|
A
corporate agency of the United States created by an act of
Congress
|
62-0474417
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
|
400
W. Summit Hill Drive
Knoxville,
Tennessee
|
37902
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
|
Non-accelerated
filer
x
|
Smaller
reporting company
o
|
|
Part I - FINANCIAL
INFORMATION
|
|
|
Part II - OTHER
INFORMATION
|
|
|
|
•
|
Statements
regarding strategic objectives;
|
|
|
•
|
Projections
regarding potential rate actions;
|
|
|
•
|
Estimates
of costs of certain asset retirement
obligations;
|
|
|
•
|
Estimates
regarding power and energy
forecasts;
|
|
|
•
|
Expectations
about the adequacy of TVA’s funding of its pension plans, nuclear
decommissioning trust, and asset retirement
trust;
|
|
|
•
|
Estimates
regarding the reduction of bonds, notes, and other evidences of
indebtedness, lease/leaseback commitments, and power prepayment
obligations;
|
|
|
•
|
Estimates
of amounts to be reclassified from other comprehensive income to earnings
over the next year;
|
|
|
•
|
TVA’s
plans to continue using short-term debt to meet current obligations;
and
|
|
|
•
|
The
anticipated cost and timetable for placing Watts Bar Unit 2 in
service.
|
|
|
•
|
New
laws, regulations, and administrative orders, especially those related
to:
|
|
|
–
|
TVA’s
protected service area,
|
|
|
–
|
The
sole authority of the TVA board of directors to set power
rates,
|
|
|
–
|
Various
environmental and nuclear matters including laws, regulations, and
administrative orders restricting carbon emissions and preferring certain
fuels over others,
|
|
|
–
|
TVA’s
management of the Tennessee River
system,
|
|
|
–
|
TVA’s
credit rating, and
|
|
|
–
|
TVA’s
debt ceiling;
|
|
|
•
|
Loss
of customers;
|
|
|
•
|
Performance
of TVA’s generation and transmission
assets;
|
|
|
•
|
Availability
of fuel supplies;
|
|
|
•
|
Purchased
power price volatility;
|
|
|
•
|
Events
at facilities not owned by TVA that affect the supply of water to TVA’s
generation facilities;
|
|
|
•
|
Compliance
with existing environmental laws and
regulations;
|
|
|
•
|
Significant
delays or cost overruns in construction of generation and transmission
assets;
|
|
|
•
|
Significant
changes in demand for electricity;
|
|
|
•
|
Legal
and administrative proceedings;
|
|
|
•
|
Weather
conditions, including drought;
|
|
|
•
|
Failure
of transmission facilities;
|
|
|
•
|
Events
at any nuclear facility, even one that is not operated by or licensed to
TVA;
|
|
|
•
|
Catastrophic
events such as fires, earthquakes, floods, tornadoes, pandemics, wars,
terrorist activities, and other similar events, especially if these events
occur in or near TVA’s service
area;
|
|
|
•
|
Reliability
of purchased power providers, fuel suppliers, and other
counterparties;
|
|
|
•
|
Changes
in the market price of commodities such as coal, uranium, natural gas,
fuel oil, electricity, and emission
allowances;
|
|
|
•
|
Changes
in the prices of equity securities, debt securities, and other
investments;
|
|
|
•
|
Changes
in interest rates;
|
|
|
•
|
Creditworthiness
of TVA, its counterparties, or its
customers;
|
|
|
•
|
Rising
pension costs and health care
expenses;
|
|
|
•
|
Increases
in TVA’s financial liability for decommissioning its nuclear facilities
and retiring other assets;
|
|
|
•
|
Limitations
on TVA’s ability to borrow money;
|
|
|
•
|
Changes
in the economy;
|
|
|
•
|
Ineffectiveness
of TVA’s disclosure controls and procedures and its internal control over
financial reporting;
|
|
|
•
|
Changes
in accounting standards;
|
|
|
•
|
The
loss of TVA’s ability to use regulatory
accounting;
|
|
|
•
|
Problems
attracting and retaining skilled
workers;
|
|
|
•
|
Changes
in technology;
|
|
|
•
|
Changes
in the market for TVA securities;
and
|
|
|
•
|
Unforeseeable
events.
