|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
33-1022198
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
| Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| (Do not check if a smaller reporting company) |
|
|
Page
|
||||
|
|
|
3
|
|||
|
|
|||||
|
|
|||||
|
|
4
|
||||
|
5
|
|||||
|
|
6
|
||||
|
|
7
|
||||
|
|
8
|
||||
|
|
21
|
||||
|
|
30
|
||||
|
|
31
|
||||
|
|
|||||
|
|
31
|
||||
|
|
31
|
||||
|
|
32
|
||||
|
|
32
|
||||
|
|
32
|
||||
|
|
32
|
||||
|
|
33
|
||||
|
|
|||||
|
PART 1.
|
FINANCIAL
INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2012
|
2011
|
|||||
|
Net sales
|
$
|
384,393
|
$
|
325,838
|
||
|
Cost of sales
|
178,407
|
155,528
|
||||
|
Gross profit
|
205,986
|
170,310
|
||||
|
Selling and marketing expenses
|
83,299 |
64,370
|
||||
| General, administrative and other expenses |
36,622
|
30,660 | ||||
| Operating income |
86,065
|
75,280 | ||||
|
Other expense, net:
|
||||||
|
Interest expense, net
|
(4,066
|
)
|
(2,539
|
)
|
||
|
Other expense, net
|
(441
|
)
|
(603
|
)
|
||
|
Total other expense
|
(4,507
|
)
|
(3,142
|
)
|
||
|
Income before income taxes
|
81,558
|
72,138
|
||||
|
Income tax provision
|
25,340
|
23,878
|
||||
|
Net income
|
$
|
56,218
|
$
|
48,260
|
||
|
Earnings per common share:
|
||||||
|
Basic
|
$
|
0.88
|
$
|
0.70
|
||
|
Diluted
|
$
|
0.86
|
$
|
0.68
|
||
|
Weighted average common shares outstanding:
|
||||||
|
Basic
|
63,881
|
68,565
|
||||
|
Diluted
|
65,684
|
70,871
|
||||
|
Three Months Ended March 31,
|
|||||||
|
2012
|
2011
|
||||||
|
Net income
|
$
|
56,218
|
$
|
48,260
|
|||
|
Other comprehensive income before tax:
|
|||||||
|
Foreign currency translation adjustments
|
5,591
|
7,490
|
|||||
|
Derivative instruments accounted for as hedges, net of reclassification
adjustment
|
( 449 | ) | 848 | ||||
|
Other comprehensive income, before tax
|
5,142
|
8,338
|
|||||
|
I
ncome tax benefit (provision) related to other comprehensive income
items
|
176
|
(331
|
)
|
||||
|
Other comprehensive income, net of tax
|
5,318
|
8,007
|
|||||
|
Comprehensive income
|
$
|
61,536
|
$
|
56,267
|
|||
|
March 31,
2012
|
December 31,
2011
|
|||||
|
(Unaudited)
|
||||||
|
ASSETS
|
||||||
|
Current Assets:
|
||||||
|
Cash and cash equivalents
|
$
|
134,016
|
$
|
111,367
|
||
|
Accounts receivable, net
|
152,961
|
142,412
|
||||
|
Inventories
|
97,670
|
91,212
|
||||
|
Prepaid expenses and other current assets
|
25,423
|
20,088
|
||||
|
Deferred income taxes
|
15,834
|
14,391
|
||||
|
Total Current Assets
|
425,904
|
379,470
|
||||
|
Property, plant and equipment, net
|
161,000
|
160,502
|
||||
|
Goodwill
|
213,824
|
213,273
|
||||
|
Other intangible assets, net
|
65,261
|
66,491
|
||||
|
Other non-current assets
|
8,471
|
8,904
|
||||
|
Total Assets
|
$
|
874,460
|
$
|
828,640
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||
|
Current Liabilities:
|
||||||
|
Accounts payable
|
$
|
67,622
|
$
|
69,936
|
||
|
Accrued expenses and other current liabilities
|
70,712
|
76,636
|
||||
|
Income taxes payable
|
28,260
|
20,506
|
||||
|
Total Current Liabilities
|
166,594
|
167,078
|
||||
|
Long-term debt
|
565,000
|
585,000
|
||||
|
Deferred income taxes
|
20,105
|
24,227
|
||||
|
Other non-current liabilities
|
22,350
|
21,544
|
||||
|
Total Liabilities
|
774,049
|
797,849
|
||||
|
Commitments and contingencies—see Note 9
|
||||||
|
Total Stockholders’ Equity
|
100,411
|
30,791
|
||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
874,460
|
$
|
828,640
|
||
|
Three Months Ended
March 31,
|
||||||
|
2012
|
2011
|
|||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
|
