U.S. Securities and Exchange Commission
Washington, D.C. 20549
Form 10-Q
|
|
|
|
|
þ
|
|
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
|
For the quarterly period ended September 30, 2005
|
|
|
|
|
o
|
|
Transition Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
|
For the transition period ended
Commission File Number
000-33227
Southern Community Financial Corporation
(Exact name of registrant as specified in its charter)
|
|
|
|
|
North Carolina
|
|
56-2270620
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
4605 Country Club Road
Winston-Salem, North Carolina
|
|
27104
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code (336) 768-8500
Securities Registered Pursuant to Section 12(g) of the Exchange Act:
Common Stock, No Par Value
7.95% Cumulative Trust Preferred Securities
7.95% Junior Subordinated Debentures
Guarantee with respect to 7.95% Cumulative Trust Preferred Securities
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of
the Exchange Act). Yes
þ
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
þ
As of November 1, 2005, (the most recent practicable date), the registrant had outstanding
17,738,747 shares of Common Stock, no par value.
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
Item 1 - Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
September 30, 2005 and December 31, 2004
|
|
|
3
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
Three Months and Nine Months Ended September 30, 2005 and 2004
|
|
|
4
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
Three Months and Nine Months Ended September 30, 2005 and 2004
|
|
|
5
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders Equity
Nine Months Ended September 30, 2005
|
|
|
6
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2005 and 2004
|
|
|
7
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
8
|
|
|
|
|
|
|
|
|
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of
Operations
|
|
|
13
|
|
|
|
|
|
|
|
|
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
|
|
|
20
|
|
|
|
|
|
|
|
|
Item 4 - Controls and Procedures
|
|
|
20
|
|
|
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
|
|
|
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
21
|
|
|
|
|
|
|
|
|
Item 6 - Exhibits
|
|
|
21
|
|
- 2 -
Part I. FINANCIAL INFORMATION
Item 1 Financial Statements
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2005
|
|
|
2004
*
|
|
|
|
|
(Amounts in thousands, except share data)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
22,449
|
|
|
$
|
17,758
|
|
|
Federal funds sold
|
|
|
794
|
|
|
|
80
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
Available for sale, at fair value
|
|
|
225,172
|
|
|
|
237,764
|
|
|
Held to maturity, at amortized cost
|
|
|
90,321
|
|
|
|
75,145
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
856,839
|
|
|
|
796,103
|
|
|
Allowance for loan losses
|
|
|
(11,773
|
)
|
|
|
(12,537
|
)
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
|
845,066
|
|
|
|
783,566
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
30,283
|
|
|
|
28,325
|
|
|
Goodwill
|
|
|
49,603
|
|
|
|
50,135
|
|
|
Other assets
|
|
|
34,383
|
|
|
|
29,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,298,071
|
|
|
$
|
1,222,361
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Demand
|
|
$
|
105,660
|
|
|
$
|
98,520
|
|
|
Money market, savings and NOW
|
|
|
272,546
|
|
|
|
236,121
|
|
|
Time
|
|
|
518,406
|
|
|
|
510,587
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
|
896,612
|
|
|
|
845,228
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
60,183
|
|
|
|
69,647
|
|
|
Long-term debt
|
|
|
192,913
|
|
|
|
163,493
|
|
|
Other liabilities
|
|
|
11,904
|
|
|
|
7,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,161,612
|
|
|
|
1,085,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 1,000,000 shares authorized; none
issued or outstanding at September 30, 2005 and December 31, 2004,
respectively
|
|
|
|
|
|
|
|
|
|
Common stock, no par value, 30,000,000 shares authorized; issued and
outstanding 17,746,480 shares at September 30, 2005
and 17,819,234 shares at December 31, 2004, respectively
|
|
|
123,681
|
|
|
|
125,200
|
|
|
Retained earnings
|
|
|
14,620
|
|
|
|
11,693
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(1,842
|
)
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
136,459
|
|
|
|
136,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
1,298,071
|
|
|
$
|
1,222,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Derived from audited consolidated financial statements
|
See accompanying notes.
- 3 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
14,424
|
|
|
$
|
11,018
|
|
|
$
|
40,103
|
|
|
$
|
31,064
|
|
|
Investment securities available for sale
|
|
|
2,449
|
|
|
|
2,546
|
|
|
|
7,348
|
|
|
|
6,974
|
|
|
Investment securities held to maturity
|
|
|
645
|
|
|
|
335
|
|
|
|
1,937
|
|
|
|
1,839
|
|
|
Federal funds sold
|
|
|
16
|
|
|
|
10
|
|
|
|
40
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
17,534
|
|
|
|
13,909
|
|
|
|
49,428
|
|
|
|
39,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market, savings, NOW deposits
|
|
|
1,221
|
|
|
|
442
|
|
|
|
2,985
|
|
|
|
1,386
|
|
|
Time deposits
|
|
|
4,325
|
|
|
|
2,966
|
|
|
|
11,587
|
|
|
|
7,952
|
|
|
Borrowings
|
|
|
2,755
|
|
|
|
1,653
|
|
|
|
7,401
|
|
|
|
4,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
8,301
|
|
|
|
5,061
|
|
|
|
21,973
|
|
|
|
13,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
9,233
|
|
|
|
8,848
|
|
|
|
27,455
|
|
|
|
25,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
|
|
|
(300
|
)
|
|
|
575
|
|
|
|
570
|
|
|
|
1,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
9,533
|
|
|
|
8,273
|
|
|
|
26,885
|
|
|
|
24,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income
|
|
|
1,906
|
|
|
|
1,848
|
|
|
|
5,506
|
|
|
|
5,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
3,794
|
|
|
|
3,473
|
|
|
|
11,653
|
|
|
|
10,452
|
|
|
Occupancy and equipment
|
|
|
1,458
|
|
|
|
1,068
|
|
|
|
4,172
|
|
|
|
3,135
|
|
|
Other
|
|
|
2,294
|
|
|
|
2,355
|
|
|
|
6,961
|
|
|
|
6,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expense
|
|
|
7,546
|
|
|
|
6,896
|
|
|
|
22,786
|
|
|
|
20,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
3,893
|
|
|
|
3,225
|
|
|
|
9,605
|
|
|
|
8,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
1,421
|
|
|
|
1,119
|
|
|
|
3,463
|
|
|
|
3,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,472
|
|
|
$
|
2,106
|
|
|
$
|
6,142
|
|
|
$
|
5,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.14
|
|
|
$
|
.12
|
|
|
$
|
.34
|
|
|
$
|
.34
|
|
|
Diluted
|
|
|
.14
|
|
|
|
.12
|
|
|
|
.34
|
|
|
|
.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
|
.03
|
|
|
|
.00
|
|
|
|
.18
|
|
|
|
.11
|
|
See accompanying notes.
