|
001-33031
|
99-3330068
|
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
2800 Bridge Parkway, Redwood City, California
|
94065
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
Number
|
Description
|
|
|
99.01
|
Press release, dated April 28, 2010.
|
|
SHUTTERFLY, INC.
|
||
|
By:
|
/s/ Mark J. Rubash
Mark J. Rubash
Senior Vice President & Chief Financial Officer
|
|
|
Number
|
Description
|
|
|
99.01
|
Press release, dated April 28, 2010
|
|
|
●
|
Net revenues increase 27% year-over-year to $45.7 million
|
|
|
●
|
37
th
consecutive quarter of year-over year net revenue growth
|
|
|
●
|
GAAP net loss of ($0.18) per diluted share
|
|
|
●
|
Adjusted EBITDA of $3.4 million
|
|
●
|
Net revenues totaled $45.7 million, a 27% year-over-year increase.
|
|
●
|
First quarter 2010 represents the 37
th
consecutive quarter of year-over-year net revenue growth.
|
|
●
|
Personalized Products & Services net revenues totaled $30.5 million, a 43% year-over-year increase.
|
|
●
|
Personalized Products & Services net revenues represented 67% of total net revenues.
|
|
●
|
Net revenues from prints declined 2% year-over-year, to $13.7 million.
|
|
●
|
Commercial print net revenues totaled $1.5 million.
|
|
●
|
Existing customers generated 73% of total net revenues.
|
|
●
|
Gross profit margin was 51% of net revenues, compared to 45% in the first quarter of 2009.
|
|
●
|
Operating expenses, excluding $4.2 million of stock-based compensation, totaled $26.9 million.
|
|
●
|
GAAP net loss was ($4.7) million, compared to a net loss of ($6.2) million in the first quarter of 2009.
|
|
●
|
GAAP net loss per diluted share was ($0.18), compared to ($0.25) in the first quarter of 2009.
|
|
●
|
Adjusted EBITDA was $3.4 million, compared to $0.1 million in the first quarter of 2009.
|
|
●
|
At March 31, 2010, the Company had $156.8 million of cash, cash equivalents and short-term investments.
|
|
●
|
Transacting customers totaled 1.1 million, a 21% increase over the first quarter of 2009.
|
|
●
|
Orders totaled 1.7 million, a 14% increase over the first quarter of 2009.
|
|
●
|
Average order value was $26.43, a 10% increase over the first quarter of 2009.
|
|
●
|
Launched our Local Picture Access feature, lowering barriers to creation of Shutterfly photo books.
|
|
●
|
Enhanced engagement features on Shutterfly Share sites including Facebook Connect, picture tagging, email address import and the Youth Sports Module.
|
|
●
|
Expanded our cards and stationery collection, to include occasions like Baptism, First Communion, and birthday and introduced a series of enhancements to the creation path.
|
|
●
|
Net revenues to range from $43.5 million to $45.5 million, a year-over-year change of 12% to 17%.
|
|
●
|
GAAP gross profit margins to range from 45% to 47% of net revenues.
|
|
●
|
Non-GAAP gross profit margins to range from 47% to 49% of net revenues.
|
|
●
|
GAAP operating loss to range from ($13) million to ($14) million.
|
|
●
|
Non-GAAP operating loss to range from ($8) million to ($9) million.
|
|
●
|
GAAP effective tax rate to range from 32% to 38%.
|
|
●
|
Non-GAAP effective tax rate to range from 35% to 36%.
|
|
●
|
GAAP diluted net loss per share to range from ($0.29) to ($0.34).
|
|
●
|
Non-GAAP diluted net loss per share to range from ($0.18) to ($0.21).
|
|
●
|
Weighted average diluted shares of approximately 26.9 million.
|
|
●
|
Adjusted EBITDA loss to range from ($1.5) million to ($2.5) million.
|
|
●
|
Net revenues to range from $275 million to $285 million, a year-over-year change of 12% to 16%.
|
|
●
|
GAAP gross profit margins to range from 53% to 55% of net revenues.
|
|
●
|
Non-GAAP gross profit margins to range from 54% to 56% of net revenues.
|
|
●
|
GAAP operating income to range from $8 million to $13 million.
|
|
●
|
Non-GAAP operating income to range from $28 million to $33 million.
|
|
●
|
GAAP effective tax rate to range from 33% to 37%.
|
|
●
|
Non-GAAP effective tax rate to range from 35% to 36%.
|
|
●
|
GAAP diluted net income per share to range from $0.20 to $0.29.
|
|
●
|
Non-GAAP diluted net income per share to range from $0.63 to $0.73.
|
|
●
|
Weighted average diluted shares of 29.0 million.
|
|
●
|
Adjusted EBITDA to range from 19% to 20% of net revenues.
|
|
●
|
Capital expenditures to range from 7% to 9% of net revenues.
