Quarterly Report


 
       
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2006    
Commission file number 0-1026
 
WHITNEY HOLDING CORPORATION
(Exact name of registrant as specified in its charter)
   
                                         Louisiana
72-6017893
(State or other jurisdiction of incorporation or organization)
( I.R.S. Employer Identification No.)
 
228 St. Charles Avenue
New Orleans, Louisiana 70130
(Address of principal executive offices)

(504) 586-7272
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ü   No __

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ü    
Accelerated filer __
Non-accelerated filer __

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes __ No ü

As of July 31, 2006, 65,782,632 shares of the registrant’s no par value common stock were outstanding.
 






WHITNEY HOLDING CORPORATION
       
TABLE OF CONTENTS
       
     
Page
       
       
 
       
   
   
1
   
2
   
3
   
4
   
5
   
16
       
 
                   and Results of Operations          
17
       
 
39
       
 
39
       
   
 
       
 
40
       
 
40
       
 
40
       
 
40
       
 
40
       
 
41
       
 
41
       
       
 
42
       
 
43

 


             
               
Item 1. FINANCIAL STATEMENTS
             
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
   
June 30
     December 31  
(dollars in thousands)
   
2006
   
2005
 
               
ASSETS
             
   Cash and due from financial institutions
 
$
335,158
 
$
554,827
 
   Federal funds sold and short-term investments
   
777,310
   
805,758
 
   Loans held for sale
   
29,189
   
46,678
 
   Investment securities
             
     Securities available for sale
   
1,598,221
   
1,413,763
 
     Securities held to maturity, fair values of $220,021 and $228,027, respectively
   
223,898
   
227,688
 
        Total investment securities
   
1,822,119
   
1,641,451
 
   Loans, net of unearned income
   
6,860,746
   
6,560,597
 
     Allowance for loan losses
   
(80,715
)
 
(90,028
)
        Net loans
   
6,780,031
   
6,470,569
 
               
   Bank premises and equipment
   
170,956
   
151,978
 
   Goodwill
   
292,297
   
204,089
 
   Other intangible assets
   
28,867
   
26,304
 
   Accrued interest receivable
   
44,640
   
52,808
 
   Other assets
   
147,149
   
154,544
 
       Total assets
 
$
10,427,716
 
$
10,109,006
 
               
LIABILITIES
             
   Noninterest-bearing demand deposits
 
$
3,087,502
 
$
3,301,227
 
   Interest-bearing deposits
   
5,536,159
   
5,303,609
 
       Total deposits
   
8,623,661
   
8,604,836
 
               
   Short-term and other borrowings
   
591,606
   
433,350
 
   Accrued interest payable
   
14,531
   
10,538
 
   Accrued expenses and other liabilities
   
125,154
   
99,239
 
       Total liabilities
   
9,354,952
   
9,147,963
 
               
SHAREHOLDERS' EQUITY
             
   Common stock, no par value
             
     Authorized - 100,000,000 shares
             
     Issued - 65,998,492 and 63,657,059 shares, respectively
   
2,800
   
2,800
 
   Capital surplus
   
334,915
   
250,174
 
   Retained earnings
   
779,328
   
738,655
 
   Accumulated other comprehensive loss
   
(36,977
)
 
(21,223
)
   Treasury stock at cost - 244,895 and 316,575 shares, respectively
   
(7,302
)
 
(9,363
)
       Total shareholders' equity
   
1,072,764
   
961,043
 
       Total liabilities and shareholders' equity
 
$
10,427,716
 
$
10,109,006
 
The accompanying notes are an integral part of these financial statements.
             
 

1


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
   
      Three Months Ended
   
       Six Months Ended
 
   
     June 30
   
    June 30
(dollars in thousands, except per share data)
   
2006
   
2005
   
2006
   
2005
 
INTEREST INCOME
                         
   Interest and fees on loans
 
$
124,710
 
$
94,170
 
$
238,160
 
$
175,911
 
   Interest and dividends on investment securities
                         
     Taxable securities
   
16,856
   
17,235
   
32,354
   
35,043
 
     Tax-exempt securities
   
2,320
   
2,404
   
4,572
   
4,945
 
   Interest on federal funds sold and short-term investments
   
12,313
   
194
   
23,105
   
293
 
     Total interest income
   
156,199
   
114,003
   
298,191
   
216,192
 
INTEREST EXPENSE
                         
   Interest on deposits
   
29,579
   
15,095
   
53,851
   
25,803
 
   Interest on short-term and other borrowings
   
5,371
   
4,339
   
9,854
   
7,401
 
     Total interest expense
   
34,950
   
19,434
   
63,705
   
33,204
 
NET INTEREST INCOME
   
121,249
   
94,569
   
234,486
   
182,988
 
PROVISION FOR LOAN LOSSES
   
1,000
   
1,500
   
3,000
   
3,000
 
NET INTEREST INCOME AFTER PROVISION
                         
   FOR LOAN LOSSES
   
120,249
   
93,069
   
231,486
   
179,988
 
NONINTEREST INCOME
                         
   Service charges on deposit accounts
   
6,965
   
8,551
   
13,482
   
16,591
 
   Bank card fees
   
3,872
   
2,981
   
7,358
   
5,641
 
   Trust service fees
   
2,775
   
2,452
   
5,295
   
4,808
 
   Secondary mortgage market operations
   
1,332
   
1,379
   
2,952
   
2,335
 
   Other noninterest income
   
6,299
   
6,780
   
13,332
   
14,159
 
   Securities transactions
   
-
   
68
   
-
   
68
 
     Total noninterest income
   
21,243
   
22,211
   
42,419
   
43,602
 
NONINTEREST EXPENSE
                         
   Employee compensation
   
35,545
   
33,724
   
70,983
   
64,645
 
   Employee benefits
   
8,893
   
8,417
   
17,729
   
16,707
 
     Total personnel
   
44,438
   
42,141
   
88,712
   
81,352
 
   Net occupancy
   
6,967
   
5,607
   
12,913
   
10,794
 
   Equipment and data processing
   
4,934
   
4,606
   
9,198
   
8,880
 
   Telecommunication and postage
   
2,579
   
2,264
   
5,246
   
4,326
 
   Corporate value and franchise taxes
   
2,252
   
1,951
   
4,396
   
3,905
 
   Legal and other professional services
   
2,753
   
1,830
   
4,264
   
3,381
 
   Amortization of intangibles
   
2,631
   
2,087
   
4,886
   
3,716
 
   Other noninterest expense
   
16,139
   
11,896
   
32,178
   
22,289
 
     Total noninterest expense
   
82,693
   
72,382
   
161,793
   
138,643
 
INCOME BEFORE INCOME TAXES
   
58,799
   
42,898
   
112,112
   
84,947
 
INCOME TAX EXPENSE
   
19,386
   
13,577
   
36,550
   
26,870
 
NET INCOME
 
$
39,413
 
$
29,321
 
$
75,562
 
$
58,077
 
EARNINGS PER SHARE
                         
   Basic
 
$
.61
 
$
.47
 
$
1.18
 
$
.95
 
   Diluted
   
.60
   
.46
   
1.16
   
.93
 
WEIGHTED-AVERAGE SHARES OUTSTANDING
                         
   Basic
   
64,890,893
   
62,004,132
   
63,868,697
   
61,289,967
 
   Diluted
   
66,197,108
   
63,076,155
   
65,080,031
   
62,340,266
 
CASH DIVIDENDS PER SHARE
 
$
.27
 
$
.25
 
$
.54
 
$
.48
 
The accompanying notes are an integral part of these financial statements.
 