|
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
|
March
31
|
March
31
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
As
Restated
|
As
Restated
|
As
Restated
|
As
Restated
|
|||||||||||||
|
Operating
revenues
|
||||||||||||||||
|
Sales
of electricity
|
||||||||||||||||
|
Municipalities
and cooperatives
|
$ | 2,072 | $ | 1,897 | $ | 3,985 | $ | 3,660 | ||||||||
|
Industries
directly served
|
382 | 301 | 774 | 603 | ||||||||||||
|
Federal
agencies and other
|
33 | 26 | 58 | 51 | ||||||||||||
|
Other
revenue
|
31 | 35 | 61 | 71 | ||||||||||||
|
Total
operating revenues
|
2,518 | 2,259 | 4,878 | 4,385 | ||||||||||||
|
Operating
expenses
|
||||||||||||||||
|
Fuel
and purchased power
|
973 | 831 | 1,895 | 1,580 | ||||||||||||
|
Operating
and maintenance
|
559 | 566 | 1,139 | 1,116 | ||||||||||||
|
Depreciation,
amortization, and accretion
|
392 | 369 | 782 | 730 | ||||||||||||
|
Tax
equivalents
|
117 | 109 | 237 | 217 | ||||||||||||
|
Loss
on asset impairment
|
– | – | – | 17 | ||||||||||||
|
Total
operating expenses
|
2,041 | 1,875 | 4,053 | 3,660 | ||||||||||||
|
Operating
income
|
477 | 384 | 825 | 725 | ||||||||||||
|
Other
(expense) income, net (Note 1)
|
(2 | ) | 17 | 1 | 35 | |||||||||||
|
Unrealized
gain on derivative contracts, net (Note 1)
|
– | 16 | – | 31 | ||||||||||||
|
Interest
expense
|
||||||||||||||||
|
Interest
on debt and leaseback obligations
|
340 | 351 | 681 | 699 | ||||||||||||
|
Amortization
of debt discount, issue, and reacquisition costs, net
|
5 | 5 | 10 | 10 | ||||||||||||
|
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(5 | ) | (50 | ) | (8 | ) | (99 | ) | ||||||||
|
Net
interest expense
|
340 | 306 | 683 | 610 | ||||||||||||
|
Net
income
|
$ | 135 | $ | 111 | $ | 143 | $ | 181 | ||||||||
|
|
||||||||
|
March
31
|
September
30
|
|||||||
|
ASSETS
|
2008
|
2007
|
||||||
|
As
Restated
|
||||||||
|
Current
assets
|
(Unaudited)
|
|||||||
|
Cash
and cash equivalents
|
$ | 760 | $ | 165 | ||||
|
Restricted
cash and investments (Note 1)
|
90 | 150 | ||||||
|
Accounts
receivable, net (Note 1)
|
1,195 | 1,458 | ||||||
|
Inventories
and other
|
771 | 663 | ||||||
|
Total
current assets
|
2,816 | 2,436 | ||||||
|
Property,
plant, and equipment
|
||||||||
|
Completed
plant
|
39,152 | 38,811 | ||||||
|
Less
accumulated depreciation
|
(16,441 | ) | (15,937 | ) | ||||
|
Net
completed plant
|
22,711 | 22,874 | ||||||
|
Construction
in progress
|
1,513 | 1,286 | ||||||
|
Nuclear
fuel and capital leases
|
736 | 672 | ||||||
|
Total
property, plant, and equipment, net
|
24,960 | 24,832 | ||||||
|
Investment
funds
|
1,054 | 1,169 | ||||||
|
Regulatory and other long-term
assets
(Note 1)
|
||||||||
|
Deferred
nuclear generating units
|
2,934 | 3,130 | ||||||
|
Other
regulatory assets
|
2,115 | 1,790 | ||||||
|
Subtotal
|
5,049 | 4,920 | ||||||
|
Other
long-term assets
|
817 | 375 | ||||||
|
Total
regulatory and other long-term assets
|
5,866 | 5,295 | ||||||
|
Total
assets
|
$ | 34,696 | $ | 33,732 | ||||
