Current Report


 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 4, 2008
                       
 
                       
                    I.R.S.  
                    Employer  
  Commission  
Exact name of registrant as specified in its charter
    State of     Identification  
  File Number  
and principal office address and telephone number
    Incorporation     No.  
  1-16163  
WGL Holdings, Inc.
101 Constitution Ave., N.W.
Washington, D.C. 20080
(703) 750-2000
    Virginia     52-2210912  
  0-49807  
Washington Gas Light Company
101 Constitution Ave., N.W.
Washington, D.C. 20080
(703) 750-4440
    District of
Columbia
and Virginia
    53-0162882  
 
Former name or former address, if changed since last report: None
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On February 4, 2008, WGL Holdings, Inc. (WGL Holdings) issued a news release containing earnings and other summary financial information regarding its operating performance for the three months ended December 31, 2007. A copy of WGL Holdings’ news release is attached as Exhibit 99.1.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits
The following exhibit is furnished herewith:
         
  99.1    
News Release issued February 4, 2008.
SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrants have duly caused this Report to be signed on their behalf by the undersigned hereunto duly authorized.
         
 
  WGL Holdings, Inc.    
 
  and    
 
  Washington Gas Light Company    
 
  (Registrants)    
 
       
Date: February 5, 2008
       
 
 
/s/ Mark P. O’Flynn
Mark P. O’Flynn
   
 
  Controller    
 
  (Principal Accounting Officer)    

 

 

EXHIBIT 99.1
     
(WGL HOLDINGS, INC LOGO)
  News Release
     
FOR IMMEDIATE RELEASE
  CONTACTS:
February 4, 2008
   
 
  News Media
 
  Eric Grant       (202) 624-6091
 
   
 
  Financial Community
 
  Melissa E. Adams       (202) 624-6410
WGL Holdings, Inc. Reports Increased First Quarter Fiscal Year 2008 Earnings
and Raises Earnings Guidance
    Consolidated GAAP earnings up — $0.95 per share vs. $0.92 per share for the comparative quarter.
 
    Consolidated non-GAAP operating earnings up — $0.96 per share vs. $0.90 per share for the comparative quarter reflecting improvements in regulated and non-regulated businesses
 
    New utility rates effective in Maryland and the District of Columbia
 
    Increased fiscal year 2008 non-GAAP operating earnings guidance range — $2.35 to $2.45 per share
Consolidated Results
WGL Holdings, Inc. (NYSE: WGL), the parent company of Washington Gas Light Company (Washington Gas) and other energy-related subsidiaries, today reported net income determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP) for the quarter ended December 31, 2007 of $47.2 million, or $0.95 per share, an increase of $2.1 million, or $0.03 per share, over net income of $45.1 million, or $0.92 per share, reported for the first quarter of fiscal year 2007.
“These excellent results for the first fiscal quarter underscore our progress in achieving a number of strategic objectives and reinforce our outlook for an excellent year,” said James H. DeGraffenreidt, Jr., chairman and chief executive officer of WGL Holdings. “Successful regulatory outcomes, the expansion of our asset management program, continued customer growth and improved unregulated results will continue to drive fiscal year 2008 earnings growth.”

1


 