2


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
                     
Accumulated
           
                     
Other
           
(dollars in thousands,
 
 
Common
 
 
Capital
 
 
Retained
 
Comprehensive
 
Treasury
 
 
 
 
 except per share data)
 
 
Stock
 
 
Surplus
 
 
Earnings
 
Loss
 
Stock
 
 
Total
 
Balance at December 31, 2004
 
$
2,800
 
$
238,426
 
$
697,977
 
$
(2,963
)
$
(31,475
)
$
904,765
 
Comprehensive income:
                                     
   Net income
   
-
   
-
   
58,077
   
-
   
-
   
58,077
 
   Other comprehensive loss:
                                     
     Unrealized net holding loss on
                                     
       securities, net of reclassification
                                     
       adjustments and taxes
   
-
   
-
   
-
   
(4,100
)
 
-
   
(4,100
)
Total comprehensive income
   
-
   
-
   
58,077
   
(4,100
)
 
-
   
53,977
 
Cash dividends, $.48 per share
   
-
   
-
   
(30,016
)
 
-
   
-
   
(30,016
)
Stock acquired under repurchase program
   
-
   
-
   
-
   
-
   
(42,094
)
 
(42,094
)
Stock issued in business combination
   
-
   
(713
)
 
-
   
-
   
57,838
   
57,125
 
Stock issued to dividend reinvestment plan
   
-
   
(56
)
 
-
   
-
   
1,166
   
1,110
 
Long-term incentive plan stock activity:
                                     
   Performance-based restricted stock
   
-
   
(3,337
)
 
-
   
-
   
6,192
   
2,855
 
   Stock options
   
-
   
5,631
   
-
   
-
   
864
   
6,495
 
Directors' compensation plan stock activity
   
-
   
1,064
   
-
   
-
   
302
   
1,366
 
Balance at June 30, 2005
 
$
2,800
 
$
241,015
 
$
726,038
 
$
(7,063
)
$
(7,207
)
$
955,583
 
                                       
Balance at December 31, 2005
 
$
2,800
 
$
250,174
 
$
738,655
 
$
(21,223
)
$
(9,363
)
$
961,043
 
Comprehensive income:
                                     
   Net income
   
-
   
-
   
75,562
   
-
   
-
   
75,562
 
   Other comprehensive loss:
                                     
     Unrealized net holding loss on
                                     
       securities, net of reclassification
                                     
       adjustments and taxes
   
-
   
-
   
-
   
(15,754
)
 
-
   
(15,754
)
Total comprehensive income
   
-
   
-
   
75,562
   
(15,754
)
 
-
   
59,808
 
Cash dividends, $.54 per share
   
-
   
-
   
(34,889
)
 
-
   
-
   
(34,889
)
Stock issued in business combination
   
-
   
75,129
   
-
   
-
   
-
   
75,129
 
Stock issued to dividend reinvestment plan
   
-
   
89
   
-
   
-
   
1,228
   
1,317
 
Long-term incentive plan stock activity:
                                     
   Performance-based restricted stock & units
   
-
   
4,514
   
-
   
-
   
(563
)
 
3,951
 
   Stock options
   
-
   
4,097
   
-
   
-
   
127
   
4,224
 
Directors' compensation plan stock activity
   
-
   
912
   
-
   
-
   
1,269
   
2,181
 
Balance at June 30, 2006
 
$
2,800
 
$
334,915
 
$
779,328
 
$
(36,977
)
$
(7,302
)
$
1,072,764
 
                                       
The accompanying notes are an integral part of these financial statements.
 
3

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
Six Months Ended
 
   
June 30
(dollars in thousands)
   
2006
   
2005
 
OPERATING ACTIVITIES
             
Net income
 
$
75,562
 
$
58,077
 
Adjustments to reconcile net income to net cash provided by operating activities:
             
     Depreciation and amortization of bank premises and equipment
   
7,063
   
6,757
 
     Amortization of purchased intangibles
   
4,886
   
3,716
 
     Restricted stock compensation earned
   
6,162
   
5,184
 
     Premium amortization (discount accretion) on securities, net
   
(1,739
)
 
1,653
 
     Provision for losses on loans and foreclosed assets
   
3,049
   
3,114
 
     Net gains on asset sales
   
(322
)
 
(1,822
)
     Deferred tax provision (benefit)
   
1,465
   
(835
)
     Net (increase) decrease in loans originated and held for sale
   
17,489
   
(26,555
)
     Net (increase) decrease in interest and other income receivable and prepaid expenses
   
10,972
   
(1,799
)
     Net increase in interest payable and accrued income taxes and expenses
   
21,403
   
894
 
     Other, net
   
2,730
   
(1,652
)
       Net cash provided by operating activities
   
148,720
   
46,732
 
INVESTING ACTIVITIES
             
     Proceeds from sales of investment securities available for sale
   
45,815
   
273,148
 
     Proceeds from maturities of investment securities available for sale
   
130,073
   
204,351
 
     Purchases of investment securities available for sale
   
(314,130
)
 
(154,844
)
     Proceeds from maturities of investment securities held to maturity
   
7,189
   
11,630
 
     Purchases of investment securities held to maturity
   
(3,505
)
 
(13,675
)
     Net increase in loans
   
(25,182
)
 
(269,337
)
     Net (increase) decrease in federal funds sold and short-term investments
   
31,319
   
(4,601
)
     Proceeds from sales of foreclosed assets and surplus property
   
1,882
   
7,225
 
     Purchases of bank premises and equipment
   
(13,541
)
 
(6,233
)
     Net cash paid in acquisitions
   
(33,992
)
 
(39,228
)
     Other, net
   
7,228
   
294
 
       Net cash provided by (used in) investing activities
   
(166,844
)
 
8,730
 
FINANCING ACTIVITIES
             
     Net decrease in transaction account and savings account deposits
   
(366,480
)
 
(72,554
)
     Net increase in time deposits
   
66,670
   
189,760
 
     Net increase (decrease) in short-term and other borrowings
   
126,221
   
(2,536
)
     Proceeds from issuance of common stock
   
6,074
   
7,536
 
     Purchases of common stock
   
(3,165
)
 
(48,349
)
     Cash dividends
   
(32,668
)
 
(29,200
)
     Other, net
   
1,803
   
-
 
       Net cash provided by (used in) financing activities
   
(201,545
)
 
44,657
 
       Increase (decrease) in cash and cash equivalents
   
(219,669
)
 
100,119
 
       Cash and cash equivalents at beginning of period
   
554,827
   
213,751
 
       Cash and cash equivalents at end of period
 
$
335,158
 
$
313,870
 
               
Cash received during the period for:
             
   Interest income
 
$
302,705
 
$
215,433
 
               
Cash paid during the period for:
             
   Interest expense
 
$
62,197
 
$
31,817
 
   Income taxes
   
7,500
   
27,693
 
               
Noncash investing activities:
             
   Foreclosed assets received in settlement of loans
 
$
687
 
$
1,542
 
               
The accompanying notes are an integral part of these financial statements.
             
4


WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 1
BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Whitney Holding Corporation and its subsidiaries (the Company or Whitney). All significant intercompany balances and transactions have been eliminated.
In preparing the consolidated financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Pursuant to rules and regulations of the Securities and Exchange Commission (SEC), certain financial information and disclosures have been condensed or omitted in preparing the consolidated financial statements presented in this quarterly report on Form 10-Q. These financial statements should be read in conjunction with the Company’s 2005 annual report on Form 10-K. Financial information reported in these financial statements is not necessarily indicative of the financial condition, results of operations or cash flows of any other interim or annual periods.
 
NOTE 2
UPDATE ON IMPACT OF NATURAL DISASTERS
Two strong hurricanes struck portions of Whitney’s service area during the third quarter of 2005. The following sections summarize the more significant continuing financial repercussions of these natural disasters for the Company and for its major subsidiary, Whitney National Bank (the Bank).

Credit Quality and Allowance for Loan Losses
       Relationship officers have closely monitored the performance of storm-impacted loan customers. Information provided by these officers and statistics on the performance of consumer credits were factored into management’s determination of the allowance for loan losses at June 30, 2006. Although the identification and initial evaluation of storm-impacted credits has been completed, management’s assessment of the storms’ impact is still subject to important uncertainties, both those specific to some individual customers, such as the resolution of insurance claims, and those applicable to the economic prospects of the storm-impact area as a whole. With the resolution of these uncertainties and the ongoing collection of information on individual customers and statistics on the consumer segment of the loan portfolio, the loss estimate will be revised as needed.
 

