|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2009
|
|
|
or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Delaware
|
94-3330068
|
|
(
State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
2800 Bridge Parkway
Redwood City, California
|
94065
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Class
|
Outstanding at October 28, 2009
|
|
Common stock, $0.0001 par value per share
|
25,673,740 shares
|
|
Page Number
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
Consolidated Balance Sheets
|
3
|
|
Consolidated Statements of Operations
|
4
|
|
Consolidated Statements of Cash Flows
|
5
|
|
Notes to Consolidated Financial Statements
|
6
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
19
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
32
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
32
|
|
PART II — OTHER INFORMATION
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
34
|
|
ITEM 1A. RISK FACTORS
|
34
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
49
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
49
|
|
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
49
|
|
ITEM 5. OTHER INFORMATION
|
49
|
|
ITEM 6. EXHIBITS
|
49
|
|
SIGNATURES
|
50
|
|
INDEX TO EXHIBITS
|
|
|
EXHIBIT 31.1
|
|
|
EXHIBIT 31.2
|
|
|
EXHIBIT 32.1
|
|
|
EXHIBIT 32.2
|
|
September 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 63,250 | $ | 88,164 | ||||
|
Short-term investments
|
48,375 | - | ||||||
|
Accounts receivable, net
|
3,607 | 5,992 | ||||||
|
Inventories
|
3,316 | 3,610 | ||||||
|
Deferred tax asset, current portion
|
1,030 | 1,194 | ||||||
|
Prepaid expenses and other current assets
|
15,703 | 4,749 | ||||||
|
Total current assets
|
135,281 | 103,709 | ||||||
|
Long-term investments
|
- | 52,250 | ||||||
|
Property and equipment, net
|
43,217 | 48,108 | ||||||
|
Goodwill and intangible assets, net
|
13,872 | 14,547 | ||||||
|
Deferred tax asset, net of current portion
|
11,759 | 12,266 | ||||||
|
Other assets
|
4,719 | 2,417 | ||||||
|
Total assets
|
$ | 208,848 | $ | 233,297 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 6,265 | $ | 11,214 | ||||
|
Accrued liabilities
|
11,451 | 24,802 | ||||||
|
Deferred revenue
|
8,916 | 9,461 | ||||||
|
Total current liabilities
|
26,632 | 45,477 | ||||||
|
Other liabilities
|
1,621 | 1,018 | ||||||
|
Total liabilities
|
28,253 | 46,495 | ||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $0.0001 par value; 100,000 shares authorized; 25,651 and
|
||||||||
|
25,138 shares issued and outstanding on September 30, 2009 and
|
||||||||
|
December 31, 2008, respectively
|
3 | 2 | ||||||
|
Additional paid-in-capital
|
215,926 | 203,902 | ||||||
|
Accumulated deficit
|
(35,334 | ) | (17,102 | ) | ||||
|
Total stockholders' equity
|
180,595 | 186,802 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 208,848 | $ | 233,297 | ||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(As restated)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (18,232 | ) | $ | (10,709 | ) | ||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