|
LIABILITIES
AND PROPRIETARY CAPITAL
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
$ | 899 | $ | 1,205 | ||||
|
Collateral
funds held
|
115 | 157 | ||||||
|
Accrued
interest
|
427 | 406 | ||||||
|
Current
portion of leaseback obligations
|
41 | 43 | ||||||
|
Current
portion of energy prepayment obligations
|
106 | 106 | ||||||
|
Short-term
debt, net
|
568 | 1,422 | ||||||
|
Current
maturities of long-term debt (Note 4)
|
2,631 | 90 | ||||||
|
Total
current liabilities
|
4,787 | 3,429 | ||||||
|
Other
liabilities
|
||||||||
|
Other
liabilities
|
2,256 | 2,067 | ||||||
|
Regulatory
liabilities (Note 1)
|
648 | 83 | ||||||
|
Asset
retirement obligations
|
2,249 | 2,189 | ||||||
|
Leaseback
obligations
|
1,000 | 1,029 | ||||||
|
Energy
prepayment obligations (Note 1)
|
980 | 1,032 | ||||||
|
Total
other liabilities
|
7,133 | 6,400 | ||||||
|
Long-term debt, net
(Note 4)
|
19,897 | 21,099 | ||||||
|
Total
liabilities
|
31,817 | 30,928 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Proprietary
capital
|
||||||||
|
Appropriation
investment
|
4,733 | 4,743 | ||||||
|
Retained
earnings
|
1,900 | 1,763 | ||||||
|
Accumulated
other comprehensive loss (Note 3)
|
(67 | ) | (19 | ) | ||||
|
Accumulated
net expense of stewardship programs
|
(3,687 | ) | (3,683 | ) | ||||
|
Total
proprietary capital
|
2,879 | 2,804 | ||||||
|
Total
liabilities and proprietary capital
|
$ | 34,696 | $ | 33,732 | ||||
|
2008
|
2007
|
|||||||
|
As
Restated
|
As
Restated
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
income
|
$ | 143 | $ | 181 | ||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
|
Depreciation,
amortization, and accretion
|
792 | 740 | ||||||
|
Nuclear
refueling outage amortization
|
50 | 39 | ||||||
|
Loss
on asset impairment
|
– | 18 | ||||||
|
Amortization
of nuclear fuel
|
88 | 59 | ||||||
|
Non-cash
retirement benefit expense
|
71 | 101 | ||||||
|
Net
unrealized gain on derivative contracts
|
– | (31 | ) | |||||
|
Prepayment
credits applied to revenue
|
(53 | ) | (53 | ) | ||||
|
Fuel
cost adjustment deferral
|
(15 | ) | (27 | ) | ||||
|
Other,
net
|
20 | (9 | ) | |||||
|
Changes
in current assets and liabilities
|
||||||||
|
Accounts
receivable, net
|
278 | 213 | ||||||
|
Inventories
and other
|
(55 | ) | (110 | ) | ||||
|
Accounts
payable and accrued liabilities
|
(253 | ) | 11 | |||||
|
Accrued
interest
|
21 | 9 | ||||||
|
Pension
contributions
|
(37 | ) | (37 | ) | ||||
|
Refueling
outage costs
|
(85 | ) | (77 | ) | ||||
|
Other,
net
|
(6 | ) | 26 | |||||
|
Net
cash provided by operating activities
|
959 | 1,053 | ||||||
|
Cash
flows from investing activities
|
||||||||
|
Construction
expenditures
|
(686 | ) | (811 | ) | ||||
|
Combustion
turbine asset acquisitions
|
– | (98 | ) | |||||
|
Nuclear
fuel expenditures
|
(195 | ) | (92 | ) | ||||
|
Change
in restricted cash and investments
|
43 | 4 | ||||||
|
Proceeds
of investments, net
|
2 | 2 | ||||||
|
Loans
and other receivables
|
||||||||
|