Financial performance is evaluated based on non-GAAP operating earnings (loss) per share. Non-GAAP operating earnings (loss) per share excludes the effects of: (i) warmer-than-normal/colder-than-normal weather for our regulated utility segment; (ii) certain unusual transactions and (iii) unrealized mark-to-market gains (losses) on energy-related derivatives. Refer to “Use of Non-GAAP Operating Earnings (Loss) Per Share” and supporting reconciliations attached to this news release for a detailed discussion of management’s use of this non-GAAP financial measure, as well as reconciliations of earnings per share determined in accordance with GAAP to non-GAAP operating earnings (loss) per share for both our consolidated and segment results.
For the first quarter of fiscal year 2008, our non-GAAP operating earnings were $0.96 per share, an increase of $0.06 per share over non-GAAP operating earnings of $0.90 per share for the same quarter of the prior fiscal year.
First Quarter Results by Business Segment
Regulated Utility Segment
Our regulated utility segment reported net income determined in accordance with GAAP of $44.2 million, or $0.89 per share, for the first quarter fiscal year 2008, an increase of $1.2 million, or $0.01 per share over net income of $43.0 million, or $0.88 per share for the same quarter of the preceding fiscal year. For the first quarter of fiscal year 2008, non-GAAP operating earnings for the regulated utility segment were $0.88 per share, an increase of $0.05 per share, over non-GAAP operating earnings of $0.83 for the same period of the prior fiscal year. The increase in non-GAAP operating earnings is primarily due to: (i) the implementation of new rates in Virginia on February 13, 2007, in Maryland on November 27, 2007 and in the District of Columbia on December 31, 2007; (ii) an increase in realized margins from our asset management program; (iii) an increase in customer usage primarily due to a shift in weather patterns and (iv) the addition of over 12,300 active customer meters since December 31, 2006. Partially offsetting the increase in non-GAAP operating earnings were: (i) higher uncollectible accounts expense primarily due to an adjustment to the accumulated reserve made in the prior period to reflect better collections; (ii) transition related expenses for our business process outsourcing program and (iii) higher property taxes in Virginia.
Retail Energy-Marketing Segment
The retail energy-marketing segment reported net income determined in accordance with GAAP of $3.3 million, or $0.07 per share, for the quarter ended December 31, 2007, an increase of $605,000, or $0.02 per share, over net income of $2.7 million, or $0.05 per share, reported for the same quarter of fiscal year 2007. Non-GAAP operating earnings for the retail energy-marketing segment were $0.09 per share for the first quarter ended December 31, 2007, a $0.01 per share improvement over $0.08

2


 

per share for the same quarter of prior fiscal year. The year-over-year improvement in non-GAAP operating earnings reflects higher margins per therm sold for natural gas and lower interest expense. Partially offsetting these improvements were higher operating expenses.
Earnings Outlook
We are raising our GAAP earnings estimate for the full fiscal year 2008 to a range of $2.30 to $2.40 per share. This estimate includes projected full fiscal year 2008 earnings from our regulated utility segment in a range of $1.99 per share to $2.05 per share and projected full fiscal year 2008 earnings from our unregulated business segments in a range of $0.31 per share to $0.35 per share.
We are also raising our consolidated earnings estimate for the full fiscal year 2008 based on non-GAAP operating earnings to a range of $2.35 per share to $2.45 per share. This estimate includes projected full fiscal year 2008 non-GAAP operating earnings from our regulated utility segment in a range of $1.97 per share to $2.03 per share, and projected full fiscal year 2008 non-GAAP operating earnings from our unregulated business segments in a range of $0.38 per share to $0.42 per share. Refer to the “Reconciliation of GAAP Earnings Guidance to Non-GAAP Earnings Guidance” attached to this press release for a reconciliation of our GAAP earnings estimate to our estimate based on non-GAAP operating earnings per share.
We assume no obligation to update this guidance. The absence of any statement by us in the future should not be presumed to represent an affirmation of this earnings guidance. For the assumptions underlying this guidance, please refer to the slides accompanying our Webcast that will be posted to the WGL Holdings Web site, www.wglholdings.com .
Other Information
We will hold a conference call at 10:30 a.m. Eastern time on February 5, 2008, to discuss our first quarter financial results. The live conference call will be available to the public via a link located on the WGL Holdings Web site, www.wglholdings.com . To hear the live Webcast, click on the “Webcast” link located on the home page of the referenced site. The Webcast and related slides will be archived on the WGL Holdings Web site through March 4, 2008.
Headquartered in Washington, D.C., WGL Holdings has three operating segments: (i) the regulated utility segment which primarily consists of Washington Gas, a natural gas utility that serves over one million customers throughout metropolitan Washington, D.C., and the surrounding region; (ii) the retail-energy marketing segment which consists of Washington Gas Energy Services, Inc., a third-party