Net income
|
$
|
56,218
|
$
|
48,260
|
||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||
|
Depreciation and amortization
|
8,690
|
8,341
|
||||
|
Amortization of stock-based compensation
|
4,362
|
2,729
|
||||
|
Amortization of deferred financing costs
|
353
|
173
|
||||
|
Bad debt expense
|
(12
|
) |
670
|
|||
|
Deferred income taxes
|
(5,565
|
) |
(962
|
) | ||
|
Foreign currency adjustments and other
|
1,097
|
(442
|
) | |||
|
Changes in operating assets and liabilities
|
(20,585
|
) |
(3,044
|
) | ||
|
Net cash provided by operating activities
|
44,558
|
55,725
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
|
Purchases of property, plant and equipment
|
(6,638
|
) |
(5,215
|
) | ||
|
Other
|
23
|
171
|
||||
|
Net cash used by investing activities
|
(6,615
|
) |
(5,044
|
) | ||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
|
Proceeds from long-term revolving credit facility
|
31,500
|
11,000
|
||||
|
Repayments of long-term revolving credit facility
|
(51,500
|
) |
(23,000
|
) | ||
|
Proceeds from issuance of common stock
|
7,321
|
16,717
|
||||
|
Excess tax benefit from stock based compensation
|
8,739
|
7,953
|
||||
|
Treasury shares repurchased
|
(14,912
|
) |
(61,107
|
) | ||
|
Other
|
(293
|
) |
—
|
|||
|
Net cash used by financing activities
|
(19,145
|
) |
(48,437
|
) | ||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
3,851
|
3,493
|
||||
|
Increase in cash and cash equivalents
|
22,649
|
5,737
|
||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
111,367
|
53,623
|
||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
134,016
|
$
|
59,360
|
||
|
Supplemental cash flow information:
|
||||||
|
Cash paid during the period for:
|
||||||
|
Interest
|
$
|
3,716
|
$
|
2,234
|
||
|
Income taxes, net of refunds
|
$
|
14,957
|
$
|
7,808
|
||
|
March 31,
2012
|
December 31,
2011
|
||||||
|
Finished goods
|
$
|
69,722
|
$
|
65,391
|
|||
|
Work-in-process
|
8,525
|
9,088
|
|||||
|
Raw materials and supplies
|
19,423
|
16,733
|
|||||
|
$
|
97,670
|
$
|
91,212
|
||||
|
Balance as of December 31, 2011
|
$
|
5,285
|
||
|
Amounts accrued
|
11,768
|
|||
|
Returns charged to accrual
|
(10,920 |
)
|
||
|
Balance as of March 31, 2012
|
$
|
6,133
|
||
|
Balance as of December 31, 2011
|
$
|
4,280
|
|
|
Amounts accrued
|
1,393
|
||
|
Warranties charged to accrual
|
(1,089
|
)
|
|
|
Balance as of March 31, 2012
|
$
|
4,584
|
| North America | International | Total | |||||||||
|
Balance as of December 31, 2011
|
$
|
108,504
|
$
|
104,769
|
|
$
|
213,273
|
||||
|
Foreign currency translation adjustments
|
351
|
200
|
551
|
||||||||
|
Balance as of March 31, 2012
|
$
|
108,855
|
$
|
104,969
|
|
$
|
213,824
|
||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||||
|
Useful
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||
|
Lives
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
||||||||||||||
|
(Years)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||||||||||||||
|
Unamortized indefinite
life intangible assets:
|
||||||||||||||||||||
|
Trademarks
|
$
|
55,000
|
$
|
—
|
$
|
55,000
|
$
|
55,000
|
$
|
—
|
$
|
55,000
|
||||||||
|
Amortized intangible
assets:
|
||||||||||||||||||||
|
Technology
|
10
|
$
|
16,000
|
$
|
15,067
|
$
|
933
|
$
|
16,000
|
$
|
14,667
|
$
|
1,333
|
|||||||
|
Patents & other
Trademarks
|
5-20
|
12,600
|
9,356
|
3,244
|
12,546
|
9,180
|
3,366
|
|||||||||||||
|
Customer database
|
5
|
5,083
|
5,083
|
—
|
4,928
|
4,928
|
—
|
|||||||||||||
|
Foam formula
|
10
|
3,700
|
3,484
|
216
|
3,700
|
3,392
|
308
|
|||||||||||||
|
Reacquired rights
|
3
|
5,744
|
3,830
|
1,914
|
5,638