Advances
|
(4 | ) | (4 | ) | ||||
|
Repayments
|
6 | 8 | ||||||
|
Proceeds
from sale of receivables/loans
|
– | 2 | ||||||
|
Other,
net
|
– | 1 | ||||||
|
Net
cash used in investing activities
|
(834 | ) | (988 | ) | ||||
|
Cash
flows from financing activities
|
||||||||
|
Long-term
debt
|
||||||||
|
Issues
|
1,602 | 28 | ||||||
|
Redemptions
and repurchases
|
(214 | ) | (464 | ) | ||||
|
Short-term
debt, net
|
(854 | ) | 262 | |||||
|
Payments
on leaseback financing
|
(24 | ) | (18 | ) | ||||
|
Payments
on equipment financing
|
(7 | ) | (7 | ) | ||||
|
Financing
costs, net
|
(13 | ) | – | |||||
|
Payments
to U.S. Treasury
|
(20 | ) | (20 | ) | ||||
|
Net
cash provided by (used in) financing activities
|
470 | (219 | ) | |||||
|
Net
change in cash and cash equivalents
|
595 | (154 | ) | |||||
|
Cash
and cash equivalents at beginning of period
|
165 | 536 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 760 | $ | 382 | ||||
|
Appropriation
Investment
|
Retained
Earnings(Restated)
|
Accumulated
Other Comprehensive Income (Loss)
|
Accumulated
Net Expense of Stewardship Programs
|
Total(Restated)
|
Comprehensive
Income (Loss)
|
|||||||||||||||||||
|
Balance at December 31, 2006
(as restated)
(unaudited)
|
$ | 4,758 | $ | 1,416 | $ | 28 | $ | (3,674 | ) | $ | 2,528 | |||||||||||||
|
Net
income (loss) (as restated)
|
– | 113 | – | (2 | ) | 111 | $ | 111 | ||||||||||||||||
|
Return
on Power Facility Appropriation Investment
|
– | (5 | ) | – | – | (5 | ) | – | ||||||||||||||||
|
Accumulated
other comprehensive loss (Note 3)
|
– | – | (22 | ) | – | (22 | ) | (22 | ) | |||||||||||||||
|
Return
of Power Facility Appropriation Investment
|
(5 | ) | – | – | – | (5 | ) | – | ||||||||||||||||
|
Balance at March 31, 2007 (as
restated)
(unaudited)
|
$ | 4,753 | $ | 1,524 | $ | 6 | $ | (3,676 | ) | $ | 2,607 | $ | 89 | |||||||||||
|
Balance at December 31, 2007
(as restated)
(unaudited)
|
$ | 4,738 | $ | 1,768 | $ | (23 | ) | $ | (3,685 | ) | $ | 2,798 | ||||||||||||
|
Net
income (loss) (as restated)
|
– | 137 | – | (2 | ) | 135 | $ | 135 | ||||||||||||||||
|
Return
on Power Facility Appropriation Investment
|
– | (5 | ) | – | – | (5 | ) | – | ||||||||||||||||
|
Accumulated
other comprehensive loss (Note 3)
|
– | – | (44 | ) | – | (44 | ) | (44 | ) | |||||||||||||||
|
Return
of Power Facility Appropriation Investment
|
(5 | ) | – | – | – | (5 | ) | – | ||||||||||||||||
|
Balance at March 31, 2008 (as
restated)
(unaudited)
|
$ | 4,733 | $ | 1,900 | $ | (67 | ) | $ | (3,687 | ) | $ | 2,879 | $ | 91 | ||||||||||
|
Appropriation
Investment
|
Retained
Earnings(Restated)
|
Accumulated
Other Comprehensive Income (Loss)
|
Accumulated
Net Expenseof Stewardship Programs
|
Total(Restated)
|
Comprehensive
Income (Loss)
|
|||||||||||||||||||
|
Balance
at September 30, 2006 (as restated)
|
$ | 4,763 | $ | 1,349 | $ | 43 | $ | (3,672 | ) | $ | 2,483 | |||||||||||||
|
Net
income (loss) (as restated)
|
– | 185 | – | (4 | ) | 181 | $ | 181 | ||||||||||||||||