3


 

marketer that competitively sells natural gas and electricity and (iii) the heating, ventilating and air conditioning (HVAC) segment, which consists of Washington Gas Energy Systems, Inc., a provider of design-build energy efficiency solutions to government and commercial clients. Additional information about WGL Holdings is available on our Web site.
Unless otherwise noted, earnings per share amounts are presented on a diluted basis, and are based on weighted average common and common equivalent shares outstanding.
Please see the attached comparative statements for additional information on our operating results. Also attached to this news release are reconciliations of earnings per share determined in accordance with GAAP to non-GAAP operating earnings (loss) per share for both our consolidated and segment results as well as reconciliations of our GAAP earnings guidance to our non-GAAP earnings guidance.
Forward-Looking Statements
This news release and other statements by us include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the outlook for earnings, revenues and other future financial business performance or strategies and expectations. Forward-looking statements are typically identified by words such as, but not limited to, “estimates,” “expects,” “anticipates,” “intends,” “believes,” “plans,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would,” and “could.” Although we believe such forward-looking statements are based on reasonable assumptions, we cannot give assurance that every objective will be achieved. Forward-looking statements speak only as of today, and we assume no duty to update them. Factors that could cause actual results to differ materially from those expressed or implied include, but are not limited to, general economic conditions and the factors discussed under the “Risk Factors” heading in our most recent annual report on Form 10-K and other documents filed with or furnished to the Securities and Exchange Commission.

4


 

WGL Holdings, Inc.
Consolidated Statements of Income
Three Months Ended December 31, 2007 and 2006

(Unaudited)
                 
 
    Three Months Ended  
    December 31,  
(In thousands, except per share data)   2007     2006  
 
OPERATING REVENUES
               
Utility
  $ 461,950     $ 431,021  
Non-utility
    289,676       301,941  
 
Total Operating Revenues
    751,626       732,962  
 
 
               
OPERATING EXPENSES
               
Utility cost of gas
    265,801       248,676  
Non-utility cost of energy-related sales
    275,543       289,843  
Operation and maintenance
    68,849       62,605  
Depreciation and amortization
    24,255       18,640  
General taxes and other assessments
    27,243       25,446  
 
Total Operating Expenses
    661,691       645,210  
 
 
               
OPERATING INCOME
    89,935       87,752  
Other Income (Expenses)—Net
    588       (172 )
Interest Expense
               
Interest on long-term debt
    9,980       10,008  
Other — net
    2,757       3,204  
 
Total Interest Expense
    12,737       13,212  
Dividends on Washington Gas preferred stock
    330       330  
 
 
               
INCOME BEFORE INCOME TAXES
    77,456       74,038  
INCOME TAX EXPENSE
    30,259       28,940  
 
 
               
NET INCOME APPLICABLE TO COMMON STOCK
  $ 47,197     $ 45,098  
 
 
               
AVERAGE COMMON SHARES OUTSTANDING
               
Basic
    49,416       48,985  
Diluted
    49,645       49,130  
 
 
               
EARNINGS PER AVERAGE COMMON SHARE
               
Basic
  $ 0.96     $ 0.92  
Diluted
  $ 0.95     $ 0.92  
 
 
Net Income (Loss) Applicable To Common Stock—By Segment ($000):
 
Regulated utility
  $ 44,202     $ 42,995  
 
Non-utility operations:
               
Retail energy-marketing
    3,281       2,676  
Commercial HVAC
    273       97  
 
Total major non-utility
    3,554       2,773  
Other, principally non-utility activities
    (559 )     (670 )
 
Total non-utility
    2,995       2,103  
 
NET INCOME APPLICABLE TO COMMON STOCK
  $ 47,197     $ 45,098  
 

 


 

WGL Holdings, Inc.
Consolidated Balance Sheets
December 31, 2007

(Unaudited)
                 
