||||||||
|
Stock
options
|
- | 277 | - | - | 795 | 1,072 | ||||||||||||||||||
|
Directors'
compensation plan stock activity
|
- | (251 | ) | - | - | 911 | 660 | |||||||||||||||||
|
Balance
at June 30, 2008
|
$
|
2,800 |
$
|
409,586 |
$
|
888,430 |
$
|
(21,707 | ) |
$
|
(96,031 | ) |
$
|
1,183,078 | ||||||||||
|
The
accompanying notes are an integral part of these financial
statements.
|
||||||||||||||||||||||||
|
WHITNEY
HOLDING CORPORATION AND
SUBSIDIARIES
|
||||||||
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
|
(Unaudited)
|
||||||||
|
Six
Months Ended
|
||||||||
|
June
30
|
||||||||
|
(dollars
in thousands)
|
2008
|
2007
|
||||||
|
OPERATING
ACTIVITIES
|
||||||||
|
Net
income
|
$
|
42,729 |
$
|
72,044 | ||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
|
Depreciation
and amortization of bank premises and equipment
|
9,222 | 8,648 | ||||||
|
Amortization
of purchased intangibles
|
3,837 | 5,882 | ||||||
|
Share-based
compensation earned
|
5,897 | 7,461 | ||||||
|
Premium
amortization (discount accretion) on securities, net
|
802 | 511 | ||||||
|
Provision
for credit losses and losses on foreclosed assets
|
49,044 | (1,950 | ) | |||||
|
Net
gains on asset dispositions
|
(1,759 | ) | (1,890 | ) | ||||
|
Deferred
tax benefit
|
(8,528 | ) | (169 | ) | ||||
|
Net
decrease in loans originated and held for sale
|
4,307 | 3,046 | ||||||
|
Net
increase in interest and other income receivable and prepaid
expenses
|
(7,392 | ) | (11,839 | ) | ||||
|
Net
increase (decrease) in interest payable and accrued income taxes and
expenses
|
(14,909 | ) | 5,372 | |||||
|
Other,
net
|
(3,431 | ) | 3,356 | |||||
|
Net
cash provided by operating activities
|
79,819 | 90,472 | ||||||
|
INVESTING
ACTIVITIES
|
||||||||
|
Proceeds
from sales of investment securities available for sale
|
318 | 34,663 | ||||||
|
Proceeds
from maturities of investment securities available for
sale
|
378,567 | 192,062 | ||||||
|
Purchases
of investment securities available for sale
|
(367,198 | ) | (223,827 | ) | ||||
|
Proceeds
from maturities of investment securities held to maturity
|
12,189 | 7,021 | ||||||
|
Purchases
of investment securities held to maturity
|
- | (5,022 | ) | |||||
|
Net
increase in loans
|
(410,618 | ) | (96,873 | ) | ||||
|
Net
(increase) decrease in federal funds sold and short-term
investments
|
509,864 | (82,304 | ) | |||||
|
Purchases
of life insurance policies
|
(150,000 | ) | - | |||||
|
Proceeds
from sales of foreclosed assets and surplus property
|
4,292 | 3,734 | ||||||
|
Purchases
of bank premises and equipment
|
(7,142 | ) | (11,317 | ) | ||||
|
Net
cash paid in acquisition
|
- | (7,503 | ) | |||||
|
Other,
net
|
(1,209 | ) | (1,776 | ) | ||||
|
Net
cash used in investing activities
|
(30,937 | ) | (191,142 | ) | ||||
|
FINANCING
ACTIVITIES
|
||||||||
|
Net
decrease in transaction account and savings account
deposits
|
(52,674 | ) | (481,883 | ) | ||||
|
Net
increase (decrease) in time deposits
|
(264,076 | ) | 341,711 | |||||
|
Net
increase in short-term borrowings
|
376,209 | 68,961 | ||||||
|
Proceeds
from issuance of long-term debt
|
- | 149,738 | ||||||
|
Repayment
of long-term debt
|
(8,310 | ) | (4,150 | ) | ||||
|
Proceeds
from issuance of common stock
|
2,530 | 4,685 | ||||||
|
Purchases
of common stock
|
(52,576 | ) | (3,272 | ) | ||||
|
Cash
dividends
|
(39,449 | ) | (37,825 | ) | ||||
|
Other,
net
|
(1,260 | ) | 803 | |||||
|
Net
cash provided by (used in) financing activities
|
(39,606 | ) | 38,768 | |||||
|
Increase
(decrease) in cash and cash equivalents
|
9,276 | (61,902 | ) | |||||
|
Cash
and cash equivalents at beginning of period
|
290,199 | 318,165 | ||||||
|
Cash
and cash equivalents at end of period
|
$
|
299,475 |
$
|
256,263 | ||||
|
Cash
received during the period for:
|
||||||||
|
Interest
income
|
$
|
294,735 |
$
|
322,475 | ||||
|
Cash
paid during the period for:
|
||||||||
|
Interest
expense
|
$
|
75,833 |
$
|
88,563 | ||||
|
Income
taxes
|
38,500 | 36,500 | ||||||
|
Noncash
investing activities:
|
||||||||
|
Foreclosed
assets received in settlement of loans
|
$
|
10,966 |
$
|
2,322 | ||||
|
The
accompanying notes are an integral part of these financial
statements.