18,844 | 17,463 | ||||||
|
Amortization of intangible assets
|
1,491 | 1,370 | ||||||
|
Stock-based compensation
|
9,795 | 7,054 | ||||||
|
Loss on disposal of property and equipment
|
79 | 308 | ||||||
|
Deferred income taxes
|
703 | (10,123 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
2,389 | 1,336 | ||||||
|
Inventories
|
294 | 1,518 | ||||||
|
Prepaid expenses and other current assets
|
(10,700 | ) | (3,553 | ) | ||||
|
Other assets
|
(2,421 | ) | 352 | |||||
|
Accounts payable
|
(5,083 | ) | (2,757 | ) | ||||
|
Accrued and other liabilities
|
(14,737 | ) | (6,087 | ) | ||||
|
Deferred revenue
|
(546 | ) | 468 | |||||
|
Net cash used in operating activities
|
(18,124 | ) | (3,360 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of business and intangibles, net of cash acquired
|
(796 | ) | (10,098 | ) | ||||
|
Purchases of property and equipment
|
(8,272 | ) | (16,760 | ) | ||||
|
Capitalization of software and website development costs
|
(3,032 | ) | (3,239 | ) | ||||
|
Proceeds from sale of short term investments
|
- | 3,002 | ||||||
|
Proceeds from sale of equipment
|
- | 6 | ||||||
|
Purchase of auction rate securities
|
- | (52,250 | ) | |||||
|
Proceeds from the sale of auction rate securities
|
3,875 | - | ||||||
|
Net cash used in investing activities
|
(8,225 | ) | (79,339 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments of capital lease obligations
|
(90 | ) | (378 | ) | ||||
|
Proceeds from issuance of common stock upon exercise of stock options
|
2,139 | 1,130 | ||||||
|
Shares withheld for payment of employee's withholding tax liability
|
(1,041 | ) | - | |||||
|
Tax benefit of stock options recorded in additional paid-in capital
|
427 | - | ||||||
|
Net cash provided by financing activities
|
1,435 | 752 | ||||||
|
Net increase in cash and cash equivalents
|
(24,914 | ) | (81,947 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
88,164 | 122,582 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 63,250 | $ | 40,635 | ||||
|
Supplemental schedule of non-cash investing activities
|
||||||||
|
Net change in accrued purchases of property and equipment
|
$ | 1,524 | - | |||||
| Escrow liability from acquisition of business | 150 | - | ||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(As restated)
|
(As restated)
|
|||||||||||||||
|
Unrealized loss in investments, net of tax
|
$
|
--
|
$
|
(904
|
)
|
$
|
--
|
$
|
(3,127
|
)
|
||||||
|
Net loss
|
(6,346
|
)
|
(2,800
|
)
|
(18,232
|
)
|
(10,709
|
)
|
||||||||
|
Total comprehensive loss
|
$
|
(6,346
|
)
|
$
|
(3,704
|
)
|
$
|
(18,232
|
)
|
$
|
(13,836
|
)
|
||||
|
Number of
Options
Outstanding
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Balances, December 31, 2008
|
5,529
|
$
|
13.41
|
|||||||||||||
|
Granted
|
14
|
7.83
|
||||||||||||||
|
Exercised
|
(14
|
)
|
4.18
|
|||||||||||||
|
Forfeited, cancelled or expired
|
(272
|
)
|
13.44
|
|||||||||||||
|
Balances, March 31, 2009
|
5,257
|
$
|
13.42
|
7.2
|
$
|
6,928
|
||||||||||
|
Granted
|
39
|
