|
California
|
94-2802192
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Non-accelerated Filer
o
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
o
|
|
PART I.
|
Financial Information
|
Page
|
|
|
ITEM 1.
|
Financial Statements (Unaudited):
|
||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
ITEM 2.
|
21
|
||
|
ITEM 3.
|
31
|
||
|
ITEM 4.
|
32
|
||
|
PART II.
|
Other Information
|
||
|
ITEM 1.
|
32
|
||
|
ITEM 1A.
|
32
|
||
|
ITEM 4.
|
32
|
||
|
ITEM 6.
|
34
|
||
|
35
|
|||
|
July 3,
2009
|
January 2,
2009
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
:
|
||||||||
|
Cash and cash equivalents
|
$ | 190,154 | $ | 147,531 | ||||
|
Accounts receivable, net
|
199,928 | 204,269 | ||||||
|
Other receivables
|
9,747 | 17,540 | ||||||
|
Inventories, net
|
168,272 | 160,893 | ||||||
|
Deferred income taxes
|
36,358 | 41,810 | ||||||
|
Other current assets
|
18,392 | 16,404 | ||||||
|
Total current assets
|
622,851 | 588,447 | ||||||
|
Property and equipment, net
|
48,905 | 50,175 | ||||||
|
Goodwill
|
746,159 | 715,571 | ||||||
|
Other purchased intangible assets, net
|
223,682 | 228,901 | ||||||
|
Other non-current assets
|
49,446 | 51,922 | ||||||
|
Total assets
|
$ | 1,691,043 | $ | 1,635,016 | ||||
|
LIABILITIES
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 48 | $ | 124 | ||||
|
Accounts payable
|
55,596 | 49,611 | ||||||
|
Accrued compensation and benefits
|
45,196 | 41,291 | ||||||
|
Deferred revenue
|
68,603 | 55,241 | ||||||
|
Accrued warranty expense
|
14,161 | 13,332 | ||||||
|
Other current liabilities
|
39,160 | 63,719 | ||||||
|
Total current liabilities
|
222,764 | 223,318 | ||||||
|
Non-current portion of long-term debt
|
151,460 | 151,464 | ||||||
|
Non-current deferred revenue
|
9,145 | 12,418 | ||||||
|
Deferred income taxes
|
36,453 | 42,207 | ||||||
|
Other non-current liabilities
|
63,877 | 61,553 | ||||||
|
Total liabilities
|
483,699 | 490,960 | ||||||
|
Commitments and contingencies
|
||||||||
|
EQUITY
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock no par value; 3,000 shares authorized; none outstanding
|
- | - | ||||||
|
Common stock, no par value; 180,000 shares authorized; 119,612 and 119,051 shares issued and outstanding at July 3, 2009 and January 2, 2009, respectively
|
699,790 | 684,831 | ||||||
|
Retained earnings
|
466,243 | 427,921 | ||||||
|
Accumulated other comprehensive income
|
36,934 | 27,649 | ||||||
|
Total Trimble Navigation Ltd. shareholders' equity
|
1,202,967 | 1,140,401 | ||||||
|
Noncontrolling interests
|
4,377 | 3,655 | ||||||
|
Total equity
|
1,207,344 | 1,144,056 | ||||||
|
Total liabilities and equity
|
$ | 1,691,043 | $ | 1,635,016 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||
|
Revenue (1)
|
$
|
290,063
|
$
|
377,767
|
$
|
579,017
|
$
|
733,063
|
||||||||
|
Cost of sales (1)
|
147,263
|
190,668
|
292,259
|
371,588
|
||||||||||||
|
Gross margin
|
142,800
|
187,099
|
286,758
|
361,475
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Research and development
|
33,457
|
39,405
|
67,594
|
76,750
|
||||||||||||
|
Sales and marketing
|
45,163
|
51,904
|
94,098
|
103,062
|
||||||||||||
|
General and administrative
|
26,622
|
25,289
|
52,664
|
47,979
|
||||||||||||
|
Restructuring charges
|
1,302
|
2,414
|
4,925
|
2,414
|
||||||||||||
|
Amortization of purchased intangible assets
|
7,530
|
5,163
|
14,499
|
10,306
|
||||||||||||
|
Total operating expenses
|
114,074
|
124,175