|
||||||||
|
June
30
|
December
31
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
||||||||||||||
| Commercial, financial and agricultural |
$
|
3,086,916 | 39 | % |
$
|
2,822,752 | 37 | % | ||||||||
|
Real
estate – commercial, construction and other
|
3,536,766 | 44 |
|
3,477,558
|
46 | |||||||||||
|
Real
estate – residential mortgage
|
982,769 | 12 | 933,797 | 12 | ||||||||||||
|
Individuals
|
356,092 | 5 | 351,594 | 5 | ||||||||||||
|
Total
|
$
|
7,962,543 | 100 | % |
$
|
7,585,701 | 100 | % | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Allowance
at beginning of period
|
$
|
91,708 |
$
|
76,912 |
$
|
87,909 |
$
|
75,927 | ||||||||
|
Allowance
of acquired bank
|
- | - | - | 2,791 | ||||||||||||
|
Provision
for credit losses
|
35,000 | 500 | 49,000 | (1,500 | ) | |||||||||||
|
Loans
charged off
|
(18,292 | ) | (4,891 | ) | (29,334 | ) | (7,579 | ) | ||||||||
|
Recoveries
|
1,436 | 2,578 | 2,277 | 5,460 | ||||||||||||
|
Net
charge-offs
|
(16,856 | ) | (2,313 | ) | (27,057 | ) | (2,119 | ) | ||||||||
|
Allowance
at end of period
|
$
|
109,852 |
$
|
75,099 |
$
|
109,852 |
$
|
75,099 | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Reserve
at beginning of period
|
$
|
1,300 |
$
|
1,900 |
$
|
1,300 |
$
|
1,900 | ||||||||
|
Provision
for credit losses
|
- | (500 | ) | - | (500 | ) | ||||||||||
|
Reserve
at end of period
|
$
|
1,300 |
$
|
1,400 |
$
|
1,300 |
$
|
1,400 | ||||||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Impaired
loans
|
||||||||
|
Requiring
a loss allowance
|
$
|
107,244 |
$
|
86,920 | ||||
|
Not
requiring a loss allowance
|
20,193 | 22,412 | ||||||
|
Total
recorded investment in impaired loans
|
$
|
127,437 |
$
|
109,332 | ||||
|
Impairment
loss allowance required
|
$
|
25,103 |
$
|
22,590 | ||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Loans
accounted for on a nonaccrual basis
|
$
|
147,383 |
$
|
120,096 | ||||
|
Restructured
loans
|
- | - | ||||||
|
Total
nonperforming loans
|
$
|
147,383
|
$
|
120,096 | ||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Noninterest-bearing
demand deposits
|
$
|
2,773,086 |
$
|
2,740,019 | ||||
|
Interest-bearing
deposits:
|
||||||||
|
NOW
account deposits
|
1,032,731 | 1,151,988 | ||||||
|
Money
market deposits
|
1,203,892 | 1,229,715 | ||||||
|
Savings
deposits
|
938,948 | 879,609 | ||||||
|
Other
time deposits
|
729,403 | 823,884 | ||||||
|
Time
deposits $100,000 and over
|
1,588,820 | 1,758,574 | ||||||
|
Total
interest-bearing deposits
|
5,493,794 | 5,843,770 | ||||||
|
Total
deposits
|
$
|
8,266,880 |
$
|
8,583,789 | ||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Securities
sold under agreements to repurchase
|
$
|
504,982 |
$
|
771,717 | ||||
|
Federal
Home Loan Bank advances
|
500,000 | - | ||||||
|
Federal
funds purchased
|
241,246 | 98,302 | ||||||
|
Treasury
Investment Program
|
40,000 | 40,000 | ||||||
|
Total
short-term borrowings
|
$
|
1,286,228 |
$
|
910,019 | ||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Other
Assets
|
||||||||
|
Cash
surrender value of life insurance
|
$
|
163,113 |
$
|
12,258 | ||||
|
Net
deferred income tax asset
|
61,598 | 51,718 | ||||||
|
Low-income
housing tax credit fund investments
|
11,883 | 13,161 | ||||||
|
Foreclosed
assets and surplus property
|
14,524 | 4,624 | ||||||
