|
Item 1.
|
Financial
Statements.
|
Web.com
Group, Inc.
Consolidated
Statements of Operations
(in
thousands except per share amounts)
(unaudited)
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June
30,
2009
|
|
|
June
30,
2008
|
|
|
June
30,
2009
|
|
|
June
30,
2008
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
25,438
|
|
|
$
|
30,269
|
|
|
$
|
51,456
|
|
|
$
|
60,000
|
|
|
Professional
services
|
|
|
1,037
|
|
|
|
589
|
|
|
|
1,590
|
|
|
|
1,271
|
|
|
Other
|
|
|
—
|
|
|
|
100
|
|
|
|
1,000
|
|
|
|
100
|
|
|
Total
revenue
|
|
|
26,475
|
|
|
|
30,958
|
|
|
|
54,046
|
|
|
|
61,371
|
|
|
Cost
of revenue (excluding depreciation and amortization shown separately
below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
(a)
|
|
|
9,413
|
|
|
|
11,038
|
|
|
|
18,721
|
|
|
|
21,941
|
|
|
Professional
services
|
|
|
575
|
|
|
|
292
|
|
|
|
876
|
|
|
|
667
|
|
|
Total
cost of revenue
|
|
|
9,988
|
|
|
|
11,330
|
|
|
|
19,597
|
|
|
|
22,608
|
|
|
Gross
profit
|
|
|
16,487
|
|
|
|
19,628
|
|
|
|
34,449
|
|
|
|
38,763
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
and marketing (a)
|
|
|
5,881
|
|
|
|
7,547
|
|
|
|
11,645
|
|
|
|
14,953
|
|
|
Research
and development (a)
|
|
|
2,086
|
|
|
|
2,384
|
|
|
|
4,128
|
|
|
|
4,666
|
|
|
General
and administrative (a)
|
|
|
4,789
|
|
|
|
5,398
|
|
|
|
10,851
|
|
|
|
10,499
|
|
|
Depreciation
and amortization
|
|
|
3,441
|
|
|
|
3,232
|
|
|
|
6,790
|
|
|
|
6,582
|
|
|
Total
operating expenses
|
|
|
16,197
|
|
|
|
18,561
|
|
|
|
33,414
|
|
|
|
36,700
|
|
|
Income
from operations
|
|
|
290
|
|
|
|
1,067
|
|
|
|
1,035
|
|
|
|
2,063
|
|
|
Interest,
net
|
|
|
43
|
|
|
|
192
|
|
|
|
105
|
|
|
|
448
|
|
|
Income
before income taxes
|
|
|
333
|
|
|
|
1,259
|
|
|
|
1,140
|
|
|
|
2,511
|
|
|
Income
tax (expense) benefit
|
|
|
(26
|
)
|
|
|
578
|
|
|
|
(43
|
)
|
|
|
(66
|
)
|
|
Net
income from continuing operations
|
|
$
|
307
|
|
|
$
|
1,837
|
|
|
$
|
1,097
|
|
|
$
|
2,445
|
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from discontinued operations, net of tax
|
|
|
95
|
|
|
|
360
|
|
|
|
228
|
|
|
|
302
|
|
|
Gain
on sale of discontinued operations, net of tax
|
|
|
822
|
|
|
|
—
|
|
|
|
822
|
|
|
|
—
|
|
|
Income
from discontinued operations, net of tax
|
|
|
917
|
|
|
|
360
|
|
|
|
1,050
|
|
|
|
302
|
|
|
Net
income
|
|
$
|
1,224
|
|
|
$
|
2,197
|
|
|
$
|
2,147
|
|
|
$
|
2,747
|
|
See
accompanying notes to consolidated financial statements
Web.com
Group, Inc.
Consolidated
Statements of Operations
(in
thousands except per share amounts)
(unaudited)
(continued)
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June
30,
2009
|
|
|
June
30,
2008
|
|
|
June
30,
2009
|
|
|
June
30,
2008
|
|
|
Basic
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations attributable per common share
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
Income
from discontinuing operations attributable per common
share
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.01
|
|
|
Net
Income per common share
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
Diluted
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations attributable per common share
|
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
Income
from discontinuing operations attributable per common
share
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.01
|
|
|
Net
Income per common share
|
|
$
|
0.05
|
|
|
$
|
0.07
|
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
weighted average common shares outstanding
|
|
|
25,130
|
|
|
|
27,806
|
|
|
|
25,365
|
|
|
|
27,678
|
|
|
Diluted
weighted average common shares outstanding
|
|
|
26,903
|
|
|
|
30,546
|
|
|
|
26,603
|
|
|
|
30,562
|
|
(a)
Stock-based compensation included above:
|
Subscription
(cost of revenue)
|
|
$
|
105
|
|
|
$
|
83
|
|
|
$
|
209
|
|
|
$
|
163
|
|
|
Sales
and mar keting
|
|
|
210
|
|
|
|
229
|
|
|
|
435
|
|
|
|
440
|
|
|
Research
and development
|
|
|
124
|
|
|
|
114
|
|
|
|
249
|
|
|
|
216
|
|
|
General
and administrative
|
|
|
757
|
|
|
|
812
|
|
|
|
1,626
|
|
|
|
1,350
|
|
|
|
|
$
|
1,196
|
|
|
$
|
1,238
|
|
|
$
|
2,519
|
|
|
$
|
2,169
|
|
See
accompanying notes to consolidated financial statements
Web.com
Group, Inc.
Consolidated
Balance Sheets
(in
thousands)
|
|
|
June 30,
2009
|
|
|
December 31,
2008
|
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
35,554
|
|
|
$
|
34,127
|
|
|
Accounts
receivable, net of allowance of $493 and $645,
respectively
|
|
|
4,690
|
|
|
|
5,019
|
|
|
Inventories,
net of reserves of $0 and $78, respectively
|
|
|
—
|
|
|
|
39
|
|
|
Prepaid
expenses
|
|
|
1,635
|
|
|
|
1,430
|
|
|
Prepaid
marketing fees
|
|
|
621
|
|
|
|
665
|
|
|
Deferred
taxes
|
|
|
1,094
|
|
|
|
1,093
|
|
|
Other
current assets
|
|
|
131
|
|
|
|
134
|
|
|
Total
current assets
|
|
|
43,725
|
|
|
|
42,507
|
|
|
Restricted
investments
|
|
|
316
|
|
|
|
316
|
|
|
Property
and equipment, net
|
|
|
8,783
|
|
|
|
8,204
|
|
|
Goodwill
|
|
|
11,881
|
|
|
|
9,000
|
|
|
Intangible
assets, net
|
|
|
59,001
|
|
|
|
62,085
|
|
|
Other
assets
|
|
|
293
|
|
|
|
383
|
|
|
Total
assets
|
|
$
|
123,999
|
|
|
$
|
122,495
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,091
|
|
|
$
|
1,406
|
|
|
Accrued
expenses
|
|
|
6,758
|
|
|
|
6,230
|
|
|
Accrued
restructuring costs and other reserves
|
|
|
2,315
|
|
|
|
2,619
|
|
|
Deferred
revenue
|
|
|
7,364
|
|
|
|
7,831
|
|
|
Accrued
marketing fees
|
|
|
195
|
|
|
|
263
|
|
|
Notes
payable, current
|
|
|
—
|
|
|
|
59
|
|
|
Capital
lease obligations
|
|
|
391
|
|
|
|
—
|
|
|
Other
liabilities
|
|
|
136
|
|
|
|
128
|
|
|
Total
current liabilities
|
|
|
18,250
|
|
|
|
18,536
|
|
|
Accrued
rent expense
|
|
|
601
|
|
|
|
535
|
|
|
Deferred
revenue
|
|
|
160
|
|
|
|
180
|
|
|
Capital
lease obligations
|
|
|
512
|
|
|
|
—
|
|
|
Accrued
restructuring costs and other reserves
|
|
|
599
|
|
|
|
1,214
|
|
|
Deferred
tax liabilities
|
|
|
2,748
|
|
|
|
2,712
|
|
|
Other
long-term liabilities
|
|
|
498
|
|
|
|
25
|
|
|
Total
liabilities
|
|
|
23,368
|
|
|
|
23,202
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
|
Common
stock, $0.001 par value; 150,000,000 shares authorized, 28,093,759 and
28,093,759 shares issued and 26,289,277 and 26,633,436 outstanding at June
30, 2009 and December 31, 2008, respectively
|
|
|
26
|
|
|
|
27
|
|
|
Additional
paid-in capital
|
|
|
257,846
|
|
|
|
256,763
|
|
|
Treasury
Stock, 1,804,482 and 1,460,323 shares at June 30, 2009 and December 31,
2008, respectively
|
|
|
(5,374
|
)
|
|
|
(3,483
|
)
|
|
Accumulated
deficit
|
|
|
(151,867
|
)
|
|
|
(154,014
|
)
|
|
Total
stockholders’ equity
|
|
|
100,631
|
|
|
|
99,293
|
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
123,999
|
|
|
$
|
122,495
|
|
See
accompanying notes to consolidated financial statements
Web.com
Group, Inc.
Consolidated
Statements of Cash Flows
(in
thousands)
(unaudited)
|
|
|
Six months ended
June
30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
2,147
|
|
|
$
|
2,747
|
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Gain
on sale of discontinued operations, net of cash
|
|
|
(822
|
)
|
|
|
—
|
|
|
Depreciation
and amortization
|
|
|
6,790
|
|
|
|
6,582
|
|
|
Gain on
disposal of assets
|
|
|
—
|
|
|
|
(1
|
)
|
|
Stock-based
compensation expense
|
|
|
2,519
|
|
|
|
2,169
|
|
|
Deferred
income tax
|
|
|
36
|
|
|
|
(95
|
)
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
565
|
|
|
|
(1,007
|
)
|
|
Inventories
|
|
|
39
|
|
|
|
(49
|
)
|
|
Prepaid
expenses and other assets
|
|
|
(298
|
)
|
|
|
3,350
|
|
|
Accounts
payable, accrued expenses and other liabilities
|
|
|
(1,976
|
)
|
|
|
(9,757
|
)
|
|
Deferred
revenue
|
|
|
(900
|
)
|
|
|
51
|
|
|
Net
cash provided by operating activities
|
|
|
8,100
|
|
|
|
3,990
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
Business
acquisitions
|
|
|
(3,490
|
)
|
|
|
(4,578
|
)
|
|
Proceeds
from gain on sale of discontinued operations
|
|
|
822
|
|
|
|
—
|
|
|
Proceeds
from sale of investments
|
|
|
—
|
|
|
|
7,000
|
|
|
Purchase
of investments
|
|
|
—
|
|
|
|
(2,494
|
)
|
|
Change
in restricted investments
|
|
|
—
|
|
|
|
1,228
|
|
|
Purchase
of property and equipment
|
|
|
(510
|
)
|
|
|
(3,247
|
)
|
|
Purchase
of intangible assets
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
Net
cash (used in) investing activities
|
|
|
(3,181
|
)
|
|
|
(2,093
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
|
Stock
issuance costs
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
Common
stock repurchased
|
|
|
(3,534
|
)
|
|
|
—
|
|
|
Payments
of debt obligations
|
|
|
(165
|
)
|
|
|
(1,130
|
)
|
|
Proceeds
from exercise of stock options and warrants
|
|
|
215
|
|
|
|
780
|
|
|
Net
cash (used in) financing activities
|
|
|
(3,492
|
)
|
|
|
(360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
increase in cash and cash equivalents
|
|
|
1,427
|
|
|
|
1,537
|
|
|
Cash
and cash equivalents, beginning of period
|
|
|
34,127
|
|
|
|
29,746
|
|
|
Cash
and cash equivalents, end of period
|
|
$
|
35,554
|
|
|
$
|
31,283
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
cash flow information
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
13
|
|
|
$
|
22
|
|
|
Income
taxes paid
|
|
$
|
226
|
|
|
$
|
123
|
|
See
accompanying notes to consolidated financial statements
Web.com
Group, Inc.