5


Disaster Response Costs, Casualty Losses, Business Interruption and Related Insurance
The Bank incurred a variety of costs to operate in disaster response mode, and a number of facilities and their contents were damaged by the storms, including sixteen that require replacement, relocation or major renovation. Whitney maintains insurance for casualty losses as well as for reasonable and necessary disaster response costs and certain revenue lost through business interruption. All significant disaster response costs had been incurred by the end of the second quarter of 2006 and included where appropriate in an insurance claim receivable based on management’s understanding of the underlying coverage. The bulk of costs to replace or renovate facilities will be incurred in future periods, and these will be included in the insurance claims as appropriate. Management projects that casualty claims arising from the 2005 storms will be within policy limits, and that gains will be recognized with respect to these claims in future periods; however, this is contingent upon reaching agreement with insurance carriers. An insurance claim receivable of $17.9 million was included in other assets at June 30, 2006. Whitney has expensed $8.4 million of storm-related disaster response costs and operating and casualty losses, of which $4.0 million was charged to operations during 2006, including $1.5 million in the second quarter.
 
NOTE 3
MERGERS AND ACQUISITIONS
On April 13, 2006, Whitney acquired First National Bancshares, Inc. of Bradenton, Florida (First National) and its subsidiary, 1 st National Bank & Trust (1 st National), which operates in the Tampa Bay area. 1 st National had approximately $380 million in total assets, including a loan portfolio valued at $286 million, and $319 million in deposits at the acquisition date. The Company will merge 1 st National into Whitney National Bank in July 2006 upon completion of systems-integration work. First National shareholders received 2.2 million shares of Whitney common stock and cash totaling $41 million, for a total transaction value of approximately $116 million. Applying purchase accounting to this transaction, the Company recorded goodwill of $88 million and a $7 million intangible asset for the estimated value of deposit relationships with a weighted-average life of 2.3 years. No other material adjustments were required to record First National’s assets and liabilities at fair value.
In April 2005, Whitney acquired Destin Bancshares, Inc. (Destin). Destin’s major subsidiary was Destin Bank, which operated ten banking centers in the Destin, Fort Walton Beach and Pensacola areas of the Florida panhandle, with approximately $540 million in total assets, including a loan portfolio of $390 million, and $440 million in deposits on the acquisition date. Destin Bank was merged into Whitney National Bank at the acquisition date. This transaction was valued at $115 million, with $58 million paid to Destin shareholders in cash and the remainder in Whitney stock totaling approximately 1.9 million shares (1.3 million shares before adjustment for the three-for-two stock split in May 2005). Intangible assets acquired in this transaction included $88 million of goodwill and $9 million assigned to the value of deposit relationships with an estimated weighted-average life of 3.0 years.
Whitney’s financial statements include the results from acquired operations since the acquisition dates.


6


NOTE 4
FEDERAL FUNDS SOLD AND SHORT-TERM INVESTMENTS

The balance of federal funds sold and short-term investments included the following:

               
 
    June 30    
December 31
 
(in thousands)
   
2006
   
2005
 
Federal funds sold
 
$
34,025
 
$
304,500
 
U. S. Treasury bills
   
638,685
   
-
 
U. S. government agency discount notes
   
99,514
   
499,013
 
Other short-term interest-bearing investments
   
5,086
   
2,245
 
Total
 
$
777,310
 
$
805,758
 

Federal funds were sold on an overnight basis. The U. S. Treasury bills and government agency discount notes have maturities of less than three months.

NOTE 5
LOANS

The composition of the Company’s loan portfolio was as follows:

       
 
 
June 30
    December 31
(in thousands)
 
    2006
    2005
Commercial, financial and agricultural
 
$
2,640,588
   
39
%
$
2,685,894
   
41
%
Real estate - commercial, construction and other
   
3,025,366
   
44
   
2,743,486
   
42
 
Real estate - residential mortgage
   
851,569
   
12
   
774,124
   
12
 
Individuals
   
343,223
   
5
   
357,093
   
5
 
Total
 
$
6,860,746
   
100
%
$
6,560,597
   
100
%

NOTE 6
ALLOWANCE FOR LOAN LOSSES, IMPAIRED LOANS AND NONPERFORMING LOANS

A summary analysis of changes in the allowance for loan losses follows:

           
 
 
      Three Months Ended
       Six Months Ended
 
 
      June 30
          June 30
(in thousands)
   
2006
   
2005
   
2006
   
2005
 
Balance at beginning of year
 
$
89,209
 
$
53,920
 
$
90,028
 
$
54,345
 
Allowance of acquired bank
   
2,908
   
3,648
   
2,908
   
3,648
 
Provision for loan losses
   
1,000
   
1,500
   
3,000
   
3,000
 
Loans charged off
   
(13,514
)
 
(2,313
)
 
(17,143
)
 
(5,989
)
Recoveries
   
1,112
   
1,892
   
1,922
   
3,643
 
Net charge-offs
   
(12,402
)
 
(421
)
 
15,221
   
(2,346
)
Balance at end of year
 
$
80,715
 
$
58,647
 
$
80,715
 
$
58,647
 


7


Information on loans evaluated for possible impairment loss follows:
 
           
 
   
June 30
   
December 31
 
(in thousands)
   
2006
   
2005
 
Impaired loans
             
   Requiring a loss allowance
 
$
41,665
 
$
54,994
 
   Not requiring a loss allowance
   
10,043
   
4,789
 
   Total recorded investment in impaired loans
 
$
51,708
 
$
59,783
 
Impairment loss allowance required
 
$
10,845
 
$
17,334
 

The following is a summary of nonperforming loans:

           
 
   
June 30
   
December 31
 
(in thousands)
   
2006
   
2005
 
Loans accounted for on a nonaccrual basis
 
$
56,188
 
$
65,565
 
Restructured loans
   
-
   
30
 
   Total nonperforming loans
 
$
56,188
 
$
65,595
 

NOTE 7
DEPOSITS

The composition of deposits was as follows:

           
 
   
June 30
   
December 31
 
(in thousands)
   
2006
   
2005
 
Noninterest-bearing demand deposits
 
$
3,087,502
 
$
3,301,227
 
Interest-bearing deposits:
           
   NOW account deposits
   
1,037,343
   
1,116,000
 
   Money market deposits
   
1,188,350
   
1,103,510
 
   Savings deposits
   
1,171,817
   
1,120,078
 
   Other time deposits
   
771,140
   
717,938
 
   Time deposits $100,000 and over
   
1,367,509
   
1,246,083
 
     Total interest-bearing deposits
   
5,536,159
   
5,303,609
 
       Total deposits
 
$
8,623,661
 
$
8,604,836
 

Time deposits of $100,000 or more include balances in treasury-management deposit products for commercial and certain other larger deposit customers. Balances maintained in such products totaled $568 million at June 30, 2006 and $504 million at December 31, 2005. Most of these deposits mature on a daily basis.  


8


NOTE 8
OTHER ASSETS AND OTHER LIABILITIES
The more significant components of other assets and other liabilities at June 30, 2006 and December 31, 2005 were as follows:

Other Assets
             
 
    June 30    
December 31
 
(in thousands)
   
2006
   
2005
 
Net deferred income tax asset
 
$
60,526
 
$
53,065
 
Insurance claim receivable
   
17,882
   
21,895
 
Low-income housing tax credit fund investments
   
16,817
   
17,986
 
Prepaid pension asset
   
11,688
   
15,271
 
Cash surrender value of life insurance
   
9,646
   
9,575
 
Prepaid expenses
   
7,189
   
4,713
 
Miscellaneous investments, receivables and other assets
   
23,401
   
32,039
 
   Total other assets
 
$
147,149
 
$
154,544
 
 
Other Liabilities
             
 
    June 30    
December 31
 
(in thousands)
   
2006
   
2005
 
Accrued taxes and expenses
 
$
78,927
 
$
57,538
 
Dividend payable
   
14,380
   
12,159
 
Liability for postretirement benefits other than pensions
   
13,050
   
11,877
 
Miscellaneous payables, deferred income and other liabilities
   
18,797
   
17,665
 
   Total other liabilities
 
$
125,154
 
$
99,239
 

See Note 2 for information on the natural disasters that affected Whitney during 2005, including a discussion of related insurance matters. As part of its response to the disasters, the federal government allowed corporations to defer federal income tax payments otherwise due in 2005 and 2006 until the third quarter of 2006.


