|
99.1
|
Press release of Waterstone Financial, Inc. dated March 16, 2010.
|
| WATERSTONE FINANCIAL, INC. | ||||||||||||||
| FINANCIAL HIGHLIGHTS | ||||||||||||||
|
At or for the Years ended
December 31,
|
||||||||||||||
| 2009 | 2008 | % Change | ||||||||||||
| (in thousands except ratios) | ||||||||||||||
| (Unaudited) | ||||||||||||||
|
Asset Quality Data:
|
||||||||||||||
|
Provision for loan losses
|
$ | 26,687 | $ | 37,629 | (29.1 | ) % | ||||||||
|
Net charge-offs
|
23,359 | 25,301 | (7.7 | ) | ||||||||||
|
Allowance for loan losses
|
28,494 | 25,167 | 13.2 | |||||||||||
|
Non-performing loans
|
75,313 | 107,730 | (30.1 | ) | ||||||||||
|
Non-performing assets
|
126,242 | 132,383 | (4.6 | ) | ||||||||||
|
Total loans past due
|
113,416 | 145,920 | (22.3 | ) | ||||||||||
|
Performing loans past due
|
38,103 | 38,190 | (0.2 | ) | ||||||||||
|
Allowance for loan losses to loans receivable
|
2.01 | % | 1.61 | % |
|
|||||||||
|
Allowance for loan losses to non-performing loans
|
37.83 | 23.36 | ||||||||||||
|
Net charge-offs to average loans outstanding
|
1.54 | 1.67 | ||||||||||||
|
Total non-performing loans to loans receivable
|
5.30 | 6.91 | ||||||||||||
|
Total non-performing assets to total assets
|
6.76 | 7.02 | ||||||||||||
|
Selected Financial Ratios:
|
||||||||||||||
|
Performance Ratios:
|
||||||||||||||
|
Return (loss) on average assets
|
(0.53 | ) | (1.44 | ) | ||||||||||
|
Return (loss) on average equity
|
(6.12 | ) | (13.76 | ) | ||||||||||
|
Interest rate margin
|
2.41 | 2.32 | ||||||||||||
|
Interest rate spread
|
2.25 | 2.04 | ||||||||||||
|
Yield on loans receivable
|
5.78 | 6.13 | ||||||||||||
|
Cost of deposits
|
2.87 | 3.76 | ||||||||||||
|
Efficiency ratio
|
72.84 | 71.52 | ||||||||||||
|
Capital Ratios:
|
||||||||||||||
|
Equity to total assets at end of the period
|
9.02 | 9.08 | ||||||||||||
|
Total capital to risk weighted assets (bank only)
|
13.74 | 12.84 | ||||||||||||
|
Tier I capital to risk-weighted assets (bank only)
|
12.48 | 11.58 | ||||||||||||
|
Tier I capital to average assets (bank only)
|
8.71 | 8.93 | ||||||||||||
|
Per Share:
|
||||||||||||||
|
Earnings (loss) per share
|
$ | (0.33 | ) | $ | (0.87 | ) | ||||||||
|
Diluted earnings (loss) per share
|
(0.33 | ) | (0.87 | ) | ||||||||||
|
Book value per share
|
5.39 | 5.48 | ||||||||||||
|
Weighted average shares outstanding
|
30,680,285 | 30,556,004 | ||||||||||||
|
Shares outstanding at December 31
|
31,250,097 | 31,249,897 | ||||||||||||
|
Years ended December 31,
|
||||||||||||
|
2009
|
2008
|
% Change
|
||||||||||
|
(In Thousands, except per share amounts)
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Loans
|
$ | 87,847 | 92,860 | (5.4 | ) | |||||||
|
Mortgage-related securities
|
7,101 | 7,679 | (7.5 | ) | ||||||||
|
Debt securities, federal funds sold and
|
||||||||||||
|
short-term investments
|
3,540 | 3,539 | 0.0 | |||||||||
|
Total interest income
|
98,488 | 104,078 | (5.4 | ) | ||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
34,484 | 42,250 | (18.4 | ) | ||||||||
|
Borrowings
|
20,093 | 20,777 | (3.3 | ) | ||||||||
|
Total interest expense
|
54,577 | 63,027 | (13.4 | ) | ||||||||
|
Net interest income
|
43,911 | 41,051 | 7.0 | |||||||||
|
Provision for loan losses
|
26,687 | 37,629 | (29.1 | ) | ||||||||
|
Net interest income after provision for loan losses
|
17,224 | 3,422 | 403.3 | |||||||||
|
Noninterest income:
|
||||||||||||
|
Service charges on loans and deposits
|
1,191 | 1,656 | (28.1 | ) | ||||||||
|
Increase in cash surrender value of life insurance
|
1,236 | 1,444 | (14.4 | ) | ||||||||
|
Total other-than-temporary investment losses
|
(7,255 | ) | - | - | ||||||||
|
Portion of loss recognized in other comprehensive
income (before tax)
|
6,143 | - | - | |||||||||
|
Net impairment losses recognized in earnings
|
(1,112 | ) | (1,997 | ) | (44.3 | ) | ||||||
|
Mortgage banking income
|
9,976 | 4,296 | 132.2 | |||||||||
|
Other
|
917 | 892 | 2.8 | |||||||||
|
Total noninterest income
|
12,208 | 6,291 | 94.1 | |||||||||
|
Noninterest expenses:
|
||||||||||||
|
