Current Report


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported)     October 22, 2009
 
RIGHTNOW TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
 
DELAWARE
000-31321
81-0503640
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
 
136 ENTERPRISE BOULEVARD, BOZEMAN, MT
59718
(Address of Principal Executive Offices)
(Zip Code)
 
Registrant’s telephone number, including area code    (406) 522-4200
 
N/A
(Former Name or Former Address, if Changed Since Last Report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[ ]       Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]       Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]       Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]       Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 
Item 2.02.               Results of Operations and Financial Condition.

On October 22, 2009, RightNow Technologies, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2009.  A copy of the press release is furnished herewith as Exhibit 99.1.  The Company also has posted on its website supplemental financial data, as of October 22, 2009, which is furnished herewith as Exhibit 99.2.
 
The information contained under Item 2.02 in this report and in Exhibits 99.1 and 99.2 attached to this report is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.


Item 9.01.               Financial Statements and Exhibits.

(a)           Financial statements of business acquired.

Not Applicable

(b)           Pro forma financial information.

Not applicable

(c)           Shell company transactions.

Not applicable

(d)           Exhibits.
                            
 
Exhibit No.      Description of Exhibit
   
99.1  
Press Release dated October 22, 2009 announcing RightNow Technologies, Inc.’s financial results for the third quarter ended September 30, 2009 (furnished herewith but not filed pursuant to Item 2.02).
99.2
Supplemental financial data of RightNow Technologies, Inc. as of October 22, 2009 (furnished herewith but not filed pursuant to Item 2.02).
 

 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
RIGHTNOW TECHNOLOGIES, INC.
   
(Registrant)
 
Dated: October 22, 2009
 
/s/ Jeffrey C. Davison
   
Jeffrey C. Davison
Chief Financial Officer, Vice President and
Treasurer

 

 
 

 
EXHIBIT INDEX

 
 
Exhibit No.      Description of Exhibit
   
99.1  
Press Release dated October 22, 2009 announcing RightNow Technologies, Inc.’s financial results for the third quarter ended September 30, 2009 (furnished herewith but not filed pursuant to Item 2.02).
99.2
Supplemental financial data of RightNow Technologies, Inc. as of October 22, 2009 (furnished herewith but not filed pursuant to Item 2.02).
 
 
For Further Information, Contact:

Investor Relations:
Corporate Communications:
Todd Friedman or Stacie Bosinoff
Katie O’Connell
The Blueshirt Group
RightNow Technologies
415.217.7722
925.674.1487 Desk
todd@blueshirtgroup.com
925.270.6107 Cell
stacie@blueshirtgroup.com
koconnell@rightnow.com
 
 
RightNow Technologies Announces
Third Quarter 2009 Financial Results
 
Growth in Recurring Revenue Drives Earnings Ahead of Guidance
 
BOZEMAN, Mont. (October 22, 2009) — RightNow® Technologies, Inc. (NASDAQ: RNOW) today announced results for the third quarter ended September 30, 2009.  Total revenue in the third quarter of 2009 was $38.7 million, compared to $36.2 million in the third quarter of 2008.  Recurring revenue in the third quarter of 2009 increased 15% to $29.7 million from $25.9 million in the third quarter of 2008.  Net income in the third quarter of 2009 was $2.0 million, or $0.06 per share, compared to a net loss of $(1.4) million, or $(0.04) per share, in the third quarter of 2008.  Non-GAAP net income in the third quarter of 2009, which excludes stock-based compensation charges of $1.8 million, was $3.8 million,   or $0.12 per share, compared to non-GAAP net income of $85,000, or $0.00 per share, in the third quarter of 2008.
 
Revenue for the nine months ended September 30, 2009 was $111.1 million, compared to $104.4 million for the comparable period in 2008.  Net income for the nine months ended September 30, 2009 was $3.3 million, or $0.10 per share, compared to a net loss of $(8.0) million, or $(0.24) per share, for the comparable period in 2008.  Non-GAAP net income for the nine months ended September 30, 2009, which excludes stock-based compensation charges of $6.1 million, was $9.4 million, or $0.29 per share, compared to non-GAAP net loss of $(3.3) million, or $(0.10) per share, for the comparable period in 2008.
 
New, renewed and expanded customer relationships during the third quarter of 2009 included Epson, FICO, iRobot, Lucent-Alcatel, The Men’s Wearhouse, Nike, Photobox, TiVo, U.S. Air Force, and Virgin Mobile.
 
“Our focus on delivering meaningful business results for large consumer organizations translated into another great quarter, both in terms of our financial results and our overall business,” stated Greg Gianforte, CEO and Founder.  “As we head into our Annual Summit next week, we are excited to share our customers’ success, and demonstrate our vision to combine the social experience with our existing customer experience solutions.”
 
“We are pleased to report revenue and earnings ahead of guidance, which was driven by recurring revenue growth,” said Jeff Davison, CFO.  “During the third quarter recurring revenue grew $2.3 million, or 9% sequentially over the second quarter of 2009.  Through three quarters, we have generated $0.29 non-GAAP earnings per share, well ahead of our guidance.”
 