- 4 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
Net income
|
|
$
|
2,472
|
|
|
$
|
2,106
|
|
|
$
|
6,142
|
|
|
$
|
5,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on
available for sale securities
|
|
|
(411
|
)
|
|
|
4,922
|
|
|
|
(2,890
|
)
|
|
|
(658
|
)
|
|
Tax effect
|
|
|
159
|
|
|
|
(1,853
|
)
|
|
|
1,116
|
|
|
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(252
|
)
|
|
|
3,069
|
|
|
|
(1,774
|
)
|
|
|
(407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on
cash flow hedging activities
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
(111
|
)
|
|
Tax effect
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
43
|
|
|
Reclassification of gains
recognized in net income
|
|
|
83
|
|
|
|
(110
|
)
|
|
|
(215
|
)
|
|
|
(372
|
)
|
|
Tax effect
|
|
|
(32
|
)
|
|
|
39
|
|
|
|
83
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
51
|
|
|
|
(71
|
)
|
|
|
(81
|
)
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
|
(201
|
)
|
|
|
2,998
|
|
|
|
(1,855
|
)
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
2,271
|
|
|
$
|
5,104
|
|
|
$
|
4,287
|
|
|
$
|
5,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
- 5 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Earnings
|
|
|
Income (loss)
|
|
|
Equity
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except share data)
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
17,819,234
|
|
|
$
|
125,200
|
|
|
$
|
11,693
|
|
|
$
|
13
|
|
|
$
|
136,906
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
6,142
|
|
|
|
|
|
|
|
6,142
|
|
|
Other comprehensive loss, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,855
|
)
|
|
|
(1,855
|
)
|
|
Common shares repurchased
|
|
|
(297,000
|
)
|
|
|
(2,758
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,758
|
)
|
|
Stock options exercised including
income tax benefit of $120
|
|
|
224,246
|
|
|
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
1,146
|
|
|
Stock options expensed
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
|
(3,215
|
)
|
|
|
|
|
|
|
(3,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2005
|
|
|
17,746,480
|
|
|
$
|
123,681
|
|
|
$
|
14,620
|
|
|
$
|
(1,842
|
)
|
|
$
|
136,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
- 6 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
(Amounts in thousands)
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,142
|
|
|
$
|
5,749
|
|
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,949
|
|
|
|
3,415
|
|
|
Provision for loan losses
|
|
|
570
|
|
|
|
1,889
|
|
|
Net increase in cash surrender value of life
insurance
|
|
|
(320
|
)
|
|
|
(268
|
)
|
|
Realized (gain) loss on sale of premise and
equipment
|
|
|
24
|
|
|
|
57
|
|
|
Realized (gain) loss on sale of foreclosed property
|
|
|
9
|
|
|
|
(58
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Increase in other assets
|
|
|
(4,190
|
)
|
|
|
(4,567
|
)
|
|
Increase in other liabilities
|
|
|
4,937
|
|
|
|
3,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
10,121
|
|
|
|
9,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
Increase in federal funds sold
|
|
|
(714
|
)
|
|
|
(960
|
)
|
|
Purchase of:
|
|
|
|
|
|
|
|
|
|
Available-for-sale investment securities
|
|
|
(31,992
|
)
|
|
|
(113,146
|
)
|
|
Held-to-maturity investment securities
|
|
|
(19,940
|
)
|
|
|
(2,245
|
)
|
|
Proceeds from maturities and calls of:
|
|
|
|
|
|
|
|
|
|
Available-for-sale investment securities
|
|
|
41,314
|
|
|
|
96,203
|
|
|
Held-to-maturity investment securities
|
|
|
4,597
|
|
|
|
15,624
|
|
|
Net increase in loans
|
|
|
(61,627
|
)
|
|
|
(83,384
|
)
|
|
Purchases of premises and equipment
|
|
|
(4,292
|
)
|
|
|
(5,784
|
)
|
|
Proceeds from disposal of premises and equipment
|
|
|
67
|
|
|
|
|
|
|
Proceeds from sale of foreclosed assets
|
|
|
910
|
|
|
|
1,322
|
|
|
Purchase of bank-owned life insurance
|
|
|
|
|
|
|
(7,000
|
)
|
|
Net cash used in business combinations
|
|
|
|
|
|
|
(8,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used by Investing Activities
|
|
|
(71,677
|
)
|
|
|
(108,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
51,803
|
|
|
|
61,004
|
|
|
Net increase in borrowings
|
|
|
19,391
|
|
|
|
34,643
|
|
|
Issuance of common stock
|
|
|
1,026
|
|
|
|
1,563
|
|
|
Common stock repurchased
|
|
|
(2,758
|
)
|
|
|
|
|
|
Cash dividends paid
|
|
|
(3,215
|
)
|
|
|
(1,902
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
66,247
|
|
|
|
95,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Due From Banks
|
|
|
4,691
|
|
|
|
(3,385
|
)
|
|
Cash and Due From Banks, Beginning of Year
|
|
|
17,758
|
|
|
|
22,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and Due From Banks, End of Period
|
|
$
|
22,449
|
|
|
$
|
19,544
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
- 7 -
Note 1 Basis of Presentation
The consolidated financial statements include the accounts of Southern Community Financial
Corporation (the Company), and its wholly-owned subsidiary, Southern Community Bank and Trust and
its wholly-owned subsidiary, VCS Management, L.L.C., the managing general partner for Salem Capital
Partners L.P., a Small Business Investment Company. All intercompany transactions and balances
have been eliminated in consolidation. In managements opinion, the financial information, which
is unaudited, reflects all adjustments (consisting solely of normal recurring adjustments)
necessary for a fair presentation of the financial information as of and for the three-month and
nine-month periods ended September 30, 2005 and 2004, in conformity with accounting principles
generally accepted in the United States of America.
The preparation of the consolidated financial statements and accompanying notes requires management
of the Company to make estimates and assumptions relating to reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the period. Actual
results could differ significantly from those estimates and assumptions. Material estimates that
are particularly susceptible to significant change relate to the determination of the allowance for
loan losses. To a lesser extent, significant estimates are also associated with the valuation of
securities, intangibles, and derivative instruments, determination of stock-based compensation and
income tax assets or liabilities, and accounting for acquisitions. Operating results for the
three-month and nine-month periods ended September 30, 2005 are not necessarily indicative of the
results that may be expected for the fiscal year ending December 31, 2005.
The organization and business of Southern Community Financial Corporation, accounting policies
followed by the Company and other relevant information are contained in the notes to the
consolidated financial statements filed as part of the Companys 2004 annual report on Form 10-K.
This quarterly report should be read in conjunction with the annual report.
Recently issued accounting pronouncements
In April 2005, the US Securities and Exchange
Commission adopted an amendment to Regulation S-X that delayed the effective date of Statement of
Financial Accounting Standards No. 123 (revised 2004)
Share-Based Payment
to the first fiscal
period of fiscal years beginning after June 15, 2005. The Company intends to adopt the provisions
of SFAS No. 123(R) in the first quarter of 2006. As is described in Note 4, the Company
accelerated the vesting of all outstanding, unvested options in the first quarter of 2005, and
employee options granted in the second quarter of 2005 were exercisable upon grant. Accordingly,
the effect of adopting the provisions of SFAS No. 123(R) in the first quarter of 2006 is not
expected to have a material effect on the Companys financial position or results of operations.
- 8 -
Note 2 Net Income Per Share
Basic and diluted net income per share are computed based on the weighted average number of shares
outstanding during each period. Diluted net income per share reflects the potential dilution that
could occur if stock options were exercised or convertible trust-preferred securities were
converted, resulting in the issuance of common stock that then shared in the net income of the
Company. The convertible trust preferred securities were converted or redeemed during the quarter
ended March 31, 2004.