|
|
Contacts
Media Relations:
Gretchen Sloan, 650-610-5276
gsloan@shutterfly.com
|
Investor Relations:
John Kaelle, 650-610-3541
jkaelle@shutterfly.com
|
|
Shutterfly, Inc.
|
||||||||
|
Condensed Consolidated Statement of Operations
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net revenues
|
$ | 45,742 | $ | 36,012 | ||||
|
Cost of net revenues
|
22,578 | 19,672 | ||||||
|
Gross profit
|
23,164 | 16,340 | ||||||
|
Operating expenses:
|
||||||||
|
Technology and development
|
12,169 | 10,994 | ||||||
|
Sales and marketing
|
10,157 | 7,797 | ||||||
|
General and administrative
|
8,801 | 6,945 | ||||||
|
Total operating expenses
|
31,127 | 25,736 | ||||||
|
Loss from operations
|
(7,963 | ) | (9,396 | ) | ||||
|
Interest expense
|
(21 | ) | (88 | ) | ||||
|
Interest and other income, net
|
242 | 324 | ||||||
|
Loss before income taxes
|
(7,742 | ) | (9,160 | ) | ||||
|
Benefit from income taxes
|
3,011 | 2,928 | ||||||
|
Net loss
|
$ | (4,731 | ) | $ | (6,232 | ) | ||
|
Net loss per share - basic and diluted
|
$ | (0.18 | ) | $ | (0.25 | ) | ||
|
Weighted-average shares outstanding - basic and diluted
|
26,238 | 25,148 | ||||||
|
Stock-based compensation is allocated as follows:
|
||||||||
|
Cost of net revenues
|
$ | 131 | $ | 95 | ||||
|
Technology and development
|
801 | 633 | ||||||
|
Sales and marketing
|
1,102 | 716 | ||||||
|
General and administrative
|
2,340 | 1,360 | ||||||
| $ | 4,374 | $ | 2,804 | |||||
|
Shutterfly, Inc.
|
||||||||
|
Condensed Consolidated Balance Sheet
|
||||||||
|
(In thousands, except par value amounts)
|
||||||||
|
(Unaudited)
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 109,264 | $ | 132,812 | ||||
|
Short-term investments
|
47,550 | 47,925 | ||||||
|
Accounts receivable, net
|
4,297 | 5,472 | ||||||
|
Inventories
|
2,751 | 2,968 | ||||||
|
Deferred tax asset, current portion
|
2,481 | 2,243 | ||||||
|
Prepaid expenses and other current assets
|
9,938 | 4,501 | ||||||
|
Total current assets
|
176,281 | 195,921 | ||||||
|
Property and equipment, net
|
41,858 | 41,845 | ||||||
|
Goodwill and intangible assets, net
|
12,932 | 13,406 | ||||||
|
Deferred tax asset, net of current portion
|
15,987 | 14,674 | ||||||
|
Other assets
|
5,339 | 5,467 | ||||||
|
Total assets
|
$ | 252,397 | $ | 271,313 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 5,782 | $ | 13,116 | ||||
|
Accrued liabilities
|
13,685 | 32,793 | ||||||
|
Deferred revenue
|
8,236 | 8,602 | ||||||
|
Total current liabilities
|
27,703 | 54,511 | ||||||
|
Other liabilities
|
1,671 | 1,638 | ||||||
|
Total liabilities
|
29,374 | 56,149 | ||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $0.0001 par value; 100,000 shares authorized; 26,799 and 25,909 shares issued and
|
||||||||
| outstanding on March 31, 2010 and December 31, 2009, respectively | 3 | 3 | ||||||
|
Additional paid-in-capital
|
239,000 | 226,410 | ||||||
|
Accumulated deficit
|
(15,980 | ) | (11,249 | ) | ||||
|
Total stockholders' equity
|
223,023 | 215,164 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 252,397 | $ | 271,313 | ||||
|
Shutterfly, Inc.