Guidance
 
·  
For the fourth quarter of 2009, revenue is expected to be in the range of approximately $39 to $40 million.  Fourth quarter net income (loss) per share is expected to be in the range of $(0.01) to $0.01.  Non-GAAP net income per share, which excludes stock-based compensation, is expected to be in the range of $0.04 to $0.06. This would equate to full year revenue of approximately $150 to $151 million, net income per share of $0.09 to $0.11 and non-GAAP net income per share of $0.33 to $0.35
 
Quarterly Conference Call
 
RightNow Technologies will discuss its quarterly results today via teleconference at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time.)  To access the call, please dial (877) 627-6585, or outside the U.S. (719) 325-4805, at least five minutes prior to the 2:30 p.m. MT start time. A live webcast of the call will also be available at http://investor.rightnow.com/index.cfm under the Investor Webcasts menu. An audio replay will be available between 5:30 p.m. MT October 22, 2009 and 9:59 p.m. MT November 5, 2009 by calling (888) 203-1112 or (719) 457-0820, with passcode 3459047. The replay will also be available on our website at http://investor.rightnow.com .
 
About RightNow Technologies
 
RightNow (NASDAQ: RNOW) delivers the high-impact technology solutions and services organizations need to cost-efficiently deliver a consistently superior customer experience across their frontline service, sales and marketing touch-points. Approximately 1,900 corporations and government agencies worldwide depend on RightNow to achieve their strategic objectives and better meet the needs of those they serve. RightNow is headquartered in Bozeman, Montana.  For more information, please visit www.rightnow.com.
 
RightNow is a registered trademark of RightNow Technologies, Inc. NASDAQ is a registered trademark of The NASDAQ Stock Market LLC.
 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
 
All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements.  These forward-looking statements are based on our current expectations, estimates and projections about our industry, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words   and include, but are not limited to, statements regarding projected results of operations and management’s future strategic plans.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
 
The risks and uncertainties referred to above include, but are not limited to, risks associated with general economic conditions; fluctuations in foreign currency exchange; our business model; our ability to develop or acquire, and gain market acceptance for, new products in a cost-effective and timely manner; the success of our efforts to integrate HiveLive’s people and processes, following our recent acquisition of that company; the risk of asset impairment associated with the acquisition of HiveLive; the gain or loss of key customers; competitive pressures; our ability to expand or contract operations and to grow profitability; fluctuations in our earnings as a result of the impact of stock-based compensation expense; interruptions or delays in our hosting operations; breaches of our security measures; our ability to protect our intellectual property from infringement, and to avoid infringing on the intellectual property rights of third parties; our ability to manage and expand our partner relationships; any unanticipated ambiguities in fair value accounting standards; and our ability to expand, retain and motivate our employees.  Further information on potential factors that could affect our financial results is included in our most recent Annual Report on Form 10-K and quarterly reports of Form 10-Q, and in other filings with the Securities and Exchange Commission.  The forward-looking statements in this release speak only as of the date they are made.  We undertake no obligation to revise or update publicly any forward-looking statement for any reason.
 
 
 
FRNOW
 
 
 

 
RightNow Technologies, Inc.
Consolidated Balance Sheets
(In thousands) (Unaudited)
 
   
September 30,
   
December 31,
 
   
2009
   
2008
 
             
Assets
           
Cash and cash equivalents
  $ 32,388     $ 51,405  
Short-term investments
    60,634       34,412  
Accounts receivable
    31,034       36,770  
Term receivables, current
    3,011       5,752  
Allowance for doubtful accounts
    (1,701 )     (2,277 )
Net receivables
    32,344       40,245  
Deferred commissions
    5,822       5,381  
Prepaid and other current assets
    2,867       2,150  
Total current assets
    134,055       133,593  
                 
Long-term investments
    --       4,963  
Property and equipment, net
    9,781       10,141  
Term receivables, non-current
    1,447       3,547  
Intangible assets, net
    11,222       6,399  
Deferred commissions, non-current
    2,828       2,840  
Other
    941       854  
Total Assets
  $ 160,274     $ 162,337  
                 
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 4,593     $ 5,058  
Commissions and bonuses payable
    4,838       5,665  
Other accrued liabilities
    12,008       11,165  
Current portion of long-term debt
    34       46  
Current portion of deferred revenue
    75,643       77,584  
Total current liabilities
    97,116       99,518  
                 
Long-term debt, less current portion
    --       22  
Deferred revenue, net of current portion
    28,298       35,614  
                 
Stockholders’ equity:
               
Common stock
    34       34  
Additional paid-in capital
    109,394       102,662  
Treasury stock, at cost
    (15,007 )     (13,209 )
Accumulated other comprehensive income
    1,395       1,916  
Accumulated deficit
    (60,956 )     (64,220 )
Total stockholders’ equity
    34,860       27,183  
Total Liabilities and Stockholders’ Equity
  $ 160,274     $ 162,337  
 
 
 