Basic and diluted net income per share have been computed based upon the weighted average number of
common shares outstanding or assumed to be outstanding as summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average number of common
shares used in computing basic net
income per share
|
|
|
17,851,787
|
|
|
|
17,769,694
|
|
|
|
17,875,400
|
|
|
|
17,126,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options
|
|
|
288,143
|
|
|
|
438,671
|
|
|
|
316,120
|
|
|
|
519,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive convertible preferred
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares and dilutive potential common
shares used in computing diluted net
income per share
|
|
|
18,139,930
|
|
|
|
18,208,365
|
|
|
|
18,191,520
|
|
|
|
17,850,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Amounts in thousands)
|
|
$
|
2,472
|
|
|
$
|
2,106
|
|
|
$
|
6,142
|
|
|
$
|
5,749
|
|
|
Basic
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
For the three and nine month periods ending September 30, 2005 and 2004, net income for determining
diluted earnings per share was equivalent to net income. Due to the conversion, the after-tax
effect of the expense associated with the dilutive convertible preferred securities adjustment was
nominal, as less than $1,000 in interest expense was paid on redeemed shares.
Options to purchase shares that have been excluded from the determination of diluted earnings per
share because they are antidilutive amount to 489,755 and 288,785 shares for the three months ended
September 30, 2005 and 2004, respectively, and 485,814 and 190,225 for the nine months ended
September 30, 2005 and 2004, respectively.
Note 3 Business Combinations
In August 2004, the company acquired certain assets of two residential mortgage offices from J.R.
Davidson Inc., dba Davidson Mortgage in Cornelius, North Carolina in exchange for cash. Davidson
Mortgage, formed in 1997, is a mortgage banking company with two offices located in Cornelius,
North Carolina and Lexington, South Carolina. Davidsons primary focus is on conventional
conforming and jumbo loan products. The results of Davidson Mortgages operations are reflected in
the companys consolidated financial statements from the date of acquisition. The pro forma impact
of the Davidson Mortgage acquisition is not material.
- 9 -
Note 4 Stock Compensation Plans
The Company accounts for stock option awards under the intrinsic value method prescribed in
Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to Employees which
generally results in the recognition of no compensation expense because the exercise price of the
stock options equals or exceeds the fair market value of the underlying stock on the grant date.
The pro forma impact of accounting for those awards at fair value is disclosed below.
During the first quarter 2005, the Company vested all unvested stock options. As a result of this
decision, 623,725 non-vested options were accelerated from their established vesting over a 5-year
period from date of grant to being fully vested. At the date the decision was made to accelerate
the vesting, some of the options had exercise prices below market value. In accordance with the
provisions of APB No. 25, compensation expense of $70,000 ($45,000 net of tax effect) has been
recognized in the nine months ended September 30, 2005 to reflect the effects of the accelerated
vesting. The Company applied certain assumptions in the determination of the expense recognized
during the period, which were based on historical employee attrition rates.
The decision to accelerate the vesting of these options, which the Company believes to be in the
best interest of our stockholders, was made primarily to reduce non-cash compensation expenses that
would have been recorded in future periods following our application of SFAS No. 123(R). Because
these options were accelerated, non-cash compensation expense related to these options is expected
to be reduced by approximately $1.6 million (pre-tax) between of 2006 and 2009, based on estimated
value calculations using the Black-Scholes methodology. During the third quarter of 2005, the
Company granted options to purchase 15,000 shares to board members, under an existing option plan,
and all such options were immediately vested.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
|
Net income as reported
|
|
$
|
2,472
|
|
|
$
|
2,106
|
|
|
$
|
6,142
|
|
|
$
|
5,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Total stock-based employee
compensation expense included
in reported net earnings,
net of related tax effects
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based employee
compensation expense determined
under fair value method for all
awards,
net of related tax effects
|
|
|
(25
|
)
|
|
|
(243
|
)
|
|
|
(1,590
|
)
|
|
|
(555
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$
|
2,447
|
|
|
$
|
1,863
|
|
|
$
|
4,597
|
|
|
$
|
5,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
.14
|
|
|
$
|
.12
|
|
|
$
|
.34
|
|
|
$
|
.34
|
|
|
Pro forma
|
|
|
.14
|
|
|
|
.11
|
|
|
|
.26
|
|
|
|
.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
|
.14
|
|
|
|
.12
|
|
|
|
.34
|
|
|
|
.32
|
|
|
Pro forma
|
|
|
.13
|
|
|
|
.10
|
|
|
|
.25
|
|
|
|
.29
|
|
- 10 -
Note 5 Loans
Following is a summary of loans at each of the balance sheet dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30,
|
|
|
At December 31,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
Percent
|
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
245,998
|
|
|
|
28.7
|
%
|
|
$
|
238,454
|
|
|
|
30.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans
|
|
|
283,751
|
|
|
|
33.1
|
%
|
|
|
295,130
|
|
|
|
37.1
|
%
|
|
Construction loans
|
|
|
152,398
|
|
|
|
17.8
|
%
|
|
|
102,282
|
|
|
|
12.8
|
%
|
|
Commercial and industrial
loans
|
|
|
145,882
|
|
|
|
17.0
|
%
|
|
|
127,432
|
|
|
|
16.0
|
%
|
|
Loans to individuals
|
|
|
28,810
|
|
|
|
3.4
|
%
|
|
|
32,805
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
856,839
|
|
|
|
100.0
|
%
|
|
|
796,103
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan
losses
|
|
|
(11,773
|
)
|
|
|
|
|
|
|
(12,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
845,066
|
|
|
|
|
|
|
$
|
783,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An analysis of the allowance for loan losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
12,365
|
|
|
$
|
12,567
|
|
|
$
|
12,537
|
|
|
$
|
7,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
(300
|
)
|
|
|
575
|
|
|
|
570
|
|
|
|
1,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
(303
|
)
|
|
|
(542
|
)
|
|
|
(951
|
)
|
|
|
(1,165
|
)
|
|
Recoveries
|
|
|
11
|
|
|
|
29
|
|
|
|
108
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(292
|
)
|
|
|
(513
|
)
|
|
|
(843
|
)
|
|
|
(1,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans acquired
in purchase transactions, net
|
|
|
|
|
|
|
|
|
|
|
(491
|
)
|
|
|
4,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
11,773
|
|
|
$
|
12,629
|
|
|
$
|
11,773
|
|
|
$
|
12,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of nonperforming assets at the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
|
|
(Amounts in thousands)
|
|
|
Nonaccrual loans
|
|
$
|
3,752
|
|
|
$
|
2,174
|
|
|
$
|
1,942
|
|
|
Foreclosed assets
|
|
|
389
|
|
|
|
1,085
|
|
|
|
1,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
nonperforming
assets
|
|
$
|
4,141
|
|
|
$
|
3,259
|
|
|
$
|
2,972
|
|
|
|
|
|
|
|
|
|
|
|
|
- 11 -
Note 5 Loans (Continued)
During the first quarter of 2005, management completed an extensive review of the allowance for
loan losses related to the loan portfolio acquired in the first quarter of 2004 in connection with
The Community Bank acquisition. This review was completed during the one year allocation period,
and as a result, management determined the allowance for loan losses as recorded in the preliminary
purchase price allocation should be adjusted downward. A purchase price allocation adjustment of
$491,000 was recorded as a reduction of the allowance for loan losses and a reduction of goodwill.