|
233,780
|
240,511
|
||||||||||||
|
Operating income
|
28,726
|
62,924
|
52,978
|
120,964
|
||||||||||||
|
Non-operating income, net
|
||||||||||||||||
|
Interest income
|
223
|
508
|
422
|
965
|
||||||||||||
|
Interest expense
|
(465)
|
(413)
|
(958)
|
(1,175)
|
||||||||||||
|
Foreign currency transaction gain (loss), net
|
(216)
|
1,253
|
(32)
|
2,221
|
||||||||||||
|
Income from joint ventures
|
352
|
2,618
|
520
|
4,633
|
||||||||||||
|
Other income (expense), net
|
1,161
|
153
|
447
|
(754)
|
||||||||||||
|
Total non-operating income, net
|
1,055
|
4,119
|
399
|
5,890
|
||||||||||||
|
Income before taxes
|
29,781
|
67,043
|
53,377
|
126,854
|
||||||||||||
|
Income tax provision
|
8,631
|
18,444
|
14,530
|
38,188
|
||||||||||||
|
Net income
|
21,150
|
48,599
|
38,847
|
88,666
|
||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
293
|
-
|
525
|
-
|
||||||||||||
|
Net income attributable to Trimble Navigation Ltd.
|
$
|
20,857
|
$
|
48,599
|
$
|
38,322
|
$
|
88,666
|
||||||||
|
Basic earnings per share
|
$
|
0.17
|
$
|
0.40
|
$
|
0.32
|
$
|
0.73
|
||||||||
|
Shares used in calculating basic earnings per share
|
119,551
|
121,523
|
119,406
|
121,495
|
||||||||||||
|
Diluted earnings per share
|
$
|
0.17
|
$
|
0.39
|
$
|
0.32
|
$
|
0.71
|
||||||||
|
Shares used in calculating diluted earnings per share
|
121,897
|
125,712
|
121,411
|
125,435
|
||||||||||||
|
Six Months Ended
|
||||||||
|
July 3,
2009
|
June 27,
2008
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Cash flow from operating activities:
|
||||||||
|
Net income
|
$
|
38,847
|
$
|
88,666
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation expense
|
9,071
|
9,274
|
||||||
|
Amortization expense
|
25,348
|
21,811
|
||||||
|
Provision for doubtful accounts
|
3,053
|
119
|
||||||
|
Amortization of debt issuance costs
|
113
|
113
|
||||||
|
Deferred income taxes
|
(3,406)
|
(2,791)
|
||||||
|
Stock-based compensation
|
8,780
|
7,777
|
||||||
|
Income from joint ventures
|
(520)
|
(4,633)
|
||||||
|
Gain on bargain purchase
|
(386)
|
-
|
||||||
|
Excess tax benefit for stock-based compensation
|
(304)
|
(5,249)
|
||||||
|
Provision for excess and obsolete inventories
|
2,933
|
3,283
|
||||||
|
Other non-cash items
|
(2,360)
|
1
|
||||||
|
Add decrease (increase) in assets:
|
||||||||
|
Accounts receivable
|
4,117
|
(26,832)
|
||||||
|
Other receivables
|
5,242
|
481
|
||||||
|
Inventories
|
(7,556)
|
(8,997)
|
||||||
|
Other current and non-current assets
|
2,289
|
(464)
|
||||||
|
Add increase (decrease) in liabilities:
|
||||||||
|
Accounts payable
|
4,790
|
4,637
|
||||||
|
Accrued compensation and benefits
|
2,808
|
(303)
|
||||||
|
Accrued liabilities
|
8,591
|
(597)
|
||||||
|
Deferred revenue
|
7,224
|
3,974
|
||||||
|
Income taxes payable
|
-
|
10,093
|
||||||
|
Net cash provided by operating activities
|
108,674
|
100,363
|
||||||
|
Cash flow from investing activities:
|
||||||||
|
Acquisitions of businesses, net of cash acquired
|
(39,029)
|
(45,082)
|
||||||
|
Acquisitions of property and equipment
|
(7,415)
|
(7,932)
|
||||||
|
Acquisitions of intangible assets
|
(26,839)
|
(165)
|
||||||
|
Other
|
(513)
|
302
|
||||||
|
Net cash used in investing activities
|
(73,796)
|
(52,877)
|
||||||
|
Cash flow from financing activities:
|
||||||||
|
Issuances of common stock
|
5,775
|
15,425
|
||||||
|
Excess tax benefit for stock-based compensation
|
304
|
5,249
|
||||||
|