|
Return
on Power Facility Appropriation Investment
|
– | (10 | ) | – | – | (10 | ) | – | ||||||||||||||||
|
Accumulated
other comprehensive loss (Note 3)
|
– | – | (37 | ) | – | (37 | ) | (37 | ) | |||||||||||||||
|
Return
of Power Facility Appropriation Investment
|
(10 | ) | – | – | – | (10 | ) | – | ||||||||||||||||
|
Balance at March 31, 2007 (as
restated)
(unaudited)
|
$ | 4,753 | $ | 1,524 | $ | 6 | $ | (3,676 | ) | $ | 2,607 | $ | 144 | |||||||||||
|
Balance
at September 30, 2007 (as restated)
|
$ | 4,743 | $ | 1,763 | $ | (19 | ) | $ | (3,683 | ) | $ | 2,804 | ||||||||||||
|
Net
income (loss) (as restated)
|
– | 147 | – | (4 | ) | 143 | $ | 143 | ||||||||||||||||
|
Return
on Power Facility Appropriation Investment
|
– | (10 | ) | – | – | (10 | ) | – | ||||||||||||||||
|
Accumulated
other comprehensive loss (Note 3)
|
– | – | (48 | ) | – | (48 | ) | (48 | ) | |||||||||||||||
|
Return
of Power Facility Appropriation Investment
|
(10 | ) | – | – | – | (10 | ) | – | ||||||||||||||||
|
Balance at March 31, 2008 (as
restated)
(unaudited)
|
$ | 4,733 | $ | 1,900 | $ | (67 | ) | $ | (3,687 | ) | $ | 2,879 | $ | 95 | ||||||||||
|
Accounts
Receivable
|
||||||||
|
At
March 31
2008
|
At
September 30
2007
|
|||||||
|
As
Restated
|
||||||||
|
Power
receivables billed
|
$ | 246 | $ | 316 | ||||
|
Power
receivables unbilled
|
781 | 986 | ||||||
|
Fuel
cost adjustment-current
|
145 | 132 | ||||||
|
Total
power receivables
|
1,172 | 1,434 | ||||||
|
Other
receivables
|
25 | 26 | ||||||
|
Allowance
for uncollectible accounts
|
(2 | ) | (2 | ) | ||||
|
Net
accounts receivable
|
$ | 1,195 | $ | 1,458 | ||||
|
Three
Months Ended
March
31
|
Six
Months Ended
March
31
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
Balance
at beginning of period
|
$ | 2,219 | $ | 2,007 | $ | 2,189 | $ | 1,985 | ||||||||
|
Changes
in nuclear estimates to future cash flows
|
– | 82 | – | 82 | ||||||||||||
|
Non-nuclear
additional obligations
|
– | 1 | – | 1 | ||||||||||||
| – | 83 | – | 83 | |||||||||||||
|
Add: ARO
(accretion) expense
|
||||||||||||||||
|
Nuclear
accretion (recorded as a regulatory asset)
|
23 | 15 | 46 | 30 | ||||||||||||
|
Non-nuclear
accretion (charged to expense)
|
7 | 7 | 14 | 14 | ||||||||||||
| 30 | 22 | 60 | 44 | |||||||||||||
|
Balance
at end of period
|
$ | 2,249 | $ | 2,112 | $ | 2,249 | $ | 2,112 | ||||||||
|
Three
Months Ended
March
31
|
Six
Months Ended
March
31
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
As
Restated
|
As
Restated
|
As
Restated
|
As
Restated
|
|||||||||||||
|
Interest
income
|
$ | 5 | $ | 9 | $ | 10 | $ | 20 | ||||||||
|
External
services
|
4 | 2 | 5 | 7 | ||||||||||||
|
Unrealized
(losses) gains on investments
|
(11 | ) | – | (23 | ) | 1 | ||||||||||
|
Claims
settlement
|
– | – | 8 | – | ||||||||||||
|
Miscellaneous
|
– | 6 | 1 | 7 | ||||||||||||
|
Total
other (expense) income, net
|
$ | (2 | ) | $ | 17 | $ | 1 | $ | 35 | |||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||
|