Management estimates the allowance balance required using past loan loss experience, the nature and
volume of the portfolio, information about specific borrower situations, estimated collateral
values, economic conditions, and other factors. The allowance consists of several components. One
component is for loans that are individually classified as impaired and measured under FASB
Statement No. 114. The other components are for collective loan impairment measured under FASB
Statement No. 5. Allocations of the allowance may be made for specific loans, but the entire
allowance is available for any loan that, in managements judgment, should be charged off. During
the third quarter, credit quality metrics improved substantially with the successful resolution of
certain non-performing loans for which specific reserves had been allocated in the fourth quarter
of 2004 and which were initially classified as nonaccrual in the first quarter of 2005. As a result
of the resolution of these specific exposures, repayment of or improvement in other higher risk
rated loans, and consideration of other factors as described above, management determined the
allowance for loan losses at September 30, 2005 should be reduced by $300,000, net of charge-offs
for the quarter.
As of September 30, 2005, the Company had no loans considered impaired under the provisions of
SFAS No. 114.
Note 6 Non-Interest Income and Other Non-Interest Expense
The major components of non-interest income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
(Amounts in thousands)
|
|
|
Service charges and fees on deposit accounts
|
|
$
|
970
|
|
|
$
|
828
|
|
|
$
|
2,717
|
|
|
$
|
2,393
|
|
|
Presold mortgage loan fees
|
|
|
335
|
|
|
|
198
|
|
|
|
862
|
|
|
|
555
|
|
|
Investment brokerage fees
|
|
|
116
|
|
|
|
205
|
|
|
|
567
|
|
|
|
604
|
|
|
SBIC management fees
|
|
|
108
|
|
|
|
138
|
|
|
|
311
|
|
|
|
414
|
|
|
Other
|
|
|
377
|
|
|
|
479
|
|
|
|
1,049
|
|
|
|
1,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,906
|
|
|
$
|
1,848
|
|
|
$
|
5,506
|
|
|
$
|
5,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The major components of other non-interest expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
(Amounts in thousands)
|
|
|
Postage, printing and office supplies
|
|
$
|
186
|
|
|
$
|
190
|
|
|
$
|
600
|
|
|
$
|
609
|
|
|
Advertising and promotion
|
|
|
171
|
|
|
|
275
|
|
|
|
625
|
|
|
|
594
|
|
|
Data processing and other outsourced services
|
|
|
130
|
|
|
|
457
|
|
|
|
389
|
|
|
|
1,443
|
|
|
Professional services
|
|
|
422
|
|
|
|
344
|
|
|
|
1,299
|
|
|
|
1,103
|
|
|
Other
|
|
|
1,385
|
|
|
|
1,089
|
|
|
|
4,048
|
|
|
|
3,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,294
|
|
|
$
|
2,355
|
|
|
$
|
6,961
|
|
|
$
|
6,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 12 -
Note 7 Common Stock Repurchase Programs
The Company announced a plan to repurchase up to 300,000 shares of its common stock in March 2005,
and to repurchase an additional 600,000 shares of its common stock in September 2005. Purchases
under both plans may be made from time to time when the Company believes it is advantageous to do
so, considering such factors as the current market price and anticipated liquidity and capital
needs. Through September 30, 2005, the Company had repurchased 297,000 shares at an average price
of $9.29 per share. Subsequent to the end of third quarter, the Company completed the repurchase
program under the first authorization and began repurchasing shares under the second authorization.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q may contain certain forward-looking statements consisting of
estimates with respect to our financial condition, results of operations and business that are
subject to various factors which could cause actual results to differ materially from these
estimates. These factors include, but are not limited to, general economic conditions, changes in
interest rates, deposit flows, loan demand, real estate values, and competition; changes in
accounting principles, policies, or guidelines; changes in legislation or regulation; and other
economic, competitive, governmental, regulatory, and technological factors affecting our
operations, pricing, products and services.
Summary of Third Quarter
During the third quarter, the Company continued its organic loan growth while maintaining excellent
credit quality. On the funding side, we focused on building in-market, non-maturity deposits to
decrease the reliance on wholesale funding. For the quarter, net loans grew $11.6 million or 1.4%
to end the period at $845.1 million. Credit quality metrics improved substantially with the
successful resolution of certain non-performing loans for which specific reserves had been
allocated in the fourth quarter of 2004 and which were initially classified as nonaccrual in the
first quarter of 2005. Total deposits grew to $896.6 million at September 30, 2005, an increase of
$26.8 million over the prior quarter, driven by increases in non-maturity deposits of $18.3 million
from the prior quarter and $51.9 million from September 30, 2004. The increased level of earning
assets and higher short-term interest rates provided an increase in interest income of $1.0
million, or 5.9% on a linked-quarter basis. Increases in funding costs partially offset the
increases in interest income, and as a result, our net interest income increased $47 thousand,
while our net interest margin contracted nine basis points to 3.11% from 3.20% compared with the
quarter ended June 30, 2005. Compared with the third quarter of 2004, net interest income
increased $385 thousand, or 4.4%. The increase in net interest income combined with improvements in
non-interest income to produce net income of $2.5 million, an increase of $402 thousand or 19.4% on
a linked-quarter basis, and an increase of $366 thousand, or 17.4% over the third quarter of 2004.
Earnings per fully diluted share were $0.14 and $0.34 for the three and nine months end September
30, 2005, respectively, increases of 16.7% and 6.3% over the same periods in the prior year.
In March 2005, the Company announced a plan to repurchase up to 300,000 shares of stock. In
September 2005, the Company announced a plan to repurchase up to 600,000 additional shares of
stock. Subsequent to quarter end, the Company completed the repurchase program under the first
authorization and has begun to repurchase shares under the second authorization. Through September
30, 2005, the Company had repurchased 297,000 shares at an average price of $9.29 per share.
On October 26, 2005, the Company announced that its Board of Directors declared a quarterly cash
dividend of $0.03 per share on the Corporations common stock. This is the Companys third
consecutive quarterly dividend, following the former practice of annual cash dividends.
Financial Condition at September 30, 2005 and December 31, 2004
During the nine-month period ending September 30, 2005, total assets increased by $75.7 million, or
6.2%, to $1.3 billion. The Companys loan portfolio net of allowance for loan losses increased to
$845.1 million, a $61.5 million, or 7.8% increase from December 2004. Emphasis on growing
in-market, non-maturity deposits netted an increase in non-maturity deposits of $43.6 million, or
13.0% during the period, with time deposits increasing by $7.8 million, or 1.5%.
At September 30, 2005, gross loans totaled $856.8 million, an increase of $60.7 million or 7.6%
from December 31, 2004. Commercial mortgage loans, which total $283.8 million or 33.1% of gross
loans, continue to comprise the largest segment of the portfolio. Loans secured by residential
mortgages and the commercial and industrial portfolio
- 13 -
represent 28.7% and 17.0% of gross loans, respectively. Construction lending experienced the most
growth during the quarter, increasing $14.0 million to end the period at $152.4 million or 17.8% of
the consolidated loan portfolio.
Our total liquid assets, defined as cash and due from banks, federal funds sold and investment
securities, increased by $7.9 million to $338.7 million at September 30, 2005 versus $330.8
million at the beginning of the period.
We utilize various funding sources, as necessary, to support balance sheet management and growth.
Asset growth during the period was funded primarily by increases in deposits and wholesale
borrowings. Customer deposits continue to be our primary funding source. At September 30, 2005,
deposits totaled $896.6 million, an increase of $51.4 million or 6.1% from year-end 2004.