|
Prepaid
expenses
|
12,467 | 7,736 | ||||||
|
Miscellaneous
investments, receivables and other assets
|
40,796 | 30,053 | ||||||
|
Total
other assets
|
$
|
304,381 |
$
|
119,550 | ||||
|
Accrued
Expenses and Other Liabilities
|
||||||||
|
Accrued
taxes and other expenses
|
$
|
18,315 |
$
|
27,969 | ||||
|
Dividend
payable
|
16,508 | 15,913 | ||||||
|
Liability
for pension benefits
|
38,405 | 33,956 | ||||||
|
Obligation
for postretirement benefits other than pensions
|
14,264 | 15,196 | ||||||
|
Reserve
for losses on unfunded credit commitments
|
1,300 | 1,300 | ||||||
|
Miscellaneous
payables, deferred income and other liabilities
|
16,169 | 17,852 | ||||||
|
Total
accrued expenses and other liabilities
|
$
|
104,961 |
$
|
112,186 | ||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Investment
services income
|
$
|
1,672 |
$
|
1,411 |
$
|
3,205 |
$
|
2,891 | ||||||||
|
Credit-related
fees
|
1,503 | 1,273 | 2,842 | 2,574 | ||||||||||||
|
ATM
fees
|
1,471 | 1,364 | 2,839 | 2,636 | ||||||||||||
|
Other
fees and charges
|
1,234 | 1,421 | 2,307 | 2,553 | ||||||||||||
|
Other
operating income
|
1,695 | 1,219 | 5,697 | 2,007 | ||||||||||||
|
Net
gains on sales and other revenue from foreclosed assets
|
820 | 1,154 | 3,467 | 4,173 | ||||||||||||
|
Net
gains (losses) on disposals of surplus property
|
5 | 51 | (191 | ) | 27 | |||||||||||
|
Total
|
$
|
8,400 |
$
|
7,893 |
$
|
20,166 |
$
|
16,861 | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Security
and other outsourced services
|
$
|
4,063 |
$
|
4,105 |
$
|
7,934 |
$
|
7,933 | ||||||||
|
Advertising
and promotion
|
1,094 | 1,217 | 2,192 | 2,396 | ||||||||||||
|
Bank
card processing services
|
1,064 | 1,009 | 2,123 | 1,932 | ||||||||||||
|
Deposit
insurance and regulatory fees
|
1,111 | 629 | 1,823 | 1,241 | ||||||||||||
|
Operating
supplies
|
952 | 1,081 | 1,949 | 2,185 | ||||||||||||
|
Miscellaneous
operating losses
|
586 | 796 | (3 | ) | 1,881 | |||||||||||
|
Other
operating expenses
|
5,636 | 5,450 | 10,719 | 10,698 | ||||||||||||
|
Total
|
$
|
14,506 |
$
|
14,287 |
$
|
26,737 |
$
|
28,266 | ||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Service
cost for benefits in period
|
$
|
2,095 |
$
|
2,067 |
$
|
4,189 |
$
|
4,149 | ||||||||
|
Interest
cost on benefit obligation
|
2,519 | 2,338 | 5,026 | 4,569 | ||||||||||||
|
Expected
return on plan assets
|
(2,662 | ) | (2,673 | ) | (5,310 | ) | (5,351 | ) | ||||||||
|
Amortization
of:
|
||||||||||||||||
|
Net
actuarial loss
|
270 | 342 | 539 | 506 | ||||||||||||
|
Prior
service credit
|
(21 | ) | (29 | ) | (43 | ) | (58 | ) | ||||||||
|
Net periodic
pension expense
|
$
|
2,201 |
$
|
2,045 |
$
|
4,401 |
$
|
3,815 | ||||||||
|
Grant
Date
|
||||||||||||
|
Fair
Value
|
Total
|
|||||||||||
|
Number
|
of
Option or
|
Share-based
|
||||||||||
|
(dollars
in thousands, except per share data)
|
Awarded
|
Stock
Unit
|
Compensation
|
|||||||||
|
Performance-based
restricted stock units
|
(a)
|
(b)
|
$
|
4,221 | (d) | |||||||
|
Tenure-based
restricted stock units
|
137,958 |
$
|
18.77
|
(c) | 2,384 | (d) | ||||||
|
Stock
options
|
217,437 | 3.48 | 757 | |||||||||
|
|
(a)
A maximum of 434,874 shares
could be issued under performance-based awards. Under certain
levels of performance, no shares would be
issued.