Repurchase and retirement of common stock
|
-
|
(36,293)
|
||||||
|
Payments on long-term debt and revolving credit lines
|
(149)
|
(60,314)
|
||||||
|
Net cash provided by (used in) financing activities
|
5,930
|
(75,933)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
1,815
|
5,068
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
42,623
|
(23,379)
|
||||||
|
Cash and cash equivalents, beginning of period
|
147,531
|
103,202
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
190,154
|
$
|
79,823
|
||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Cost of sales
|
$
|
477
|
$
|
487
|
$
|
915
|
$
|
980
|
||||||||
|
Research and development
|
854
|
916
|
1,638
|
1,833
|
||||||||||||
|
Sales and marketing
|
1,062
|
931
|
2,066
|
1,961
|
||||||||||||
|
General and administrative
|
2,161
|
1,461
|
4,161
|
3,003
|
||||||||||||
|
Total operating expenses
|
4,077
|
3,308
|
7,865
|
6,797
|
||||||||||||
|
Total stock-based compensation expense
|
4,554
|
3,795
|
8,780
|
7,777
|
||||||||||||
|
Tax benefit (1)
|
(726)
|
(458)
|
(1,117)
|
(552)
|
||||||||||||
|
Total stock-based compensation expense, net of tax
|
$
|
3,828
|
$
|
3,337
|
$
|
7,663
|
$
|
7,225
|
||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
||||||||
|
Expected dividend yield
|
--
|
--
|
--
|
--
|
|||||||
|
Expected stock price volatility
|
46.7%
|
39.8%
|
46.7%
|
39.7%
|
|||||||
|
Risk free interest rate
|
1.8%
|
2.7%
|
1.9%
|
2.7%
|
|||||||
|
Expected life of option
|
4.3 years
|
4.1 years
|
4.2 years
|
4.1 years
|
|||||||
|
July 3, 2009
|
||||||||||||
|
(Dollars in thousands)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
|||||||||
|
Developed product technology
|
$ | 207,960 | $ | (97,729 | ) | $ | 110,231 | |||||
|
Trade names and trademarks
|
20,805 | (14,194 | ) | 6,611 | ||||||||
|
Customer relationships
|
125,142 | (46,648 | ) | 78,494 | ||||||||
|
Distribution rights and other intellectual properties *
|
39,878 | (11,532 | ) | 28,346 | ||||||||
| $ | 393,785 | $ | (170,103 | ) | $ | 223,682 | ||||||
|
January 2, 2009
|
||||||||||||
|
(Dollars in thousands)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
|||||||||
|
Developed product technology
|
$ | 188,391 | $ | (78,867 | ) | $ | 109,524 | |||||
|
Trade names and trademarks
|
20,254 | (13,100 | ) | 7,154 | ||||||||
|
Customer relationships
|
124,596 | (40,263 | ) | 84,333 | ||||||||
|
Distribution rights and other intellectual properties *
|
37,913 | (10,023 | ) | 27,890 | ||||||||
| $ | 371,154 | $ | (142,253 | ) | $ | 228,901 | ||||||
|
(Dollars in thousands)
|
||||
|
2009 (Remaining)
|
$ | 26,640 | ||
|
2010
|
51,639 | |||
|
2011
|
46,393 | |||
|
2012
|
38,572 | |||
|
2013
|
34,259 | |||
|
Thereafter
|
26,179 | |||
|
Total
|
$ | 223,682 | ||
|
Engineering and Construction
|
Field Solutions
|
Mobile Solutions
|
Advanced Devices
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance as of January 2, 2009
|
$
|
363,908
|
$
|
10,651
|
$
|
328,721
|
$
|
12,291
|
$
|
715,571
|
||||||||||
|
Additions due to acquisitions
|
10,017
|
7,883
|
1,152
|
-
|
19,052
|
|||||||||||||||
|
Purchase price adjustments
|
5,158
|
(188)
|
1,245
|
-
|
6,215
|
|||||||||||||||
|
Foreign currency translation adjustments
|
3,232
|
(1)
|
1,421
|
669
|
5,321
|
|||||||||||||||
|
Balance as of July 3, 2009
|
$
|
382,315
|
$
|
18,345
|
$
|
332,539
|
$
|
12,960
|
$
|
746,159
|
||||||||||
|
As of
|
July 3,
2009
|
January 2,
2009
|
||||||
|
(Dollars in thousands)