11.57
|
||||||||||||||
|
Exercised
|
(128
|
)
|
6.33
|
|||||||||||||
|
Forfeited, cancelled or expired
|
(213
|
)
|
17.60
|
|||||||||||||
|
Balances, June 30, 2009
|
4,955
|
$
|
13.43
|
7.0
|
$
|
17,197
|
||||||||||
|
Granted
|
42
|
14.28
|
||||||||||||||
|
Exercised
|
(187
|
)
|
6.68
|
|||||||||||||
|
Forfeited, cancelled or expired
|
(31
|
)
|
16.96
|
|||||||||||||
|
Balances, September 30, 2009
|
4,779
|
$
|
13.67
|
6.8
|
$
|
23,558
|
||||||||||
|
Options vested and expected to vest at September 30, 2009
|
4,461
|
$
|
13.32
|
6.7
|
$
|
22,949
|
||||||||||
|
Options vested at September 30, 2009
|
3,487
|
$
|
11.92
|
6.3
|
$
|
21,042
|
||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Dividend yield
|
— | — | — | — | ||||||||||||
|
Annual risk free rate of return
|
2.5 | % | 2.9 | % | 2.3 | % | 2.6 | % | ||||||||
|
Expected volatility
|
51.9 | % | 48.8 | % | 56.2 | % | 50.4 | % | ||||||||
|
Expected term (years)
|
4.6 | 4.7 | 4.6 | 4.4 | ||||||||||||
|
Number of Units
Outstanding
|
Weighted
Average
Grant Date Fair Value
|
|||||||
|
Balances, December 31, 2008
|
958
|
$
|
12.11
|
|||||
|
Granted
|
865
|
7.95
|
||||||
|
Vested
|
(18)
|
20.15
|
||||||
|
Forfeited, cancelled or expired
|
(103)
|
14.28
|
||||||
|
Balances, March 31, 2009
|
1,702
|
$
|
9.78
|
|||||
|
Granted
|
350
|
12.99
|
||||||
|
Vested
|
(193)
|
15.21
|
||||||
|
Forfeited, cancelled or expired
|
(24)
|
12.73
|
||||||
|
Balances, June 30, 2009
|
1,835
|
$
|
9.78
|
|||||
|
Granted
|
111
|
13.65
|
||||||
|
Vested
|
(49)
|
15.02
|
||||||
|
Forfeited, cancelled or expired
|
(17)
|
9.75
|
||||||
|
Balances, September 30, 2009
|
1,880
|
$
|
9.89
|
|||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
| (as restated) | (as restated) | |||||||||||||||
|
Historical net loss per share:
|
||||||||||||||||
|
Numerator
|
||||||||||||||||
|
Net loss
|
$
|
(6,346
|
)
|
$
|
(2,800
|
)
|
$
|
(18,232
|
)
|
$
|
(10,709
|
)
|
||||
|
Denominator
|
||||||||||||||||
|
Weighted-average common shares outstanding
|
25,517
|
25,067
|
25,303
|
25,022
|
||||||||||||
|
Less: Weighted-average unvested common shares subject to repurchase
|
—
|
—
|
|
—
|
(2
|
)
|
||||||||||
|
Denominator for basic and diluted net loss per share
|
25,517
|
25,067
|
25,303
|
25,020
|
||||||||||||
|
Net loss per share — basic and diluted
|
$
|
(0.25
|
)
|
$
|
(0.11
|
)
|
$
|
(0.72
|
)
|
$
|
(0.43
|
)
|
||||
|
Three Months
|
Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Options to purchase common stock, common stock subject to repurchase and restricted stock units
|
6,698
|
6,443
|
6,790
|
6,108
|
|||||||||||
|
September 30, 2009
|
||||||||||||||||
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
$
|
60,491
|
$
|
60,491
|
$
|
—
|
$
|
—
|
||||||||
|
Short-term investments:
|
||||||||||||||||
|
Auction rate securities
|
42,030
|
—
|
—
|
42,030
|
||||||||||||
|
Rights on ARS securities
|
6,345
|
—
|
—
|
6,345
|
||||||||||||
|
Total financial assets
|
$
|
108,866
|
$
|
60,491
|
$
|
—
|
$
|
48,375
|
||||||||
|
Rights
|
ARS
|
|||||||
|
Balance at December 31, 2008