 
RightNow Technologies, Inc.
Consolidated Operating Statements
(In thousands, except per share amounts) (Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Revenue:
                       
   Software, hosting and support
  $ 29,754     $ 25,956     $ 83,223     $ 76,085  
   Professional services
    8,977       10,281       27,885       28,271  
   Total revenue
    38,731       36,237       111,108       104,356  
                                 
Cost of revenue:
                               
Software, hosting and support
    5,232       5,305       15,135       15,383  
Professional services
    6,365       8,133       19,719       23,228  
Total cost of revenue
    11,597       13,438       34,854       38,611  
                                 
Gross profit
    27,134       22,799       76,254       65,745  
                                 
Operating expenses:
                               
Sales and marketing
    16,175       16,889       47,046       51,334  
Research and development
    5,100       4,671       14,907       13,664  
General and administrative
    4,018       3,215       11,671       10,621  
Total operating expenses
    25,293       24,775       73,624       75,619  
                                 
Income (loss) from operations
    1,841       (1,976 )     2,630       (9,874 )
                                 
Interest and other income, net
    342       552       1,094       2,009  
                                 
Income (loss) before income taxes
    2,183       (1,424 )     3,724       (7,865 )
Benefit (provision) for income taxes
    (218 )     (23 )     (460 )     (110 )
Net income (loss)
  $ 1,965     $ (1,447 )   $ 3,264     $ (7,975 )
                                 
Net income (loss) per share:
                               
Basic
  $ 0.06     $ (0.04 )   $ 0.10     $ (0.24 )
Diluted
  $ 0.06     $ (0.04 )   $ 0.10     $ (0.24 )
                                 
Shares used in the computation:
                               
Basic
    31,733       33,640       31,731       33,585  
Diluted
    32,424       33,640       32,249       33,585  
                                 
Supplemental information of stock-based compensation expense included in:
                               
Cost of software, hosting and support
  $ 120     $ 87     $ 358     $ 243  
Cost of professional services
    138       158       480       476  
Sales and marketing
    761       738       2,335       1,871  
Research and development
    285       252       924       729  
General and administrative
    548       297       2,007       1,376  
Total stock-based compensation
  $ 1,852     $ 1,532     $ 6,104     $ 4,695  
 
 
 

 
RightNow Technologies, Inc.
Consolidated Statements of Cash Flow
(In thousands) (Unaudited)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Operating activities:
                       
Net income (loss)
  $ 1,965     $ (1,447 )   $ 3,264     $ (7,975 )
Non-cash adjustments:
                               
Depreciation and amortization
    1,797       1,956       5,410       5,866  
Stock-based compensation
    1,852       1,532       6,104       4,695  
Provision for losses on accounts receivable
    30       64       117       179  
Changes in operating accounts:
                               
Receivables
    2,333       1,143       10,731       12,652  
Prepaid expenses
    (628 )     (211 )     (735 )     (654 )
Deferred commissions
    (65 )     (957 )     (142 )     (2,170 )
Accounts payable
    (1,397 )     (523 )     (567 )     1,061  
Commissions and bonuses payable
    (132 )     166       (941 )     (615 )
Other accrued liabilities
    (30 )     565       415       1,016  
Deferred revenue
    (569 )     (3,566 )     (12,036 )     (2,999 )
Other
    (247 )     (52 )     256       (142 )
Cash provided (used) by operating activities
    4,909       (1,330 )     11,876       10,914  
                                 
Investing activities:
                               
Net change in short-term investments
    (13,081 )     2,218       (21,391 )     996  
Acquisition of property and equipment
    (1,243 )     (1,311 )     (3,673 )     (4,344 )
Intangible asset additions
    (144 )     --       (244 )     --  
Business acquisitions
    (5,906 )     --       (5,906 )     --  
Other
    3       2       8       (25 )
Cash provided (used) by investing activities
    (20,371 )     909       (31,206 )     (3,373 )
                                 
Financing activities:
                               
Proceeds from issuance of common stock
    167       618       396       1,266  
Excess tax benefit of stock options exercised
    95       --       232       --  
Common stock repurchased
    --       --       (1,798 )     --  
Payments on long-term debt
    (12 )     (11 )     (35 )     (33 )
Cash provided (used) by financing activities
    250       607       (1,205 )     1,233  
                                 
Effect of foreign exchange rates on cash and cash equivalents
    613       (1,822 )     1,518       (1,310 )
                                 
Increase (decrease) in cash and cash equivalents
    (14,599 )     (1,636 )     (19,017 )     7,464  
                                 
Cash and cash equivalents at beginning of period
    46,987       52,781       51,405       43,681  
Cash and cash equivalents at end of period
  $ 32,388     $ 51,145     $ 32,388     $ 51,145  
 
 
 

 
RightNow Technologies, Inc.
Reconciliation of Non-GAAP Measurements
(Amounts in thousands, except per share amounts) (Unaudited)
 