|
||||||||
|
Raw materials
|
$ | 70,663 | $ | 71,319 | ||||
|
Work-in-process
|
4,288 | 5,551 | ||||||
|
Finished goods
|
93,321 | 84,023 | ||||||
|
Total inventories, net
|
$ | 168,272 | $ | 160,893 | ||||
|
As of
|
July 3,
2009
|
January 2,
2009
|
||||||
|
(Dollars in thousands)
|
||||||||
|
Deferred compensation
|
$ | 7,282 | $ | 6,631 | ||||
|
Unrecognized tax benefits
|
35,939 | 34,275 | ||||||
|
Other non-current liabilities
|
20,656 | 20,647 | ||||||
|
Total other non-current liabilities
|
$ | 63,877 | $ | 61,553 | ||||
|
|
●
|
Engineering and Construction — Consists of products currently used by survey and construction professionals in the field for positioning, data collection, field computing, data management, and machine guidance and control. The applications served include surveying, road, runway, construction, site preparation, and building construction.
|
|
|
●
|
Field Solutions — Consists of products that provide solutions in a variety of agriculture and geographic information systems (GIS) applications. In agriculture, these include precise land leveling and machine guidance systems. In GIS, these include handheld devices and software that enable the collection of data on assets for a variety of governmental and private entities.
|
|
|
●
|
Mobile Solutions — Consists of products that enable end users to monitor and manage their mobile assets by communicating location and activity-relevant information from the field to the office. The Company offers a range of products that address a number of sectors of this market including truck fleets, security, and public safety vehicles.
|
|
|
●
|
Advanced Devices — The various operations that comprise this segment are aggregated on the basis that no single operation accounts for more than 10% of the Company’s total revenue, operating income, and assets. This segment is comprised of the Component Technologies, Military and Advanced Systems, Applanix, and Trimble Outdoors businesses.
|
|
Reporting Segments
|
||||||||||||||||||||
|
Engineering
and
Construction
|
Field
Solutions
|
Mobile
Solutions
|
Advanced
Devices
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Three Months Ended July 3, 2009
|
||||||||||||||||||||
|
Segment revenue
|
$ | 147,240 | $ | 79,787 | $ | 39,065 | $ | 23,971 | $ | 290,063 | ||||||||||
|
Operating income
|
19,160 | 30,148 | 3,648 | 4,833 | 57,789 | |||||||||||||||
|
Three Months Ended June 27, 2008
|
||||||||||||||||||||
|
Segment revenue
|
$ | 213,019 | $ | 90,070 | $ | 42,285 | $ | 32,393 | $ | 377,767 | ||||||||||
|
Operating income
|
45,161 | 34,808 | 1,942 | 6,578 | 88,489 | |||||||||||||||
|
Six Months Ended July 3, 2009
|
||||||||||||||||||||
|
Segment revenue
|
$ | 274,891 | $ | 178,944 | $ | 77,353 | $ | 47,829 | $ | 579,017 | ||||||||||
|
Operating income
|
21,669 | 72,351 | 6,796 | 9,145 | 109,961 | |||||||||||||||
|
Six Months Ended June 27, 2008
|
||||||||||||||||||||
|
Segment revenue
|
$ | 407,199 | $ | 178,107 | $ | 86,296 | $ | 61,461 | $ | 733,063 | ||||||||||
|
Operating income
|
82,115 | 69,903 | 4,395 | 11,270 | 167,683 | |||||||||||||||
|
As of July 3, 2009
|
||||||||||||||||||||
|
Accounts receivable
|
$ | 121,191 | $ | 39,289 | $ | 26,284 | $ | 13,164 | $ | 199,928 | ||||||||||
|
Inventories
|
111,595 | 22,469 | 16,953 | 17,255 | 168,272 | |||||||||||||||
|
As of January 2, 2009
|
||||||||||||||||||||
|
Accounts receivable
|