Line
Item
|
Description
of Adjustment
|
2008
|
Note
|
2007
|
Note
|
2008
|
Note
|
2007
|
Note
|
|||||||||||||||||
|
Operating
revenues
|
Unbilled
revenue adjustments
|
$ | 61 | $ | (25 | ) | $ | 69 | $ | (4 | ) | |||||||||||||||
|
Reclassification
of expenses previously netted with revenue
|
3 | 4 | 5 | 5 | ||||||||||||||||||||||
| 64 |
I08-1
|
(21 | ) | I07-1 | 74 | I08-5 | 1 | I07-5 | ||||||||||||||||||
|
Operating
expenses
|
Fuel
cost adjustment
|
(1 | ) | 3 | (15 | ) | 9 | |||||||||||||||||||
|
Loss
on asset impairment
|
– | – | – | (5 | ) | |||||||||||||||||||||
|
Change
in period for depreciation expense
|
– | (13 | ) | – | (8 | ) | ||||||||||||||||||||
|
Additional
legal expense
|
– | – | (3 | ) | – | |||||||||||||||||||||
|
Intercompany
charges reclassification
|
– | 2 | – | 2 | ||||||||||||||||||||||
|
Financing
cost interest reclassification
|
(12 | ) | (12 | ) | (24 | ) | (24 | ) | ||||||||||||||||||
|
Reclassification
of expenses previously netted with revenue
|
4 | 4 | 7 | 7 | ||||||||||||||||||||||
| (9 | ) | I08-2 | (16 | ) | I07-2 | (35 | ) | I08-6 | (19 | ) | I07-6 | |||||||||||||||
|
Operating
income
|
73 | (5 | ) | 109 | 20 | |||||||||||||||||||||
|
Other
income/expense
|
Additional
legal reserve
|
– | – | – | 4 | |||||||||||||||||||||
|
Intercompany
charges reclassification
|
– | 2 | – | 2 | ||||||||||||||||||||||
|
Reclassification
of other income previously reported as revenue
|
1 | – | 2 | 2 | ||||||||||||||||||||||
| 1 | I08-3 | 2 | I07-3 | 2 | I08-7 | 8 | I07-7 | |||||||||||||||||||
|
Interest
expense
|
Financing
cost interest reclassification
|
12 | I08-4 | 12 | I07-4 | 24 | I08-8 | 24 | I07-8 | |||||||||||||||||
|
Net
income
|
$ | 62 | $ | (15 | ) | $ | 87 | $ | 4 | |||||||||||||||||
|
Description
of Adjustment
|
Amount
|
Note
|
||||||
|
Current
assets
|
||||||||
|
Accounts
receivable
|
Unbilled
revenue adjustments
|
$ | (59 | ) | ||||
|
Fuel
cost adjustments
|
(39 | ) | ||||||
| (98 | ) |
B08-1
|
||||||
|
Property,
Plant, and Equipment
|
||||||||
|
Nuclear
fuel and capital leases
|
Revaluation
of leased asset for purchase
|
14 |
B08-2
|
|
||||
|
Regulatory
and other long-term assets
|
||||||||
|
Fuel
cost adjustments
|
6 | |||||||
|
Regulatory
assets
|
Revaluation
of leased asset for purchase
|
1 | ||||||
| 7 |
B08-3
|
|||||||
|
Total
restatement of assets
|
$ | (77 | ) | |||||
|
Current
liabilities
|
||||||||
|
Accrued
liabilities
|
Fuel
cost adjustments
|
(3 | ) |
B08-4
|
||||
|
Other
liabilities
|
||||||||
|
Other
liabilities
|
Revaluation
of leased asset obligation for purchase
|
15 |
B08-5
|
|||||
|
Proprietary
capital
|
||||||||
|
Retained
earnings
|
Unbilled
revenue adjustments
|
61 | ||||||
|
Retained
earnings
|
Fuel
cost adjustments
|
1 | ||||||
|
Retained
earnings
|
Beginning
retained earnings adjustment
|
(151 | ) | |||||
| (89 | ) |
B08-6
|
||||||
|
Total
restatement of liabilities and proprietary capital
|
$ | (77 | ) | |||||
|
March
31, 2008
|
March
31, 2007
|
|||||||||||||||||||||||||||||