|
$
|
9,013
|
$
|
43,237
|
||||
|
Sale of auction rate securities
|
-
|
(3,875)
|
||||||
|
Unrealized gain/(loss) included in earnings
|
(2,668)
|
2,668
|
||||||
|
Balance at September 30, 2009
|
$
|
6,345
|
$
|
42,030
|
||||
|
September 30,
2009
|
December 31, 2008
|
|||||||
|
(in thousands)
|
||||||||
|
Intra-period deferred tax asset
|
$
|
10,213
|
$
|
-
|
||||
|
Prepaid service contracts - current portion
|
2,718
|
2,818
|
||||||
|
Other prepaid expenses and current assets
|
2,772
|
1,931
|
||||||
|
$
|
15,703
|
$
|
4,749
|
|||||
|
September 30,
2009
|
December 31,
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Computer and other equipment
|
$
|
81,715
|
$
|
78,299
|
||||
|
Software
|
7,158
|
7,450
|
||||||
|
Leasehold improvements
|
6,848
|
8,933
|
||||||
|
Furniture and fixtures
|
2,862
|
2,609
|
||||||
|
Capitalized software and website development costs
|
16,290
|
12,622
|
||||||
|
114,873
|
109,913
|
|||||||
|
Less: Accumulated depreciation and amortization
|
( 71,656
|
)
|
(61,805
|
)
|
||||
|
Net property and equipment
|
$
|
43,217
|
$
|
48,108
|
||||
|
September 30,
2009
|
December 31,
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Accrued compensation
|
$
|
2,743
|
$
|
4,110
|
||||
|
Accrued marketing expenses
|
2,456
|
6,697
|
||||||
| Accrued purchases | 2,119 | 952 | ||||||
|
Accrued sales taxes
|
1,051
|
5,923
|
||||||
|
Accrued production facility expenses
|
972
|
2,677
|
||||||
|
Accrued consultant expenses
|
738
|
1,439
|
||||||
|
Accrued other
|
1,372
|
3,004
|
||||||
|
$
|
11,451
|
$
|
24,802
|
|||||
|
Facility Closure
Costs
|
Workforce Reduction Costs
|
Total
|
||||||||||
|
Balance, December 31, 2008
|
$
|
80
|
$
|
633
|
$
|
713
|
||||||
|
Restructuring charges
|
271
|
194
|
465
|
|||||||||
|
Payments
|
(351)
|
(827)
|
(1,178)
|
|||||||||
|
Balance, September 30, 2009
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
December 31, 2008
|
Additions
|
Accumulated Amortization
|
September 30, 2009
|
|||||||||||||
|
Purchased technology
|
$
|
8,450
|
$
|
128
|
$
|
(3,379
|
)
|
$
|
5,199
|
|||||||
|
Customer relationships
|
990
|
25
|
(689
|
)
|
326
|
|||||||||||
|
Licenses and other
|
256
|
-
|
(177
|
)
|
79
|
|||||||||||
|
Total intangible assets
|
$
|
9,696
|
$
|
153
|
$
|
(4,245
|
)
|
$
|
5,604
|
|||||||
|
Goodwill
|
$
|
7,724
|
$
|
544
|
-
|
$
|
8,268
|
|||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Pro forma revenue
|
$
|
40,496
|
$
|
35,953
|
$
|
115,385
|
$
|
105,740
|
||||||||
|
Pro forma operating loss
|
(9,412
|
)
|
(10,231
|
)
|
(29,487
|
)
|
(29,070
|
)
|
||||||||
|
Pro forma net loss
|
(6,703
|
)
|
(3,798
|
) |
(19,857
|
)
|
(13,747
|
)
|
||||||||
|
Pro forma basic and diluted net loss per share
|
$
|
(0.27
|
)
|
$
|
(0.15
|
)
|
$
|
(0.78
|
)
|
$
|
(0.54
|
)
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
|
September 30, 2008
|
September 30, 2008
|
|||||||||||||||||||||||
|
As Previously
Reported
|
Adjustments
|
As Restated
|
As Previously
Reported
|
Adjustments
|
As Restated
|
|||||||||||||||||||
|
Net revenues