 
    December 31,   September 30,
(In thousands)   2007   2007
 
ASSETS
               
Property, Plant and Equipment
               
At original cost
  $ 3,095,963     $ 3,072,935  
Accumulated depreciation and amortization
    (934,351 )     (922,494 )
 
Net property, plant and equipment
    2,161,612       2,150,441  
 
 
               
Current Assets
               
Cash and cash equivalents
    18,967       4,870  
Accounts receivable, net
    531,090       192,021  
Storage gas—at cost (first-in, first-out)
    253,453       294,889  
Other
    93,825       81,945  
 
Total current assets
    897,335       573,725  
 
Deferred Charges and Other Assets
    399,941       322,195  
 
Total Assets
  $ 3,458,888     $ 3,046,361  
 
 
               
CAPITALIZATION AND LIABILITIES
               
Capitalization
               
Common shareholders’ equity
  $ 1,013,255     $ 980,767  
Washington Gas Light Company preferred stock
    28,173       28,173  
Long-term debt
    593,513       616,419  
 
Total capitalization
    1,634,941       1,625,359  
 
 
               
Current Liabilities
               
Notes payable and current maturities of long-term debt
    347,451       205,341  
Accounts payable and other accrued liabilities
    331,359       216,861  
Other
    237,569       134,854  
 
Total current liabilities
    916,379       557,056  
 
Deferred Credits
    907,568       863,946  
 
Total Capitalization and Liabilities
  $ 3,458,888     $ 3,046,361  
 


 

WGL Holdings, Inc.
Consolidated Financial and Operating Statistics
For Periods Ended December 31, 2007 and 2006

(Unaudited)
FINANCIAL STATISTICS
                 
    Twelve Months Ended
    December 31,
    2007   2006
 
Closing Market Price—end of period
  $ 32.76     $ 32.58  
52-Week Market Price Range
  $ 35.91-$29.79     $ 33.55-$27.04  
Price Earnings Ratio
    14.7       18.0  
Annualized Dividends Per Share
  $ 1.37     $ 1.35  
Dividend Yield
    4.2 %     4.1 %
Return on Average Common Equity
    11.2 %     9.4 %
Total Interest Coverage (times) (1)
    4.6       4.1  
Book Value Per Share—end of period
  $ 20.49     $ 19.52  
Common Shares Outstanding—end of period (thousands)
    49,449       49,129  
 
 
(1) Calculated using income from continuing operations.
UTILITY GAS STATISTICS
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
(In thousands)   2007   2006   2007   2006
 
Operating Revenues
                               
Gas Sold and Delivered
Residential - Firm
  $ 304,400     $ 281,486     $ 1,010,323     $ 932,277  
Commercial and Industrial - Firm
    87,669       80,220       286,398       284,839  
Commercial and Industrial - Interruptible
    2,298       2,248       6,668       8,108  
Electric Generation
    267       275       1,100       1,099  
 
 
    394,634       364,229       1,304,489       1,226,323  
 
Gas Delivered for Others
Firm
    40,395       44,065       136,005       138,147  
Interruptible
    12,839       13,290       49,073       44,624  
Electric Generation
    90       57       326       253  
 
 
    53,324       57,412       185,404       183,024  
 
 
    447,958       421,641       1,489,893       1,409,347  
Other
    13,992       9,380       38,310       42,847  
 
Total
  $ 461,950     $ 431,021     $ 1,528,203     $ 1,452,194  
 
                                 
 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
(In thousands of therms)   2007     2006     2007     2006  
 
Gas Sales and Deliveries
                               
Gas Sold and Delivered Residential - Firm
    198,982       182,784       664,899       559,548  
Commercial and Industrial - Firm
    62,633       57,729       208,866       194,172  
Commercial and Industrial - Interruptible
    1,847       1,868       5,254       6,377  
 