Diluted Earnings Per Share Reconciliation

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Net income (loss) as reported
  $ 1,965     $ (1,447 )   $ 3,264     $ (7,975 )
Add stock-based compensation (“SBC”)
    1,852       1,532       6,104       4,695  
Net income (loss) before SBC
  $ 3,817     $ 85     $ 9,368     $ (3,280 )
                                 
Net income (loss) per share, as reported (basic and diluted)
  $ 0.06     $ (0.04 )   $ 0.10     $ (0.24 )
Net income (loss) per share, before SBC (basic)
  $ 0.12     $ 0.00     $ 0.30     $ (0.10 )
Net income (loss) per share, before SBC (diluted)
  $ 0.12     $ 0.00     $ 0.29     $ (0.10 )
                                 
Shares outstanding (basic), as reported
    31,733       33,640       31,731       33,585  
Shares outstanding (diluted), as reported
    32,424       34,432       32,249       33,585  
 
Forward-Looking Guidance Reconciliation
 
   
GAAP Guidance
           
Non-GAAP Guidance
   
From
   
To
   
Adjustment
       
From
   
To
 
Fourth quarter ending December 31, 2009
                                 
Net income
  $ (400 )   $ 300     $ 1,800   [a]     $ 1,400     $ 2,100  
Net income (loss) per share
  $ (0.01 )   $ 0.01                 $ 0.04     $ 0.06  
Shares (diluted)
    32,000       32,500                   32,500       32,500  
                                             
Year ending December 31, 2009
                                           
Net income
  $ 2,864     $ 3,564     $ 7,904   [a]     $ 10,768     $ 11,468  
Net income per share
  $ 0.09     $ 0.11                 $ 0.33     $ 0.35  
Shares (diluted)
    32,500       32,500                   32,500       32,500  
 
[a] Estimated stock-based compensation expense to be recorded for the periods indicated in accordance with FASB Accounting Standards Codification Topic 718, Compensation-Stock Compensation , which is effective for periods beginning January 1, 2006.
 
About Non-GAAP Financial Measures
 
Non-GAAP net income (loss) and diluted net income (loss) per share are supplemental measures of our performance that are not required by, or presented in accordance with GAAP.  These non-GAAP financial measures are not intended to be used in isolation and should not be considered a substitute for net income (loss) and net income (loss) per share or any other performance measure determined in accordance with GAAP.  We present non-GAAP net income (loss) and net income (loss) per share because we consider each to be an important supplemental measure of our performance.

Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company’s performance, prepare forecasts and determine compensation.  Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance when planning, forecasting and analyzing future periods.  Our stock-based compensation expenses are expected to vary depending on the number of new grants issued, changes in our stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.  In calculating non-GAAP net income (loss) and net income (loss) per share, management excludes stock-based compensation expenses to facilitate its review of the comparability of the Company’s operating performance on a period-to-period basis because such expenses are not, in management’s view, related to the Company’s ongoing operating performance.  Management uses this view of its operating performance for purposes of comparison with its business plan and individual operating budgets and resource allocation.

Management further believes that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision making.  We believe that the use of non-GAAP net income (loss) and net income (loss) per share also facilitate a comparison of RightNow’s underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.

Calculating non-GAAP net income (loss) and net income (loss) per share have limitations as an analytical tool, and readers should not consider these measures in isolation or as substitutes for GAAP net income (loss) and GAAP net income (loss) per share.  In the future, we expect to incur additional stock-based compensation expenses and the exclusion of these expenses in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.  Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool, which include:

·  
Other companies inside and outside of our industry may calculate non-GAAP net income (loss) and net income (loss) per share differently than we do, limiting their usefulness as a comparative tool; and

·  
The Company’s income tax expense or benefit will be ultimately based on its GAAP taxable income and actual tax rates in effect, which may differ significantly from the effective tax rate used in our non-GAAP financial measures.

In addition, the adjustments to our GAAP financial measures reflect the exclusion of stock-based compensation expenses that are recurring and will be reflected in the Company’s financial results for the foreseeable future.  The Company compensates for these limitations by providing specific information regarding the GAAP amount excluded from the non-GAAP financial measures.  The Company further compensates for the limitations of our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently.  The Company evaluates the non-GAAP financial measures together with the most directly comparable GAAP financial measures.

Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP net income (loss) and net income (loss) per share.  For more information, see the consolidated operating statements and reconciliation of non-GAAP measurements contained in this press release.
 