|
3,289
|
2,349
|
|||||||||||||
|
Customer relationships
|
5
|
4,934
|
980
|
3,954
|
4,989
|
854
|
4,135
|
|||||||||||||
|
Total
|
$
|
103,061
|
$
|
37,800
|
$
|
65,261
|
$
|
102,801
|
$
|
36,310
|
$
|
66,491
|
||||||||
| March 31, 2012 | December 31, 2011 | ||||||
|
Senior Credit Facility:
|
|||||||
|
Domestic Long-Term Revolving Credit Facility payable to lenders, interest at Base Rate
or LIBOR plus applicable margin (1.99% a
nd 2.05% as of
March 31, 2012 and
December 31, 2011, respectively), commitment through and due June 28, 2016
|
$
|
565,000
|
$
|
585,000
|
|||
| Long-term debt |
$
|
565,000
|
$
|
585,000
|
|||
|
Fair Value Measurements at March 31, 2012 Using:
|
||||||||||||
|
March 31, 2012
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
Significant Other
Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
|
Assets:
|
||||||||||||
|
Foreign exchange forward contracts
|
$
|
214
|
$
|
—
|
$
|
214
|
$
|
—
|
||||
|
Liabilities:
|
||||||||||||
|
Interest rate swap
|
$
|
3,065
|
$
|
—
|
$
|
3,065
|
$
|
—
|
||||
|
Fair Value Measurements at December 31, 2011 Using:
|
||||||||||||
|
December 31, 2011
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
Significant Other
Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
|
Liabilities:
|
||||||||||||
|
Foreign exchange forward contracts
|
$
|
935
|
$
|
—
|
$
|
935
|
$
|
—
|
||||
|
Interest rate swap
|
$
|
2,616
|
$
|
—
|
$
|
2,616
|
$
|
—
|
||||
|
Liability Derivatives
|
||||||||
|
Balance Sheet Location
|
Fair Value
|
|||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
Derivatives designated as hedging instruments
|
||||||||
|
Interest rate swap – current
|
Accrued expenses and other current liabilities
|
$
|
1,890
|
$
|
1,471
|
|||
|
Interest rate swap – non-current
|
Other non-current liabilities
|
1,175
|
1,145
|
|||||
|
$
|
3,065
|
$
|
2,616
|
|||||
|
Derivatives not designated as hedging instruments
|
||||||||
| Foreign exchange forward contracts | Accrued expenses and other current liabilities | $ | — | $ | 935 | |||
|
$
|
3,065
|
$
|
3,551
|
|||||
|
Asset Derivatives
|
||||||||
|
Balance Sheet Location
|
Fair Value
|
|||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
Derivatives not designated as hedging instruments
|
||||||||
| Foreign exchange forward contracts | Prepaid expenses and other current assets | $ | 214 | — | ||||
|
$
|
214
|
$
|
—
|
|||||
|
Derivatives Designated as Cash Flow Hedging Relationships
|
Amount of Gain/(Loss)
Recognized in Accumulated OCL on
Derivative
(Effective Portion)
|
Location of Gain/(Loss)
Reclassified from
Accumulated OCL into
Income
(Effective Portion)
|
Amount of Gain/(Loss)
Reclassified from
Accumulated OCL
into Income
(Effective Portion)
|
Location of Gain/(Loss)
Recognized in Income on
Derivative (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
|
Amount of Gain/(Loss)
Recognized in Income
on Derivative
(Ineffective Portion
and Amount Excluded
from Effectiveness Testing)
|
|||||||||
|
Interest rate swap
|
$
|
(449
|
) |
Interest Expense, net
|
$
|
(790
|
)
|
Interest Expense, net
|
$
|
—
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain/(Loss)
Recognized in Income on
Derivative
|
Amount of Gain/(Loss)
Recognized in Income
on Derivative
|
||||
|
Foreign exchange forward contracts
|
Other expense, net
|
$
|
608
|
|||
|
Derivatives Designated as Cash Flow Hedging Relationships
|
Amount of Gain/(Loss)
Recognized in Accumulated OCL on
Derivative
(Effective Portion)
|
Location of Gain/(Loss)
Reclassified from
Accumulated OCL into
Income
(Effective Portion)
|
Amount of Gain/(Loss)
Reclassified from