9


NOTE 9
EMPLOYEE BENEFIT PLANS

Retirement Plans
Whitney has a noncontributory qualified defined benefit pension plan covering substantially all of its employees, subject to minimum age and service-related requirements. Based on currently available information, the Company does not anticipate making a contribution to the plan during 2006. The components of net pension expense were as follows:

                   
   
    Three Months Ended 
 
       Six Months Ended 
 
   
          June 30 
 
         June 30 
 
(in thousands)
 
2006
 
2005
 
2006
 
2005
 
Service cost for benefits during the period
 
$1,874
 
$1,706
 
$3,799
 
$3,515
 
Interest cost on benefit obligation
 
1,948
 
1,814
 
3,879
 
3,580
 
Expected return on plan assets
 
(2,459
)
(2,097
(4,922
(4,157
Amortization of:
                 
   Unrecognized net actuarial losses
 
452
 
244
 
861
 
431
 
   Unrecognized prior service cost
   
(27
)
 
(27
)
 
(54
)
 
(54
)
Net periodic benefit expense
 
 
$1,788
 
 
$1,640
 
 
$3,563
 
 
$3,315
 

Whitney also has an unfunded nonqualified defined benefit pension plan that provides retirement benefits to designated executive officers. The net pension expense for nonqualified plan benefits was approximately $.3 million for the second quarters of both 2006 and 2005. Year-to-date expense through June 30 was approximately $.6 million in 2006 and $.5 million in 2005.

Health and Welfare Plans
Whitney maintains health care and life insurance benefit plans for retirees and their eligible dependents. Participant contributions are required under the health plan. The Company funds its obligations under these plans as contractual payments come due to health care organizations and insurance companies.
Whitney recognized a net periodic expense for postretirement benefits of approximately $.8 million in the second quarter of 2006 and $.6 million in the second quarter of 2005. Year-to-date expense through June 30 was $1.6 million in 2006 and $1.2 million in 2005. None of the individual components of the net periodic expense was individually significant for any period.


10


NOTE 10
STOCK-BASED COMPENSATION
Whitney maintains incentive compensation plans that incorporate stock-based compensation. The plans for both employees and directors have been approved by the Company’s shareholders. Descriptions of these plans, including the terms of awards and the number of Whitney shares authorized for issuance, were included in the Company’s annual report on Form 10-K for the year ended December 31, 2005. At June 30, 2006, future awards with respect to 804,599 shares of Whitney common stock could be made under the employee plan and 1,198,676 shares under the directors’ plan. The shares available under the employee plan have been reduced by the maximum number of shares that could be issued with respect to performance-based awards. The stock issued for awards may come from unissued shares or shares held in treasury.
During June 2006, annual stock-based compensation awards were made under each of these plans as follows:

                     
 
 
 
(dollars in thousands, except per share data)
   
Number
Awarded
 
 
Grant Date
Fair Value
of Option, Stock or
Stock Unit
 
 
Total
Stock-based Compensation
 
                     
Long-term incentive plan for employees:
                   
   Performance-based restricted stock units
   
  (a)
 
 
$35.01
 
 
$20,284
(b)
   Stock options
   
238,800
   
7.23
   
1,727
 
Directors' compensation plan:
                   
   Stock grant
   
8,775
   
35.37
   
310
 
   Stock options
   
58,500
   
8.10
   
474
 

(a)   Number of shares that potentially could be issued ranges from 684,980 to none. As of June 30, 2006, 579,365 shares are expected to ultimately be issued.
(b)     Based on market price of Whitney common stock on the grant date and number of shares that are ultimately expected to be issued, taking into consideration expected performance factors and forfeitures.

Employees forfeit their stock units if they terminate employment within three years of the award date, although they can retain a prorated number of units in the case of retirement, death, disability and, in limited circumstances, involuntary termination. During this period, they cannot transfer or otherwise dispose of the units awarded. The restricted stock units that ultimately vest will be determined with reference to Whitney’s financial performance over a three-year period in relation to that of a designated peer group. The directors’ stock grant is fully vested upon award. Prior to 2006, the Company had awarded performance-based restricted stock, but with substantially the same terms as the restricted units.
The Company has recognized compensation expense with respect to restricted stock and stock units of $6.2 million in 2006, including $2.0 million in the second quarter. During 2005, Whitney recognized compensation expense with respect to restricted stock awards totaling $2.7 million for the second quarter and $5.2 million year-to-date through June 30, 2005. Unrecognized compensation related to restricted stock and stock units totaled $31.9 million at June 30, 2006. This compensation will be recognized over an expected weighted-average period of 2.5 years. At June 30, 2006, 1,334,181 shares with a weighted-average grant-date fair value of $32.44 per share were expected to ultimately become vested and issued under performance-based stock and stock unit awards. At December 31, 2005, the total was 875,685 shares with a per share value of $27.81. During the first six months of 2006, updated performance expectations added 172,819 shares with a weighted-average fair value of $30.70 per share to the total of shares expected to become vested. In the same period, employees vested in 282,901 shares with a value per share of $22.44 and a total value of $6.3 million and forfeited their rights to 10,787 shares with a weighted-average per share value of $28.25.
11

Employees can first exercise their stock options from the 2006 award three years from the grant date, provided they are still employed. A prorated number of options can vest and become immediately exercisable upon an employee’s retirement, death or disability within this three-year period. All employee options expire after ten years, although an earlier expiration applies in the case of retirement, death or disability. The exercise price for employee options is set at an amount not lower than the market price for Whitney’s stock on the grant date. Before 2006, employee stock options were awarded without the three-year service requirement, but otherwise had substantially the same terms as the options awarded in 2006. Directors’ stock options are immediately exercisable and expire no later than ten years from the grant date. The exercise price for directors’ options is set at the closing market price for the Company’s stock on the grant date.
The following table summarizes stock option activity for 2006.

         
       
Weighted-
     
   Weighted-
Average
     
   Average
Years to
 
Number
 
    Exercise Price
Expiration
Outstanding at December 31, 2005
2,908,044
 
$24.38
6.6
   Options granted
297,300
 
35.40
 
   Options exercised
(227,277
21.66
 
   Options forfeited
(6,000
30.34
 
Outstanding at June 30, 2006
2,972,067
 
$25.68
6.7
Exercisable at June 30, 2006
2,733,267
 
$24.83
6.4
 
The options held by employees and directors at June 30, 2006, both those outstanding and those exercisable, had an intrinsic value of $28.8 million based on the closing market price for Whitney’s stock on that date. The intrinsic value of options exercised during 2006 totaled $3.0 million as of the exercise dates. The Company received exercise proceeds totaling $4.8 million and realized a tax benefit of $.8 million year-to-date through June 30, 2006. During the first six months of 2005, options to acquire 348,261 shares were exercised with a total intrinsic value of $3.7 million. These exercises yielded $6.4 million of cash proceeds and a realized tax benefit of $1.1 million year-to-date through June 30, 2005. The tax benefit in each period was credited to capital surplus. The impact of the tax benefit was reported as a cash flow from financing activities in the consolidated statement of cash flows for 2006 and as a cash flow from operations in 2005.
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123 (revised 2004) (SFAS No. 123R), Share-Based Payment . SFAS No. 123R replaced SFAS No. 123, Accounting for Stock-Based Compensation , as amended by SFAS No. 148. Whitney must apply SFAS No. 123R to all awards granted after December 31, 2005 and to awards modified, repurchased, or cancelled after that date. The revised standard established the fair value-based method as the exclusive method of accounting for stock-based compensation, with only limited exceptions. Under SFAS No. 123R, the grant-date fair value of equity instruments, including stock options, awarded to employees determines the cost of the services received in exchange, and the cost associated with awards that are expected to vest is recognized over the required service period.
 