Non-maturity deposits accounted for a majority of the deposit growth during the period, increasing
$43.6 million. Borrowings during the nine-month period increased by $20.0 million or 8.6% to
$253.1 million.
Our capital position remains strong, with all of our regulatory capital ratios at levels that make
us well capitalized under federal bank regulatory capital guidelines. At September 30, 2005, our
stockholders equity totaled $136.5 million, a decrease of $447 thousand from the December 31, 2004
balance. The decrease is primarily the result of earnings of $6.1 million offset by $3.2 million
of cash dividends declared and paid during the period, a $1.8 million net decrease in the fair
market value of available-for-sale securities, and the repurchase of $2.8 million, or 297,000
shares, of the Companys outstanding stock during the period.
Results of Operations for the Three Months Ended September 30, 2005 and 2004
Net Income.
Our net income for the three months ended September 30, 2005 was $2.5 million,
an increase of $366 thousand, or 17.4%, from the same three-month period in 2004. Net income per
share was $.14 basic and diluted for the three months ended September 30, 2005 as compared with
$.12 basic and diluted for the same period in 2004. With strong internal growth, our level of
average earning assets has increased $108.7 million or 10.2% to $1.2 billion from $1.1 billion for
the third quarter 2004. As a result of the challenging interest rate environment, our interest
rate spread and net yield on average interest-earning assets compressed thirty-one basis points and
seventeen basis points, respectively. Our net interest income grew 4.4%, from $8.8 million for the
three-month period ending September 2004 to $9.2 million for the current quarter. Net income was
also supported by a $58 thousand or 3.1% increase in non-interest income. These improvements were
partially offset by a 9.4% increase in non-interest expense. Our non-interest expense growth
included the costs of new facilities, additional personnel, and other infrastructure associated
with expansion of our business. While these expenses represent investments in building our
franchise, they initially constrict earnings.
Net Interest Income.
During the three months ended September 30, 2005, our net interest
income increased by $385 thousand or 4.4% over the third quarter 2004 results to $9.2 million. Net
interest income benefited from strong growth in average earning assets, coupled with increased
yields on the loan portfolio due to interest rate hikes by the Federal Reserve. Due to strong loan
demand, our level of average earning assets has increased $108.7 million or 10.2% to $1.2 billion
from $1.1 billion for the third quarter 2004. The rates earned on a significant portion of our
loan portfolio adjust when index rates, such as prime, change. As a result, interest rate
increases generally result in an increase in our interest income on loans. Between September 2004
and September 2005, the Federal Reserve increased the targeted federal funds rate by 200 basis
points to 3.75% causing a corresponding increase in the prime rate. However, flattening of the
yield curve has hampered fixed rate loan and investment portfolio yields from keeping pace with the
increase in short-term interest rates. Our average yield on interest-earning assets in the third
quarter of 2005 increased by 74 basis points above that of the third quarter 2004 to 5.90%.
However, our funding costs for the third quarter of 2005 increased 105 basis points to 3.14% from
2.09% for the same three-month period a year ago. This rise is due primarily to increased costs of
short-term borrowings and certificates of deposits being issued or renewed at higher rates.
Average interest-bearing liabilities increased $88.2 million or 9.2% to $1.0 billion from $961.4
million for the third quarter 2004. As a result of funding cost increases outpacing the rise in
earning asset yields, our net interest spread and net interest margin were negatively impacted. For
the three months ended September 30, 2005, our net interest spread was 2.76% and our net interest
margin was 3.11%. For the three months ended September 30, 2004, our net interest spread was 3.07%
and our net interest margin was 3.28%.
- 14 -
Average Yield/Cost Analysis
The following table contains information relating to the Companys average balance sheet and
reflects the average yield on assets and cost of liabilities for the periods indicated. Such
annualized yields and costs are derived by dividing annualized income or expense by the average
balances of assets or liabilities, respectively, for the periods presented. The average loan
portfolio balances include nonaccrual loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2005
|
|
|
Three Months Ended September 30, 2004
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
Average balance
|
|
|
earned/paid
|
|
|
yield/cost
|
|
|
Average balance
|
|
|
earned/paid
|
|
|
yield/cost
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
853,802
|
|
|
$
|
14,424
|
|
|
|
6.70
|
%
|
|
$
|
760,488
|
|
|
$
|
11,018
|
|
|
|
5.75
|
%
|
|
Investment securities available for sale
|
|
|
233,424
|
|
|
|
2,449
|
|
|
|
4.16
|
%
|
|
|
250,520
|
|
|
|
2,546
|
|
|
|
4.03
|
%
|
|
Investment securities held to maturity
|
|
|
90,042
|
|
|
|
645
|
|
|
|
2.85
|
%
|
|
|
57,100
|
|
|
|
335
|
|
|
|
2.33
|
%
|
|
Federal funds sold
|
|
|
1,759
|
|
|
|
16
|
|
|
|
3.61
|
%
|
|
|
2,217
|
|
|
|
10
|
|
|
|
1.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
1,179,027
|
|
|
|
17,534
|
|
|
|
5.90
|
%
|
|
|
1,070,325
|
|
|
|
13,909
|
|
|
|
5.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
126,333
|
|
|
|
|
|
|
|
|
|
|
|
113,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,305,360
|
|
|
|
|
|
|
|
|
|
|
$
|
1,183,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Money Market, and Savings
|
|
$
|
255,193
|
|
|
$
|
1,221
|
|
|
|
1.90
|
%
|
|
$
|
244,432
|
|
|
$
|
442
|
|
|
|
0.72
|
%
|
|
Time deposits greater than $100K
|
|
|
285,721
|
|
|
|
2,561
|
|
|
|
3.56
|
%
|
|
|
300,055
|
|
|
|
2,319
|
|
|
|
3.07
|
%
|
|
Other time deposits
|
|
|
223,332
|
|
|
|
1,764
|
|
|
|
3.13
|
%
|
|
|
196,631
|
|
|
|
647
|
|
|
|
1.31
|
%
|
|
Short-term borrowings
|
|
|
91,992
|
|
|
|
945
|
|
|
|
4.08
|
%
|
|
|
86,360
|
|
|
|
330
|
|
|
|
1.52
|
%
|
|
Long-term debt
|
|
|
193,324
|
|
|
|
1,810
|
|
|
|
3.71
|
%
|
|
|
133,934
|
|
|
|
1,323
|
|
|
|
3.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
1,049,562
|
|
|
|
8,301
|
|
|
|
3.14
|
%
|
|
|
961,412
|
|
|
|
5,061
|
|
|
|
2.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
107,647
|
|
|
|
|
|
|
|
|
|
|
|
81,405
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
12,039
|
|
|
|
|
|
|
|
|
|
|
|
7,109
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
136,112
|
|
|
|
|
|
|
|
|
|
|
|
133,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,305,360
|
|
|
|
|
|
|
|
|
|
|
$
|
1,183,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and net interest spread
|
|
|
|
|
|
$
|
9,233
|
|
|
|
2.76
|
%
|
|
|
|
|
|
$
|
8,848
|
|
|
|
3.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets
to average interest-bearing liabilities
|
|
|
112.34
|
%
|
|
|
|
|
|
|
|
|
|
|
111.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 15 -
Provision for Loan Losses.