 
 
***
Exhibit 99.2
 
Consolidated Balance Sheets
 
Amounts in thousands
                           
 
Unaudited
                                     
 
Last updated October 22, 2009
 
Mar 31,
Jun 30,
Sep 30,
Dec 31,
 
Mar 31,
Jun 30,
Sep 30,
Dec 31,
 
Mar 31,
Jun 30,
Sep 30,
Dec 31,
 
Mar 31,
Jun 30,
Sep 30,
     
2006
2006
2006
2006
 
2007
2007
2007
2007
 
2008
2008
2008
2008
 
2009
2009
2009
Assets
                                     
Current assets:
                                     
 
Cash and cash equivalents
 
      42,444
      30,546
      38,114
      39,208
 
      44,899
      33,842
      33,109
      43,681
 
      44,591
      52,781
      51,145
      51,405
 
      51,462
       46,987
       32,388
 
Short-term investments
 
      27,063
      35,203
      36,906
      39,127
 
      37,578
      52,911
      56,823
      52,644
 
      36,585
      41,540
      46,444
      34,412
 
      36,517
       42,808
       60,634
 
Accounts receivable
 
      31,615
      26,250
      25,347
      32,021
 
      25,050
      27,797
      24,690
      29,480
 
      27,503
      26,722
      27,820
      36,770
 
      24,220
       31,670
       31,034
 
Term receivables
 
      17,268
      19,255
      22,587
      23,806
 
      20,555
      15,756
      13,773
      13,069
 
        9,616
        8,814
        6,875
        5,752
 
        4,810
         4,107
         3,011
 
Less allowance for doubtful accounts
 
       (2,090)
       (2,331)
       (3,225)
       (2,621)
 
       (2,273)
       (2,046)
       (2,009)
       (1,918)
 
       (2,056)
       (2,177)
       (2,148)
       (2,277)
 
       (1,901)
        (1,910)
        (1,701)
 
Prepaid & other current assets
 
        2,439
        2,514
        2,874
        2,498
 
        3,676
        4,980
        5,786
        5,979
 
        6,773
        7,082
        7,497
        7,531
 
        7,593
         7,815
         8,689
 
Total current assets
 
    118,739
    111,437
    122,603
    134,039
 
    129,485
    133,240
    132,172
    142,935
 
    123,012
    134,762
    137,633
    133,593
 
    122,701
     131,477
     134,055
                                         
Long-term investments
 
                -
                -
                -
                -
 
                -
                -
                -
                -
 
      17,810
      11,925
        4,612
        4,963
 
        4,980
         4,792
                 -
Property and equipment, net
 
        6,632
        8,620
        8,470
      10,073
 
      10,715
      10,494
      10,451
      10,856
 
      10,807
      10,798
      10,377
      10,141
 
        9,187
         9,775
         9,781
Term receivables, noncurrent
 
      12,611
      15,765
      22,193
      24,805
 
      19,349
      13,239
      11,170
        9,859
 
        8,059
        5,728
        4,420
        3,547
 
        2,804
         2,159
         1,447
Intangible and other assets, net
 
        1,447
        9,699
        9,302
        9,325
 
        9,380
        9,352
        9,221
      10,136
 
      10,016
      10,025
      10,268
      10,093
 
        9,274
         9,379
       14,991
Total assets
 
    139,429
    145,521
    162,568
    178,242
 
    168,929
    166,325
    163,014
    173,786
 
    169,704
    173,238
    167,310
    162,337
 
    148,946
     157,582
     160,274
                                         
Liabilities, Preferred Stock and Stockholders' Equity
Current liabilities:
                                     
 
Accounts payable and accrued liabilities
 
        9,231
        8,970
        8,591
      12,005
 
      13,818
      14,688
      14,855
      15,790
 
      18,146
      17,919
      17,405
      16,223
 
      14,309
       17,847
       16,601
 
Commissions and bonuses payable
 
        3,706
        3,066
        4,001
        4,069
 
        2,902
        2,918
        2,889
        5,044
 
        3,531
        4,279
        4,351
        5,665
 
        3,084
         4,958
         4,838
 
Current portion of long-term debt
 
             30
             35
             35
             31
 
             32
             32
             42
             43
 
             44
             44
             45
             46
 
             46
              45
              34
 
Deferred revenue
 
      54,191
      56,222
      59,218
      67,560
 
      67,444
      66,660
      69,665
      76,995
 
      73,575
      76,693
      72,008
      77,584
 
      72,885
       75,972
       75,643
 
Total current liabilities
 
      67,158
      68,293
      71,845
      83,665
 
      84,196
      84,298
      87,451
      97,872
 
      95,296
      98,935
      93,809
      99,518
 
      90,324
       98,822
       97,116
                                         
Deferred revenue, noncurrent
 
      26,715
      31,012
      43,402
      47,018
 
      41,241
      41,718
      37,139
      37,665
 
      38,079
      39,289
      37,201
      35,614
 
      30,322
       28,112
       28,298
Long-term debt
 
           109
           123
           113
             85
 
             77
             69
             79
             68
 
             57
             45
             34
             22
 
             10
                 -
                 -
                                         
Preferred stock
 
                -
                -
                -
                -
 
                -
                -
                -
                -
 
                -
                -
                -
                -
 
                -
                 -
                 -
                                         
Stockholders' equity (deficit):
                                     
 
Common stock
 
             32
             32
             32
             33
 
             33
             33
             33
             33
 
             34
             34
             34
             34
 
             34
              34
              34
 
Additional paid-in capital
 
      79,536
      81,856
      83,428
      86,069
 
      88,064
      90,750
      92,486
      95,377
 
      97,107
      99,187
    101,337
    102,662
 
    104,345
     107,281
     109,394
 
Treasury stock, at cost
 
                -
                -
                -
                -
 
                -
                -
                -
                -
 
                -
                -
                -
     (13,209)
 