Notes
to Consolidated Financial Statements
(unaudited)
1.
The Company and Summary of Significant Accounting Policies
Description
of Company
Web.com
Group, Inc. (formerly known as Website Pros, Inc.) (the Company) is a provider
of Do-It-For-Me and Do-It-Yourself website building tools, online marketing,
lead generation, eCommerce, and technology solutions that enable small and
medium-sized businesses to build and maintain an effective online presence. The
Company offers a full range of web services, including online marketing and
advertising, local search, search engine marketing, search engine optimization,
e-mail, lead generation, home contractor specific leads, website design and
publishing, logo and brand development and eCommerce solutions meeting the needs
of a business anywhere along its lifecycle.
The
Company has reviewed the criteria of Statement of Financial Accounting Standards
(SFAS) 131,
Disclosures About
Segments of an Enterprise and Related Information
and has determined that
the Company is comprised of only one segment, Web services and
products.
Certain
prior year amounts have been reclassified to conform to current year
presentation.
Basis
of Presentation
The
accompanying consolidated balance sheet as of June 30, 2009, the consolidated
statements of operations for the three and six months ended June 30, 2009 and
2008, the consolidated statements of cash flows for the six months ended June
30, 2009 and 2008, and the related notes to the consolidated financial
statements for the six months ended June 30, 2009 and 2008 are unaudited. These
unaudited consolidated financial statements have been prepared on the same basis
as the audited consolidated financial statements for the year ended December 31,
2008, except that certain information and disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the U.S. have been condensed or excluded as permitted.
In the
opinion of management, the unaudited consolidated financial statements include
all adjustments of a normal recurring nature necessary for the fair presentation
of the Company’s financial position as of June 30, 2009, and the Company’s
results of operations for the three and six months ended June 30, 2009 and 2008
and cash flows for the six months ended June 30, 2009 and 2008. The results of
operations for the three and six months ended June 30, 2009 are not necessarily
indicative of the results to be expected for the year ending December 31,
2009.
These
unaudited consolidated financial statements should be read in conjunction with
the consolidated financial statements and related notes contained in the
Company’s Annual Report on Form 10-K for the year ended December 31, 2008 filed
with the Securities and Exchange Commission, or SEC, on March 6,
2009.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
Comprehensive
Income
Comprehensive
income equals net income for all periods presented.
Goodwill
and Other Intangible Assets
In
accordance with SFAS 142,
Goodwill and Other Intangible Assets
, goodwill is determined to have an
indefinite useful life and is tested for impairment, at least annually or more
frequently if indicators of impairment arise. If impairment of the carrying
value based on the calculated fair value exists, the Company measures the
impairment through the use of discounted cash flows. The Company completed its
annual goodwill impairment test during the fourth quarter of 2008 and as a
result recorded a goodwill impairment charge of $102.3 million. There were no
indicators of impairment during the quarter ended June 30, 2009.
Intangible
assets acquired as part of a business combination are accounted for in
accordance with SFAS 141,
Business Combinations
and are recognized apart from goodwill if the
intangible arises from contractual or other legal rights or the asset is capable
of being separated from the acquired enterprise. Indefinite-lived intangible
assets are tested for impairment annually and on an interim basis if events or
changes in circumstances between annual tests indicate that the asset might be
impaired in accordance with SFAS 142. During the fourth quarter of
2008, the Company determined that one of its domain/trade names was impaired due
to a product rebranding effort. The Company recorded an intangible asset
impairment charge of $258 thousand. There were no indicators of impairment
during the quarter ended June 30, 2009.
Definite-lived
intangible assets are amortized over their useful lives, which range between
fourteen months to ten years.
Earnings
per Share
The
Company computes earnings per share in accordance with SFAS 128,
Earnings Per Share
. Basic
net income per common share includes no dilution and is computed by dividing net
income by the weighted average number of common shares outstanding for the
period. Diluted net income per common share includes the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted into common stock.
2.
New Accounting Standards
SFAS
No. 168
In June
2009, the Financial Accounting Standards Board, or (FASB) issued SFAS 168,
The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting
Principles.
SFAS 168 establishes the authoritive accounting principles
recognized by FASB to be applied by non-governmental entities in the preparation
of financial statements in conformity with generally accepted accounting
principles. SFAS 168 becomes effective for finanical statements issued for the
interim and annual periods ending after September 15, 2009. The Company will
begin to use the new Codification when referring to generally accepted
accounting principles in its quarterly report ended September 30, 2009. This
will not have an impact on the Company’s Consolidated Financial
Statements.
SFAS
No. 165
In May
2009, FASB issued SFAS 165,
Subsequent Events
. SFAS 165
establishes the general standards of accounting for disclosure of events that
occur after the balance sheet date but before the financial statements are
issued. SFAS 165 becomes effective for financial statements issued for the
interim and annual periods ending after June 15, 2009. The adoption of SFAS
165 did not have a material impact on the Company’s Consolidated
Financial Statements.
3.
Discontinued Operations
On May
26, 2009, the Company sold its NetObjects Fusion software business for
approximately $4.0 million. The Company no longer considers the NetObjects
Fusion license software product core to its predominantly subscription business
model. The NetObjects Fusion software business enabled customers to build
websites either for themselves or for others.
The
Company has received a partial payment of $750 thousand and recorded a $250
thousand receivable in connection with the NetObjects Fusion sale. The remaining
$3.0 million of proceeds is expected to be paid over the next several years
using a formula based on estimated revenue, with the entire balance expected to
be paid by May 26, 2013. The remaining proceeds will be recorded as a gain in
discontinued operations as cash payments are received. During the three and six
months ended June 30, 2009, the net gain of $822 thousand is included in “Gain
on sale of discontinued operations, net of tax” on the Company’s Consolidated
Statement of Operations.
For the
three months ended June 30, 2009 and 2008, the revenue generated by the
NetObjects Fusion software was $162 thousand and $1.0 million and net income was
$95 thousand and $360 thousand, respectively. For the six months ended June 30,
2009 and 2008, the revenue generated by the NetObjects Fusion software business
was $428 thousand and $1.5 million and net income was $228 thousand and $302
thousand, respectively. Operating results relating to the NetObjects Fusion
revenue and expenses for all periods presented are reported in discontinued
operations.
4.
Business Combinations
On April
27, 2009, the Company acquired substantially all the assets and select
liabilities of Solid Cactus, Inc. and Solid Cactus Call Center, Inc.
(collectively, “Solid Cactus”), with its headquarters in Shavertown,
Pennsylvania, and offices in Wilkes-Barre, Pennsylvania. Solid Cactus provides a
full-range of solutions for new and existing online businesses, including
website and eCommerce store design and programming, pay-per-click advertising
management, search engine optimization, affiliate program and e-mail marketing
management, call center and virtual office services, and Software as a Service
products. The Company believes the acquisition of Solid Cactus enhances the
Company’s strategic position as a comprehensive, "one-stop" resource for small
and medium-sized businesses seeking online marketing and eCommerce solutions.
Under the terms of the asset purchase agreement, the Company paid cash
consideration of approximately $3.3 million. In addition, the Company expects to
pay Solid Cactus contingent consideration of up to an additional $500 thousand
in April 2012. Although a reduction is not anticipated, this amount may be
reduced by the amount of any unaccrued liabilities that existed at the
acquisition date that the Company later discovers.
The
results of operations of Solid Cactus for the period from April 27, 2009 through
June 30, 2009 are included in the Company’s consolidated statement of operations
for the three and six months ended June 30, 2009.
As of
June 30, 2009, the purchase accounting for this acquisition is still subject to
final adjustment primarily for completion of the final valuation of assets and
liabilities acquired.
The
following table summarizes the Company’s purchase price allocation based on the
fair values of the assets acquired and liabilities assumed on April 27, 2009 (in
thousands):
|
Tangible
current assets
|
|
$
|
132
|
|
|
Tangible
non-current assets
|
|
|
1,602
|
|
|
Developed
technology
|
|
|
331
|
|
|
Customer
relationships
|
|
|
731
|
|
|
Non-compete
|
|
|
477
|
|
|
Domain
name
|
|
|
678
|
|
|
Goodwill
|
|
|
2,656
|
|
|
Current
liabilities
|
|
|
(2,072
|
)
|
|
Non-current
liabilities
|
|
|
(667
|
)
|
|
|
|
|
|
|
|
Net
assets acquired
|
|
$
|
3,868
|
|
The
intangible assets are being amortized over a three to four year period, except
for the domain name which has an indefinite life. The goodwill
represents business benefits the Company anticipates realizing in future periods
and is expected to be deductible for tax purposes.
5.
Earnings per Share
Basic net
income per common share is calculated using net income and the weighted-average
number of shares outstanding during the reporting period. Diluted net income per
common share includes the effect from the potential issuance of common stock,
such as common stock issued pursuant to the exercise of stock options or
warrants.
The
following table sets forth the computation of basic and diluted net income per
common share for the three and six months ended June 30, 2009 and 2008 (in
thousands except per share amounts):
|
|
|
Three
months ended
June
30,
|
|
|
Six months ended
June
30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Income
from continuing operations
|
|
$
|
307
|
|
|
$
|
1,837
|
|
|
$
|
1,097
|
|
|
$
|
2,445
|
|
|
Discontinued
operations
|
|
|
917
|
|
|
|
360
|
|
|
|
1,050
|
|
|
|
302
|
|
|
Net
income
|
|
$
|
1,224
|
|
|
$
|
2,197
|
|
|
$
|
2,147
|
|
|
$
|
2,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average outstanding shares of common stock
|
|
|
25,130
|
|
|
|
27,806
|
|
|
|
25,365
|
|
|
|
27,678
|
|
|
Dilutive
effect of stock options
|
|
|
1,450
|
|
|
|
2,412
|
|
|
|
1,190
|
|
|
|
2,550
|
|
|
Dilutive
effect of restricted stock
|
|
|
321
|
|
|
|
—
|
|
|
|
45
|
|
|
|
—
|
|
|
Dilutive
effect of warrants
|
|
|
2
|
|
|
|
189
|
|
|
|
3
|
|
|
|
195
|
|
|
Dilutive
effect of escrow shares
|
|
|
—
|
|
|
|
139
|
|
|
|
—
|
|
|
|
139
|
|
|
Common
stock and common stock equivalents
|
|
|
26,903
|
|
|
|
30,546
|
|
|
|
26,603
|
|
|
|
30,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
Income
from discontinued operations
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.01
|
|
|
Net
Income
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
Income
from discontinued operations
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
0.01
|
|
|
Net
Income
|
|
$
|
0.05
|
|
|
$
|
0.07
|
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
For the
three months ended June 30, 2009 and 2008, options to purchase approximately 6.4
million and 3.8 million shares, respectively, of common stock with exercise
prices greater than the average fair value of the Company’s stock were not
included in the calculation of the weighted average shares for diluted net
income per common share because the effect would have been
anti-dilutive. For the six months ended June 30, 2009 and 2008,
options to purchase approximately 6.9 million and 2.7 million shares,
respectively, of common stock with exercise prices greater than the average fair
value of the Company’s stock were not included in the calculation of the
weighted average shares for diluted net income per common share because the
effect would have been anti-dilutive.