In evaluating the allowance for loan losses, we consider
factors that include growth, composition and industry diversification of the portfolio, historical
loan loss experience, current delinquency levels, adverse situations that may affect a borrowers
ability to repay, estimated value of any underlying collateral, prevailing economic conditions and
other relevant factors. During the third quarter, credit quality metrics improved
substantially with the successful resolution of certain non-performing loans for which specific
reserves had been allocated in the fourth quarter of 2004 and which were classified as nonaccrual
in the first quarter of 2005. As a result of the resolution of these specific exposures, repayment
of or improvement in other higher risk rated loans, and consideration of other factors as described
above, management determined the allowance for loan losses at September 30, 2005 should be reduced
by $300 thousand, net of charge-offs for the quarter, compared to a provision of $575 thousand for
the three months ended September 30, 2004. During the three months ended September 30, 2005 net
loan charge-offs totaled $292 thousand, a decrease from $513 thousand of net charge-offs during the
three months ended September 30, 2004. On an annualized basis, our percentage of net loan
charge-offs to average loans outstanding declined thirteen basis points to .14% for the three
months ended September 30, 2005 compared to .27% reported for the three months ended September 30,
2004. Non-performing assets at September 30, 2005 increased to $4.1 million or 0.32% of total
assets from $3.3 million or 0.27% of total assets at December 31, 2004 and $2.9 million or 0.25% of
total assets at September 30, 2004 but decreased from $7.3 million, or 0.56% of total assets as of
June 30, 2005. The increase in non-performing assets from December 31, 2004 was primarily the
result of the non-performing loans described above. Certain of those loans were repaid or removed
from nonaccrual status during the third quarter; others were repaid subsequent to quarter end,
which we expect will result in additional improvement in nonaccrual loan measures during the fourth
quarter. The allowance for loan losses at September 30, 2005 represented 1.37% of loans
outstanding, compared with 1.57% at December 31, 2004 and 1.62% at September 30, 2004. The
provision for loan losses and the allowance as a percentage of loans outstanding have declined as a
result of trends in the economy and the loan portfolio and continued strong credit quality. We
believe that the Companys allowance is adequate to absorb probable losses inherent in our loan
portfolio.
Non-Interest Income.
For the three months ended September 30, 2005, non-interest income
increased by $58 thousand or 3.1% to $1.9 million from $1.8 million for the same period in the
prior year. The improvement for the three months ended September 30, 2005 was due to the increased
service charges and fees on deposit accounts with a larger deposit base, and fees generated from
mortgage originations due to the lower long-term interest rate environment. We expect a continued
positive trend in service charge fee income in the future as we continue to expand our branch
network and deposit base. In addition, as Salem Capital Partners portfolio matures, we anticipate
some fluctuation in our non-interest income as our share of gains and losses on their investments
are recognized.
Non-Interest Expense
.
We strive to maintain non-interest expenses at levels that we
believe are appropriate given the nature of our operations and the investments in personnel and
facilities that have been necessary to support and service our growth. From 1998 forward through
the current three-month period, we have consistently maintained our ratio of non-interest expense
to average total assets below 3.0%. Because of our growth we have consistently seen increases in
every major component of our non-interest expense. For the three months ended September 30, 2005,
our non-interest expense increased $650 thousand or 9.4% over the same period in 2004. On a
consolidated basis, salaries and employee benefit expense increased $321 thousand or 9.2%.
Occupancy and equipment expense increased $390 thousand, or 36.5%. Other expenses decreased $61
thousand or 2.6% to $2.3 million. Due to our strong asset growth, our annualized ratio of
non-interest expenses to average total assets decreased slightly to 2.29% as compared with 2.33%
for the same three months in 2004.
Provision for Income Taxes.
Our provision for income taxes, as a percentage of income
before income taxes, was 36.5% and 34.7%, respectively, for the three months ended September 30,
2005 and 2004. The increase is reflective of the impact of the large corporation tax rate and a
reduction, as a percentage of total income, in tax-exempt interest.
Results of Operations for the Nine Months Ended September 30, 2005 and 2004
Net Income.
Our net income for the nine months ended September 30, 2005 was $6.1 million,
an increase of $393 thousand from the same nine-month period in 2004. Net income per share was
$.34 basic and diluted for the nine months ended September 30, 2005, as compared with $.34 basic,
and $.32 diluted for the same period in 2004. With strong internal loan growth, our level of
average earning assets has increased $107.5 million or 10.3% to $1.2 billion from $1.0 billion for
the first nine months of 2004. Our net interest income grew 5.9%, from $25.9 million for the
nine-month period ending September 2004 to $27.5 million for the current period, as the increases
from earnings on higher asset balances were partially offset by a decrease in our interest rate
spread. As a result of the challenging interest rate environment, our interest rate spread and net
yield on average interest-earning assets compressed twenty-three basis points and thirteen basis
points, respectively. Net income was also supported by a $349 thousand or 6.8% increase in
- 16 -
non-interest income. These improvements were offset by an 11.8% increase in non-interest expense.
Our expense growth includes the costs of new infrastructure and facilities associated with bringing
item and core processing in-house and the continued expansion of our business, additional personnel
costs, as well as other unusual expenses incurred during the first quarter. These unusual expenses
include costs related to retirement plans for the departure of two members of management, expensing
of stock options and additional professional services expense associated with the evaluation and
testing of controls over financial reporting as required under Section 404 of the Sarbanes-Oxley
Act of 2002.
Net Interest Income.
During the nine months ended September 30, 2005, our net interest
income totaled $27.5 million, an increase of $1.5 million or 5.9% over $25.9 million generated in
the same nine-month period in 2004. Net interest income benefited from strong growth in average
earning assets, coupled with increased yields on the loan portfolio due to interest rate hikes by
the Federal Reserve. Due to strong loan demand, our level of average earning assets has increased
$107.5 million or 10.3% to $1.2 billion from $1.0 billion for the nine-months ended September 2004.
The rates earned on a significant portion of our loan portfolio adjust when index rates, such as
prime, change. As a result, interest rate increases generally result in an increase in our
interest income on loans. Between September 2004 and September 2005, the Federal Reserve increased
the targeted federal funds rate by 200 basis points causing an equal increase in the prime rate.
However, flattening of the yield curve has hampered fixed rate loan and investment portfolio yields
from keeping pace with the increase in short-term interest rates. Our average yields on total
interest-earning assets in the first nine months of 2005 increased sixty-two basis points above
that of the first nine months of 2004 to 5.74%. However, our funding costs for the same nine month
period of 2005 increased by eighty-five basis points to 2.87% from 2.02% for the same nine-month
period one year ago. This rise is due primarily to increase costs of short-term borrowings and
certificates of deposits being issued or renewed at higher rates. Average interest-bearing
liabilities increased $93.1 million or 10.0% to $1.0 billion from $929.6 thousand for the
nine-month period ending September 30, 2004. As a result of funding cost increases outpacing the
rise in earning asset yields our net interest spread and net interest margin were negatively
impacted. For the nine months ended September 30, 2005, our net interest spread was 2.87% and our
net interest margin was 3.19%. For the nine months ended September 30, 2004, our net interest
spread as 3.10% and our net interest margin was 3.32%.