     (15,007)
      (15,007)
      (15,007)
 
Other comprehensive income (loss)
 
          (393)
          (312)
          (250)
          (332)
 
          (384)
          (504)
          (551)
          (292)
 
          (536)
          (787)
          (193)
        1,916
 
        1,875
         1,260
         1,395
 
Accumulated deficit
 
     (33,728)
     (35,483)
     (36,002)
     (38,296)
 
     (44,298)
     (50,039)
     (53,623)
     (56,937)
 
     (60,333)
     (63,465)
     (64,912)
     (64,220)
 
     (62,957)
      (62,920)
      (60,956)
 
Total stockholders' equity
 
      45,447
      46,093
      47,208
      47,474
 
      43,415
      40,240
      38,345
      38,181
 
      36,272
      34,969
      36,266
      27,183
 
      28,290
       30,648
       34,860
Total liabilities, preferred stock and
                                     
 
stockholders' equity
 
    139,429
    145,521
    162,568
    178,242
 
    168,929
    166,325
    163,014
    173,786
 
    169,704
    173,238
    167,310
    162,337
 
    148,946
     157,582
     160,274
 
 
 

 
 
Consolidated Statements of Operations
   
 
Unaudited
 
Amounts in thousands
                                   
 
Last updated October 22, 2009
     
     
2006
 
2007
 
2008
 
2009
     
Q1
Q2
Q3
Q4
FY
 
Q1
Q2
Q3
Q4
FY
 
Q1
Q2
Q3
Q4
YTD
 
Q1
Q2
Q3
YTD
Revenue:
                                             
 
Software, hosting and support
 
   19,310
   20,636
   23,754
   22,557
    86,257
 
   19,819
   20,693
   22,366
   24,105
    86,983
 
   24,556
   25,573
   25,956
   26,491
  102,576
 
   26,045
   27,424
   29,754
    83,223
 
Professional services
 
     5,321
     6,272
     6,334
     6,204
    24,131
 
     5,883
     5,772
     6,880
     6,559
    25,094
 
     8,342
     9,648
   10,281
     9,588
    37,859
 
     9,992
     8,916
     8,977
    27,885
 
Total revenue
 
   24,631
   26,908
   30,088
   28,761
  110,388
 
   25,702
   26,465
   29,246
   30,664
  112,077
 
   32,898
   35,221
   36,237
   36,079
  140,435
 
   36,037
   36,340
   38,731
  111,108
                                                 
Cost of revenue:
                                             
 
Software, hosting and support
 
     2,771
     3,159
     3,667
     3,663
    13,260
 
     4,394
     4,565
     4,604
     4,848
    18,411
 
     5,035
     5,043
     5,305
     5,014
    20,397
 
     4,949
     4,954
     5,232
    15,135
 
Professional services
 
     4,104
     4,941
     4,969
     5,096
    19,110
 
     5,171
     5,036
     5,667
     6,138
    22,012
 
     7,285
     7,810
     8,133
     7,212
    30,440
 
     7,008
     6,346
     6,365
    19,719
 
Total cost of revenue
 
     6,875
     8,100
     8,636
     8,759
    32,370
 
     9,565
     9,601
   10,271
   10,986
    40,423
 
   12,320
   12,853
   13,438
   12,226
    50,837
 
   11,957
   11,300
   11,597
    34,854
                                                 
Gross profit
 
   17,756
   18,808
   21,452
   20,002
    78,018
 
   16,137
   16,864
   18,975
   19,678
    71,654
 
   20,578
   22,368
   22,799
   23,853
    89,598
 
   24,080
   25,040
   27,134
    76,254
                                                 
Operating expenses:
                                             
 
Sales and marketing
 
   13,726
   14,852
   16,535
   16,391
    61,504
 
   15,727
   15,788
   16,516
   17,087
    65,118
 
   16,818
   17,627
   16,889
   16,294
    67,628
 
   14,863
   16,008
   16,175
    47,046
 
Research and development
 
     3,130
     3,476
     3,740
     4,132
    14,478
 
     4,296
     4,343
     4,308
     4,137
    17,084
 
     4,486
     4,507
     4,671
     4,628
    18,292
 
     4,756
     5,051
     5,100
    14,907
 
General and administrative
 
     2,056
     2,709
     2,333
     2,480
      9,578
 
     2,860
     3,178
     2,680
     2,782
    11,500
 
     3,516
     3,890
     3,215
     2,994
    13,615
 
     3,446
     4,207
     4,018
    11,671
 
Total operating expenses
 
   18,912
   21,037
   22,608
   23,003
    85,560
 
   22,883
   23,309
   23,504
   24,006
    93,702
 
   24,820
   26,024
   24,775
   23,916
    99,535
 
   23,065
   25,266
   25,293
    73,624
                                                 
Operating income (loss)
 