During
the year ended December 31, 2008, the Company announced that its Board of
Directors authorized the repurchase of up to $20 million of the Company’s
outstanding common shares over eighteen months from the approval date. The
timing, price and volume of repurchases will be based on market conditions,
liquidity, relevant securities laws and other factors. The Company
may terminate the repurchase program at any time without notice. During the
three months ended June 30, 2009, the Company repurchased approximately 196,000
shares of the Company’s common stock for $865 thousand. During the six months
ended June 30, 2009, the Company repurchased approximately one million shares of
the Company’s common stock for $3.5 million.
6.
Goodwill and Intangible Assets
The
following table summarizes changes in the Company’s goodwill balances as
required by SFAS 142 for the periods ended (in thousands):
|
|
|
June 30,
2009
|
|
|
December 31,
2008
|
|
|
Goodwill
balance at beginning of period
|
|
$
|
9,000
|
|
|
$
|
107,933
|
|
|
Goodwill
acquired during the period
|
|
|
2,881
|
|
|
|
3,361
|
|
|
Goodwill
impaired during the year
|
|
|
—
|
|
|
|
(102,294
|
)
|
|
Goodwill
balance at end of period
|
|
$
|
11,881
|
|
|
$
|
9,000
|
|
In
accordance with SFAS 142, the Company reviews goodwill balances for indicators
of impairment on an annual basis and between annual tests if an event occurs or
circumstances change that would more likely than not reduce the fair value of
goodwill below its carrying amount. There were no indicators of impairment
during the quarter ended June 30, 2009.
The
Company’s intangible assets are summarized as follows (in
thousands):
|
|
|
June
30,
2009
|
|
|
December
31,
2008
|
|
Weighted-average
Amortization
period
|
|
Indefinite
lived intangible assets:
|
|
|
|
|
|
|
|
|
Domain/Trade
names
|
|
$
|
13,810
|
|
|
$
|
13,132
|
|
|
|
Definite
lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
Non-compete
agreements
|
|
|
3,814
|
|
|
|
3,337
|
|
23 months
|
|
Customer
relationships
|
|
|
33,475
|
|
|
|
32,744
|
|
61
months
|
|
Developed
technology
|
|
|
29,203
|
|
|
|
28,872
|
|
50
months
|
|
Other
|
|
|
96
|
|
|
|
93
|
|
|
|
Accumulated
amortization
|
|
|
(21,397
|
)
|
|
|
(16,093
|
)
|
|
|
|
|
$
|
59,001
|
|
|
$
|
62,085
|
|
|
The
weighted-average amortization period for the amortizable intangible assets is
approximately 55 months. Total amortization expense was $2.7 million and $2.5
million for the three months ended June 30, 2009 and 2008, respectively. Total
amortization expense was $5.3 million and $5.1 million for the six months ended
June 30, 2009 and 2008, respectively.
The
Company will complete its annual impairment tests of goodwill and other
indefinite lived intangible assets in the fourth quarter of 2009. In light of
current market conditions and the volatility in the price of the Company’s
common stock, management and the audit committee expect to carefully analyze all
relevant factors, including the Company’s current market value, legal factors,
operating performance and the business climate, to evaluate whether its
indefinite lived assets are impaired.
As of
June 30, 2009, the amortization expense for the next five years is as follows
(in thousands):
|
2009
(remainder of year)
|
|
$
|
5,323
|
|
|
2010
|
|
|
10,240
|
|
|
2011
|
|
|
9,700
|
|
|
2012
|
|
|
9,282
|
|
|
2013
|
|
|
7,524
|
|
|
Thereafter
|
|
|
3,122
|
|
|
Total
|
|
$
|
45,191
|
|
7.
Restructuring Costs and Other Reserves
In
connection with the acquisition of Web.com, Inc. (“Web.com”), the Company
accrued, as part of its purchase price allocation, certain liabilities that
represent the estimated costs of exiting Web.com facilities, relocating Web.com
employees, the termination of Web.com employees and the estimated cost to settle
Web.com legal matters that existed prior to the acquisition of approximately
$11.6 million. As of June 30, 2009, the Company had $2.3 million
remaining to be paid for these restructuring costs and other reserves. These
plans were formulated at the time of the closing of the Web.com acquisition.
These restructuring costs and other reserves are expected to be paid through
July 2010.
In
addition, as part of the liabilities assumed in the Web.com acquisition, the
Company has assumed $2.9 million of restructuring obligations that were
previously recorded by Web.com. These costs include the exit of unused office
space in which Web.com had remaining lease obligations as of September 30,
2007. As of June 30, 2009, the Company had $524 thousand remaining to be paid
for these restructuring costs. These restructuring costs are expected to be paid
through July 2010.
During
the year ended December 31, 2008, the Company recorded aggregate charges of $836
thousand for restructuring costs. The Company decided to use existing in-house
resources to assist with the future development of its NetObjects Fusion product
and terminated its contract for outsourced development. The cost of terminating
this contract was approximately $474 thousand. In addition, the Company
restructured personnel in its operations and as a result of this reorganization
terminated 51 employees and recorded termination benefits of approximately $362
thousand. As of June 30, 2009, the Company had $136 thousand
remaining to be paid for these restructuring costs. These costs are
expected to be paid through December 2009.
The
tables below summarizes the activity of accrued restructuring costs and other
reserves during the the six months ended June 30, 2009 (in
thousands):
|
|
|
Balance as of
December 31,
2008
|
|
|
Additions
|
|
|
Cash
Payments
|
|
|
Change in
Estimates
|
|
|
Balance as of
June 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs
|
|
$
|
1,009
|
|
|
$
|
—
|
|
|
$
|
(340
|
)
|
|
$
|
(11
|
)
|
|
$
|
658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
Termination Benefits
|
|
|
114
|
|
|
|
—
|
|
|
|
(112
|
)
|
|
|
—
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger
related costs
|
|
|
2,710
|
|
|
|
—
|
|
|
|
(456
|
)
|
|
|
—
|
|
|
|
2,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
$
|
3,833
|
|
|
$
|
—
|
|
|
$
|
(908
|
)
|
|
$
|
(11
|
)
|
|
$
|
2,914
|
|
8.
Capital Lease Obligations
The
Company acquired various capital lease obligations as part of the Solid Cactus
acquisition, which consisted of non-cancelable lease agreements of computers and
equipment that continues through 2013. The required minimum payments on these
capital leases as of June 30, 2009 are (in thousands):
|
2009
|
|
$
|
281
|
|
|
2010
|
|
|
494
|
|
|
2011
|
|
|
239
|
|
|
2012
|
|
|
118
|
|
|
2013
|
|
|
36
|
|
|
Total
|
|
|
1,168
|
|
|
Less
interest
|
|
|
(265
|
)
|
|
|
|
|
903
|
|
|
Less
current portion
|
|
|
(391
|
)
|
|
Total
obligations under capital leases, long term
|
|
$
|
512
|
|
9.
Income Taxes
Prior to
adjustments to its deferred tax asset valuation reserves, the Company calculated
income tax expense of $1.5 million and $1.4 million in the six months ended June
30, 2009 and 2008, respectively, based upon its estimated annual effective tax
rate. In accordance with SFAS 109,
Accounting for Income Taxes
,
the Company reevaluated the need for a valuation allowance on its deferred tax
assets as a result of cumulative profits generated in the most recent three-year
period as well as other positive evidence. As a result of this evaluation, the
Company reduced its deferred tax valuation allowance in the six months ended
June 30, 2009 and 2008 and recognized tax benefits of $1.5 million and $1.3
million, respectively, which increased dilutive earnings by $0.06 and $0.04,
respectively. The Company reduced its deferred tax valuation allowance based
upon an analysis of the amount of deferred taxes that is more likely than not to
be realized, which included the consideration of cumulative pretax earnings over
the past three years and a short-term forecast of pretax earnings.
Prior to
adjustments to its deferred tax asset valuation reserves, the Company calculated
income tax expense of $978 thousand and $728 thousand in the three months ended
June 30, 2009 and 2008, respectively, based upon its estimated annual effective
rate. In accordance with SFAS 109,
Accounting for Income Taxes
,
the Company reevaluated the need for a valuation allowance on its deferred tax
assets as a result of cumulative profits generated in the most recent three-year
period as well as other positive evidence. As a result of this evaluation, the
Company reduced its deferred tax valuation allowance in the three months ended
June 30, 2009 and 2008 and recognized tax benefits of $952 thousand and $1.3
million, respectively, which increased dilutive earnings per share by $0.04 and
$0.04, respectively. The Company reduced its deferred tax valuation
allowance based upon an analysis of the amount of deferred taxes that is more
likely than not to be realized, which included the consideration of cumulative
pretax earnings over the past three years and a short-term forecast of pretax
earnings.
FASB
Interpretation No. 48 Disclosures
The
Company accounts for income taxes under the provisions of SFAS 109,
Accounting for Income Taxes
,
using the liability method. SFAS 109 requires recognition of deferred tax
liabilities and assets for the expected future tax consequences of events that
have been included in the financial statements or tax returns. Under this
method, deferred tax liabilities and assets are determined based on the
difference between the financial statement and tax basis of assets and
liabilities using enacted tax rates in effect for the year in which the
difference is expected to reverse.
The
Company calculates its income tax liability in accordance with FASB
Interpretation 48 (FIN 48),
Accounting for Uncertainty in Income
Taxes—an Interpretation of FASB Statement No. 109
. The Company is subject
to audit by the Canada Revenue Agency for four years and the IRS and various
states for all years since inception. During the year ended December 31, 2008,
the Company accrued interest expense of approximately $9 thousand and recorded a
reserve for Canadian taxes payable of approximately $88 thousand. There was an
increase of $17 thousand of unrecognized tax benefits during the six months
ended June 30, 2009 and $11 thousand of interest expense recognized during the
six months ended June 30, 2009. As of June 30, 2009, the Company had accrued
interest of $20 thousand associated with the unrecognized tax benefits. The
Company does not believe there will be any material changes in its unrecognized
tax positions over the next 12 months. The Company’s policy is that it
recognizes interest and penalties accrued on any unrecognized tax benefits as a
component of income tax expense.