- 17 -
Average Yield/Cost Analysis
The following table contains information relating to the Companys average balance sheet and
reflects the average yield on assets and cost of liabilities for the periods indicated. Such
annualized yields and costs are derived by dividing income or expense by the average balances of
assets or liabilities, respectively, for the periods presented. The average loan portfolio
balances include nonaccrual loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2005
|
|
|
Nine Months Ended September 30, 2004
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
Average balance
|
|
|
earned/paid
|
|
|
yield/cost
|
|
|
Average balance
|
|
|
earned/paid
|
|
|
yield/cost
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
828,846
|
|
|
$
|
40,103
|
|
|
|
6.47
|
%
|
|
$
|
726,647
|
|
|
$
|
31,064
|
|
|
|
5.72
|
%
|
|
Investment securities available for sale
|
|
|
232,028
|
|
|
|
7,348
|
|
|
|
4.23
|
%
|
|
|
240,722
|
|
|
|
6,974
|
|
|
|
3.87
|
%
|
|
Investment securities held to maturity
|
|
|
88,255
|
|
|
|
1,937
|
|
|
|
2.93
|
%
|
|
|
71,759
|
|
|
|
1,839
|
|
|
|
3.43
|
%
|
|
Federal funds sold
|
|
|
1,537
|
|
|
|
40
|
|
|
|
3.48
|
%
|
|
|
4,057
|
|
|
|
35
|
|
|
|
1.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
1,150,666
|
|
|
|
49,428
|
|
|
|
5.74
|
%
|
|
|
1,043,185
|
|
|
|
39,912
|
|
|
|
5.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
120,418
|
|
|
|
|
|
|
|
|
|
|
|
109,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,271,084
|
|
|
|
|
|
|
|
|
|
|
$
|
1,152,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, Money Market, and Savings
|
|
$
|
247,746
|
|
|
$
|
2,985
|
|
|
|
1.61
|
%
|
|
$
|
239,671
|
|
|
$
|
1,386
|
|
|
|
0.77
|
%
|
|
Time deposits greater than $100K
|
|
|
275,035
|
|
|
|
6,847
|
|
|
|
3.33
|
%
|
|
|
245,415
|
|
|
|
4,693
|
|
|
|
2.56
|
%
|
|
Other time deposits
|
|
|
225,684
|
|
|
|
4,740
|
|
|
|
2.81
|
%
|
|
|
229,980
|
|
|
|
3,259
|
|
|
|
1.89
|
%
|
|
Short-term borrowings
|
|
|
90,275
|
|
|
|
1,901
|
|
|
|
2.82
|
%
|
|
|
69,175
|
|
|
|
956
|
|
|
|
1.85
|
%
|
|
Long-term debt
|
|
|
183,908
|
|
|
|
5,500
|
|
|
|
4.00
|
%
|
|
|
145,347
|
|
|
|
3,689
|
|
|
|
3.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
1,022,648
|
|
|
|
21,973
|
|
|
|
2.87
|
%
|
|
|
929,588
|
|
|
|
13,983
|
|
|
|
2.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
102,353
|
|
|
|
|
|
|
|
|
|
|
|
84,165
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
10,516
|
|
|
|
|
|
|
|
|
|
|
|
9,888
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
135,567
|
|
|
|
|
|
|
|
|
|
|
|
128,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,271,084
|
|
|
|
|
|
|
|
|
|
|
$
|
1,152,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and net interest
spread
|
|
|
|
|
|
$
|
27,455
|
|
|
|
2.87
|
%
|
|
|
|
|
|
$
|
25,929
|
|
|
|
3.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets
to average interest-bearing liabilities
|
|
|
112.52
|
%
|
|
|
|
|
|
|
|
|
|
|
112.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses.
Our provision for loan losses for the nine months ended
September 30, 2005 was $570 thousand representing a decrease of $1.3 million from the $1.9 million
provision we made for the nine months ended September 30, 2004. In evaluating the allowance for
loan losses, we consider factors that include growth, composition and industry diversification of
the portfolio, historical loan loss experience, current delinquency levels, adverse situations that
may affect a borrowers ability to repay, estimated value of any underlying collateral, prevailing
economic conditions and other relevant factors. During the nine months ended September 30, 2005,
net loan charge-offs totaled $843 thousand, a decrease from the $1.0 million of net charge-offs
during the nine months ended September 30, 2004. On an annualized basis, our percentage of net
loan charge-offs to average loans outstanding was .14% and .27% for the nine months ended September
30, 2005 and 2004, respectively. The dollar amount of non-performing assets increased to $4.1
million from $3.3 million at December 31, 2004 and $3.0 million at September 30, 2004. As a
percentage of total assets, the ratio increased from 0.25% of total assets at September 2004 to
0.32% at September 2005. The increase in non-performing assets from December 31, 2004 was
primarily the result of loans in two relationships, for which specific reserves had been
established in 2004, being placed on nonaccrual status in the first quarter of 2005. Certain of
those loans were repaid or removed from nonaccrual status during the third quarter; others were repaid subsequent to quarter end, which we expect will result
in additional
- 19 -
improvement in nonaccrual loan measures during the fourth quarter. The allowance for
loan losses at September 30, 2005 represented 1.37% of loans outstanding, compared with 1.57% at
December 31, 2004 and 1.62% at September 30, 2004. The provision for loan losses and the allowance
as a percentage of loans outstanding have declined as a result of trends in the economy and the
loan portfolio, continued strong credit quality, and the successful resolution of specific
exposures described above. We believe that the Companys allowance is adequate to absorb probable
losses inherent in our loan portfolio.
Non-Interest Income.
For the nine months ended September 30, 2005, non-interest income
increased by $349 thousand or 6.8% to $5.5 million from $5.2 million for the same period in the
prior year. The increase for the nine months ended September 30, 2005 was due primarily to an
increase of $324 thousand in service charges and fees on deposit accounts with a larger deposit
base and fees generated from mortgage originations due to the lower long-term interest rate
environment. We expect a continued positive trend in service charge fee income in the future as we
continue to expand our branch network and deposit base. In addition, as Salem Capital Partners
portfolio matures, we anticipate some fluctuation in our non-interest income as our share of gains
and losses on their investments is recognized.
Non-Interest Expense
.
We strive to maintain non-interest expenses at levels that we
believe are appropriate given the nature of our operations and the investments in personnel and
facilities that have been necessary to support and service our growth. From 1998 forward through
the current nine-month period, we have consistently maintained our ratio of non-interest expense to
average total assets below 3.0%. Because of our growth we have consistently seen increases in
every major component of our non-interest expenses. For the nine months ended September 30, 2005,
our non-interest expense increased $2.4 million or 11.9% over the same period in 2004. Salaries
and employee benefit expense increased $1.2 million or 11.5%. This increase includes $345,000 of
cost related to retirement plans for the departure of two members of management recognized in the
first quarter. Occupancy and equipment expense increased $1.0 million or 33.1% reflecting the
costs of new infrastructure and facilities associated with bringing items and core processing
in-house. Other expenses increased $175,000 or 2.6% which includes additional professional
services expense associated with the evaluation and testing of controls over financial reporting as
required under Section 404 of the Sarbanes-Oxley Act of 2002. Due to the increased expenses
absorbed during the nine months ended September 30, 2005, our annualized ratio of non-interest
expenses to average total assets increased to 2.40% as compared with 2.36% for the same nine months
in 2004.
Provision for Income Taxes.
Our provision for income taxes, as a percentage of income
before income taxes, was 36.0% and 34.9% for the nine months ended September 30, 2005 and 2004,
respectively. The increase is reflective of the impact of the large corporation tax rate and a
reduction, as a percentage of total income, in tax-exempt interest.