Accumulated OCL
into Income
(Effective Portion)
|
Location of Gain/(Loss)
Recognized in Income on
Derivative (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
|
Amount of Gain/(Loss)
Recognized in Income
on Derivative
(Ineffective Portion
and Amount Excluded
from Effectiveness Testing)
|
|||||||||
|
Interest rate swap
|
$
|
848
|
Interest Expense, net
|
$
|
(864
|
)
|
Interest Expense, net
|
$
|
—
|
|||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain/(Loss)
Recognized in Income on
Derivative
|
Amount of Gain/(Loss)
Recognized in Income
on Derivative
|
||||
|
Foreign exchange forward contracts
|
Other expense, net
|
$
|
1,249
|
|||
|
March 31,
2012
|
December 31,
2011
|
||||||
|
Land and buildings
|
$
|
123,457
|
$
|
121,794
|
|||
|
Machinery and equipment, furniture and fixtures and other
|
232,063
|
225,521
|
|||||
|
Construction in progress
|
16,117
|
14,777
|
|||||
|
371,637
|
362,092
|
||||||
|
Accumulated depreciation
|
(210,637
|
)
|
(201,590
|
)
|
|||
|
$
|
161,000
|
$
|
160,502
|
||||
|
March 31,
2012
|
December 31,
2011
|
||||||
|
Salary and related expenses
|
$
|
15,086
|
$
|
24,265
|
|||
|
Advertising accrual
|
11,839
|
6,988
|
|||||
|
Accrued sales and value added taxes
|
10,592
|
8,497
|
|||||
|
Sales returns
|
6,133
|
5,285
|
|||||
|
Warranty accrual
|
4,584
|
4,280
|
|||||
|
Other
|
22,478
|
27,321
|
|||||
|
$
|
70,712
|
$
|
76,636
|
||||
|
March 31,
2012
|
December 31,
2011
|
||||||
|
Derivative instruments accounted for as hedges, net of taxes of $1,196 and $1,020,
respectively
|
$ | (1,869 | ) | $ | (1,596 | ) | |
|
Foreign currency adjustments
|
(7,499
|
)
|
(13,090
|
)
|
|||
|
Accumulated other comprehensive loss
|
$
|
(9,368
|
)
|
$
|
(14,686
|
)
|
|
|
March 31, 2012
|
March 31, 2011
|
|||||
|
PRSU expense
|
$
|
2,701
|
$
|
877
|
||
|
Option expense
|
1,128
|
1,358
|
||||
|
RSU/DSU expense
|
533
|
494
|
||||
|
Total stock-based compensation expense
|
$
|
4,362
|
$
|
2,729
|
|
Number of Shares
|
Weighted-Average Grant Date Fair Value
|
Aggregate Intrinsic Value
|
|||||||
|
Awards outstanding at December 31, 2011
|
285
|
$
|
37.93
|
||||||
|
Granted
|
134
|
71.52
|
|||||||
|
Vested
|
—
|
—
|
|||||||
|
Forfeited
|
—
|
—
|
|||||||
|
Awards outstanding at March 31, 2012
|
419
|
$
|
48.67
|
$
|
35,359
|
|
Number of Shares
|
Weighted-Average Grant Date Fair Value
|
Weighted-Average Remaining Contractual Term (Years)
|
Aggregate Intrinsic Value
|
||||||||
|
Options outstanding December 31, 2011
|
3,408
|
$
|
11.15
|
||||||||
|
Granted
|
88
|
71.17
|
|||||||||
|
Forfeited
|
—
|
—
|
|||||||||
|
Exercised
|
(494
|
) |
14.82
|
||||||||
|
Options outstanding at March 31, 2012
|
3,002
|
$
|
15.06
|
6.43
|
$
|
208,134
|
|||||
|
Options exercisable at March 31, 2012
|
2,019
|
$ |
13.75
|
6.08
|
$
|
142,704
|
|
March 31, 2012
|
Weighted-Average Remaining Vesting Period
|
|||||
|
Unrecognized PRSU expense
|
$
|
9,152
|
2.86
|
|||
|
Unrecognized stock option expense
|
2,965
|
2.84
|
||||
|
Total unrecognized stock-based compensation expense
|
$
|
12,117
|
2.85
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2012
|
2011
|
|||||
|
Numerato
r:
|
||||||
|
Net income
|
$
|
56,218
|
$
|
48,260
|
||
|
Denominator:
|
||||||
|
Denominator for basic earnings per common share -
weighted average shares
|
63,881
|
68,565
|
||||
|
Effect of dilutive securities:
|
||||||
|
Employee stock-based compensation
|
1,803
|
2,306
|
||||
|
Denominator for diluted earnings per common share -
adjusted weighted average shares
|
65,684
|
70,871
|
||||
|
Basic earnings per common share
|
$
|
0.88
|
$
|
0.70
|
||
|