Therefore,
the Company recognized a tax expense of $43 thousand and $66 thousand for the
six months ended June 30, 2009 and 2008, respectively, and tax expense of $26
thousand and tax benefits of $578 thousand for the three months ended
June 30, 2009 and 2008, respectively.
10.
Stock Based Compensation
Equity
Incentive Plans
An Equity
Incentive Plan (the 1999 Plan) was adopted by the Company’s Board of Directors
and approved by its stockholders on April 5, 1999. The 1999 Plan was amended in
June 1999, May 2000, May 2002 and November 2003 to increase the number of shares
available for awards. The 1999 Plan, as amended, provides for the grant of
incentive stock options, non-statutory stock options, and stock bonuses to the
Company’s employees, directors and consultants. As of June 30, 2009, the Company
has reserved 4,074,428 shares of common stock for issuance under this plan. Of
the total reserved as of June 30, 2009, options to purchase a total of 2,278,183
shares of the Company’s common stock were held by participants under the plan,
options to purchase 1,543,035 shares of common stock have been exercised and
options to purchase 253,210 shares of common stock were cancelled and became
available under the 2005 Equity Incentive Plan (the 2005 Plan) and are currently
available for future issuance.
The Board
of Directors administers the 1999 Plan and determines the terms of options
granted, including the exercise price, the number of shares subject to
individual option awards, and the vesting period of options, within the limits
set forth in the 1999 Plan itself. Options under the 1999 Plan have a maximum
term of 10 years and vest as determined by the Board of Directors. Options
granted under the 1999 Plan generally vest either over 30 or 48 months. All
options granted during 2002 vest over 30 months, and in general all other
options granted vest over 48 months. The exercise price of non-statutory stock
options and incentive stock options granted shall not be less than 85% and 100%,
respectively, of the fair market value of the stock subject to the option on the
date of grant. No 10% stockholder is eligible for an incentive or non-statutory
stock option unless the exercise price of the option is at least 110% of the
fair market value of the stock at date of grant. The 1999 Plan terminated upon
the Closing of the Company’s initial public offering in November
2005.
The
Company’s Board of Directors adopted, and its stockholders approved, the 2005
Plan that became effective November 2005. As of June 30, 2009, the Company had
reserved 2,682,683 shares for equity incentives to be granted under the 2005
Plan. The option exercise price cannot be less than the fair value of the
Company’s stock on the date of grant. Options granted under the 2005 Plan
generally vest ratably over three or four years, are contingent upon continued
employment, and generally expire ten years from the grant date. As of June 30,
2009, options to purchase a total of 1,606,531 shares were held by participants
under the 2005 Plan, options to purchase 23,810 shares of common stock have been
exercised and restrictions lapsed on 10,000 shares of common stock. In addition,
options to purchase a total of 1,042,342 shares were available for future
issuances under the 2005 Plan.
The
Company’s Board of Directors adopted, and its stockholders approved, the 2005
Non-Employee Directors’ Stock Option Plan (the 2005 Directors’ Plan), which
became effective November 2005. On May 8, 2007, the Board of Directors adopted,
and its stockholders approved, an amendment to the 2005 Directors’ Plan to
modify, among other things, the initial and annual grants to non-employee
directors by providing for restricted stock grants and reducing the size of the
option grants. The 2005 Directors’ Plan calls for the automatic grant of
nonstatutory stock options to purchase shares of common stock, as well as
automatic grants of restricted stock, to nonemployee directors. The aggregate
number of shares of common stock that was authorized pursuant to options and
restricted stock granted under this plan is 985,000 shares. As of June 30, 2009,
options to purchase a total of 416,958 shares of the Company’s common stock and
25,334 of restricted shares were held by participants under the plan. As of June
30, 2009, no options have been exercised and restrictions lapsed on 46,666
shares of common stock. In addition, 496,042 shares of common stock were
available for future issuances under the 2005 Directors’ Plan.
The
Company’s Board of Directors adopted, and its stockholders approved, the 2005
Employee Stock Purchase Plan (the ESPP), which became effective November 2005.
The ESPP authorizes the issuance of 669,869 shares of common stock pursuant to
purchase rights granted to the Company’s employees or to employees of any of its
affiliates. The ESPP is intended to qualify as an “employee stock purchase plan”
within the meaning of Section 425 of the Internal Revenue Code. As of June 30,
2009, no shares have been issued under the ESPP.
In
connection with the acquisition of Web.com, the Company assumed six additional
equity incentive plans: the Interland-Georgia 1999 Stock Plan, Interland 1995
Stock Option Plan, Interland 2001 Equity Incentive Plan, Interland 2002 Equity
Incentive Plan, Interland 2005 Equity Incentive Plan, and Web.com 2006 Equity
Incentive Plan, collectively referred to as the Web.com Option Plans. Options
issued under the Web.com Option Plans have an option term of 10 years. Vesting
periods range from 0 to 5 years. Exercise prices of options under the Web.com
Option Plans are 100% of the fair market value of the Web.com common stock on
the date of grant. As of June 30, 2009, the Company has reserved 2,424,558
shares for issuance upon the exercise of outstanding options under the Web.com
Option Plans. Of the total reserved as of June 30, 2009, options to purchase a
total of 1,855,764 shares of the Company’s common stock were held by
participants under the plan and options to purchase 366,609 shares of common
stock have been exercised. All awards outstanding under the Web.com Option Plans
continue in accordance with their terms, but no further awards will be granted
under those plans.
The
Company’s Board of Directors adopted, and its stockholders approved, the 2008
Equity Incentive Plan (the 2008 Plan), which became effective May 13, 2008. The
2008 Plan provides for the grant of incentive stock options, nonstatutory stock
options, restricted stock awards, restricted stock unit awards, stock
appreciation rights, performance stock awards, performance cash awards, and
other stock-based awards (stock-based awards) to the Company’s employees,
directors and consultants. The aggregate number of shares of common stock that
was authorized pursuant to the stock-based awards granted under the 2008 Plan
was 3,000,000. As of June 30, 2009, options to purchase a total of 1,328,964
common shares and 1,243,050 shares of restricted stock were held by participants
under the 2008 Plan, options to purchase 145 shares of common stock have been
exercised and restrictions lapsed on 51,475 shares of common stock. In addition,
376,366 shares of common stock were available for future issuances under the
2008 Plan.
In
conjunction with the acquisition of substantially all of the assets and select
liabilities of Solid Cactus, Inc., and Solid Cactus Call Center, Inc.
(collectively, “Solid Cactus”) in April 2009, the Company granted inducement
awards to 125 new employees from Solid Cactus under the Company’s 2009
Inducement Award Plan (the 2009 Plan), adopted in anticipation of the
acquisition. The inducement awards consisted of options to purchase an aggregate
of 146,900 shares of the Company’s common stock. The options have a ten year
term and an exercise price equal to the closing price of the Company’s common
stock on the date of grant. The options vest ratably each month over four years.
As of June 30, 2009, options to purchase a total of 143,630 shares of the
Company’s common stock were held by participants under the 2009 Plan and no
options had been exercised.
The Board
of Directors, or a committee thereof, administers all of the equity incentive
plans and determines the terms of options granted, including the exercise price,
the number of shares subject to individual option awards and the vesting period
of options, within the limits set forth in the stock option plans. Options have
a maximum term of 10 years and vest as determined by the Board of
Directors.
The fair
value of each option award is estimated on the date of the grant using the Black
Scholes option valuation model and the assumptions noted in the following table.
Expected volatility rates are based on the Company’s historical volatility,
since the Company’s initial public offering, on the date of the grant. The
expected term of options granted represents the period of time that they are
expected to be outstanding. The risk-free rate for periods within the
contractual life of the option is based on the U.S. Treasury yield curve in
effect at the time of the grant.
|
|
|
Six
months ended June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Risk-free
interest rate
|
|
1.36-2.95%
|
|
|
2.23-3.73%
|
|
|
Dividend
yield
|
|
0%
|
|
|
0%
|
|
|
Expected
life (in years)
|
|
5
|
|
|
5
|
|
|
Volatility
|
|
62-64%
|
|
|
39-41%
|
|
Stock
Option Activity
The
following table summarizes option activity for the six months ended June 30,
2009 for all of the Company’s stock options:
|
|
|
Shares
Covered
by
Options
|
|
|
Exercise
Price
per
Share
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
(in
years)
|
|
|
Aggregate
Intrinsic
Value
(in
thousands)
|
|
|
Balance,
December 31, 2008
|
|
|
7,836,722
|
|
|
$
0.50 to $185.46
|
|
|
$
|
6.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
254,200
|
|
|
3.55
to 4.83
|
|
|
|
3.98
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(85,059
|
)
|
|
0.50
to 5.67
|
|
|
|
2.33
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(223,236
|
)
|
|
3.55
to 14.05
|
|
|
|
8.05
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(136,170
|
)
|
|
0.50
to 149.97
|
|
|
|
8.85
|
|
|
|
|
|
|
|
|
Balance,
June 30, 2009
|
|
|
7,646,457
|
|
|
0.50
to 185.46
|
|
|
|
6.15
|
|
|
|
6.19
|
|
|
$
|
10,553
|
|
|
Exercisable
at June 30, 2009
|
|
|
5,620,802
|
|
|
0.50
to 185.46
|
|
|
|
5.63
|
|
|
|
5.29
|
|
|
$
|
9,661
|
|
Compensation
costs related to the Company’s stock option plans were $771 thousand and $1.0
million for the three months ended June 30, 2009 and 2008, respectively.
Compensation costs related to the Company’s stock option plans were $1.7 million
and $1.9 million for the six months ended June 30, 2009 and 2008, respectively.
Compensation expense is generally recognized on a straight-line basis over the
vesting period of grants. As of June 30, 2009, the Company had $6.6 million of
unrecognized compensation costs related to share-based payments, which the
Company expects to recognize through May 2013.
The total
intrinsic value of options exercised during the six months ended June 30, 2009
and 2008 was $236 thousand and $1.7 million, respectively. The weighted average
grant-date fair value of options granted during the six months ended June 30,
2009 and 2008 was $2.15, and $3.50, respectively. The fair value of options
vested during the six months ended June 30, 2009 and 2008 was $1.6 million and
$1.8 million, respectively.