Liquidity and Capital Resources
Market and public confidence in our financial strength and in the strength of financial
institutions in general will largely determine our access to appropriate levels of liquidity. This
confidence is significantly dependent on our ability to maintain sound asset quality and
appropriate levels of capital resources.
Liquidity is defined as our ability to meet anticipated customer demands for funds under credit
commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management
measures our liquidity position by giving consideration to both on- and off-balance sheet sources
of funds and demands for funds on a daily and weekly basis.
Sources of liquidity include cash and cash equivalents, net of federal requirements to maintain
reserves against deposit liabilities; investment securities eligible for pledging to secure
borrowings from dealers and customers pursuant to securities sold under repurchase agreements,
investments available for sale, loan repayments, loan sales, deposits, and borrowings from the
Federal Home Loan Bank and from correspondent banks under overnight federal funds credit lines. In
addition to interest rate-sensitive deposits, the Companys primary demand for liquidity is
anticipated fundings under credit commitments to customers.
Because of our continued growth, we have maintained a relatively high position of liquidity in the
form of federal funds sold and investment securities. These aggregated $316.3 million at September
30, 2005, an increase of $3.3 million from $313.0 million at December 31, 2004. Supplementing
customer deposits as a source of funding, we have available lines of credit from various
correspondent banks to purchase federal funds on a short-term basis of approximately $73.0 million. We also have the credit capacity to borrow up to $322.0 million, as
of September 30,
- 19 -
2005, from the Federal Home Loan Bank of Atlanta (FHLB), with $168.5 million
outstanding as of that date. At September 30, 2004, we had FHLB borrowings outstanding of $140.0
million. We also had repurchase agreements with total outstanding balances of $46.2 million at
September 30, 2005. Of this balance, $6.2 million represented accommodations for our deposit
customers and $40.0 million was with our correspondent banks. Securities sold under agreements to
repurchase generally mature within ninety days from the transaction date and are collateralized by
U.S. Government Agency obligations. We have repurchase lines of credit aggregating $130 million
from various institutions. The repurchases must be adequately collateralized. At September 30,
2005, our outstanding commitments to extend credit consisted of loan commitments of $192.1 million
and amounts available under home equity credit lines, other credit lines and letters of credit of
$73.2 million, $6.5 million and $12.7 million, respectively. We believe that our combined aggregate
liquidity position from all sources is sufficient to meet the funding requirements of loan demand
and deposit maturities and withdrawals in the near term.
Throughout our nine-year history, our loan demand has exceeded our growth in core deposits. We
have therefore relied heavily on certificates of deposits as a source of funds. While the majority
of these funds are from our local market area, the bank has utilized brokered and out-of-market
certificates of deposits to diversify and supplement our deposit base. Non-maturity deposits
increased $51.2 million or 15.9%, compared to September 30, 2004, reflective of our efforts to
increase non-maturity deposits. Certificates of deposits represented 57.8% of our total deposits at
September 30, 2005, a decrease from 61.1% at September 30, 2004. Brokered and out-of-market
deposits increased by 8.1% at the end of the third quarter 2005. Time deposits of $100,000 or more
totaled $302.0 million and $271.9 million at September 30, 2005 and September 30, 2004,
respectively. Large certificates of deposits are generally considered rate sensitive. While we
will need to pay competitive rates to retain these deposits at their maturities, there are other
subjective factors that will determine their continued retention. At September 30, 2005, our Tier
I capital to average quarterly asset ratio was 9.7%, and all of our capital ratios exceeded the
minimums established for a well-capitalized bank by regulatory measures. Our Tier I risk-based
capital ratio at September 30, 2005 was 12.1%.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk reflects the risk of economic loss resulting from adverse changes in market prices and
interest rates. This risk of loss can be reflected in diminished current market values and/or
reduced potential net interest income in future periods.
The Companys market risk arises primarily from interest rate risk inherent in its lending and
deposit-taking and borrowing activities. The structure of the Companys loan and liability
portfolios is such that a significant decline in interest rates may adversely impact net market
values and net interest income. The Company does not maintain a trading account nor is the Company
subject to currency exchange risk or commodity price risk.
Our asset and liability committee is responsible for reviewing our liquidity requirements and
managing our sensitivity to changes in interest rates. Interest rate risk arises because the
interest-earning assets and interest-bearing liabilities of the bank have different maturities and
characteristics. In order to measure this interest rate risk, we use a simulation process
quarterly that measures the impact of changing interest rates on net interest income. The results
of the most recent analysis indicated that the Company continues to be slightly asset sensitive,
and that if interest rates increased by two percentage points or decreased by two percentage
points, our net interest income over a one-year time frame could increase by 1.4% or decrease by
7.2%, respectively.
Item 4. Controls and Procedures
Southern Community Financial Corporations management, with the participation of the Chief
Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the companys
disclosure controls and procedures as of September 30, 2005. Based on that evaluation, the
companys Chief Executive Officer and Chief Financial Officer concluded that the companys
disclosure controls and procedures were effective, as of September 30, 2005, to provide reasonable
assurance that information required to be disclosed by the Company in the reports filed or
submitted by it under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in the SECs rules and forms, and to provide reasonable assurance that
information required to be disclosed by the Company in such reports is accumulated and communicated
to the Companys management, including its principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required disclosure.
- 20 -
The Company assesses the adequacy of its internal control over financial reporting quarterly and
enhances its controls in response to internal control assessments and internal and external audit
and regulatory recommendations. No such control enhancements during the quarter ended September 30,
2005 or through the date of this Quarterly Report on Form 10-Q have materially affected, or are
reasonably likely to materially affect, the Companys internal control over financial reporting.
Part II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On March 29, 2005, the Company announced a plan to repurchase up to 300,000 shares of its common
stock. On September 23, 2005, the Company announced a plan to repurchase up to 600,000 additional
shares of its common stock. The table below sets forth information with respect to shares of
common stock repurchased by the Company during the six months ended September 30, 2005. See Note 7
to the Condensed Consolidated Financial Statements for additional information regarding our share
repurchase program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as
|
|
|
Maximum Number
|
|
|
|
|
Total
|
|
|
Average
|
|
|
Part of
|
|
|
of Shares That
|
|
|
|
|
Number of
|
|
|
Price
|
|
|
Publicly
|
|
|
May Yet Be
|
|
|
|
|
Shares
|
|
|
Paid per
|
|
|
Announced
|
|
|
Purchased Under
|
|
|
Period
|
|
Purchased
|
|
|
Share
|
|
|
Programs
|
|
|
the Programs
|
|
|
July 1, 2005 to July 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
160,000
|
|
|
August 1, 2005 to August 31, 2005
|
|
|
40,000
|
|
|
$
|
9.54
|
|
|
|
40,000
|
|
|
|
120,000
|
|
|
September 1, 2005 to September
30, 2005
|
|
|
117,000
|
|
|
$
|
9.44
|
|
|
|
117,000
|
|
|
|
603,000
|
|
Item 6. Exhibits
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
|
|
|
|
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
|
|
|
|
|
|
|
|
|
|
Exhibit 32
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
- 21 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
SOUTHERN COMMUNITY FINANCIAL
CORPORATION
|
|
|
Date: November 09, 2005
|
By:
|
/s/
F. Scott Bauer
|
|
|
|
|
F. Scott Bauer
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Date: November 09, 2005
|
By:
|
/s/
David W. Hinshaw
|
|
|
|
|
David W. Hinshaw
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
- 22 -