12

For outstanding awards for which the required service period extends beyond December 31, 2005, SFAS No. 123R requires Whitney to recognize compensation after that date based on the grant-date fair value of those awards as calculated for pro forma disclosure under the original SFAS No. 123. As of December 31, 2005, all stock options awarded by the Company were fully vested and exercisable and there were no continuing service requirements. The service requirements for certain performance-based restricted stock awards do extend beyond December 31, 2005. During 2005, Whitney recognized compensation expense with respect to restricted stock awards under Accounting Principles Board Opinion (APB) No. 25 and related interpretations. The expense recognized under APB No. 25 was also based on fair value, but the timing of when fair value was determined and the method of allocating expense over time differed in certain respects from what was required under SFAS No. 123, as amended.
The following shows the effect on net income and earnings per share if Whitney had applied the provisions of SFAS No. 123 to measure and to recognize stock-based compensation expense in 2005 for all awards, both options and restricted stock.
 


               
 
  Three Months
 
Six Months
 
 
  Ended
 
Ended
 
(dollars in thousands, except per share data)
  June 30, 2005
 
June 30, 2005
 
Net income
 
$
29,321
 
$
58,077
 
Stock-based compensation expense included
             
   in reported net income, net of related tax effects
   
1,726
   
3,369
 
Stock-based compensation expense determined
             
   under SFAS No. 123, net of related tax effects
   
(4,298
)
 
(5,625
)
Pro forma net income
 
$
26,749
 
$
55,821
 
Earnings per share:
             
   Basic - as reported
 
$
.47
 
$
.95
 
   Basic - pro forma
   
.43
   
.91
 
   Diluted - as reported
   
.46
   
.93
 
   Diluted - pro forma
   
.42
   
.89
 
   Weighted-average fair value of options awarded
 
$
6.09
 
$
6.09
 

The fair values of the stock options were estimated as of the grant dates using the Black-Scholes option-pricing model. The Company made the following significant assumptions in applying the option-pricing model: (a) a weighted-average expected annualized volatility for Whitney’s common stock of 22.85% for 2006 and 22.97% for 2005; (b) a weighted-average option life of 5.4 years for 2006 and 5.6 years for 2005; (c) an expected annual dividend yield of 3.25% for 2006 and 3.14% for 2005; and (d) a weighted-average risk-free interest rate of 5.14% for 2006 and 3.87% for 2005. Both the volatility assumption and the weighted-average option life assumption were based primarily on historical experience.
 

13


NOTE 11
CONTINGENCIES
The Company and its subsidiaries are parties to various legal proceedings arising in the ordinary course of business. After reviewing pending and threatened actions with legal counsel, management believes that the ultimate resolution of these actions will not have a material effect on Whitney’s financial condition, results of operations or cash flows.
See Note 2 for information on the impact of natural disasters that struck Whitney’s market area in 2005, including comments about contingencies surrounding the resolution of insurance claims.

NOTE 12
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the consolidated balance sheets. These financial instruments include commitments to extend credit under loan facilities and guarantees under standby and other letters of credit. Such instruments expose the Bank to varying degrees of credit and interest rate risk in much the same way as funded loans.
Revolving loan commitments are issued primarily to support commercial activities. The availability of funds under revolving loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Many such commitments are used only partially or, in some cases, not at all before they expire. Nonrevolving loan commitments are issued mainly to provide financing for the acquisition and development or construction of real property, both commercial and residential, although many are not expected to lead to permanent financing by the Bank. Loan commitments generally have fixed expiration dates and may require payment of a fee. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates, and many lines remain partly or wholly unused.
Substantially all of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services. A substantial majority of standby letters of credit outstanding at June 30, 2006 have a term of one year or less.
The Bank’s exposure to credit losses from these financial instruments is represented by their contractual amounts. The Bank follows its standard credit policies in approving loan facilities and financial guarantees and requires collateral support if warranted. The required collateral could include cash instruments, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial property.

14


A summary of off-balance-sheet financial instruments follows:

               
 
    June 30    
December 31
 
(in thousands)
   
2006
   
2005
 
Commitments to extend credit - revolving
 
$
1,947,967
 
$
1,834,415
 
Commitments to extend credit - nonrevolving
   
541,794
   
593,667
 
Credit card and personal credit lines
   
545,468
   
507,733
 
Standby and other letters of credit
   
398,254
   
365,582
 

NOTE 13
EARNINGS PER SHARE
The components used to calculate basic and diluted earnings per share were as follows:

           
   
Three Months Ended
 
Six Months Ended
 
   
June 30
 
June 30
 
(dollars in thousands, except per share data)
 
   2006
 
     2005
 
    2006
 
     2005
 
Numerator:
                         
   Net income
 
$
39,413
 
$
29,321
 
$
75,562
 
$
58,077
 
   Effect of dilutive securities
   
-
   
-
   
-
   
-
 
   Numerator for diluted earnings per share
 
$
39,413
 
$
29,321
 
$
75,562
 
$
58,077
 
Denominator:
                         
   Weighted-average shares outstanding
   
64,890,893
   
62,004,132
   
63,868,697
   
61,289,967
 
   Effect of potentially dilutive securities
                         
     and contingently issuable shares
   
1,306,215
   
1,072,023
   
1,211,334
   
1,050,299
 
Denominator for diluted earnings per share
   
66,197,108
   
63,076,155
   
65,080,031
   
62,340,266
 
Earnings per share:
                         
   Basic
 
$
.61
 
$
.47
 
$
1.18
 
$
.95
 
   Diluted
   
.60
   
.46
   
1.16
   
.93
 
Antidilutive stock options
   
7,873
   
-
   
3,958
   
-
 

NOTE 14
ACCOUNTING PRONOUNCEMENTS
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes . This interpretation clarifies that the benefit of a position taken or expected to be taken in a tax return should be recognized in a company’s financial statements in accordance with SFAS No.109, Accounting for Income Taxes , when it is more likely than not that the position will be sustained based on its technical merits. The interpretation also prescribes how to measure the tax benefit recognized and provides guidance on when a tax benefit should be derecognized as well as various other accounting, presentation and disclosure matters. This interpretation is effective for Whitney’s 2007 fiscal year. Application of this interpretation is not expected to have a material impact on Whitney’s financial condition or results of operations.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment . This statement replaced SFAS No. 123, Accounting for Stock-Based Compensation . Whitney adopted the provisions of SFAS No. 123R beginning January 1, 2006. Information about the more significant provisions of this standard is presented in Note 10.


15

 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
(Unaudited)
 
 
 
Second Quarter
 
 
First Quarter
 
 
Second Quarter
 
  Six Months ended June 30
(dollars in thousands, except per share data)
   
2006
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
QUARTER-END BALANCE SHEET DATA
                               
Total assets
 
$
10,427,716
 
$
10,301,742
 
$
8,920,289
 
$
10,427,716
 
$
8,920,289
 
Earning assets
   
9,489,364
   
9,518,326
   
8,145,344
   
9,489,364
   
8,145,344
 
Loans
   
6,860,746
   
6,488,639
   
6,284,625
   
6,860,746
   
6,284,625
 
Investment securities
   
1,822,119
   
1,725,357
   
1,761,875
   
1,822,119
   
1,761,875
 
Deposits
   
8,623,661
   
8,683,776
   
7,169,236
   
8,623,661
   
7,169,236
 
Shareholders' equity
   
1,072,764
   
980,755
   
955,583
   
1,072,764
   
955,583
 
AVERAGE BALANCE SHEET DATA
                               
Total assets
 
$
10,552,631
 
$
10,162,685
 
$
8,833,445
 
$
10,358,735
 
$
8,531,090
 
Earning assets
   
9,665,927
   
9,249,232
   
8,104,745
   
9,458,733
   
7,852,525
 
Loans
   
6,792,224
   
6,510,471
   
6,102,380
   
6,652,129
   
5,848,276
 
Investment securities
   
1,787,210
   
1,701,467
   
1,947,260
   
1,744,575
   
1,963,438
 
Deposits
   
8,790,845
   
8,542,554
   
7,086,179
   
8,667,387
   
6,840,951
 
Shareholders' equity
   
1,061,216
   
975,456
   
933,976
   
1,018,573
   
910,647
 
INCOME STATEMENT DATA
                               
Interest income
 
$
156,199
 
$
141,992
 
$
114,003
 
$
298,191
 
$
216,192
 
Interest expense
   
34,950
   
28,755
   
19,434
   
63,705
   
33,204
 
Net interest income
   
121,249
   
113,237
   
94,569
   
234,486
   
182,988
 
Net interest income (TE)
   