|
|
|
(b)
Fair value of base award of
217,437 units was market price of Whitney common stock on the grant date,
or $18.77. Fair value of potential performance units that do
not participate in Whitney dividends during the restriction period was
$15.13.
|
|
|
(c)
Market price of Whitney
common stock on the grant
date.
|
|
|
(d)
Based on the grant date
fair value and number of shares that are ultimately expected to be issued,
taking into consideration expected performance factors, if applicable, and
forfeitures.
|
|
Grant
Date
|
Total
|
|||||||||||
|
Number
|
Fair
Value
|
Share-based
|
||||||||||
|
(dollars
in thousands, except per share data)
|
Awarded
|
of
Option or Stock
|
Compensation
|
|||||||||
|
Stock
grant
|
6,750 |
$
|
18.30 |
$
|
124 | |||||||
|
Stock
options
|
45,000 | 3.42 | 154 | |||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30
|
June
30
|
|||||||||||||||
|
(dollars
in thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net
income
|
$
|
12,874 |
$
|
35,052 |
$
|
42,729 |
$
|
72,044 | ||||||||
|
Effect
of dilutive securities
|
- | - | - | - | ||||||||||||
|
Numerator
for diluted earnings per share
|
$
|
12,874 |
$
|
35,052 |
$
|
42,729 |
$
|
72,044 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average
shares outstanding
|
63,957,445 | 67,238,471 | 64,459,181 | 66,667,715 | ||||||||||||
|
Effect
of potentially dilutive securities
|
||||||||||||||||
|
and
contingently issuable shares
|
804,108 | 1,045,921 | 842,296 | 1,055,693 | ||||||||||||
|
Denominator
for diluted earnings per share
|
64,761,553 | 68,284,392 | 65,301,477 | 67,723,408 | ||||||||||||
|
Earnings
per share:
|
||||||||||||||||
|
Basic
|
$
|
.20 |
$
|
.52 |
$
|
.66 |
$
|
1.08 | ||||||||
|
Diluted
|
.20 | .51 | .65 | 1.06 | ||||||||||||
|
Antidilutive
stock options
|
1,930,801 | 747,750 | 1,730,247 | 552,858 | ||||||||||||
|
June
30
|
December
31
|
|||||||
|
(in
thousands)
|
2008
|
2007
|
||||||
|
Loan
commitments – revolving
|
$
|
2,416,087 |
$
|
2,475,656 | ||||
|
Loan
commitments – nonrevolving
|
500,686 | 534,673 | ||||||
|
Credit
card and personal credit lines
|
529,606 | 551,748 | ||||||
|
Standby
and other letters of credit
|
468,003 | 391,922 | ||||||
|
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities. An active market is one in which transactions
occur with sufficient frequency and volume to provide pricing information
on an ongoing basis.
|
|
Level
2
|
Observable
inputs other than Level 1 prices. This would include quoted
prices for similar assets or liabilities, quoted prices in markets that
are not active, or other inputs that are observable or can be corroborated
by observable market data.
|
|
Level
3
|
Unobservable
inputs, to the extent that observable inputs are
unavailable. This allows for situations in which there is
little or no market activity for the asset or liability at the measurement
date.