The
following activity occurred under the Company’s stock option plans during the
six months ended June 30, 2009:
|
|
|
|
|
|
|
|
|
Unvested
Shares
|
|
Shares
|
|
|
Weighted
Average
Grant–Date
Fair Value
|
|
|
Unvested
at December 31, 2008
|
|
|
2,456,765
|
|
|
$
|
3.58
|
|
|
Granted
|
|
|
254,200
|
|
|
|
2.15
|
|
|
Vested
|
|
|
(459,671
|
)
|
|
|
3.48
|
|
|
Forfeited
|
|
|
(227,082
|
)
|
|
|
3.37
|
|
|
Unvested
at June 30, 2009
|
|
|
2,024,212
|
|
|
|
3.44
|
|
Price
ranges of outstanding and exercisable options as of June 30, 2009 are summarized
below:
|
|
|
Outstanding
Options
|
|
|
Exercisable
Options
|
|
|
Exercise
Price
|
|
Number
of
Options
|
|
|
Weighted
Average
Remaining
Life
(Years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Number
of
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
$0.50
|
|
|
511,801
|
|
|
|
2.91
|
|
|
$
|
0.50
|
|
|
|
511,801
|
|
|
$
|
0.50
|
|
|
$2.00
– $2.99
|
|
|
993,259
|
|
|
|
4.09
|
|
|
|
2.00
|
|
|
|
993,259
|
|
|
|
2.00
|
|
|
$3.00
– $3.99
|
|
|
1,520,990
|
|
|
|
4.85
|
|
|
|
3.40
|
|
|
|
1,354,338
|
|
|
|
3.36
|
|
|
$4.00
– $6.99
|
|
|
950,578
|
|
|
|
8.28
|
|
|
|
4.79
|
|
|
|
435,852
|
|
|
|
5.05
|
|
|
$7.00
– $9.99
|
|
|
2,699,737
|
|
|
|
7.32
|
|
|
|
8.86
|
|
|
|
1,664,291
|
|
|
|
8.88
|
|
|
$10.00
– $185.46
|
|
|
970,092
|
|
|
|
6.96
|
|
|
|
11.46
|
|
|
|
661,261
|
|
|
|
11.94
|
|
|
|
|
|
7,646,457
|
|
|
|
|
|
|
|
|
|
|
|
5,620,802
|
|
|
|
|
|
Restricted
Stock Activity
The
following information relates to awards of restricted stock and restricted stock
units that have been granted under the 2005 Directors’ Plan, the 2005 Plan, and
the 2008 Plan. The restricted stock is not transferable until vested and the
restrictions lapse upon the completion of a certain time period, usually over a
one to four-year period. The fair value of each restricted stock grant is based
on the closing price of the Company’s stock on the date of grant and is
amortized to compensation expense over its vesting period, which ranges between
one and four years. At June 30, 2009, there were 1,268,384 shares of unvested
restricted stock awards and units outstanding.
The
following restricted stock award and restricted stock unit activity occurred
under the Company’s equity incentive plans during the six months ended June 30,
2009:
|
Restricted
Stock Activity
|
|
Shares
|
|
|
Weighted
Average
Grant–Date
Fair Value
|
|
|
Restricted
stock awards and units outstanding at December 31, 2008
|
|
|
654,859
|
|
|
$
|
6.31
|
|
|
Granted
|
|
|
736,000
|
|
|
|
3.59
|
|
|
Lapse
of restriction
|
|
|
(48,225
|
)
|
|
|
8.71
|
|
|
Forfeited
|
|
|
(74,250
|
)
|
|
|
4.10
|
|
|
Restricted
stock awards and units outstanding at June 30, 2009
|
|
|
1,268,384
|
|
|
$
|
4.77
|
|
Compensation
expense for the three months ended June 30, 2009 and 2008 was approximately $425
thousand and $203 thousand, respectively. Compensation expense for the six
months ended June 30, 2009 and 2008 was approximately $846 thousand and $276
thousand, respectively. As of June 30, 2009, there was approximately $5.1
million of total unrecognized compensation cost related to the restricted stock
outstanding.
11.
Related Party Transactions
The
Company purchases online marketing services, including online advertising, from
The Search Agency, Inc. (TSA), an entity in which the Company’s President and
Director, Jeffrey M. Stibel, has an equity interest. Mr. Stibel is also a member
and chairman of the Board of Directors of TSA. The Company’s purchases of online
marketing services from TSA are made pursuant to the Company’s standard form of
purchase order. The purchase order imposes no minimum commitment or long-term
obligation on the Company. The Company may terminate the arrangement at any
time. The Company pays TSA fees equal to a specified percentage of the Company’s
purchases of online advertising made through TSA. The Company believes that the
services it purchases from TSA, and the prices it pays, are competitive with
those available from alternative providers. The total amount of fees paid to TSA
for services rendered for the three months ended June 30, 2009 and 2008 was $80
thousand and $232 thousand, respectively. The total amount of fees paid to TSA
for services rendered for the six months ended June 30, 2009 and 2008 was $221
thousand and $385 thousand, respectively. There was an unpaid balance of $92
thousand and $63 thousand as of June 30, 2009 and December 31, 2008,
respectively.
On May
18, 2009 pursuant to its repurchase program, the Company purchased approximately
196 thousand shares of common stock from Mr. Stibel. These shares of common
stock were purchased at a discount of 5%, which was based on the May 15, 2009
closing price, for $865 thousand.
12.
Commitments and Contingencies
Letters
of Credit
The
Company utilizes letters of credit to back certain payment obligations relating
to its facility operating leases. The Company had no outstanding borrowings as
of June 30, 2009 and had approximately $1.8 million in standby letters of
credit.
Legal
Matters
From time
to time the Company may be involved in litigation relating to claims arising out
of its operations. There are several outstanding litigation matters that relate
to its wholly-owned subsidiary, Web.com Holding Company, Inc., formerly Web.com,
Inc. (“Web.com Holding”), including the following:
On August
2, 2006, Web.com Holding filed suit in the United States District Court for the
Western District of Pennsylvania against Federal Insurance Company and Chubb
Insurance Company of New Jersey, seeking insurance coverage and payment of
litigation expenses with respect to litigation involving Web.com Holding
pertaining to events in 2001. Web.com Holding also has asserted claims against
Rapp Collins, a division of Omnicom Media, that are pending in state court in
Pennsylvania for recovery of the same litigation expenses. These actions were
consolidated in state court in Pennsylvania on September 30, 2008.
On June
19, 2006, Web.com Holding filed suit in the United States District Court for the
Northern District of Georgia against The Go Daddy Group, Inc., seeking damages,
a permanent injunction and attorney fees related to alleged infringement of four
of Web.com Holdings’ patents. On January 8, 2009, the parties entered into a
confidential settlement and patent cross-licensing agreement, which resolved the
lawsuit. The revenue derived from the sale of the patent license is reflected in
other revenue for the six months ended June 30, 2009.
The outcome of any litigation cannot be
assured, and despite management’s views of the merits of any litigation, or the
reasonableness of the Company’s estimates and reserves, the Company’s cash
balances could nonetheless be materially affected by an adverse judgment. In
accordance with SFAS 5
Accounting for
Contingencies
, the Company
believes it has adequately reserved for the contingencies arising from the
current legal matters where an outcome was deemed to be probable and the loss
amount could be reasonably estimated. As such, the Company does not believe that
the anticipated outcome of any current litigation will have a materially adverse
impact on its financial condition, cash flows, or results of
operations.
13.
Subsequent Events
The
Company has evaluated all subsequent events through August 5, 2009, which
represents the filing date of this Form 10-Q with the Securities and Exchange
Commission, to ensure that this Form 10-Q includes appropriate disclosure of
events both recognized in the financial statements as of June 30, 2009, and
events which occurred subsequent to June 30, 2009 but were not recognized in the
financial statements. As of August 5, 2009, there were no subsequent events that
required recognition or disclosure.
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
In
addition to historical information, this Quarterly Report on Form 10-Q contains
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual
results could differ materially from those projected in the forward-looking
statements as a result of a number of factors, risks and uncertainties,
including the risk factors set forth in this discussion, especially under the
captions “Variability of Results” and “Factors That May Affect Future Operating
Results” in this Form 10-Q. Generally, the words “anticipate”, “expect”,
“intend”, “believe” and similar expressions identify forward-looking statements.
The forward-looking statements made in this Form 10-Q are made as of the filing
date of this Form 10-Q with the Securities and Exchange Commission, and future
events or circumstances could cause results that differ significantly from the
forward-looking statements included here. Accordingly, we caution readers not to
place undue reliance on these statements. We expressly disclaim any obligation
to update or alter our forward-looking statements, whether, as a result of new
information, future events or otherwise after the date of this
document.
The
following discussion and analysis should be read in conjunction with the
consolidated financial statements and notes thereto in Item 1 above and with our
financial statements and notes thereto for the year ended December 31, 2008,
contained in our Annual Report on Form 10-K for the year ended December 31, 2008
filed with the SEC on March 6, 2009.
Overview
We are a
leading provider of Do-It-For-Me and Do-It-Yourself website building tools,
online marketing, lead generation, eCommerce, and technology solutions that
enable small and medium-sized businesses to build and maintain an effective
online presence. We offer a full range of online services, including online
marketing and advertising, local search, search engine marketing, search engine
optimization, lead generation, home contractor specific leads, website design
and publishing, logo and brand development and eCommerce solutions, meeting the
needs of small businesses anywhere along their lifecycle.
Our
primary service offerings, eWorks! XL and SmartClicks, are comprehensive
performance-based packages that include website design and publishing, online
marketing and advertising, search engine optimization, search engine submission,
lead generation, hosting and email solutions, and easy-to-understand Web
analytics. As an application service provider, or ASP, we offer our customers a
full range of Web services and products on an affordable subscription basis. In
addition to our primary service offerings, we provide a variety of premium
services to customers who desire more advanced capabilities, such as eCommerce
solutions and other sophisticated online marketing services and online lead
generation. The breadth and flexibility of our offerings allow us to address the
Web services needs of a wide variety of customers, ranging from those just
establishing their websites to those that want to enhance their existing online
presence with more sophisticated marketing and lead generation services. As the
Internet continues to evolve, we plan to refine and expand our service offerings
to keep our customers at the forefront.
Through
the combination of our proprietary website publishing and management software,
automated workflow processes, and specialized workforce development and
management techniques, we believe that we achieve production efficiencies that
enable us to offer sophisticated Web services at affordable rates. Our
technology automates many aspects of creating, maintaining, enhancing, and
marketing websites on behalf of our customers. With approximately 267,000
subscribers to our eWorks! XL, SmartClicks, and subscription-based services as
of June 30, 2009, we believe we are one of the industry’s largest providers of
affordable Web services and products enabling small and medium-sized businesses
to have an effective online presence.
We have
traditionally sold our Web services and products to customers identified
primarily through strategic relationships with established brand name companies
that have a large number of small and medium-sized business customers. We have a
direct sales force that utilizes leads generated by our strategic marketing
relationships to acquire new customers at our sales centers in Spokane,
Washington; Atlanta, Georgia; Jacksonville, Florida; Manassas, Virginia; Norton,
Virginia; Halifax, Nova Scotia; Barrie, Ontario; and Scottsdale, Arizona. Our
sales force specializes in selling to small and medium-sized businesses across a
wide variety of industries throughout the United States.
To
increase our revenue and take advantage of our market opportunity, we plan to
expand our subscriber base as well as increase our revenue from existing
subscribers. We intend to continue to invest in hiring additional personnel,
particularly in sales and marketing; developing additional services and
products; adding to our infrastructure to support our growth; and expanding our
operational and financial systems to manage our growing business. As we have in
the past, we will continue to evaluate acquisition opportunities to increase the
value and breadth of our Web services and product offerings and expand our
subscriber base.