|
$ | 35,953 | $ | - | $ | 35,953 | $ | 105,738 | $ | - | $ | 105,738 | ||||||||||||
|
Cost of net revenues (1)
|
18,430 | 21 | 18,451 | 53,739 | 38 | 53,777 | ||||||||||||||||||
|
Gross profit
|
17,523 | (21 | ) | 17,502 | 51,999 | (38 | ) | 51,961 | ||||||||||||||||
|
Operating expenses (1):
|
||||||||||||||||||||||||
|
Technology and development
|
9,645 | 44 | 9,689 | 28,642 | 154 | 28,796 | ||||||||||||||||||
|
Sales and marketing
|
10,087 | 51 | 10,138 | 26,762 | 174 | 26,936 | ||||||||||||||||||
|
General and administrative
|
6,772 | 129 | 6,901 | 21,946 | 353 | 22,299 | ||||||||||||||||||
|
Total operating expenses
|
26,504 | 224 | 26,728 | 77,350 | 681 | 78,031 | ||||||||||||||||||
|
Loss from operations
|
(8,981 | ) | (245 | ) | (9,226 | ) | (25,351 | ) | (719 | ) | (26,070 | ) | ||||||||||||
|
Interest expense
|
(100 | ) | - | (100 | ) | (185 | ) | - | (185 | ) | ||||||||||||||
|
Interest and other income, net
|
455 | - | 455 | 2,514 | - | 2,514 | ||||||||||||||||||
|
Loss before income taxes
|
(8,626 | ) | (245 | ) | (8,871 | ) | (23,022 | ) | (719 | ) | (23,741 | ) | ||||||||||||
|
Benefit from income taxes
|
5,915 | 156 | 6,071 | 12,655 | 377 | 13,032 | ||||||||||||||||||
|
Net loss
|
$ | (2,711 | ) | $ | (89 | ) | $ | (2,800 | ) | $ | (10,367 | ) | $ | (342 | ) | $ | (10,709 | ) | ||||||
|
Net loss per share - basic and diluted
|
$ | (0.11 | ) | $ | (0.00 | ) | $ | (0.11 | ) | $ | (0.41 | ) | $ | (0.02 | ) | $ | (0.43 | ) | ||||||
|
Weighted-average shares outstanding - basic and diluted
|
25,067 | - | 25,067 | 25,020 | - | 25,020 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(1) Stock-based compensation is allocated as follows:
|
||||||||||||||||||||||||
|
Cost of net revenues
|
$ | 88 | $ | 21 | $ | 109 | $ | 263 | $ | 38 | $ | 301 | ||||||||||||
|
Technology and development
|
610 | 44 | 654 | 1,539 | 154 | 1,693 | ||||||||||||||||||
|
Sales and marketing
|
645 | 51 | 696 | 1,559 | 174 | 1,733 | ||||||||||||||||||
|
General and administrative
|
1,087 | 129 | 1,216 | 2,974 | 353 | 3,327 | ||||||||||||||||||
| $ | 2,430 | $ | 245 | $ | 2,675 | $ | 6,335 | $ | 719 | $ | 7,054 | |||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
| (as restated) | (as restated) | |||||||||||||||
|
Net revenues
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
|
Cost of revenues
|
53
|
%
|
51
|
%
|
53
|
%
|
51
|
%
|
||||||||
|
Gross profit
|
47
|
%
|
49
|
%
|
47
|
%
|
49
|
%
|
||||||||
|
Operating expenses:
|
||||||||||||||||
|
Technology and development
|
28
|
%
|
27
|
%
|
29
|
%
|
27
|
%
|
||||||||
|
Sales and marketing
|
23
|
%
|
28
|
%
|
23
|
%
|
25
|
%
|
||||||||
|
General and administrative
|
18
|
%
|
19
|
%
|
20
|
%
|
21
|
%
|
||||||||
|
Loss from operations
|
(22)
|
%
|
(25)
|
%
|
(25)
|
%
|
(24)
|
%
|
||||||||
|
Interest expense
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||||
|
Interest and other income, net
|
0
|
%
|
0
|
%
|
1
|
%
|
2
|
%
|
||||||||
|
Loss before income taxes
|
(22)
|
%
|
(25)
|
%
|
(24)
|
%
|
(22)
|
%
|
||||||||
|