 
    263,462       242,381       879,019       760,097  
 
Gas Delivered for Others
                               
Firm
    134,108       124,093       443,435       392,642  
Interruptible
    74,341       76,793       264,853       255,002  
Electric Generation
    20,269       10,111       122,108       102,506  
 
 
    228,718       210,997       830,396       750,150  
 
Total
    492,180       453,378       1,709,415       1,510,247  
 
 
                               
WASHINGTON GAS ENERGY SERVICES
                               
 
Natural Gas Sales
                               
Therm Sales (thousands of therms)
    196,474       204,612       717,327       677,831  
 
                               
Number of Customers (end of period)
    140,700       142,000       140,700       142,000  
 
 
                               
Electricity Sales
                               
Electricity Sales (thousands of kWhs)
    899,469       899,729       3,943,584       2,819,765  
 
                               
Number of Accounts (end of period)
    67,100       66,700       67,100       66,700  
 
 
                               
UTILITY GAS PURCHASED EXPENSE
                               
(excluding off system)
    98.83 ¢     104.09 ¢     100.07 ¢     114.18 ¢
 
 
                               
HEATING DEGREE DAYS
                               
 
Actual
    1,241       1,308       3,888       3,519  
Normal
    1,356       1,364       3,807       3,809  
Percent Colder (Warmer) than Normal
    (8.5 )%     (4.1 )%     2.1 %     (7.6 )%
 
 
                               
Number of Active Customer Meters (end of period)
    1,057,882       1,045,572       1,057,882       1,045,572  
 


 

WGL Holdings, Inc. (Regulated Utility Segment)
Three Months Ended December 31, 2007 and 2006

(Unaudited)
Statements of Income
                 
 
    Three Months Ended  
    December 31,  
(In thousands)   2007     2006  
 
Operating Revenues
  $ 464,428     $ 433,350  
 
Operating Expenses:
               
Cost of gas
    268,279       251,005  
Operation
    50,867       46,588  
Maintenance
    10,510       9,465  
Depreciation and amortization
    24,046       18,551  
General taxes and other assessments:
               
Revenue taxes
    15,453       15,277  
Other
    10,882       9,275  
 
Total operating expenses
    380,037       350,161  
 
 
               
Operating income
    84,391       83,189  
Other income (expenses) — net
    536       (131 )
Interest expense
    12,151       11,974  
Dividends on Washington Gas preferred stock
    330       330  
Income tax expense
    28,244       27,759  
 
Net income
  $ 44,202     $ 42,995  
 
Utility Net Revenues ($000) (1)
                 
Operating revenues
  $ 464,428     $ 433,350  
Less: Cost of gas
    268,279       251,005  
Revenue taxes
    15,453       15,277  
 
Utility net revenues
  $ 180,696     $ 167,068  
 
 
(1)   We analyze the operating results of our regulated utility segment based on utility net revenues. Washington Gas Light Company includes the cost of the natural gas commodity and revenue taxes (comprised of gross receipt taxes, PSC fees, franchise fees and energy taxes) in its rates charged to customers as reflected in operating revenues. Accordingly, changes in the cost of gas and revenue taxes associated with sales made to customers have no direct effect on the net revenues or net income of the regulated utility segment.

 


 

WGL HOLDINGS, INC.
USE OF NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE

(Unaudited)
The attached reconciliations are provided to clearly identify adjustments made to diluted earnings (loss) per average common share calculated in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP) to derive non-GAAP operating earnings (loss) per share. Management believes non-GAAP operating earnings (loss) per share provides a more meaningful representation of our earnings from ongoing operations by excluding the effects of: (i) warmer-than-normal/colder-than-normal weather; (ii) certain unusual transactions and (iii) unrealized mark-to-market gains and losses from energy-related derivatives. This presentation facilitates analysis by providing a consistent and comparable measure to help management, investors and analysts better understand and evaluate our operating results and performance trends. Additionally, we use this non-GAAP measure to report to the board of directors, evaluate management’s performance and for incentive compensation purposes.
We exclude from non-GAAP operating earnings (loss) per share the effects of warmer-than-normal/colder-than-normal weather to “normalize” weather. Utilization of normal weather is an industry standard, and it is our practice to evaluate our rate-regulated revenues by utilizing normal weather and to provide estimates and guidance on the basis of normal weather. Additionally, we exclude unrealized mark-to-market adjustments for our energy-related derivatives to provide a more transparent and accurate view of the ongoing financial results of our operations. When these derivatives settle, the economic impact is reflected in our non-GAAP operating results, as we are only removing the interim unrealized mark-to-market amounts which are ultimately reversed when the derivatives are settled. These non-GAAP adjustments also assist both management and investors in analyzing period-to-period comparisons.
There are limits in using non-GAAP operating earnings (loss) per share to analyze our results, as it is not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. In addition, using non-GAAP operating earnings (loss) per share to analyze our earnings may have limited value as it excludes certain items that may have a material impact on our reported financial results. We compensate for these limitations by providing investors with the attached reconciliations to diluted earnings (loss) per average common share, the most directly comparable GAAP financial measure.

 


 

WGL HOLDINGS, INC. (Consolidating by Segment)
RECONCILIATION OF GAAP DILUTED EARNINGS (LOSS) PER AVERAGE COMMON SHARE TO
NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE

(Unaudited)
                                         
Quarter Ended December 31, 2007
            Retail Energy-           Other    
    Regulated Utility   Marketing   HVAC   Activities   Consolidated
 
GAAP diluted earnings (loss) per average common share
  $ 0.89     $ 0.07     $ 0.01     $ (0.02 )   $ 0.95  
Adjusted for:
                                       
Reversal of costs related to business process outsourcing (a)
    (0.02 )                       (0.02 )
Unrealized mark-to-market loss on energy-related derivatives (b)
    0.03       0.02                   0.05  
Other regulatory adjustments (c)
    (0.02 )                       (0.02 )
 
Non-GAAP operating earnings (loss) per share
  $ 0.88     $ 0.09     $ 0.01     $ (0.02 )   $ 0.96  
 
                                         
Quarter Ended December 31, 2006
            Retail Energy-           Other    
    Regulated Utility   Marketing   HVAC   Activities   Consolidated
 
GAAP diluted earnings (loss) per average common share
  $ 0.88     $ 0.05     $     $ (0.01 )   $ 0.92  
Adjusted for:
                                       
Retroactive depreciation expense adjustment (d)
    (0.05 )                       (0.05 )
Unrealized mark-to-market loss on energy-related derivatives (b)
          0.03                   0.03  
 
Non-GAAP operating earnings (loss) per share
  $ 0.83     $ 0.08     $     $ (0.01 )   $ 0.90  
 
WGL HOLDINGS, INC. (Consolidated by Quarter)
RECONCILIATION OF GAAP DILUTED EARNINGS (LOSS) PER AVERAGE COMMON SHARE TO
NON-GAAP OPERATING EARNINGS (LOSS) PER SHARE

(Unaudited)
                                         
Fiscal Year 2008
    Quarterly Period Ended
    Dec. 31   Mar. 31   Jun. 30   Sept. 30   Year-To-Date
 
GAAP diluted earnings per average common share
  $ 0.95                             $ 0.95  
Adjusted for:
                                       
Reversal of costs related to business process outsourcing (a)
    (0.02 )                             (0.02 )
Unrealized mark-to-market loss on energy-related derivatives (b)
    0.05                               0.05  
Other regulatory adjustments (c)
    (0.02 )                             (0.02 )
 
Non-GAAP operating earnings per share
  $ 0.96                             $ 0.96  
 
                                         
Fiscal Year 2007
    Quarterly Period Ended
    Dec. 31   Mar. 31   Jun. 30   Sept. 30   Year-To-Date
 
GAAP diluted earnings per average common share
  $ 0.92                             $ 0.92  
Adjusted for:
                                       
Retroactive depreciation expense adjustment (d)
    (0.05 )                             (0.05 )
Unrealized mark-to-market loss on energy-related derivatives (b)
    0.03                               0.03  
 
Non-GAAP operating earnings per share
  $ 0.90                             $ 0.90  
 
Footnotes:
 
(a)   Represents the reversal of expenses that were incurred in prior fiscal years for initial implementation costs allocable to the District of Columbia associated with our business process outsourcing plan. These costs were recorded to a regulatory asset in the first quarter of fiscal year 2008 upon approval of 10-year amortization accounting by the District of Columbia Public Service Commission in a December 28, 2007 Final Order.
 