Key
Business Metrics
Management
periodically reviews certain key business metrics to evaluate the effectiveness
of our operational strategies, allocate resources and maximize the financial
performance of our business. These key business metrics include:
Net
Subscriber Additions
We
maintain and grow our subscriber base through a combination of adding new
subscribers and retaining existing subscribers. We define net subscriber
additions in a particular period as the gross number of new subscribers added
during the period, less subscriber cancellations during the period. For this
purpose, we only count as new subscribers those customers whose subscriptions
have extended beyond the free trial period. Additionally, we do not treat a
subscription as cancelled, even if the customer is not current in its payments,
until either we have attempted to contact the subscriber twenty times or 60 days
have passed since the most recent failed billing attempt, whichever is sooner.
In any event, a subscriber’s account is cancelled if payment is not received
within approximately 80 days.
We review
this metric to evaluate whether we are performing to our business plan. An
increase in net subscriber additions could signal an increase in subscription
revenue, higher customer retention, and an increase in the effectiveness of our
sales efforts. Similarly, a decrease in net subscriber additions could signal
decreased subscription revenue, lower customer retention, and a decrease in the
effectiveness of our sales efforts. Net subscriber additions above or below our
business plan could have a long-term impact on our operating results due to the
subscription nature of our business.
Monthly
Turnover
Monthly
turnover is a metric we measure each quarter, and which we define as customer
cancellations in the quarter divided by the sum of the number of subscribers at
the beginning of the quarter and the gross number of new subscribers added
during the period, divided by three months. Customer cancellations in the
quarter include cancellations from gross subscriber additions, which is why we
include gross subscriber additions in the denominator. In measuring monthly
turnover, we use the same conventions with respect to free trials and
subscribers who are not current in their payments as described above for net
subscriber additions. Monthly turnover is the key metric that allows management
to evaluate whether we are retaining our existing subscribers in accordance with
our business plan. An increase in monthly turnover may signal deterioration in
the quality of our service, or it may signal a behavioral change in our
subscriber base. Lower monthly turnover signals higher customer
retention.
Sources
of Revenue
We derive
our revenue from sales of a variety of services to small and medium-sized
businesses, including web design, online marketing, search engine optimization,
eCommerce solutions, logo design and home contractor lead services. Leads are
generated through online advertising campaigns targeting customers in need of
web design, hosting or online marketing solutions, through strategic
partnerships with enterprise partners, or through our corporate
websites.
Subscription
Revenue
We
currently derive a substantial majority of our revenue from fees associated with
our subscription services, which are generally sold through our eWorks! XL,
SmartClicks, Visibility Online, Web.com, Renex and 1ShoppingCart.com offerings.
A significant portion of our subscription contracts include the design of a
five-page website, its hosting, and several additional Web services. In the case
of eWorks! XL, upon the completion and initial hosting of the website, our
subscription services are offered free of charge for a 30-day trial period
during which the customer can cancel at any time. After the 30-day trial period
has ended, the revenue is recognized on a daily basis over the life of the
contract. No 30-day free trial period is offered to customers for our Visibility
Online services, and revenue is recognized on a daily basis over the life of the
contract. The typical subscription is a monthly contract, although terms range
up to 12 months. We bill a majority of our customers on a monthly basis through
their credit cards, bank accounts, or business merchant accounts.
The
Web.com product line subscription revenue is primarily generated from shared
hosting, managed services, eCommerce services, applications hosting and domain
name registrations. Revenue is recognized as the services are provided. Hosting
contracts generally are for service periods ranging from one to 24 months and
typically require up-front fees. These fees, including set-up fees for hosting
services, are deferred and recognized ratably over the customer’s expected
service period. Deferred revenues represents the liability for advance billings
to customers for services not yet provided.
For the
three months ended June 30, 2009, subscription revenue accounted for
approximately 96% of our total revenue as compared to 98% for the three months
ended June 30, 2008. For the six months ended June 30, 2009, subscription
revenue accounted for approximately 95% of our total revenue as compared to 98%
for the six months ended June 30, 2008. The number of paying subscribers to our
Web services and lead generation products drives subscription revenue as well as
the subscription price that we charge for these services. The number of paying
subscribers is affected both by the number of new customers we acquire in a
given period and by the number of existing customers we retain during that
period. In the future, we expect other sources of revenue to decline as a
percentage of total revenue over time.
Professional
Services Revenue
We
generate professional services revenue from custom website design, eCommerce
store design, and Do-it-Yourself logo design. Our custom website design and
eCommerce store design work is typically billed on a fixed price basis and over
short periods. Our Do-It-Yourself logo design is typically billed upon the
point-of-sale of the final product, which is created by the
customer.
Other
Revenue
We
occasionally generate revenue from the sale of perpetual licenses for use
of our patents. Other revenue consists of all fees earned from granting
customers licenses to use our patents.
Cost
of Revenue
Cost
of Subscription Revenue
Cost of
subscription revenue primarily consists of expenses related to marketing fees we
pay to companies with which we have strategic marketing relationships as well as
compensation expenses related to our Web page development staff, directory
listing fees, customer support costs, domain name and search engine registration
fees, allocated overhead costs, billing costs, and hosting expenses. We allocate
overhead costs such as rent and utilities to all departments based on headcount.
Accordingly, general overhead expenses are reflected in each cost of revenue and
operating expense category. As our customer base and Web services usage grows,
we intend to continue to invest additional resources in our website development
and support staff.
Cost
of Professional Services Revenue
Cost of
professional services revenue primarily consists of compensation expenses
related to our Web page development staff and allocated overhead costs. While in
the near term, we expect to maintain or reduce costs in this area, in the long
term, we may add additional resources in this area to support the growth in our
professional services and custom design function.
Operating
Expenses
Sales
and Marketing Expense
Our
largest direct marketing expenses are the costs associated with the online
marketing channels we use to acquire and promote our services. These channels
include search marketing, affiliate marketing and online partnerships. Sales
costs consist primarily of salaries and related expenses for our sales and
marketing staff. Sales and marketing expenses also include commissions,
marketing programs, including advertising, events, corporate communications,
other brand building and product marketing expenses and allocated overhead
costs.
As market
conditions improve, we plan to continue to invest in sales and marketing by
increasing the number of direct sales personnel in order to add new subscription
customers as well as increase sales of additional and new services and products
to our existing customer base. Our investment in this area will also help us to
expand our strategic marketing relationships, to build brand awareness, and to
sponsor additional marketing events. Accordingly, we expect that, in the future,
sales and marketing expenses will increase in absolute dollars.
Research
and Development Expense
Research
and development expenses consist primarily of salaries and related expenses for
our research and development staff, outsourced software development expenses,
and allocated overhead costs. We have historically focused our research and
development efforts on increasing the functionality of the technologies that
enable our Web services and lead generation products. Our technology
architecture enables us to provide all of our customers with a service based on
a single version of the applications that serve each of our product offerings.
As a result, we do not have to maintain multiple versions of our software, which
enables us to have lower research and development expenses as a percentage of
total revenue. While we have achieved cost reductions in recent periods due to
our consolidation and migration activities, we expect that, in the future,
research and development expenses will increase in absolute dollars as we
continue to upgrade and extend our service offerings and develop new
technologies.
General
and Administrative Expense
General
and administrative expenses consist of salaries and related expenses for
executive, finance, administration, and management information systems
personnel, as well as professional fees, other corporate expenses, and allocated
overhead costs. While in the near term, we expect to maintain or reduce costs in
this area, in the long term, we may add additional resources to support the
growth of our business.
Depreciation
and Amortization Expense
Depreciation
and amortization expenses relate primarily to our computer equipment, software,
building and other intangible assets recorded due to the acquisitions we have
completed.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are
based on our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, and expenses
and related disclosure of contingent assets and liabilities. We review our
estimates on an ongoing basis. We base our estimates on historical experience
and on various other assumptions that we believe to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities. Actual results may differ from
these estimates under different assumptions or conditions. While our significant
accounting policies are described in more detail in Note 1 to our consolidated
financial statements included in this report, we believe the following
accounting policies to be critical to the judgments and estimates used in the
preparation of our consolidated financial statements.
Revenue
Recognition
We
recognize revenue in accordance with SEC Staff Accounting Bulletin No., or SAB,
104 and other related generally accepted accounting principles.
We
recognize revenue when all of the following conditions are satisfied: (1) there
is persuasive evidence of an arrangement; (2) the service has been provided to
the customer; (3) the amount of fees to be paid by the customer is fixed or
determinable; and (4) the collection of our fees is probable.
Thus, we
recognize subscription revenue on a daily basis, as services are provided.
Customers are billed for the subscription on a monthly, quarterly, semi-annual,
or annual basis, at the customer’s option. For all of our customers, regardless
of their billing method, subscription revenue is recorded as deferred revenue in
the accompanying consolidated balance sheets. As services are performed, we
recognize subscription revenue on a daily basis over the applicable service
period. When we provide a free trial period, we do not begin to recognize
subscription revenue until the trial period has ended and the customer has been
billed for the services.
We derive other revenue from sales of
licenses to our patented technology. Such revenue is recognized upon the
delivery of the license to the customer.
Professional
services revenue is generated from custom website design, eCommerce store design
and search engine optimization services. Our professional services revenue from
contracts for custom website design and eCommerce store design is recorded using
a proportional performance model based on labor hours incurred. The extent of
progress toward completion is measured by the labor hours incurred as a
percentage of total estimated labor hours to complete. Labor hours are the most
appropriate measure to allocate revenue among reporting periods, as they are the
primary input to the provision of our professional services.
We
account for our multi-element arrangements, such as in the instances where we
design a custom website and separately offer other services such as hosting and
marketing, in accordance with Emerging Issues Task Force Issue 00-21,
Revenue Arrangements with Multiple
Deliverables.
We identify each element in an arrangement and assign the
relative fair value to each element. The additional services provided with a
custom website are recognized separately over the period for which services are
performed.
Allowance
for Doubtful Accounts
In
accordance with our revenue recognition policy, our accounts receivable are
based on customers whose payment is reasonably assured. We monitor collections
from our customers and maintain an allowance for estimated credit losses based
on historical experience and specific customer collection issues. While credit
losses have historically been within our expectations and the provisions
established in our financial statements, we cannot guarantee that we will
continue to experience the same credit loss rates that we have in the past.
Because we have a large number of customers, we do not believe a change in
liquidity of any one customer or our inability to collect from any one customer
would have a material adverse impact on our consolidated financial
position.
We also
monitor failed direct debit billing transactions and customer refunds and
maintain an allowance for estimated losses based upon historical experience.
These provisions to our allowance are recorded as an adjustment to revenue.
While losses from these items have historically been minimal, we cannot
guarantee that we will continue to experience the same loss rates that we have
in the past.
Accounting
for Stock-Based Compensation
We record
compensation expenses for our employee and director stock-based compensation
plans based upon the fair value of the award in accordance with SFAS 123(R),
Share Based
Payment
.