|
||||||||
|
Condensed Consolidated Statement of Cash Flows
|
||||||||
|
(In thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (4,731 | ) | $ | (6,232 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
6,373 | 6,249 | ||||||
|
Amortization of intangible assets
|
647 | 457 | ||||||
|
Stock-based compensation, net of forfeitures
|
4,374 | 2,804 | ||||||
|
Loss on disposal of property and equipment
|
- | 13 | ||||||
|
Deferred income taxes
|
(1,551 | ) | 1,961 | |||||
|
Tax benefit from stock-based compensation
|
2,653 | - | ||||||
|
Excess tax benefits from stock-based compensation
|
(2,876 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
1,175 | 2,705 | ||||||
|
Inventories
|
217 | 482 | ||||||
|
Prepaid expenses and other current assets
|
(5,437 | ) | (4,671 | ) | ||||
|
Other assets
|
(47 | ) | (337 | ) | ||||
|
Accounts payable
|
(8,688 | ) | (7,786 | ) | ||||
|
Accrued and other liabilities
|
(20,007 | ) | (14,412 | ) | ||||
|
Deferred revenue
|
(366 | ) | (491 | ) | ||||
|
Net cash used in operating activities
|
(28,264 | ) | (19,258 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(3,243 | ) | (2,150 | ) | ||||
|
Capitalization of software and website development costs
|
(802 | ) | (824 | ) | ||||
|
Proceeds from the sale of auction rate securities
|
375 | - | ||||||
|
Net cash used in investing activities
|
(3,670 | ) | (2,974 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments of capital lease obligations
|
(3 | ) | (59 | ) | ||||
|
Proceeds from issuance of common stock upon exercise of stock options
|
5,513 | 57 | ||||||
|
Excess tax benefits from stock-based compensation
|
2,876 | - | ||||||
|
Shares withheld for payment of employee's withholding tax liability
|
- | (56 | ) | |||||
|
Net cash provided by (used in) financing activities
|
8,386 | (58 | ) | |||||
|
Net decrease in cash and cash equivalents
|
(23,548 | ) | (22,290 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
132,812 | 88,164 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 109,264 | $ | 65,874 | ||||
|
Supplemental schedule of non-cash investing activities
|
||||||||
|
Net increase in accrued purchases of property and equipment
|
2,291 | 2,008 | ||||||
|
Shutterfly, Inc.
|
||||||||||||||||||||||||
|
Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin
|
||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||||||||||||||||||
|
Mar. 31,
|
Jun. 30,
|
Sep. 30,
|
Dec. 31,
|
Mar. 31,
|
Dec. 31,
|
|||||||||||||||||||
|
2009
|
2009
|
2009
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
GAAP operating income (loss)
|
$ | (9,396 | ) | $ | (9,408 | ) | $ | (9,055 | ) | 36,569 | (7,963 | ) | $ | 8,710 | ||||||||||
|
Stock-based compensation expense
|
2,804 | 2,834 | 4,156 | 4,479 | 4,374 | 14,273 | ||||||||||||||||||
|
Amortization of intangible assets
|
457 | 484 | 550 | 581 | 647 | 2,072 | ||||||||||||||||||
|
Non-GAAP operating income (loss)
|
$ | (6,135 | ) | $ | (6,090 | ) | $ | (4,349 | ) | $ | 41,629 | $ | (2,942 | ) | $ | 25,055 | ||||||||
|
Non-GAAP operating margin
|
(17 | %) | (16 | %) | (11 | %) | 32 | % | (6 | %) | 10 | % | ||||||||||||
|
Shutterfly, Inc.
|
||||||||||||||||||||||||
|
Reconciliation of GAAP Net Income to Non-GAAP Net Income
|
||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||||||||||||||||||
|
Mar. 31,
|
Jun. 30,
|
Sep. 30,
|
Dec. 31,
|
Mar. 31,
|
Dec. 31,
|
|||||||||||||||||||
|
2009
|
2009
|
2009
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
GAAP net income (loss)
|
$ | (6,232 | ) | $ | (5,655 | ) | $ | (6,346 | ) | $ | 24,086 | $ | (4,731 | ) | $ | 5,853 | ||||||||
|
Stock-based compensation expense
|
2,804 | 2,834 | 4,156 | 4,479 | 4,374 | 14,273 | ||||||||||||||||||
|
Amortization of intangible assets
|
457 | 484 | 550 | 581 | 647 | 2,072 | ||||||||||||||||||
|
Income taxes associated with certain non-GAAP entries
|
(1,168 | ) | (1,190 | ) | (1,255 | ) | (1,542 | ) | (2,028 | ) | (5,155 | ) | ||||||||||||
|
Non-GAAP net income (loss)
|
$ | (4,139 | ) | $ | (3,527 | ) | $ | (2,895 | ) | $ | 27,604 | $ | (1,738 | ) | $ | 17,043 | ||||||||
|
Diluted net income (loss) per share:
|
||||||||||||||||||||||||
|
GAAP
|
$ | (0.25 | ) | $ | (0.22 | ) | $ | (0.25 | ) | $ | 0.88 | $ | (0.18 | ) | $ | 0.22 | ||||||||
|
Non-GAAP
|
$ | (0.16 | ) | $ | (0.14 | ) | $ | (0.11 | ) | $ | 1.01 | $ | (0.07 | ) | $ | 0.64 | ||||||||
|
Shares used in GAAP and non-GAAP diluted net income (loss) per-share calculation
|
25,148 | 25,246 | 25,517 | 27,433 | 26,238 | 26,810 | ||||||||||||||||||
|
Shutterfly, Inc.