Diluted earnings per common share
|
$
|
0.86
|
$
|
0.68
|
||
|
March 31,
2012
|
December 31,
2011
|
||||||
|
Total assets:
|
|||||||
|
North America
|
$
|
729,784
|
$
|
688,001
|
|||
|
International
|
458,187
|
422,246
|
|||||
|
Intercompany eliminations
|
(313,511
|
)
|
(281,607
|
)
|
|||
|
$
|
874,460
|
$
|
828,640
|
|
March 31,
2012
|
December 31, 2011
|
||||||
|
North America
|
$
|
376,277
|
$
|
378,267
|
|||
|
International
|
63,808
|
61,999
|
|||||
|
$
|
440,085
|
$
|
440,266
|
|
Three Months Ended
March 31
,
|
|||||||||
|
2012
|
2011
|
||||||||
|
Net sales from external customers
|
|||||||||
|
North America
|
|||||||||
|
Mattresses
|
$
|
183,480
|
$
|
159,445
|
|||||
|
Pillows
|
21,423
|
17,589
|
|||||||
|
Other
|
64,064
|
51,969
|
|||||||
|
$
|
268,967
|
$
|
229,003
|
||||||
|
International
|
|||||||||
|
Mattresses
|
$
|
72,695
|
$
|
57,891
|
|||||
|
Pillows
|
20,069
|
17,123
|
|||||||
|
Other
|
22,662
|
21,821
|
|||||||
|
$
|
115,426
|
$
|
96,835
|
||||||
|
$
|
384,393
|
$
|
325,838
|
||||||
|
Inter-segment sales:
|
|||||||||
|
North America
|
$
|
191
|
$
|
276
|
|||||
|
International
|
48
|
724
|
|||||||
|
Intercompany eliminations
|
(239
|
)
|
(1,000
|
) | |||||
|
$
|
—
|
$
|
—
|
||||||
|
Gross profit:
|
|||||||||
|
North America
|
$
|
137,148
|
$
|
111,806
|
|||||
|
International
|
68,838
|
58,504
|
|||||||
|
$
|
205,986
|
$
|
170,310
|
||||||
|
Operating income:
|
|||||||||
|
North America
|
$
|
58,461
|
$
|
51,081
|
|||||
|
International
|
27,604
|
24,199
|
|||||||
|
$
|
86,065
|
$
|
75,280
|
||||||
|
Income before income taxes:
|
|||||||||
|
North America
|
$
|
54,520
|
$
|
48,313
|
|||||
|
International
|
27,038
|
23,825
|
|||||||
|
$
|
81,558
|
$
|
72,138
|
||||||
|
Depreciation and amortization (including stock-based
compensation amortization):
|
|||||||||
|
North America
|
$
|
10,424
|
$
|
8,646
|
|||||
|
International
|
2,628
|
2,424
|
|||||||
|
$
|
13,052
|
$
|
11,070
|
||||||
|
Capital expenditures:
|
|||||||||
|
North America
|
$
|
3,672
|
$
|
2,981
|
|||||
|
International
|
2,966
|
2,234
|
|||||||
|
$
|
6,638
|
$
|
5,215
|
||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
An overview of our business and strategy; |
|
·
|
Our Net sales and costs in the periods presented as well as changes between periods; |
|
·
|
Discussion of new initiatives that may affect our future results of operations and financial condition; |
|
·
|
Expected future expenditures for capital projects and sources of liquidity for future operations; and |
|
·
|
The effect of the foregoing on our overall financial performance and condition, as well as factors that could affect our future performance. |
|
·
|
Make sure everyone knows that they would sleep better on a Tempur-Pedic® mattress – we plan to continue to invest in our global brand awareness through advertising campaigns that further associate our brand name with overall sleep and premium quality products. |
|
·
|
Make sure there is a Tempur-Pedic® bed and pillow that appeals to everyone – we plan to continue to maintain our focus on premium mattresses and pillows and regularly introduce new products. |
|
·
|
Make sure that Tempur-Pedic® products are available to everyone – we plan to expand our points of distribution and the effectiveness of our distribution channels. |
| · | Make sure that Tempur-Pedic® bedding products continue to deliver the best sleep – we plan to continue to invest in product research and development. |
|
·
|
Earnings per diluted common share (EPS) were $0.86 for the three months ended March 31, 2012 compared to $0.68 for the three months ended March 31, 2011.