Goodwill
and Intangible Assets
In
accordance with SFAS 142,
Goodwill and Other Intangible
Assets
, we periodically evaluate goodwill and indefinite lived intangible
assets for potential impairment. We test for the impairment of goodwill and
indefinite lived intangible assets annually, and between annual tests if an
event occurs or circumstances change that would more likely than not reduce the
fair value of goodwill or indefinite lived intangible assets below its carrying
amount. Other intangible assets include, among other items, customer
relationships, developed technology and non-compete agreements, and they are
amortized using the straight-line method over the periods benefited, which is up
to eight years. Other intangible assets represent long-lived assets and are
assessed for potential impairment whenever significant events or changes occur
that might impact recovery of recorded costs. During the year ended December 31,
2008, we completed our annual impairment test of goodwill and other indefinite
lived intangible assets. After performing the tests, we determined the carrying
amount exceeded the fair value and calculated the impairment. As a result, we
recorded a goodwill and intangible asset impairment charge of $102.6 million.
The primary reason for the impairment charge was the decline of our stock price
during 2008.
We will
complete our annual impairment tests of goodwill and other indefinite lived
intangible assets in the fourth quarter of 2009. In light of current market
conditions and the volatility in the price of the our common stock, management
and the audit committee expect to carefully analyze all relevant factors,
including the current market value, legal factors, operating performance and the
business climate, to evaluate whether our assets are impaired.
Accounting
for Purchase of Business Combinations
All of
our acquisitions were accounted for as purchase transactions, and the purchase
price was allocated to the assets acquired and liabilities assumed based on the
respective fair values. The excess of the purchase price over the fair value of
net assets acquired or net liabilities assumed was allocated to goodwill.
Management weighed several factors in determining the fair value of amortizable
intangibles, which primarily consists of customer relationships, non-compete
agreements, trade names, and developed technology, including using valuation
studies as one of many tools in determining the fair value of amortizable
intangibles.
Provision
for Income Taxes
We
recognize deferred tax assets and liabilities on differences between the book
and tax basis of assets and liabilities using currently effective tax rates.
Further, deferred tax assets are recognized for the expected realization of
available net operating loss carry forwards. A valuation allowance is recorded
to reduce a deferred tax asset to an amount that we expect to realize in the
future. We review the adequacy of the valuation allowance on an ongoing basis
and recognize these benefits if a reassessment indicates that it is more likely
than not that these benefits will be realized. In addition, we evaluate our tax
contingencies on an ongoing basis and recognize a liability when we believe that
it is probable that a liability exists and that the liability is
measurable.
Comparison
of the Results for the Three Months Ended June 30, 2009 to the Results for the
Three Months Ended June 30, 2008
Revenue
|
|
|
Three
months ended
June
30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
25,438
|
|
|
$
|
30,269
|
|
|
Professional
services
|
|
|
1,037
|
|
|
|
589
|
|
|
Other
|
|
|
—
|
|
|
|
100
|
|
|
Total
revenue
|
|
$
|
26,475
|
|
|
$
|
30,958
|
|
Total
revenue for the three months ended June 30, 2009 decreased $4.5 million, or 14%,
over the three months ended June 30, 2008. Total revenue during the three months
ended June 30, 2009 declined primarily due to decreases in our average revenue
per subscriber as compared to the same period of the prior year.
Subscription Revenue
.
Subscription revenue decreased 16% to $25.4 million in the three months ended
June 30, 2009 from $30.3 million in the three months ended June 30, 2008.
Subscription revenue decreased approximately $4.8 million primarily due to
decreases in our average revenue per subscriber as compared to the prior year,
which was slightly offset by additional revenue from our recent acquisition. The
decrease in average revenue per subscriber was mainly due to the addition of
lower revenue subscribers from our Do-It-Yourself website building and hosting
products as well as a reduction in spending by our enterprise partner
subscribers.
Net
subscribers increased by 1,937 customers during the three months ended June 30,
2009 as compared to an increase of 1,056 during the three months ended June 30,
2008. The average monthly turnover decreased to 3.7% during the three months
ended June 30, 2009 from 3.9% during the three months ended June 30,
2008. Due to the current economic conditions and lower marketing
spend, gross subscriber additions were down from 37,093 in the three months
ended June 30, 2008 to 35,274 in the three months ended June 30,
2009.
Professional Services
Revenue.
Professional services revenue increased 76% to $1.0 million in
the three months ended June 30, 2009 from $589 thousand in the three months
ended June 30, 2008. Professional services revenue increased approximately $723
thousand due to the additional service offerings of eCommerce store design and
logo design that were acquired as part of our recent acquisitions, which was
partially offset by a decrease of $192 thousand in search engine optimization
services.
Other Revenue.
While we did
not have other revenue during the three months ended June 30, 2009, we did have
other revenue of $100 thousand during the three months ended June 30, 2008. This
revenue was earned by the sale of perpetual licenses for the use of our
patents.
Cost
of Revenue
|
|
|
Three months ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Cost
of revenue
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
9,413
|
|
|
$
|
11,038
|
|
|
Professional
services
|
|
|
575
|
|
|
|
292
|
|
|
Total
cost of revenue
|
|
$
|
9,988
|
|
|
$
|
11,330
|
|
Cost of Subscription Revenue.
Cost of subscription revenue decreased 15% to $9.4 million in the three months
ended June 30, 2009 from $11.0 million in the three months ended June 30, 2008.
During the three months ended June 30, 2009, we reduced costs of approximately
$1.2 million, which was driven by the decline of our subscription revenue and
slightly offset by additional expense due to the revenue associated with our
recent acquisition. In addition, as a lesser percentage of our sales came from
our strategic marketing relationships, fees related to these relationships
decreased by $607 thousand during the three months ended June 30, 2009. Our
gross margin on subscription revenue decreased slightly from 64% during the
three months ended June 30, 2008 to 63% during the three months ended June 30,
2009.
Cost of Professional Services
Revenue.
Cost of professional services revenue increased 97% to $575
thousand in the three months ended June 30, 2009 from $292 thousand in the three
months ended June 30, 2008. The increase in the cost was primarily the result of
the additional costs of approximately $312 thousand related to the eCommerce
store design revenue.
Operating
Expenses
|
|
|
Three months ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales
and marketing
|
|
$
|
5,881
|
|
|
$
|
7,547
|
|
|
Research
and development
|
|
|
2,086
|
|
|
|
2,384
|
|
|
General
and administrative
|
|
|
4,789
|
|
|
|
5,398
|
|
|
Depreciation
and amortization
|
|
|
3,441
|
|
|
|
3,232
|
|
|
Total
operating expenses
|
|
$
|
16,197
|
|
|
$
|
18,561
|
|
Sales and Marketing Expenses.
Sales and marketing expenses decreased 22% to $5.9 million, or 22% of total
revenue, during the three months ended June 30, 2009 from $7.5 million, or 24%
of total revenue, during the three months ended June 30, 2008. The decrease of
$1.7 million in sales and marketing expenses was primarily the result of a
reduction in online marketing spend during the quarter, as well as, a reduction
in sales resources. Specifically, we had reductions in employee compensation and
benefits expense of $619 thousand and marketing and advertising expense of $1.1
million.
Research and Development
Expenses.
Research and development expenses decreased 13% to $2.1
million, or 8% of total revenue, during the three months ended June 30, 2009
from $2.4 million, or 8% of total revenue, during the three months ended June
30, 2008. During the three months ended June 30, 2009, there was a decrease in
employee compensation and benefits expense totaling $251 thousand, in addition
to the reduction of costs associated with subcontracted labor totaling $55
thousand.
General and Administrative
Expenses.
General and administrative expenses decreased 11% to $4.8
million, or 18% of total revenue, during the three months ended June 30, 2009
from $5.4 million, or 17% of total revenue, during the three months ended June
30, 2008. During the three months ended June 30, 2009, we had reductions in
employee compensation and benefits expense by $395 thousand. In
addition, due to the current market conditions, we reduced our remaining general
and administrative expenses.
Depreciation and Amortization
Expense.
Depreciation and amortization expense increased 6% to $3.4
million, or 13% of total revenue, during the three months ended June 30, 2009
from $3.2 million, or 10% of total revenue, during the three months ended June
30, 2008. The increase in amortization and depreciation expense is a result of
additional tangible and intangible assets acquired through our recent
acquisitions.
Net Interest Income.
Net
interest income decreased 78% to $43 thousand, or less than 1% of total revenue,
during the three months ended June 30, 2009 from $192 thousand, or 1% of total
revenue, during the three months ended June 30, 2008. The decrease in interest
income was due to a reduction in the interest rates of our investment
instruments.
Income tax expense.
We
recorded income tax expense of $978 thousand and $728 thousand in the three
months ended June 30, 2009 and 2008, respectively, based upon our estimated
annual effective tax rate. In accordance with SFAS 109,
Accounting for Income Taxes
,
we reevaluated the need for a valuation allowance on our deferred tax assets as
a result of cumulative profits generated in the most recent three-year period as
well as other positive evidence. As a result of this evaluation, we reduced our
deferred tax valuation allowance in the three months ended June 30, 2009 and
2008 and recognized tax benefits of $952 thousand and $1.3 million,
respectively, which increased dilutive earnings per share by $0.04 and $0.04,
respectively. Therefore, we recognized tax expense of $26 thousand
for the three months ended June 30, 2009, which includes $11 thousand in
interest expense for unrecognized tax benefits.
Our estimated annual
effective tax rate varied from the statutory tax rate because we were able to
fully offset U.S. tax expense with net operating loss carryforwards though a
release of the valuation allowance.
Discontinued operations.
On
May 26, 2009, we sold our NetObjects Fusion software business for approximately
$4.0 million. During the three months ended June 30, 2009, we received a partial
payment of $750 thousand and recorded a $250 thousand receivable in connection
with the sale of NetObjects Fusion. We recorded the net gain of $822 thousand in
“Gain on sale of discontinued operations, net of tax”. The remaining $3.0
million in proceeds will be recorded as a gain in discontinued operations as
cash payments are received. Operating results relating to NetObjects Fusion
revenue and expenses for all periods presented are reported in discontinued
operations. For the three months ended June 30, 2009 and 2008, the revenue
generated by the NetObjects Fusion software business was $162 thousand and $1.0
million and net income was $95 thousand and $360 thousand,
respectively.
Comparison
of the Results for the Six Months Ended June 30, 2009 to the Results for the Six
Months Ended June 30, 2008
Revenue
|
|
|
Six months ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
51,456
|
|
|
$
|
60,000
|
|
|
Professional
services
|
|
|
1,590
|
|
|
|
1,271
|
|
|
Other
|
|
|
1,000
|
|
|
|
100
|
|
|
Total
revenue
|
|
$
|
54,046
|
|
|
$
|
61,371
|
|
Total
revenue for the six months ended June 30, 2009 decreased $7.3 million, or 12%,
over the six months ended June 30, 2008. Total revenue during the six months
ended June 30, 2009 declined primarily due to decreases in our average revenue
per subscriber as compared to the same period of the prior year.
Subscription Revenue
.