|
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
|||||||||||||||||||||||
|
Operating
revenues
|
||||||||||||||||||||||||||||||
|
Sales
of electricity
|
||||||||||||||||||||||||||||||
|
Municipalities
and cooperatives
|
$ | 2,011 | $ | 61 | $ | 2,072 | $ | 1,922 | $ | (25 | ) | $ | 1,897 | |||||||||||||||||
|
Industries
directly served
|
382 | – | 382 | 301 | – | 301 | ||||||||||||||||||||||||
|
Federal
agencies and other
|
33 | – | 33 | 26 | – | 26 | ||||||||||||||||||||||||
|
Other
revenue
|
28 | 3 | 31 | 31 | 4 | 35 | ||||||||||||||||||||||||
|
Operating
revenues
|
2,454 | 64 |
I08-1
|
2,518 | 2,280 | (21 | ) | I07-1 | 2,259 | |||||||||||||||||||||
|
Operating
expenses
|
||||||||||||||||||||||||||||||
|
Fuel
and purchased power
|
971 | 2 | 973 | 824 | 7 | 831 | ||||||||||||||||||||||||
|
Operating
and maintenance
|
570 | (11 | ) | 559 | 576 | (10 | ) | 566 | ||||||||||||||||||||||
|
Depreciation,
amortization, and accretion
|
392 | – | 392 | 382 | (13 | ) | 369 | |||||||||||||||||||||||
|
Tax
equivalents
|
117 | – | 117 | 109 | – | 109 | ||||||||||||||||||||||||
|
Loss
on asset impairment
|
– | – | – | – | – | – | ||||||||||||||||||||||||
|
Total
operating expenses
|
2,050 | (9 | ) | I08-2 | 2,041 | 1,891 | (16 | ) | I07-2 | 1,875 | ||||||||||||||||||||
|
Operating
income
|
404 | 73 | 477 | 389 | (5 | ) | 384 | |||||||||||||||||||||||
|
Other
(expense) income, net
|
(3 | ) | 1 | I08-3 | (2 | ) | 15 | 2 | I07-3 | 17 | ||||||||||||||||||||
|
Unrealized
gain on derivative contracts, net
|
– | – | – | 16 | – | 16 | ||||||||||||||||||||||||
|
Interest
expense
|
||||||||||||||||||||||||||||||
|
Interest
on debt and leaseback obligations
|
328 | 12 | 340 | 339 | 12 | 351 | ||||||||||||||||||||||||
|
Amortization
of debt discount, issue, and reacquisition costs, net
|
5 | – | 5 | 5 | – | 5 | ||||||||||||||||||||||||
|
Allowance
for funds used during construction and nuclear fuel
expenditures
|
(5 | ) | – | (5 | ) | (50 | ) | – | (50 | ) | ||||||||||||||||||||
|
Net
interest expense
|
328 | 12 | I08-4 | 340 | 294 | 12 | I07-4 | 306 | ||||||||||||||||||||||
|
Net
income
|
$ | 73 | $ | 62 | $ | 135 | $ | 126 | $ | (15 | ) | $ | 111 | |||||||||||||||||
|
March
31, 2008
|
March
31, 2007
|
|||||||||||||||||||||||||||
|
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
As
Previously Reported
|
Increase
(Decrease)
|
Note
|
As
Restated
|
|||||||||||||||||||||
|
Operating
revenues
|
||||||||||||||||||||||||||||
|
Sales
of electricity
|
||||||||||||||||||||||||||||
|
Municipalities
and cooperatives
|
$ | 3,916 | $ | 69 | $ | 3,985 | $ | 3,664 | $ | (4 | ) | $ | 3,660 | |||||||||||||||
|
Industries
directly served
|
774 | – | 774 | 603 | – | 603 | ||||||||||||||||||||||
|
Federal
agencies and other
|
58 | – | 58 | 51 | – | 51 | ||||||||||||||||||||||
|
Other
revenue
|
56 | 5 | 61 | 66 | 5 | 71 | ||||||||||||||||||||||
|
Operating
revenues
|
4,804 | 74 |
I08-5
|
4,878 | 4,384 | 1 |
I07-5
|
4,385 | ||||||||||||||||||||