   (1,156)
   (2,229)
   (1,156)
   (3,001)
    (7,542)
 
   (6,746)
   (6,445)
   (4,529)
   (4,328)
  (22,048)
 
   (4,242)
   (3,656)
   (1,976)
        (63)
    (9,937)
 
     1,015
      (226)
     1,841
      2,630
Interest and other income (expense), net
 
        672
        768
        740
        884
      3,064
 
        828
        885
     1,004
        966
      3,683
 
        938
        519
        552
        687
      2,696
 
        401
        351
        342
      1,094
                                                 
Income (loss) before income taxes
 
      (484)
   (1,461)
      (416)
   (2,117)
    (4,478)
 
   (5,918)
   (5,560)
   (3,525)
   (3,362)
  (18,365)
 
   (3,304)
   (3,137)
   (1,424)
        624
    (7,241)
 
     1,416
        125
     2,183
      3,724
(Provision) benefit for income taxes
 
          44
      (294)
      (103)
      (177)
       (530)
 
        (84)
      (181)
        (59)
          48
       (276)
 
        (92)
            5
        (23)
          68
         (42)
 
      (153)
        (89)
      (218)
       (460)
Net income (loss)
 
      (440)
   (1,755)
      (519)
   (2,294)
    (5,008)
 
   (6,002)
   (5,741)
   (3,584)
   (3,314)
  (18,641)
 
   (3,396)
   (3,132)
   (1,447)
        692
    (7,283)
 
     1,263
          36
     1,965
      3,264
                                                 
Net income (loss) per share:
         
 
Basic
 
 $  (0.01)
 $  (0.05)
 $  (0.02)
 $  (0.07)
 $   (0.16)
 
 $  (0.18)
 $  (0.17)
 $  (0.11)
 $  (0.10)
 $   (0.56)
 
 $  (0.10)
 $  (0.09)
 $  (0.04)
 $    0.02
 $   (0.22)
 
 $    0.04
 $    0.00
 $    0.06
 $     0.10
 
Diluted
 
 $  (0.01)
 $  (0.05)
 $  (0.02)
 $  (0.07)
 $   (0.16)
 
 $  (0.18)
 $  (0.17)
 $  (0.11)
 $  (0.10)
 $   (0.56)
 
 $  (0.10)
 $  (0.09)
 $  (0.04)
 $    0.02
 $   (0.22)
 
 $    0.04
 $    0.00
 $    0.06
 $     0.10
                                                 
Shares used in the computation:
       
 
Basic
 
   31,943
   32,172
   32,316
   32,529
    32,241
 
   32,858
   32,983
   33,094
   33,371
    33,078
 
   33,532
   33,582
   33,640
   32,692
    33,362
 
   31,784
   31,677
   31,733
    31,731
 
Diluted
 
   31,943
   32,172
   32,316
   32,529
    32,241
 
   32,858
   32,983
   33,094
   33,371
    33,078
 
   33,532
   33,582
   33,640
   33,204
    33,362
 
   32,249
   32,160
   32,424
    32,249
                                                 
                                                 
Supplemental information of stock-based
   
compensation expense included in:
       
 
Cost of software, hosting and support
 
          38
          55
          52
          48
         193
 
          58
          79
          84
          67
         288
 
          77
          79
          87
          80
         323
 
          96
        142
        120
         358
 
Cost of professional services
 
          97
        137
        124
        113
         471
 
        125
        149
        217
        156
         647
 
        153
        165
        158
        162
         638
 
        133
        209
        138
         480
 
Sales and marketing
 
        366
        535
        529
        499
      1,929
 
        658
        731
        542
        333
      2,264
 
        538
        595
        738
        583
      2,454
 
        622
        952
        761
      2,335
 
Research and development
 
        159
        233
        230
        212
         834
 
        226
        289
        166
        206
         887
 
        235
        242
        252
        240
         969
 
        262
        377
        285
         924
 
General and administrative
 
        123
        718
        179
        181
      1,201
 
        235
        743
        199
        208
      1,385
 
        263
        816
        297
        265
      1,641
 
        403
     1,056
        548
      2,007
 
Total stock-based compensation
 
        783
     1,678
     1,114
     1,053
      4,628
 
     1,302
     1,991
     1,208
        970
      5,471
 
     1,266
     1,897
     1,532
     1,330
      6,025
 
     1,516
     2,736
     1,852
      6,104
 
 
 

 
 
Consolidated Statements of Cash Flow
                             
 
Unaudited
                                             
 
Last updated October 22, 2009
 
2006
 
2007
 
2008
 
2009
     
Q1
Q2
Q3
Q4
FY
 
Q1
Q2
Q3
Q4
FY
 
Q1
Q2
Q3
Q4
YTD
 
Q1
Q2
Q3
YTD
Operating activities
                                             
Net income (loss)
 
      (440)
   (1,755)
      (519)
   (2,294)
   (5,008)
 
   (6,002)
   (5,741)
   (3,584)
   (3,314)
 (18,641)
 