122,804
   
114,744
   
96,023
   
237,548
   
185,956
 
Provision for loan losses
   
1,000
   
2,000
   
1,500
   
3,000
   
3,000
 
Noninterest income
   
21,243
   
21,176
   
22,211
   
42,419
   
43,602
 
   Net securities gains in noninterest income
   
-
   
-
   
68
   
-
   
68
 
Noninterest expense
   
82,693
   
79,100
   
72,382
   
161,793
   
138,643
 
Net income
   
39,413
   
36,149
   
29,321
   
75,562
   
58,077
 
KEY RATIOS
                               
Return on average assets
   
1.50
%
 
1.44
%
 
1.33
%
 
1.47
%
 
1.37
%
Return on average shareholders' equity
   
14.90
   
15.03
   
12.59
   
14.96
   
12.86
 
Net interest margin (TE)
   
5.09
   
5.02
   
4.75
   
5.06
   
4.77
 
Average loans to average deposits
   
77.26
   
76.21
   
86.12
   
76.75
   
85.49
 
Efficiency ratio
   
57.41
   
58.20
   
61.25
   
57.79
   
60.41
 
Allowance for loan losses to loans
   
1.18
   
1.37
   
.93
   
1.18
   
.93
 
Nonperforming assets to loans plus foreclosed
                               
   assets and surplus property
   
.83
   
1.02
   
.31
   
.83
   
.31
 
Annualized net charge-offs to average loans
   
.73
   
.17
   
.03
   
.46
   
.08
 
Average shareholders' equity to average assets
   
10.06
   
9.60
   
10.57
   
9.83
   
10.67
 
Shareholders' equity to total assets
   
10.29
   
9.52
   
10.71
   
10.29
   
10.71
 
Leverage ratio
   
7.82
   
7.99
   
8.63
   
7.82
   
8.63
 
COMMON SHARE DATA
                               
Earnings Per Share
                               
   Basic
 
$
.61
 
$
.58
 
$
.47
 
$
1.18
 
$
.95
 
   Diluted
   
.60
   
.57
   
.46
   
1.16
   
.93
 
Dividends
                               
   Cash dividends per share
 
$
.27
 
$
.27
 
$
.25
 
$
.54
 
$
.48
 
   Dividend payout ratio
   
45.04
%
 
47.41
%
 
53.89
%
 
46.17
%
 
51.68
%
Book Value Per Share
 
$
16.31
 
$
15.45
 
$
15.11
 
$
16.31
 
$
15.11
 
Trading Data
                               
   High sales price
 
$
37.26
 
$
36.17
 
$
33.00
 
$
37.26
 
$
33.00
 
   Low sales price
   
33.80
   
27.27
   
28.65
   
27.27
   
28.44
 
   End-of-period closing price
   
35.37
   
35.46
   
32.63
   
35.37
   
32.63
 
   Trading volume
   
13,719,163
   
14,411,128
   
6,531,000
   
28,130,291
   
15,943,595
 
Average Shares Outstanding
                               
   Basic
   
64,890,893
   
62,835,144
   
62,004,132
   
63,868,697
   
61,289,967
 
   Diluted
   
66,197,108
   
63,960,543
   
63,076,155
   
65,080,031
   
62,340,266
 
Tax-equivalent (TE) amounts are calculated using a marginal federal income tax rate of 35%.
The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income, excluding securities transactions.
16

Item 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Whitney Holding Corporation and its subsidiaries (the Company or Whitney) from December 31, 2005 to June 30, 2006 and on their results of operations during the second quarters of 2006 and 2005 and during the six-month periods through June 30 in each year. Nearly all of the Company’s operations are contained in its banking subsidiary, Whitney National Bank (the Bank). This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the consolidated financial statements and related notes appearing in Item 1. This discussion and analysis should be read in conjunction with the Company’s 2005 annual report on Form 10-K.

FORWARD-LOOKING STATEMENTS
This discussion contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future. Forward-looking statements often contain words such as “anticipate,” “believe,” “could,” “continue,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “plan,” “predict,” “project” or other words of similar meaning.
The forward-looking statements made in this discussion include, but may not be limited to, (a) comments on the financial repercussions of natural disasters, including the impact on the allowance for loan losses and related provision, deposit balances, liquidity and on certain categories of noninterest expense; (b) expectations expressed about insurance recoveries of storm-related casualty losses and repair and rebuilding costs; (c) comments on conditions impacting certain sectors of the loan portfolio; (d) information about changes in the duration of the investment portfolio with changes in market rates; (e) statements of the results of net interest income simulations run by the Company to measure interest rate sensitivity; (f) discussion of the performance of Whitney’s net interest income assuming certain conditions; and (g) comments on expected trends or changes in expense levels for retirement benefits.
Whitney’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Whitney believes that the expectations reflected in forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements.
Factors that could cause actual results to differ from those expressed in the Company’s forward-looking statements include, but are not limited to:

·   
changes in economic and business conditions, including those caused by past or future natural disasters or by acts of war or terrorism, that directly or indirectly affect the financial health of Whitney’s customer base;
·   
changes in interest rates that affect the pricing of Whitney’s financial products, the demand for its financial services and the valuation of its financial assets and liabilities;
  ·  
changes in laws and regulations that significantly affect the activities of the banking industry and the industry’s competitive position relative to other financial service providers;

17



·   
technological changes affecting the nature or delivery of financial products or services and the cost of providing them;
·   
the failure to capitalize on growth opportunities and to realize cost savings in connection with business acquisitions;
·   
management’s inability to develop and execute plans for Whitney to effectively respond to unexpected changes.
Whitney does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements.

OVERVIEW

UPDATE ON IMPACT OF NATURAL DISASTERS
Two strong hurricanes struck portions of Whitney’s service area during the third quarter of 2005. The following sections summarize the more significant continuing financial repercussions of these natural disasters for the Company and the Bank.

Credit Quality and Allowance for Loan Losses
       Relationship officers have closely monitored the performance of storm-impacted loan customers. Information provided by these officers and statistics on the performance of consumer credits were factored into management’s determination of the allowance for loan losses at June 30, 2006. Although the identification and initial evaluation of storm-impacted credits has been completed, management’s assessment of the storms’ impact is still subject to important uncertainties, both those specific to some individual customers, such as the resolution of insurance claims, and those applicable to the economic prospects of the storm-impact area as a whole. With the resolution of these uncertainties and the ongoing collection of information on individual customers and statistics on the consumer segment of the loan portfolio, the loss estimates will be revised as needed.
 
Disaster Response Costs, Casualty Losses, Business Interruption and Related Insurance
The Bank incurred a variety of costs to operate in disaster response mode, and a number of facilities and their contents were damaged by the storms, including sixteen that require replacement, relocation or major renovation. Whitney maintains insurance for casualty losses as well as for reasonable and necessary disaster response costs and certain revenue lost through business interruption. All significant disaster response costs had been incurred by the end of the second quarter of 2006 and included where appropriate in an insurance claim receivable based on management’s understanding of the underlying coverage. The bulk of costs to replace or renovate facilities will be incurred in future periods, and these will be included in the insurance claims as appropriate. Management projects that casualty claims arising from the 2005 storms will be within policy limits, and that gains will be recognized with respect to these claims in future periods; however, this is contingent upon reaching agreement with insurance carriers.
 