$ | 125,734 | $ | 37,791 | $ | 23,736 | $ | 17,008 | $ | 204,269 | ||||||||||
|
Inventories
|
104,934 | 21,778 | 16,391 | 17,790 | 160,893 | |||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Consolidated segment operating income
|
$ | 57,789 | $ | 88,489 | $ | 109,961 | $ | 167,683 | ||||||||
|
Unallocated corporate expense
|
(12,513 | ) | (11,303 | ) | (23,647 | ) | (21,653 | ) | ||||||||
|
Amortization of purchased intangible assets
|
(13,050 | ) | (10,918 | ) | (25,348 | ) | (21,722 | ) | ||||||||
|
Restructuring charges
|
(3,500 | ) | (3,344 | ) | (7,988 | ) | (3,344 | ) | ||||||||
|
Consolidated operating income
|
28,726 | 62,924 | 52,978 | 120,964 | ||||||||||||
|
Non-operating income, net
|
1,055 | 4,119 | 399 | 5,890 | ||||||||||||
|
Consolidated income before taxes
|
$ | 29,781 | $ | 67,043 | $ | 53,377 | $ | 126,854 | ||||||||
|
As of
|
July 3,
2009
|
January 2,
2009
|
||||||
|
(Dollars in thousands)
|
||||||||
|
Credit Facilities:
|
||||||||
|
Revolving credit facility
|
$ | 151,000 | $ | 151,000 | ||||
|
Promissory notes and other
|
508 | 588 | ||||||
|
Total debt
|
151,508 | 151,588 | ||||||
|
Less current portion of long-term debt
|
48 | 124 | ||||||
|
Non-current portion
|
$ | 151,460 | $ | 151,464 | ||||
|
(Dollars in thousands)
|
||||
|
2009 (Remaining)
|
$ | 9,538 | ||
|
2010
|
15,861 | |||
|
2011
|
10,161 | |||
|
2012
|
7,569 | |||
|
2013
|
2,458 | |||
|
Thereafter
|
875 | |||
|
Total
|
$ | 46,462 | ||
|
Fair Values as of July 3, 2009
|
||||||||||||||||
|
(Dollars in thousands)
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Assets
|
||||||||||||||||
|
U.S. Treasury bills (1)
|
$ | 23,996 | $ | - | $ | - | $ | 23,996 | ||||||||
|
Deferred compensation plan assets (2)
|
- | 7,472 | - | 7,472 | ||||||||||||
|
Derivative assets (3)
|
- | 474 | - | 474 | ||||||||||||
|
Total
|
$ | 23,996 | $ | 7,946 | $ | - | $ | 31,942 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation plan liabilities (2)
|
$ | - | $ | 7,282 | $ | - | $ | 7,282 | ||||||||
|
Derivative liabilities (3)
|
- | 593 | - | 593 | ||||||||||||
|
Contingent consideration liability (4)
|
- | - | 2,200 | 2,200 | ||||||||||||
|
Total
|
$ | - | $ | 7,875 | $ | 2,200 | $ | 10,075 | ||||||||
|
(1)
|
The Company may invest some of its cash and cash equivalents in highly liquid investments such as U.S. Treasury bills. The fair values are determined using observable quoted prices in active markets. U.S. Treasury bills are included in Cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets.
|
|
(2)
|
The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees. The investment assets and liabilities included in Level II are valued using quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Deferred compensation
plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on the Company’s Condensed Consolidated Balance Sheets.
|
|
(3)
|
Derivative assets and liabilities included in Level II primarily represent forward currency exchange contracts. The Company enters into these contracts to minimize the short-term impact of foreign currency fluctuations on certain trade and inter-company receivables and payables. The derivatives are not designated as hedging instruments under SFAS 133. The fair values are determined using inputs based
on observable quoted prices. Derivative assets and liabilities are included in Other current assets and Other current liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets.