   (3,396)
   (3,132)
   (1,447)
        692
   (7,283)
 
     1,263
          36
     1,965
     3,264
Noncash adjustments:
                                             
 
Depreciation and amortization
 
     1,105
     1,337
     1,556
     1,683
     5,681
 
     1,675
     1,880
     1,869
     1,842
     7,266
 
     1,954
     1,956
     1,956
     1,905
     7,771
 
     1,887
     1,726
     1,797
     5,410
 
Provision for losses on accounts receivable
 
      (248)
            7
        292
        255
        306
 
        (69)
          13
        401
          39
        384
 
          89
          26
          64
          33
        212
 
          57
          30
          30
        117
 
Stock-based compensation expense
     1,114
     1,053
     4,628
 
     1,302
     1,991
     1,208
        970
     5,471
 
     1,266
     1,897
     1,532
     1,330
     6,025
 
     1,516
     2,736
     1,852
     6,104
Changes in operating accounts:
                                             
 
Receivables
 
   (9,798)
     1,386
   (8,117)
 (10,958)
 (27,487)
 
   15,427
     8,224
     6,933
   (3,032)
   27,552
 
     7,447
     4,062
     1,143
   (7,878)
     4,774
 
   13,569
   (5,171)
     2,333
   10,731
 
Prepaid and other current assets
 
      (167)
            8
      (225)
        193
      (191)
 
   (1,471)
   (1,612)
      (803)
   (1,143)
   (5,029)
 
      (852)
      (804)
   (1,168)
      (900)
   (3,724)
 
        399
      (583)
      (693)
      (877)
 
Accounts payable and accrued liabilities
 
     1,191
      (638)
      (373)
     3,277
     3,457
 
     1,748
        810
          89
     1,041
     3,688
 
     2,292
      (257)
          42
      (720)
     1,357
 
   (1,823)
     3,099
   (1,427)
      (151)
 
Commissions and bonuses payable
 
        787
      (752)
        932
          58
     1,025
 
   (1,171)
          (1)
        (47)
     2,176
        957
 
   (1,523)
        742
        166
     1,545
        930
 
   (2,553)
     1,743
      (132)
      (942)
 
Deferred revenue
 
   12,976
     5,349
   15,184
   11,273
   44,782
 
   (6,056)
      (814)
   (2,143)
     8,407
      (606)
 
   (3,434)
     4,001
   (3,566)
     7,168
     4,169
 
   (9,429)
   (2,038)
      (569)
 (12,036)
 
Other
 
      (137)
        244
          (8)
      (249)
      (150)
 
        (23)
          13
      (130)
        132
          (8)
 
      (173)
          83
        (52)
        635
        493
 
             -
        503
      (247)
        256
 
Cash provided (used) by operating activities
 
     6,052
     6,864
     9,836
     4,291
   27,043
 
     5,360
     4,763
     3,793
     7,118
   21,034
 
     3,670
     8,574
   (1,330)
     3,810
   14,724
 
     4,886
     2,081
     4,909
   11,876
                                                 
Investing activities
                                             
Acquistion of property and equipment
 
   (1,140)
   (2,770)
   (1,020)
   (2,828)
   (7,758)
 
   (1,987)
   (1,351)
   (1,426)
   (2,436)
   (7,200)
 
   (1,522)
   (1,536)
   (1,309)
   (1,425)
   (5,792)
 
      (584)
   (1,841)
   (1,240)
   (3,665)
Business acquisitions
 
             -
   (8,731)
             -
             -
   (8,731)
 
             -
             -
             -
             -
             -
 
             -
             -
             -
             -
             -
 
             -
             -
   (5,906)
   (5,906)
Change in investments, net
 
   (3,749)
   (8,140)
   (1,638)
   (2,285)
 (15,812)
 
     1,549
 (15,333)
   (3,912)
     4,179
 (13,517)
 
   (1,970)
        748
     2,218
   12,435
   13,431
 
   (2,251)
   (6,059)
 (13,081)
 (21,391)
Other
 
        (10)
             -
 
          (3)
        (13)
 
        (29)
        (32)
            1
          17
        (42)
 
             -
             -
             -
             -
             -
 
      (100)
             -
      (144)
      (244)
Cash provided (used) for investing activities
 
   (4,899)
 (19,641)
   (2,658)
   (5,116)
 (32,314)
 
      (467)
 (16,716)
   (5,337)
     1,760
 (20,759)
 
   (3,492)
      (788)
        909
   11,010
     7,639
 
   (2,935)
   (7,900)
 (20,371)
 (31,206)
                                                 
Financing activities
                                             
Net proceeds from (payments on) long-term debt
 
          (7)
          (7)
          (9)
        (32)
        (55)
 
          (7)
          (8)
        (10)
        (10)
        (35)
 
        (11)
        (11)
        (11)
        (10)
        (43)
 
        (12)
        (11)
        (12)
        (35)
Proceeds from issuance of stock:
                                             
 
Common stock issued under employee benefit plans
 
        432
        567
        363
     1,359
     2,721
 
        643
        536