(b)   Represents the change in the unrealized mark-to-market positions of our energy-related derivatives that were recorded to income during the period. For the regulated utility segment, to the extent that our unrealized mark-to-market gains and losses are not shared with customers, these amounts are recorded directly to income. All unrealized mark-to-market gains and losses for the retail-energy marketing segment are recorded directly to income.
 
(c)   Represents favorable regulatory adjustments made during the first quarter of fiscal year 2008 applicable to prior fiscal years due to revised treatment for hexane costs in Maryland and certain shared revenues in the District of Columbia.
 
(d)   Represents an adjustment that reduced depreciation expense applicable to the period from January 1, 2006, through September 30, 2006. This adjustment was recorded in the first quarter of fiscal year 2007 upon approval of new depreciation rates by the staff of the Virginia State Corporation Commission.

 


 

WGL HOLDINGS, INC.
RECONCILIATION OF GAAP EARNINGS GUIDANCE TO
NON-GAAP EARNINGS GUIDANCE
FISCAL YEAR ENDING SEPTEMBER 30, 2008
                 
Consolidated
    Low   High
 
GAAP Earnings Guidance Range
  $ 2.30     $ 2.40  
Adjusted for:
               
Reversal of costs related to business process outsourcing (a)
    (0.02 )     (0.02 )
Unrealized mark-to-market loss on energy-related derivatives (b)
    0.09       0.09  
Other regulatory adjustments (c)
    (0.02 )     (0.02 )
 
Non-GAAP Earnings Guidance Range
  $ 2.35     $ 2.45  
 
                 
Regulated Utility Segment
    Low   High
 
GAAP Earnings Guidance Range
  $ 1.99     $ 2.05  
Adjusted for:
               
Reversal of costs related to business process outsourcing (a)
    (0.02 )     (0.02 )
Unrealized mark-to-market loss on energy-related derivatives (b)
    0.02       0.02  
Other regulatory adjustments (c)
    (0.02 )     (0.02 )
 
Non-GAAP Earnings Guidance Range
  $ 1.97     $ 2.03  
 
                 
Unregulated Business Segments
    Low   High
 
GAAP Earnings Guidance Range
  $ 0.31     $ 0.35  
Adjusted for:
               
Unrealized mark-to-market loss on energy-related derivatives (a)
    0.07       0.07  
 
Non-GAAP Earnings Guidance Range
  $ 0.38     $ 0.42  
 
Footnotes:
 
(a)   Represents the reversal of expenses that were incurred in prior fiscal years for initial implementation costs allocable to the District of Columbia associated with our business process outsourcing plan. These expenses were reversed in the first quarter of fiscal year 2008 due to the approval of 10-year amortization accounting by the District of Columbia Public Service Commission in a December 28, 2007 Final Order.
 
(b)   Represents the estimated reversal of certain of our existing unrealized mark-to-market positions related to our energy derivatives that will be recorded to income during fiscal year 2008. For the regulated utility segment, to the extent that our unrealized mark-to-market gains and losses are not shared with customers, these amounts are recorded directly to income. All unrealized mark-to-market gains and losses for the retail-energy marketing segment are recorded directly to income.
 
(c)   Represents favorable regulatory adjustments made during the first quarter of fiscal year 2008 applicable to prior fiscal years due to revised treatment for hexane costs in Maryland and certain shared revenues in the District of Columbia.