|
|
(4)
|
A contingent consideration arrangement requires the Company to pay the former owner, of one of the companies it acquired during fiscal 2009, up to an undiscounted maximum amount of $4.5 million, based on future revenues over a 3 year period. The potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangement is between
$0 and $4.5 million. The Company estimated the fair value of this liability using probability-weighted revenue projections and discount rates ranging from 0.96% to 1.54%. Of the total contingent consideration liability, $0.3 million and $1.9 million were included in Other current liabilities and Other non-current liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets.
|
|
|
The table below sets forth a summary of changes in the fair value of the Level III contingent consideration liability for the six month ended July 3, 2009.
|
|
As of
|
Level III liabilities
July 3, 2009
|
|||
|
(Dollars in thousands)
|
||||
|
Balance as of January 2, 2009
|
$ | - | ||
|
Acquisitions
|
2,200 | |||
|
Balance as of July 3, 2009
|
$ | 2,200 | ||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
As of
|
July 3, 2009
|
January 2, 2009
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 190,154 | $ | 190,154 | $ | 147,531 | $ | 147,531 | ||||||||
|
Forward foreign currency exchange contracts
|
474 | 474 | 627 | 627 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Credit facility
|
$ | 151,000 | $ | 143,423 | $ | 151,000 | $ | 127,754 | ||||||||
|
Forward foreign currency exchange contracts
|
593 | 593 | 1,775 | 1,775 | ||||||||||||
|
Promissory note and other
|
508 | 503 | 588 | 554 | ||||||||||||
|
(Dollars in thousands)
|
||||
|
Balance as of January 2, 2009
|
$ | 13,332 | ||
|
Accruals for warranties issued
|
9,744 | |||
|
Changes in estimates
|
2,163 | |||
|
Warranty settlements (in cash or in kind)
|
(11,078 | ) | ||
|
Balance as of July 3, 2009
|
$ | 14,161 | ||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income attributable to Trimble Navigation Ltd.
|
$ | 20,857 | $ | 48,599 | $ | 38,322 | $ | 88,666 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common shares used in basic earnings per share
|
119,551 | 121,523 | 119,406 | 121,495 | ||||||||||||
|
Effect of dilutive securities (using treasury stock method):
|
||||||||||||||||
|
Common stock options and restricted stock units
|
2,346 | 4,189 | 2,005 | 3,929 | ||||||||||||
|
Common stock warrants
|
- | - | - | 11 | ||||||||||||
|
Weighted average number of common shares and dilutive potential common shares used in diluted earnings per share
|
121,897 | 125,712 | 121,411 | 125,435 | ||||||||||||
|
Basic earnings per share
|
$ | 0.17 | $ | 0.40 | $ | 0.32 | $ | 0.73 | ||||||||
|
Diluted earnings per share
|
$ | 0.17 | $ | 0.39 | $ | 0.32 | $ | 0.71 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
(Dollars in thousands)
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
||||||||||||
|
Severance and benefits
|
$ | 3,500 | $ | 3,344 | $ | 7,988 | $ | 3,344 | ||||||||
|
(Dollars in thousands)
|
||||
|
Balance as of January 2, 2009
|
$ | 1,917 | ||
|
Charges
|
7,988 | |||
|
Payments
|
(4,476 | ) | ||
|
Adjustments
|
90 | |||
|
Balance as of July 3, 2009
|
$ | 5,519 | ||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net income attributable to Trimble Navigation Ltd.
|
$ | 20,857 | $ | 48,599 | $ | 38,322 | $ | 88,666 | ||||||||
|
Foreign currency translation adjustments
|
23,631 | (2,560 | ) | 9,175 | 18,148 | |||||||||||
|
Net unrealized gain on investments/actuarial gain (loss)
|
60 | 3 | 110 | (24 | ) | |||||||||||
|
Comprehensive income attributable to Trimble Navigation Ltd.