|
|
·
|
Net sales for the three months ended March 31, 2012 increased to $384.4 million from $325.8 million for the same period in 2011.
|
|
·
|
Our Gross profit margin in the first quarter of 2012 was 53.6% compared to 52.3% for the first quarter of 2011.
|
|
|
Three Months Ended
March 31,
|
|||||||||
| (In thousands, except per common share amounts) |
2012
|
2011
|
||||||||
|
Net sales
|
$
|
384,393
|
100.0
|
% |
$
|
325,838
|
100.0
|
% | ||
|
Cost of sales
|
178,407
|
46.4
|
155,528
|
47.7
|
||||||
|
Gross profit
|
205,986
|
53.6
|
170,310
|
52.3
|
||||||
|
Selling and marketing expenses
|
83,299
|
21.7
|
64,370
|
19.8
|
||||||
|
General, administrative and other expenses
|
36,622
|
9.5
|
30,660
|
9.4
|
||||||
|
Operating income
|
86,065
|
22.4
|
75,280
|
23.1
|
||||||
|
Interest expense, net
|
(4,066
|
)
|
(1.1
|
) |
(2,539
|
)
|
(0.8
|
) | ||
|
Other expense, net
|
(441
|
)
|
(0.1
|
) |
(603
|
)
|
(0.2
|
) | ||
|
Income before income taxes
|
81,558
|
21.2
|
72,138
|
22.1
|
||||||
|
Income tax provision
|
25,340
|
6.6
|
23,878
|
7.3
|
||||||
|
Net income
|
$
|
56,218
|
14.6
|
% |
$
|
48,260
|
14.8
|
% | ||
|
Earnings per common share:
|
||||||||||
|
Basic
|
$
|
0.88
|
$
|
0.70
|
||||||
|
Diluted
|
$
|
0.86
|
$
|
0.68
|
||||||
|
Weighted average common shares outstanding:
|
||||||||||
|
Basic
|
63,881
|
68,565
|
||||||||
|
Diluted
|
65,684
|
70,871
|
||||||||
|
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
||||||||||||||||
|
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Retail
|
$
|
337,754
|
$
|
284,430
|
$
|
241,570
|
$
|
208,148
|
$
|
96,184
|
$
|
76,282
|
||||||
|
Direct
|
30,868
|
23,190
|
24,251
|
17,960
|
6,617
|
5,230
|
||||||||||||
|
Healthcare
|
8,253
|
8,997
|
3,146
|
2,895
|
5,107
|
6,102
|
||||||||||||
|
Third Party
|
7,518
|
9,221
|
—
|
—
|
7,518
|
9,221
|
||||||||||||
|
$
|
384,393
|
$
|
325,838
|
$
|
268,967
|
$
|
229,003
|
$
|
115,426
|
$
|
96,835
|
|||||||
|
CONSOLIDATED
|
NORTH AMERICA
|
INTERNATIONAL
|
||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
||||||||||||||||
|
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Mattresses
|
$
|
256,175
|
$
|
217,336
|
$
|
183,480
|
$
|
159,445
|
$
|
72,695
|
$
|
57,891
|
||||||
|
Pillows
|
41,492
|
34,712
|
21,423
|
17,589
|
20,069
|
17,123
|
||||||||||||
|
Other
|
86,726
|
73,790
|
64,064
|
51,969
|
22,662
|
21,821
|
||||||||||||
|
$
|
384,393
|
$
|
325,838
|
$
|
268,967
|
$
|
229,003
|
$
|
115,426
|
$
|
96,835
|
|||||||
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
|
(In thousands)
|
June 30,
2011
|
September
30, 2011
|
December 31,
2011
|
March 31,
2012
|
March 31,
2012
|
||||||||||
|
GAAP Net income
|
$ |
53,084
|
$ |
61,949
|
$ |
56,315
|
$ |
56,218
|
$ |
227,566
|
|||||
|
Plus:
|
|||||||||||||||
|
Interest expense