|
|
June
30, 2008
|
||||||||||||
|
Fair
Value Measurement Using
|
||||||||||||
|
(in
thousands)
|
Level
1
|
Level
2
|
Level
3
|
|||||||||
|
Investment
securities available for sale
|
-
|
$
|
1,630,726 |
-
|
||||||||
|
WHITNEY
HOLDING CORPORATION AND
SUBSIDIARIES
|
||||||||||||||||||||
|
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
Second
Quarter
|
First
Quarter
|
Second
Quarter
|
Six
Months ended June 30
|
|||||||||||||||||
|
(dollars
in thousands, except per share data)
|
2008
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||
|
QUARTER-END
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Total
assets
|
$
|
11,016,323 |
$
|
10,781,912 |
$
|
10,608,267 |
$
|
11,016,323 |
$
|
10,608,267 | ||||||||||
|
Earning
assets
|
9,955,091 | 9,882,369 | 9,697,723 | 9,955,091 | 9,697,723 | |||||||||||||||
|
Loans
|
7,962,543 | 7,723,508 | 7,368,404 | 7,962,543 | 7,368,404 | |||||||||||||||
|
Investment
securities
|
1,955,692 | 2,131,446 | 1,910,271 | 1,955,692 | 1,910,271 | |||||||||||||||
|
Noninterest-bearing
deposits
|
2,773,086 | 2,724,396 | 2,736,966 | 2,773,086 | 2,736,966 | |||||||||||||||
|
Total
deposits
|
8,266,880 | 8,295,298 | 8,512,778 | 8,266,880 | 8,512,778 | |||||||||||||||
|
Shareholders'
equity
|
1,183,078 | 1,214,425 | 1,208,940 | 1,183,078 | 1,208,940 | |||||||||||||||
|
AVERAGE
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Total
assets
|
$
|
10,838,912 |
$
|
10,796,496 |
$
|
10,558,237 |
$
|
10,817,704 |
$
|
10,347,117 | ||||||||||
|
Earning
assets
|
9,929,683 | 9,944,709 | 9,665,684 | 9,937,197 | 9,468,389 | |||||||||||||||
|
Loans
|
7,866,942 | 7,685,478 | 7,352,171 | 7,776,211 | 7,235,734 | |||||||||||||||
|
Investment
securities
|
2,025,397 | 2,116,433 | 1,848,965 | 2,070,915 | 1,838,847 | |||||||||||||||
|
Noninterest-bearing
deposits
|
2,747,125 | 2,647,995 | 2,743,566 | 2,697,560 | 2,734,404 | |||||||||||||||
|
Total
deposits
|
8,220,223 | 8,377,141 | 8,479,666 | 8,298,682 | 8,351,475 | |||||||||||||||
|
Shareholders'
equity
|
1,213,461 | 1,229,921 | 1,211,032 | 1,221,691 | 1,178,249 | |||||||||||||||
|
INCOME
STATEMENT DATA
|
||||||||||||||||||||
|
Interest
income
|
$
|
139,607 |
$
|
151,756 |
$
|
167,002 |
$
|
291,363 |
$
|
325,853 | ||||||||||
|
Interest
expense
|
28,482 | 38,211 | 50,106 | 66,693 | 94,116 | |||||||||||||||
|
Net
interest income
|
111,125 | 113,545 | 116,896 | 224,670 | 231,737 | |||||||||||||||
|
Net
interest income (TE)
|
112,344 | 114,815 | 118,444 | 227,159 | 234,841 | |||||||||||||||
|
Provision
for credit losses
|
35,000 | 14,000 | - | 49,000 | (2,000 | ) | ||||||||||||||
|
Noninterest
income
|
26,174 | 28,476 | 24,097 | 54,650 | 48,146 | |||||||||||||||
|
Net
securities gains in noninterest income
|
- | - | - | - | - | |||||||||||||||
|
Noninterest
expense
|
85,590 | 83,929 | 88,661 | 169,519 | 175,105 | |||||||||||||||
|
Net
income
|
12,874 | 29,855 | 35,052 | 42,729 | 72,044 | |||||||||||||||
|
KEY
RATIOS
|
||||||||||||||||||||
|
Return
on average assets
|
.48 | % | 1.11 | % | 1.33 | % | .79 | % | 1.40 | % | ||||||||||
|
Return
on average shareholders' equity
|
4.27 | 9.76 | 11.61 | 7.03 | 12.33 | |||||||||||||||
|
Net
interest margin (TE)
|
4.54 | 4.64 | 4.91 | 4.59 | 4.99 | |||||||||||||||
|
Average
loans to average deposits
|
95.70 | 91.74 | 86.70 | 93.70 | 86.64 | |||||||||||||||
|
Efficiency
ratio
|
61.79 | 58.57 | 62.20 | 60.15 | 61.88 | |||||||||||||||
|
Allowance
for loan losses to loans
|
1.38 | 1.19 | 1.02 | 1.38 | 1.02 | |||||||||||||||
|
Annualized
net charge-offs to average loans
|
.86 | .53 | .13 | .70 | .06 | |||||||||||||||
|
Nonperforming
assets to loans plus foreclosed
|
||||||||||||||||||||