Deposit Growth and Liquidity Management
The Bank experienced a rapid accumulation of deposits in the months following the storms. A number of factors that contributed to this accumulation, such as the settlement of insurance clams, coupled with resource constraints and other obstacles to rebuilding, and deferrals granted on income tax installments, were still present during the second quarter of 2006. Recent deposit activity by customers in the storm-impacted areas has provided evidence of some reduction of the post-storm accumulation, and management is monitoring the ongoing stability of these deposits as part of the Company’s overall asset/liability management process. Whitney has invested a significant portion of the funds from this post-storm deposit influx into short-term liquidity-management securities. Significant additional disaster-relief funds should begin to be distributed in the storm-impacted markets later in 2006, although the rules governing these distributions have not been finalized.
 
18

HIGHLIGHTS OF FINANCIAL RESULTS
Whitney earned $39.4 million in the quarter ended June 30, 2006, a 34% increase compared to net income of $29.3 million reported for the second quarter of 2005. Per share earnings were $.61 per basic share and $.60 per diluted share in 2006’s second quarter, each representing a 30% increase from per share earnings of $.47 and $.46, respectively, in the year-earlier period. Year-to-date earnings of $75.6 million in 2006 were 30% higher than the earnings for the comparable period in 2005. Year-to-date per share earnings were $1.18 per basic share and $1.16 per diluted share in 2006, representing increases of 24% and 25%, respectively, from the comparable per share results in 2005.
On April 13, 2006, Whitney acquired First National Bancshares, Inc. of Bradenton, Florida (First National) and its subsidiary, 1 st National Bank & Trust (1 st National), which operates in the Tampa Bay area. 1 st National had approximately $380 million in total assets, including a loan portfolio valued at $286 million, and $319 million in deposits at the acquisition date. First National shareholders received 2.2 million shares of Whitney common stock and cash totaling $41 million, for a total transaction value of approximately $116 million. The Company will merge 1 st National into the Bank in July 2006. Whitney’s financial information for 2006 includes the results from these acquired operations since the acquisition date.
Selected second quarter highlights follow:
·   
Whitney’s net interest income (TE) for the second quarter of 2006 increased $26.8 million, or 28%, compared to the second quarter of 2005, driven by both the 19% increase in average earning assets and a wider net interest margin. The net interest margin (TE) was 5.09% for the second quarter of 2006, up 34 basis points from the year earlier period.
·   
Average total loans for the quarter, including loans held for sale, were up 11% compared to the second quarter of 2005, with approximately 4% associated with the 1 st National acquisition. Average investment securities decreased 8% from the second quarter of 2005 to 2006’s second quarter in support of loan growth. As noted earlier, Whitney invested a significant portion of the funds from the post-storm build up of deposits in liquidity- management securities, and average short-term investments for the second quarter of 2006 increased by $1.03 billion compared to the second quarter of 2005. Total average earning assets for the quarter were up a net 19%, or $1.56 billion, compared to the second quarter of 2005.
·   
Whitney provided $1.0 million for loan losses in the second quarter of 2006, compared to a $1.5 million provision in the second quarter of 2005. Net charge-offs totaled $12.4 million in 2006’s second quarter, compared to $.4 million in the second quarter of 2005. The current quarter’s total included the $12.3 million charge-off of one storm-impacted commercial relationship, against which a substantial allowance had been established in prior periods.

19

 
 
 
·   
Noninterest income decreased 4% from the second quarter of 2005, when Whitney recognized $1.0 million in gains on sales of surplus banking property and received a $.2 million distribution related to its membership in an electronic payment network which was sold. While the results for the second quarter of 2006 showed improvement in a number of income categories, reflecting both internal growth and contributions from acquired operations, revenue from service charges on deposit accounts was down 19%, or $1.6 million, compared to the year-earlier period. The build-up of liquidity in the deposit base after the 2005 storms continued to reduce charging opportunities in the second quarter of 2006, although the impact has abated from that felt in earlier periods. Deposit fee potential has also declined as the earnings credit allowed against service charges on certain business deposit accounts has increased with the rise in short-term market rates.
·   
Noninterest expense increased 14%, or $10.3 million, from 2005’s second quarter. Incremental operating costs associated with 1 st National totaled approximately $1.7 million in the second quarter of 2006, and the amortization of intangibles acquired in this transaction added $.4 million to expense for the current year’s period. Personnel expense increased 5%, or $2.3 million, in total, including approximately $1.1 million for the 1 st National staff. Compensation expense under management incentive programs decreased by $.6 million in the second quarter of 2006 compared to the year-earlier period, mainly related to the timing of stock-based compensation awards in each period. Whitney expensed $1.5 million of disaster-related costs and casualty and operating losses in the second quarter of 2006 and incurred both recurring and nonrecurring expenses related to its efforts to make its operations more resilient in the face of future natural disasters and less exposed to the impact of any such disasters. Second quarter expense in 2006 was also impacted by the sharp increase in the cost of property and casualty insurance coverage that is affecting businesses and individuals across the Gulf Coast region.


20


FINANCIAL CONDITION

LOANS, CREDIT RISK MANAGEMENT AND ALLOWANCE FOR LOAN LOSSES
Loan Portfolio Developments
Total loans increased $300 million, or 5%, from year-end 2005 to the end of 2006’s second quarter, and were up 9%, or $576 million, from the end of 2005’s second quarter. Whitney acquired a $286 million loan portfolio with 1 st National in April 2006. Table 1 shows loan balances by type of loan at June 30, 2006 and at the end of the four prior quarters. The following discussion provides a brief overview of the composition of the different portfolio segments and the customers served in each as well as recent changes.
 
TABLE 1. LOANS
                               
     
2006
   
2005 
 
(dollars in thousands)
   
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
June 30
 
Commercial, financial and
                               
   agricultural
 
 
$2,640,588
 
 
$2,595,056
 
 
$2,685,894
 
 
$2,614,414
 
 
$2,506,878
 
Real estate - commercial,
                               
   construction and other
   
3,025,366
   
2,780,340
   
2,743,486
   
2,684,353
   
2,637,708
 
Real estate -
                               
   residential mortgage
   
851,569
   
771,547
   
774,124
   
790,823
   
779,178
 
Individuals
   
343,223
   
341,696
   
357,093
   
373,033
   
360,861
 
   Total loans
 
 
$6,860,746
 
 
$6,488,639
 
 
$6,560,597
 
 
$6,462,623
 
 
$6,284,625
 

The portfolio of commercial loans, other than those secured by real property, decreased 2%, or $45 million, between year-end 2005 and June 30, 2006. Advances on existing credits and a steady pace of newly originated loans in certain parts of Whitney’s market area was offset by paydowns and payoffs, partly reflecting strong cash flows to customers in certain industry segments such as oil and gas and construction contractors as well as the application of storm-related insurance proceeds. This portfolio sector grew 5%, or $134 million, from the end of 2005’s second quarter, with only a small contribution from the 1 st National acquisition. Overall the portfolio has remained diversified, with customers in a range of industries, including oil and gas exploration and production, marine transportation and maritime construction, wholesale and retail trade in various durable and nondurable products and the manufacture of such products, financial services, and professional services. Also included in the commercial loan category are loans to individuals, generally secured by collateral other than real estate, that are used to fund investments in new or expanded business opportunities. There have been no major trends or changes in the concentration mix of this portfolio category from year-end 2005.
Loans outstanding to oil and gas industry customers represented approximately 8% of total loans at June 30, 2006, down slightly from the percentage at year-end 2005. The major portion of Whitney’s customer base in this industry provides transportation and other services and products to support exploration and production activities. With expectations of sustained higher commodity prices, Whitney has increased its attention to lending opportunities in the exploration and production sector in recent years.
Outstanding balances under participations in larger shared-credit loan commitments totaled $336 million at the end of 2006’s second quarter, including approximately $58 million related to the oil and gas industry. Substantially all such shared credits are with customers operating in Whitney’s market area.
21