Subscription revenue decreased 14% to $51.5 million in the six months ended June
30, 2009 from $60.0 million in the six months ended June 30, 2008. Subscription
revenue decreased approximately $8.5 million primarily due to decreases in our
average revenue per subscriber as compared to the prior year, which was slightly
offset by additional revenue from our recent acquisition. The decrease in
average revenue per subscriber was mainly due to the addition of lower revenue
subscribers from our Do-It-Yourself website building and hosting products as
well as a reduction in spending by our enterprise partner
subscribers.
Net
subscribers increased by 1,764 customers during the six months ended June 30,
2009 as compared to an increase of 8,346 during the six months ended June 30,
2008. The average monthly turnover decreased to 3.8% during the six months ended
June 30, 2009 from 4.0% during the six months ended June 30,
2008. Due to the current economic conditions and lower marketing
spending, gross subscriber additions were down from 82,750 in the six months
ended June 30, 2008 to 70,421 in the six months ended June 30,
2009.
Professional Services
Revenue.
Professional services revenue increased 25% to $1.6 million in
the six months ended June 30, 2009 from $1.3 million in the six months ended
June 30, 2008. Professional services revenue increased approximately $887
thousand due to the additional service offerings of eCommerce store design and
logo design that were acquired as part of our recent acquisitions, which was
partially offset by a decrease of $389 thousand in search engine optimization
services.
Other Revenue.
Other revenue
increased 900% to $1.0 million in the six months ended June 30, 2009 from $100
thousand in the six months ended June 30, 2008. This revenue was earned by the
sale of perpetual licenses for the use of our patents.
Cost
of Revenue
|
|
|
Six months ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Cost
of revenue
|
|
|
|
|
|
|
|
Subscription
|
|
$
|
18,721
|
|
|
$
|
21,941
|
|
|
Professional
services
|
|
|
876
|
|
|
|
667
|
|
|
Total
cost of revenue
|
|
$
|
19,597
|
|
|
$
|
22,608
|
|
Cost of Subscription Revenue.
Cost of subscription revenue decreased 15% to $18.7 million in the six months
ended June 30, 2009 from $21.9 million in the six months ended June 30, 2008.
During the six months ended June 30, 2009, we reduced costs of approximately
$2.2 million, which was driven by the decline of our subscription revenue and
slightly offset by additional expense due to the revenue associated with our
recent acquisition. In addition, as a lesser percentage of our sales came from
our strategic marketing relationships, fees related to these relationships
decreased by $1.0 million during the six months ended June 30, 2009. As a result
of these savings, our gross margin on subscription revenue increased from 63%
during the six months ended June 30, 2008 to 64% during the six months ended
June 30, 2009.
Cost of Professional Services
Revenue.
Cost of professional services revenue increased 31% to $876
thousand in the six months ended June 30, 2009 from $667 thousand in the six
months ended June 30, 2008. The increase in the cost was primarily the result of
the additional costs of approximately $312 thousand related to the eCommerce
store design revenue.
Operating
Expenses
|
|
|
Six months ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales
and marketing
|
|
$
|
11,645
|
|
|
$
|
14,953
|
|
|
Research
and development
|
|
|
4,128
|
|
|
|
4,666
|
|
|
General
and administrative
|
|
|
10,851
|
|
|
|
10,499
|
|
|
Depreciation
and amortization
|
|
|
6,790
|
|
|
|
6,582
|
|
|
Total
operating expenses
|
|
$
|
33,414
|
|
|
$
|
36,700
|
|
Sales and Marketing Expenses.
Sales and marketing expenses decreased 22% to $11.6 million, or 22% of total
revenue, during the six months ended June 30, 2009 from $15.0 million, or 24% of
total revenue, during the six months ended June 30, 2008. The decrease of $3.3
million in sales and marketing expenses was primarily the result of a reduction
in online marketing spending during the quarter, as well as, a reduction in
sales resources. Specifically, we saw reductions in employee compensation and
benefits expense by $1.1 million and marketing and advertising expense by $2.2
million.
Research and Development
Expenses.
Research and development expenses decreased 12% to $4.1
million, or 8% of total revenue, during the six months ended June 30, 2009 from
$4.7 million, or 8% of total revenue, during the six months ended June 30, 2008.
During the six months ended June 30, 2009, there was an overall decrease in
employee compensation and benefits expense totaling $435 thousand, in addition
to the reduction of costs associated with subcontracted labor totaling $118
thousand.
General and Administrative
Expenses.
General and administrative expenses increased 3% to $10.9
million, or 20% of total revenue, during the six months ended June 30, 2009 from
$10.5 million, or 17% of total revenue, during the six months ended June 30,
2008. During the six months ended June 30, 2009, we had an increase in
professional services expense, specifically legal expenses of $570 thousand that
were primarily associated with the sale of patents, in addition to, increases in
employee compensation and stock compensation of $291 thousand, of which $188
thousand is associated with our recent acquisition. In addition, due to the
current market conditions, we reduced our remaining general and administrative
expenses, which partially offset the increases in professional service and
compensation expense.
Depreciation and Amortization
Expense.
Depreciation and amortization expense increased 3% to $6.8
million, or 13% of total revenue, during the six months ended June 30, 2009 from
$6.6 million, or 11% of total revenue, during the six months ended June 30,
2008. The increase in amortization and depreciation expense is a result of
additional tangible and intangible assets acquired through our recent
acquisitions.
Net Interest Income.
Net
interest income decreased 77% to $105 thousand, or less than 1% of total
revenue, during the six months ended June 30, 2009 from $448 thousand, or 1% of
total revenue, during the six months ended June 30, 2008. The decrease in
interest income was due to a reduction in the interest rates of our investment
instruments.
Income tax expense.
Prior to
adjustments to its deferred tax asset valuation reserves, we calculated income
tax expense of $1.5 million and $1.4 million in the six months ended June
30, 2009 and 2008, respectively, based upon our estimated annual effective tax
rate. In accordance with SFAS 109,
Accounting for Income Taxes
,
we reevaluated the need for a valuation allowance on our deferred tax assets as
a result of cumulative profits generated in the most recent three-year period as
well as other positive evidence. As a result of this evaluation, we reduced our
deferred tax valuation allowance in the six months ended June 30, 2009 and
2008 and recognized tax benefits of $1.5 million and $1.3 million,
respectively, which increased dilutive earnings per share by $0.06 and $0.04,
respectively. We reduced our deferred tax valuation allowance based
upon an analysis of the amount of deferred taxes that is more likely than not to
be realized, which included the consideration of cumulative pretax earnings over
the past three years and a short-term forecast of pretax earnings. Therefore, we
recognized tax expense of $43 thousand for the six months ended June 30, 2009,
which includes $11 thousand of interest expense for unrecognized tax benefits.
Our estimated annual effective tax rate varied from the statutory tax rate
because we were able to fully offset U.S. tax expense with net operating loss
carryforwards though a release of the valuation allowance.
Discontinued operations.
On
May 26, 2009, we sold our NetObjects Fusion software business for approximately
$4.0 million. During the six months ended June 30, 2009, we received a partial
payment of $750 thousand and recorded a $250 thousand receivable in connection
with the sale of NetObjects Fusion. We recorded the net gain of $822 thousand in
“Gain on sale of discontinued operations, net of tax”. The remaining $3.0
million in proceeds will be recorded as a gain in discontinued operations as
cash payments are received. Operating results relating to NetObjects Fusion
revenue and expenses for all periods presented are reported in discontinued
operations. For the six months ended June 30, 2009 and 2008, the revenue
generated by the NetObjects Fusion software business was $428 thousand and $1.5
million and net income was $228 thousand and $302 thousand,
respectively.
Liquidity
and Capital Resources
As of
June 30, 2009, we had $35.6 million of unrestricted cash and cash equivalents
and $25.5 million in working capital, as compared to $34.1 million of cash and
cash equivalents and $24.0 million in working capital as of December 31,
2008.
Net cash
provided by operations for the six months ended June 30, 2009 was $8.1 million
as compared to the net cash provided by operations of $4.0 million for the six
months ended June 30, 2008. The increase of net cash provided by operations over
the prior year was primarily the result of $5.0 million in net payments, made
during the six months ended June 30, 2008, associated with the accrued
restructuring and other accrued liabilities in connection with the Web.com
acquisition less $1.0 million paid for liabilities assumed in connection with
the Solid Cactus, Inc. and Solid Cactus Call Center, Inc. (collectively, “Solid
Cactus”) acquisition during the six months ended June 30, 2009. The decrease of
the accounts receivable and deferred revenue balances also contributed to the
increase of net cash provided by operations.
Net cash
used in investing activities in the six months ended June 30, 2009 was $3.2
million as compared to the net cash used in investing activities during the six
months ended June 30, 2008 of $2.1 million. During the six months ended June 30,
2009, we acquired substantially all the assets and select liabilities of Solid
Cactus for approximately $3.3 million. Additionally, we sold our
NetObjects Fusion software business and recorded net proceeds of $822 thousand
in connection with the initial payment. We also invested approximately $513
thousand in property and equipment and intangible assets. During the six months
ended June 30, 2008, we acquired certain assets of LogoYes.com and Design Logic,
Inc. totaling approximately $4.6 million, including acquisition expenses. We
received proceeds from the sales of restricted investments totaling $7.0 million
and reinvested $2.5 million of those proceeds. The uninvested proceeds were
transferred to a money market account and classified as unrestricted cash. In
addition, we purchased $3.2 million of real property and equipment and paid off
a note payable and the related $1.2 million of restricted cash was released and
classified as unrestricted cash.
Net cash
used in financing activities in the six months ended June 30, 2009 was $3.5
million as compared to the net cash used in financing activities during the six
months ended June 30, 2009 of $360 thousand. During the six months ended June
30, 2009, we repurchased approximately one million shares of our common stock
for $3.5 million and paid $165 thousand for debt obligations we assumed as part
of the Solid Cactus acquisition. In addition, we received proceeds from the
exercise of stock options totaling $215 thousand. During the six months ended
June 30, 2008, we paid $1.1 million to satisfy debt obligations and received
proceeds from the exercise of stock options totaling $780
thousand.
Off-Balance
Sheet Arrangements
As of
June 30, 2009 and June 30, 2008, we did not have any relationships with
unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes.
Summary
Our
future capital uses and requirements depend on numerous forward-looking factors.
These factors include but are not limited to the following:
|
|
•
|
the
costs involved in the expansion of our customer
base;
|
|
|
•
|
the
costs involved with investment in our servers, storage and network
capacity;
|
|
|
•
|
the
costs associated with the expansion of our domestic and international
activities;
|
|
|
•
|
the
costs associated with the repurchase of our common
stock;
|
|
|
•
|
the
costs involved with our research and development activities to upgrade and
expand our service offerings; and
|
|
|
•
|
the
extent to which we acquire or invest in other technologies and
businesses.
|
We
believe that our existing cash and cash equivalents will be sufficient to meet
our projected operating requirements for at least the next 12 months, including
our sales and marketing expenses, research and development expenses, capital
expenditures, and any acquisitions or investments in complementary businesses,
services, products or technologies.