|
||||||||||||||||||||||||
|
Reconciliation of GAAP to Non-GAAP Effective Tax Rate
|
||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||||||||||||||||||
|
Mar. 31,
|
Jun. 30,
|
Sep. 30,
|
Dec. 31,
|
Mar. 31,
|
Dec. 31,
|
|||||||||||||||||||
|
2009
|
2009
|
2009
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
GAAP benefit (provision) for income taxes
|
$ | 2,928 | $ | 3,497 | $ | 2,657 | (12,596 | ) | 3,011 | $ | (3,514 | ) | ||||||||||||
|
Income taxes associated with certain non-GAAP entries
|
(1,168 | ) | (1,190 | ) | (1,255 | ) | (1,542 | ) | (2,028 | ) | (5,155 | ) | ||||||||||||
|
Non-GAAP benefit (provision) for income taxes
|
$ | 1,760 | $ | 2,307 | $ | 1,402 | $ | (14,138 | ) | $ | 983 | $ | (8,669 | ) | ||||||||||
|
GAAP income (loss) before income taxes
|
$ | (9,160 | ) | $ | (9,152 | ) | $ | (9,003 | ) | 36,682 | (7,742 | ) | $ | 9,367 | ||||||||||
|
Stock-based compensation expense
|
2,804 | 2,834 | 4,156 | 4,479 | 4,374 | 14,273 | ||||||||||||||||||
|
Amortization of intangible assets
|
457 | 484 | 550 | 581 | 647 | 2,072 | ||||||||||||||||||
|
Non-GAAP income (loss) before income taxes
|
$ | (5,899 | ) | $ | (5,834 | ) | $ | (4,297 | ) | $ | 41,742 | $ | (2,721 | ) | $ | 25,712 | ||||||||
|
GAAP Effective tax rate
|
32 | % | 38 | % | 30 | % | 34 | % | 39 | % | 38 | % | ||||||||||||
|
Non-GAAP effective tax rate
|
30 | % | 40 | % | 33 | % | 34 | % | 36 | % | 34 | % | ||||||||||||
|
Shutterfly, Inc.
|
||||||||||||||||||||||||
|
Reconciliation of Non-GAAP Adjusted EBITDA
|
||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
Three Months Ended
|
Year Ended
|
||||||||||||||||||||||
|
Mar. 31,
|
Jun. 30,
|
Sep. 30,
|
Dec. 31,
|
Mar. 31,
|
Dec. 31,
|
|||||||||||||||||||
|
2009
|
2009
|
2009
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
GAAP net income (loss)
|
$ | (6,232 | ) | $ | (5,655 | ) | $ | (6,346 | ) | $ | 24,086 | $ | (4,731 | ) | 5,853 | |||||||||
|
Interest expense
|
88 | 27 | 22 | 20 | 21 | 157 | ||||||||||||||||||
|
Interest and other income, net
|
(324 | ) | (283 | ) | (74 | ) | (133 | ) | (242 | ) | (814 | ) | ||||||||||||
|
Tax provision
|
(2,928 | ) | (3,497 | ) | (2,657 | ) | 12,596 | (3,011 | ) | 3,514 | ||||||||||||||
|
Depreciation and amortization
|
6,706 | 6,779 | 6,850 | 6,859 | 7,020 | 27,194 | ||||||||||||||||||
|
Stock-based compensation expense
|
2,804 | 2,834 | 4,156 | 4,479 | 4,374 | 14,273 | ||||||||||||||||||
|
Non-GAAP Adjusted EBITDA
|
$ | 114 | $ | 205 | $ | 1,951 | $ | 47,907 | $ | 3,431 | $ | 50,177 | ||||||||||||
|
Shutterfly, Inc.
|
||||||||||||||||||||||||
|
Reconciliation of Non-GAAP Adjusted EBITDA to Free Cash Flows
|
||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||||||||||||||||||
|
Mar. 31,
|
Jun. 30,
|
Sep. 30,
|
Dec. 31,
|
Mar. 31,
|
Dec. 31,
|
|||||||||||||||||||
|
2009
|
2009
|
2009
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
Non-GAAP Adjusted EBITDA
|
$ | 114 | $ | 205 | $ | 1,951 | $ | 47,907 | $ | 3,431 | $ | 50,177 | ||||||||||||
|
Less: Purchases of property and equipment
|
(4,158 | ) | (1,826 | ) | (3,811 | ) | (3,969 | ) | (5,534 | ) | (13,764 | ) | ||||||||||||
|
Less: Capitalized technology & development costs
|
(824 | ) | (1,114 | ) | (1,094 | ) | (859 | ) | (802 | ) | (3,891 | ) | ||||||||||||
|
Free cash flows
|
$ | (4,868 | ) | $ | (2,735 | ) | $ | (2,954 | ) | $ | 43,079 | $ | (2,905 | ) | $ | 32,522 | ||||||||