The commercial real estate portfolio includes loans for construction and real estate development, both commercial and residential, loans secured by multi-family residential properties and other income-producing properties, and loans secured by properties used in commercial or industrial operations. This portfolio sector grew 10%, or $282 million, from December 31, 2005, and has increased 15%, or $388 million, since the end of the second quarter of 2005. The 1 st National acquisition added approximately $182 million to this category in 2006, mainly related to commercial mortgages. Whitney continues to develop new business in this highly competitive sector throughout its market area in addition to financing new projects for its established customer base. The more recent activity in this portfolio sector has been driven by condominium and apartment projects and single-family residential development, particularly in the eastern Gulf Coast region, and by the development of retail, office and industrial properties by customers throughout Whitney’s market area. The future pace of new real estate project financing will reflect the level of confidence by Whitney and its customers in the sustainability of favorable economic conditions. The rate of portfolio growth in a given period will also be affected by the refinancing of seasoned income properties in the secondary market and payments on residential development loans as inventory is sold.
The residential mortgage loan portfolio increased 10%, or $77 million, from the end of 2005 to June 30, 2006, and was up a similar percentage and amount from a year earlier. Growth in this category has mostly come from acquisitions. Whitney continues to sell most conventional residential mortgage loan production in the secondary market.
Loans to individuals include various consumer installment and credit line products. Some storm-related factors are evident in the decrease in this portfolio category since September 30, 2005, including the application of insurance proceeds and some reduction in credit demand associated with the ongoing disruption of normal routines for individuals from the most affected areas.

Credit Risk Management and Allowance for Loan Losses
General Discussion of Credit Risk Management and Determination of Allowance
Whitney manages credit risk mainly through adherence to underwriting and loan administration standards established by its Credit Policy Committee and through the efforts of the credit administration function to ensure consistent application and monitoring of standards throughout the Company. Lending officers are responsible for ongoing monitoring and the assignment of risk ratings to individual loans based on established guidelines. An independent credit review function reporting to the Audit Committee of the Board of Directors assesses the accuracy of officer ratings and the timeliness of rating changes and performs concurrent reviews of the underwriting process.
Management’s evaluation of credit risk in the loan portfolio is ultimately reflected in the estimate of probable losses inherent in the portfolio that is reported in the Company’s financial statements as the allowance for loan losses. Changes in this evaluation over time are reflected in the provision for loan losses charged to expense. The methodology for determining the allowance involves significant judgment, and important factors that influence this judgment are re-evaluated quarterly to respond to changing conditions.
The recorded allowance encompasses three elements: (1) allowances established for losses on criticized loans; (2) allowances based on historical loss experience for loans with acceptable credit quality and groups of homogeneous loans not individually rated; and (3) allowances based on general economic conditions and other qualitative risk factors internal and external to the Company. The allowance for criticized loans includes any specific allowances determined for loans that are deemed impaired under the definition in Statement of Financial Accounting Standards No. 114. The allowance for the remainder of criticized loans is calculated by applying loss factors to loan balances aggregated by severity of the internal risk rating.

22

Management’s Assessment of Storms’ Impact on Credit Quality  
Loan officers have completed individual assessments of the immediate and near-term impact of the storms on all significant commercial and commercial real estate customers in the affected areas and have initiated risk rating changes as needed, with confirmation of the conclusions by the credit review function. The results from this large-scale review were extrapolated to the limited portion of the storm-impacted portfolio not reviewed and confirmed, which totaled approximately $195 million and mainly consisted of relatively low-balance credits.
The detailed review process applied to commercial and commercial real estate loans was not logistically feasible for the residential mortgage and consumer credit components of the storm-impacted portfolio, which was estimated to total $237 million as of June 30, 2006. Management has applied incremental loss factors to this portfolio based on early loss experience statistics and assumptions regarding storm-related credit deterioration on different portions of the impacted portfolio segmented by risk characteristics such as credit scores and the type of collateral, if any.  
With additional information, management’s estimate of the storms’ impact on loan losses will be refined, and any related revisions in the allowance calculation will be reflected in the provision for loan losses as they occur.

Credit Quality Statistics and Components of Allowance for Loan Losses
Table 2 provides information on nonperforming loans and other nonperforming assets at June 30, 2006 and at the end of the previous four quarters. Nonperforming loans are included in the criticized loan total discussed below and encompass substantially all loans separately evaluated for impairment. The $12.3 million charge-off of one storm-impacted commercial relationship is reflected in the reduction in nonperforming loans from March 31, 2006. This relationship had been identified as impaired shortly after the storms in 2005, and a substantial impairment allowance had been established. This charge-off was the main factor behind an $8.9 million decrease in the allowance for impaired loans between March 31, 2006 and June 30, 2006. Overall there have been no significant trends related to industries or markets underlying the changes in nonperforming assets.

23



TABLE 2. NONPERFORMING ASSETS
                               
   
2006
   
2005
 
(dollars in thousands)
   
June
30
 
 
March
31
   
December
31
   
September
30
   
June
30
 
Loans accounted for on a nonaccrual basis
 
 
$56,188
 
 
$65,494
 
 
$65,565
 
 
$43,763
 
 
$18,521
 
Restructured loans
   
-
   
28
   
30
   
30
   
32
 
   Total nonperforming loans
   
56,188
   
65,522
   
65,595
   
$43,793
   
18,553
 
Foreclosed assets and surplus property
   
695
   
652
   
1,708
   
794
   
1,014
 
   Total nonperforming assets
 
 
$56,883
 
 
$66,174
 
 
$67,303
 
 
$44,587
 
 
$19,567
 
Loans 90 days past due still accruing
 
 
$  7,354
 
 
    $  3,956
 
 
$13,728
 
 
$  5,358
 
 
$  3,185
 
Ratios:
                               
   Nonperforming assets to loans
                               
     plus foreclosed assets and surplus property
   
.83
%
 
1.02
%
 
1.03
%
 
.69
%
 
.31
%
   Allowance for loan losses to
                               
     nonperforming loans
   
144
   
136
   
137
   
208
   
317
 
Loans 90 days past due still accruing to loans
   
.11
   
.06
   
.21
   
.08
   
.05
 

During the second quarter of 2006, there was a $23 million decrease in the total of loans criticized through the internal credit risk classification process. Criticized loans at June 30, 2006 included $9 million of loans whose full repayment is in doubt. With the $12.3 million storm-related charge-off discussed above, the total for this rating classification decreased $10 million from March 31, 2006. Loans identified as having well-defined weaknesses that would likely result in some loss if not corrected increased a net $3 million during the current quarter, to a total of $146 million at June 30, 2006. Loans warranting special attention totaled $83 million at June 30, 2006, down $16 million from March 31, 2006. The allowance determined for criticized loans at June 30, 2006, other than those separately evaluated for impairment, was essentially unchanged from that determined at the end of 2006’s first quarter.
Management’s update to its storm-impact assessment as of June 30, 2006 reduced the allowance by approximately $2.8 million compared to March 31, 2006, mainly related to consumer loans.
The overall allowance determined as of June 30, 2006 was $8.5 million less than the allowance at March 31, 2006. The allowance on the portfolio acquired with 1 st National totaled $2.9 million.

24


Table 3 compares second quarter and year-to-date activity in the allowance for loan losses for 2006 with the comparable periods of 2005.

TABLE 3. SUMMARY OF ACTIVITY IN THE ALLOWANCE FOR LOAN LOSSES
 
 Three Months Ended
     June 30
    Six Months Ended
         June 30
(dollars in thousands)
   
2006
   
2005
   
2006
   
2005
 
Balance at the beginning of period
 
 
$89,209
 
 
$53,920
 
 
$90,028
 
 
$54,345
 
Allowance of acquired bank
   
2,908
   
3,648
   
2,908
   
3,648
 
Provision for loan losses charged to operations
   
1,000
    <