Compensation, payroll taxes, and other employee benefits
|
17,335 | 17,080 | 1.5 | |||||||||
|
Occupancy, office furniture, and equipment
|
4,822 | 4,779 | 0.9 | |||||||||
|
Advertising
|
876 | 1,155 | (24.2 | ) | ||||||||
|
Data processing
|
1,413 | 1,377 | 2.6 | |||||||||
|
Communications
|
693 | 692 | 0.1 | |||||||||
|
Professional fees
|
1,334 | 924 | 44.4 | |||||||||
|
Real estate owned
|
6,434 | 4,551 | 41.4 | |||||||||
|
Other
|
7,969 | 3,302 | 141.3 | |||||||||
|
Total noninterest expenses
|
40,876 | 33,860 | 20.7 | |||||||||
|
Loss before income taxes
|
(11,444 | ) | (24,147 | ) | (52.6 | ) | ||||||
|
Income tax (benefit) expense
|
(1,306 | ) | 2,299 | (156.8 | ) | |||||||
|
Net loss
|
$ | (10,138 | ) | (26,446 | ) | (61.7 | ) | |||||
|
Loss per share:
|
||||||||||||
|
Basic
|
$ | (0.33 | ) | (0.87 | ) | |||||||
|
Diluted
|
$ | (0.33 | ) | (0.87 | ) | |||||||
|
Weighted average shares outstanding:
|
||||||||||||
|
Basic
|
30,680,285 | 30,556,004 | ||||||||||
|
Diluted
|
30,680,285 | 30,556,004 | ||||||||||
|
December 31,
|
||||||||||||
|
2009
|
2008
|
% Change
|
||||||||||
|
Assets
|
(In Thousands, except share data)
|
|||||||||||
|
Cash
|
$ | 57,234 | 14,847 | 285.5 | ||||||||
|
Federal funds sold
|
9,631 | 9,002 | 7.0 | |||||||||
|
Interest-earning deposits in other financial institutions
|
- | |||||||||||
|
and other short term investments
|
4,255 | - | - | |||||||||
|
Cash and cash equivalents
|
71,120 | 23,849 | 198.2 | |||||||||
|
Securities available for sale (at fair value)
|
205,415 | 179,887 | 14.2 | |||||||||
|
Securities held to maturity (at amortized cost)
|
||||||||||||
|
fair value of $1,930 in 2009 and $8,165 in 2008
|
2,648 | 9,938 | (73.4 | ) | ||||||||
|
Loans held for sale
|
45,052 | 12,993 | 246.7 | |||||||||
|
Loans receivable
|
1,420,010 | 1,559,758 | (9.0 | ) | ||||||||
|
Less: Allowance for loan losses
|
28,494 | 25,167 | 13.2 | |||||||||
|
Loans receivable, net
|
1,391,516 | 1,534,591 | (9.3 | ) | ||||||||
|
Office properties and equipment, net
|
29,144 | 30,560 | (4.6 | ) | ||||||||
|
Federal Home Loan Bank stock, at cost
|
21,653 | 21,653 | 0.0 | |||||||||
|
Cash surrender value of life insurance
|
33,941 | 32,399 | 4.8 | |||||||||
|
Real estate owned
|
50,929 | 24,653 | 106.6 | |||||||||
|
Prepaid expenses and other assets
|
16,848 | 14,909 | 13.0 | |||||||||
|
Total assets
|
$ | 1,868,266 | 1,885,432 | (0.9 | ) | |||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||
|
Liabilities:
|
||||||||||||
|
Demand deposits
|
$ | 61,420 | 53,434 | 14.9 | ||||||||
|
Money market and savings deposits
|
92,028 | 100,930 | (8.8 | ) | ||||||||
|
Time deposits
|
1,011,442 | 1,041,533 | (2.9 | ) | ||||||||
|
Total deposits
|
1,164,890 | 1,195,897 | (2.6 | ) | ||||||||
|
Short-term borrowings
|
73,900 | 4,100 | 1702.4 | |||||||||
|
Long-term borrowings
|
434,000 | 482,900 | (10.1 | ) | ||||||||
|
Advance payments by borrowers for taxes
|
630 | 862 | (26.9 | ) | ||||||||
|
Other liabilities
|
26,254 | 30,406 | (13.7 | ) | ||||||||
|
Total liabilities
|
1,699,674 | 1,714,165 | (0.8 | ) | ||||||||
|
Shareholders’ equity:
|
||||||||||||
|
Preferred stock (par value $.01 per share)
|
||||||||||||
|
Authorized - 20,000,000 shares, no shares issued
|
- | - | - | |||||||||
|
Common stock (par value $.01 per share)
|
||||||||||||
|
Authorized - 200,000,000 shares in 2009 and 2008
|
||||||||||||
|
Issued - 33,974,250 in 2009 and 2008
|
||||||||||||
|
Outstanding - 31,250,097 in 2009 and 31,250,897 in 2008
|
340 | 340 | 0.0 | |||||||||
|
Additional paid-in capital
|
108,883 | 107,839 | 1.0 | |||||||||
|
Accumulated other comprehensive income (loss), net of taxes
|
(2,001 | ) | (6,449 | ) | (69.0 | ) | ||||||
|
Retained earnings
|
110,900 | 119,921 | (7.5 | ) | ||||||||
|
Unearned ESOP shares
|
(4,269 | ) | (5,123 | ) | (16.7 | ) | ||||||
|
Treasury shares (2,724,353 shares), at cost
|
(45,261 | ) | (45,261 | ) | 0.0 | |||||||
|
Total shareholders’ equity
|
168,592 | 171,267 | (1.6 | ) | ||||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,868,266 | 1,885,432 | (0.9 | ) | |||||||