Benefit from income taxes
|
6
|
%
|
17
|
%
|
8
|
%
|
12
|
%
|
||||||||
|
Net loss
|
(16)
|
%
|
(8)
|
%
|
(16)
|
%
|
(10)
|
%
|
||||||||
|
Three Months Ended
September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
| (as restated) | ||||||||||||||||
|
Net revenues
|
$ | 40,495 | $ | 35,953 | 4,542 | 13 | % | |||||||||
|
Cost of net revenues
|
21,420 | 18,451 | 2,969 | 16 | % | |||||||||||
|
Percentage of net revenues
|
53 | % | 51 | % | ||||||||||||
| Gross profit | 19,075 | 17,502 | 1,573 | 9 | % | |||||||||||
|
Three Months Ended
September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands, except AOV amounts)
|
||||||||||||||||
|
Customers
|
982 | 916 | 65 | 7 | % | |||||||||||
|
Orders
|
1,705 | 1,656 | 49 | 3 | % | |||||||||||
|
Average order value
|
$ | 23.03 | $ | 21.71 | $ | 1.32 | 6 | % | ||||||||
|
Three Months Ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
||||||||||||
|
(in thousands)
|
|||||||||||||||
| (as restated) | |||||||||||||||
|
Technology and development
|
$
|
11,390
|
$
|
9,689
|
$
|
1,701
|
18
|
%
|
|||||||
|
Percentage of net revenues
|
28
|
%
|
27
|
%
|
|||||||||||
|
Sales and marketing
|
9,377
|
10,138
|
(761)
|
(8)
|
%
|
||||||||||
|
Percentage of net revenues
|
23
|
%
|
28
|
%
|
|||||||||||
|
General and administrative
|
7,363
|
6,901
|
462
|
7
|
%
|
||||||||||
|
Percentage of net revenues
|
18
|
%
|
19
|
%
|
|||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Interest expense
|
$
|
(22)
|
$
|
(100)
|
$
|
(78)
|
(78)
|
%
|
||||||||
|
Interest and other income, net
|
74
|
455
|
(381)
|
(84)
|
%
|
|||||||||||
|
Three Months Ended
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in thousands)
|
||||||||
| (as restated) | ||||||||
|
Income tax benefit
|
$
|
2,657
|
$
|
6,071
|
||||
|
Effective tax rate
|
30
|
%
|
68
|
%
|
||||
|
Three Months Ended
September 30,
|
||||||||||||
|
2009
|
2008
|
% Change
|
||||||||||
|
(in thousands)
|
||||||||||||
| (as restated) | ||||||||||||
|
Loss before income taxes
|
$
|
(9,003
|
)
|
$
|
(8,871
|
)
|
1
|
%
|
||||
|
Net loss
|
(6,346
|
)
|
(2,800
|
)
|
127
|
%
|
||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
| (as restated) | ||||||||||||||||
|
Net revenues
|
$
|
115,365
|
$
|
105,738
|
$
|
9,627
|
9
|
%
|
||||||||
|
Cost of net revenues
|
61,161
|
53,777
|
7,384
|
14
|
%
|
|||||||||||
|
Percentage of net revenues
|
53
|
%
|
51
|
%
|
||||||||||||
|
Gross profit
|
54,204
|
51,961
|
2,243
|
4
|
%
|
|||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
| (as restated) | ||||||||||||||||
|
Technology and development
|
$
|
33,347
|
$
|
28,796
|
$
|
4,551
|
16
|
%
|
||||||||
|
Percentage of net revenues
|
29
|
%
|
27
|
%
|
||||||||||||
|
Sales and marketing
|
26,075
|
26,936
|
(861)
|
(3)
|
%
|
|||||||||||
|
Percentage of net revenues
|
23
|
%
|
25
|
%
|
||||||||||||
|
General and administrative
|
22,642
|
22,299
|
343
|
2
|
%
|
|||||||||||
|
Percentage of net revenues
|
20
|
%
|
21
|
%
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Interest expense
|
$
|
(136)
|
$
|
(185)
|
$
|
49
|
||||||||||