|
2,646
|
3,265
|
3,498
|
4,066
|
13,475
|
||||||||||
|
Income taxes
|
26,982
|
31,164
|
26,759
|
25,340
|
110,245
|
||||||||||
|
Depreciation & amortization
|
13,239
|
12,166
|
14,513
|
13,052
|
52,970
|
||||||||||
|
EBITDA
|
$ |
95,951
|
$ |
108,544
|
$ |
101,085
|
$ |
98,676
|
$ |
404,256
|
|||||
|
As of
|
|||
|
(In thousands)
|
March 31, 2012
|
||
|
GAAP basis Total debt
|
$
|
565,000
|
|
|
Plus:
|
|||
|
Letters of credit outstanding
|
1,025
|
||
|
Funded debt
|
$
|
566,025
|
|
|
EBITDA
|
$
|
404,256
|
|
|
Funded debt to EBITDA
|
1.40 times
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
|
|
CONTROLS AND
PROCEDURES
|
| PART II | OTHER INFORMATION |
|
ITEM 1.
|
LEGAL
PROCEEDINGS
|
|
ITEM 1A.
|
RISK
FACTORS
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF P
ROCEEDS
|
|
Period
|
(a) Total
number
of shares
purchased
|
(b) Average Price Paid per Share
|
(c) Total number of
shares purchased as
part of publicly
announced plans or
programs
|
(d) Maximum number of
shares
(or approximate dollar value)
of shares that may yet be
purchased under the plans or
programs (in millions)
|
|||||||
|
January 1, 2012 – January 31, 2012
|
—
|
—
|
—
|
—
|
|||||||
|
February 1, 2012 – February 29, 2012
|
168,500
|
$ |
73.27
|
168,500
|
$ |
237.7
|
|||||
|
March 1, 2012 – March 31, 2012
|
—
|
—
|
—
|
—
|
|||||||
|
Total
|
168,500
|
168,500
|
|
DEFAULTS UPON SENIOR
SECURITIES
|
|
OTHER
INFORMATION
|
|
EXHI
BITS
|
| 31.1 | ||
| 31.2 | ||
| 32.1 | * | |
| 10.1 |
The following materials from Tempur-Pedic International Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statement of Comprehensive Income (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
| *This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78r), or otherwise subject to the liabilities of that Section, nor shall it deemed incorporated by reference in any filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any filings. |
|
TEMPUR-PEDIC INTERNATIONAL INC.
|
||||||||
|
Date: April 26, 2012
|
By:
|
/s/ DALE E. WILLIAMS
|
||||||
|
Dale E. Williams
|
||||||||
|
Executive Vice President and Chief Financial Officer
|
||||||||
| (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
Date: April 26, 2012
|
By:
|
/s/ MARK SARVARY | |
| Mark Sarvary | |||
| President and Chief Executive Officer | |||
| (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
Date: April 26, 2012
|
By:
|
/s/ DALE E. WILLIAMS | |
| Dale E. Williams | |||
| Executive Vice President and Chief Financial Officer | |||
|
Date: April 26, 2012
|
By:
|
/s/ MARK SARVARY | |
| Mark Sarvary | |||
| President and Chief Executive Officer | |||
|
Date: April 26, 2012
|
By:
|
/s/ DALE E. WILLIAMS | |
| Dale E. Williams | |||
| Executive Vice President and Chief Financial Officer | |||