|
44,548 | 46,042 | 47,607 | 106,790 | ||||||||||||
|
Comprehensive income attributable to the noncontrolling interests
|
413 | - | 722 | - | ||||||||||||
|
Comprehensive income
|
$ | 44,961 | $ | 46,042 | $ | 48,329 | $ | 106,790 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Total consolidated revenue
|
$ | 290,063 | $ | 377,767 | $ | 579,017 | $ | 733,063 | ||||||||
|
Gross margin
|
$ | 142,800 | $ | 187,099 | $ | 286,758 | $ | 361,475 | ||||||||
|
Gross margin %
|
49.2 | % | 49.5 | % | 49.5 | % | 49.3 | % | ||||||||
|
Total consolidated operating income
|
$ | 28,726 | $ | 62,924 | $ | 52,978 | $ | 120,964 | ||||||||
|
Operating income %
|
9.9 | % | 16.7 | % | 9.1 | % | 16.5 | % | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
June 27,
2008
|
July 3,
2009
|
June 27,
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Engineering and Construction
|
||||||||||||||||
|
Revenue
|
$ | 147,240 | $ | 213,019 | $ | 274,891 | $ | 407,199 | ||||||||
|
Segment revenue as a percent of total revenue
|
51 | % | 56 | % | 48 | % | 56 | % | ||||||||
|
Operating income
|
$ | 19,160 | $ | 45,161 | $ | 21,669 | $ | 82,115 | ||||||||
|
Operating income as a percent of segment revenue
|
13 | % | 21 | % | 8 | % | 20 | % | ||||||||
|
Field Solutions
|
||||||||||||||||
|
Revenue
|
$ | 79,787 | $ | 90,070 | $ | 178,944 | $ | 178,107 | ||||||||
|
Segment revenue as a percent of total revenue
|
28 | % | 24 | % | 31 | % | 24 | % | ||||||||
|
Operating income
|
$ | 30,148 | $ | 34,808 | $ | 72,351 | $ | 69,903 | ||||||||
|
Operating income as a percent of segment revenue
|
38 | % | 39 | % | 40 | % | 39 | % | ||||||||
|
Mobile Solutions
|
||||||||||||||||
|
Revenue
|
$ | 39,065 | $ | 42,285 | $ | 77,353 | $ | 86,296 | ||||||||
|
Revenue as a percent of total revenue
|
13 | % | 11 | % | 13 | % | 12 | % | ||||||||
|
Operating income
|
$ | 3,648 | $ | 1,942 | $ | 6,796 | $ | 4,395 | ||||||||
|
Operating income as a percent of segment revenue
|
9 | % | 5 | % | 9 | % | 5 | % | ||||||||
|
Advanced Devices
|
||||||||||||||||
|
Revenue
|
$ | 23,971 | $ | 32,393 | $ | 47,829 | $ | 61,461 | ||||||||
|
Segment revenue as a percent of total revenue
|
8 | % | 9 | % | 8 | % | 8 | % | ||||||||
|
Operating income
|
$ | 4,833 | $ | 6,578 | $ | 9,145 | $ | 11,270 | ||||||||
|
Operating income as a percent of segment revenue
|
20 | % | 20 | % | 19 | % | 18 | % | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
|
June 27,
|
July 3,
|
June 27,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Consolidated segment operating income
|
$ | 57,789 | $ | 88,489 | $ | 109,961 | $ | 167,683 | ||||||||
|
Unallocated corporate expense
|
(12,513 | ) | (11,303 | ) | (23,647 | ) | (21,653 | ) | ||||||||
|
Amortization of purchased intangible assets
|
(13,050 | ) | (10,918 | ) | (25,348 | ) | (21,722 | ) | ||||||||
|
Restructuring charges
|
(3,500 | ) | (3,344 | ) | (7,988 | ) | (3,344 | ) | ||||||||
|
Consolidated operating income
|
28,726 | 62,924 | 52,978 | 120,964 | ||||||||||||
|
Non-operating income, net
|
1,055 | 4,119 | 399 | 5,890 | ||||||||||||
|
Consolidated income before taxes
|
$ | 29,781 | $ | 67,043 | $ | 53,377 | $ | 126,854 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
July 3,
2009
|
||||||||||||||||