|
|
|
|
|
|
|
Delaware
|
001-33142
|
23-0340099
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
99.1
|
|
Press release issued March 6, 2012.
|
|
|
PHYSICIANS FORMULA HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
Date: March 6, 2012
|
By:
|
/s/ Ingrid Jackel
|
|
|
|
|
Name: Ingrid Jackel
|
|
|
|
|
Title: Chief Executive Officer
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
99.1
|
|
Press release issued March 6, 2012.
|
|
•
|
Driven by expected increased productivity of the Company's color cosmetics products, as well as the expansion of its new skin care platform to several new retailers in 2012, net sales are anticipated to grow between 7% and 10% for full year 2012 versus 3% for full year 2011.
|
|
•
|
Including the impact of higher investment spending on the skin care roll out, the Company expects its earnings per diluted common share to be between $0.07 and $0.15 for full year 2012 versus $(0.04) per common share for full year 2011 when adjusted for costs associated with the refinancing.
|
|
•
|
Adjusted EBITDA is expected to be between $10 million and $12 million for full year 2012 versus $8.8 million for full year 2011.
|
|
•
|
Net cash from operating activities is expected to be between $8 million and $11 million for full year 2012 versus $5.2 million for full year 2011.
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
NET SALES
|
$
|
23,061
|
|
|
$
|
20,461
|
|
|
$
|
80,937
|
|
|
$
|
78,523
|
|
|
COST OF SALES
|
13,082
|
|
|
12,578
|
|
|
42,713
|
|
|
42,904
|
|
||||
|
GROSS PROFIT
|
9,979
|
|
|
7,883
|
|
|
38,224
|
|
|
35,619
|
|
||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
9,992
|
|
|
9,186
|
|
|
37,142
|
|
|
33,359
|
|
||||
|
(LOSS) INCOME FROM OPERATIONS
|
(13
|
)
|
|
(1,303
|
)
|
|
1,082
|
|
|
2,260
|
|
||||
|
INTEREST EXPENSE, NET
|
355
|
|
|
590
|
|
|
2,187
|
|
|
2,440
|
|
||||
|
LOSS ON DEBT RESTRUCTURING
|
1,303
|
|
|
—
|
|
|
1,303
|
|
|
—
|
|
||||
|
OTHER (INCOME) EXPENSE
|
(22
|
)
|
|
(22
|
)
|
|
8
|
|
|
(35
|
)
|
||||
|
LOSS BEFORE BENEFIT FOR INCOME TAXES
|
(1,649
|
)
|
|
(1,871
|
)
|
|
(2,416
|
)
|
|
(145
|
)
|
||||
|
BENEFIT FOR INCOME TAXES
|
(866
|
)
|
|
(963
|
)
|
|
(1,219
|
)
|
|
(703
|
)
|
||||
|
NET (LOSS) INCOME
|
$
|
(783
|
)
|
|
$
|
(908
|
)
|
|
$
|
(1,197
|
)
|
|
$
|
558
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET (LOSS) INCOME PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
Diluted
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
13,607,661
|
|
|
13,589,668
|
|
|
13,598,545
|
|
|
13,589,668
|
|
||||
|
Diluted
|
13,607,661
|
|
|
13,589,668
|
|
|
13,598,545
|
|
|
14,478,641
|
|
||||
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
110
|
|
|
Accounts receivable, net
|
25,758
|
|
|
24,394
|
|
||
|
Inventories
|
25,223
|
|
|
23,305
|
|
||
|
Prepaid expenses and other current assets
|
1,940
|
|
|
2,234
|
|
||
|
Income taxes receivable
|
437
|
|
|
294
|
|
||
|
Deferred tax assets, net
|
8,677
|
|
|
7,649
|
|
||
|
Total current assets
|
62,038
|
|
|
57,986
|
|
||
|
|
|
|
|
|
|
||
|
PROPERTY AND EQUIPMENT, NET
|
2,597
|
|
|
3,056
|
|
||
|
OTHER ASSETS, NET
|
5,357
|
|
|
5,480
|
|
||
|
INTANGIBLE ASSETS, NET
|
30,486
|
|
|
32,251
|
|
||
|
TOTAL ASSETS
|
$
|
100,478
|
|
|
$
|
98,773
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
10,445
|
|
|
$
|
9,061
|
|
|
Accrued expenses
|
3,739
|
|
|
2,834
|
|
||
|
Trade allowances
|
7,457
|
|
|
6,293
|
|
||
|
Sales returns reserve
|
10,941
|
|
|
10,700
|
|
||
|
Income taxes payable
|
—
|
|
|
535
|
|
||
|
Line of credit borrowings
|
4,690
|
|
|
1,406
|
|
||
|
Current portion of long-term debt
|
1,000
|
|
|
—
|
|
||
|
Total current liabilities
|
38,272
|
|
|
30,829
|
|
||
|
|
|
|
|
|
|
||
|
DEFERRED TAX LIABILITIES, NET
|
8,155
|
|
|
8,738
|
|
||
|
LONG-TERM DEBT
|
2,917
|
|
|
—
|
|
||
|
RELATED PARTY LONG-TERM DEBT
|
—
|
|
|
7,525
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
272
|
|
|
503
|
|
||
|
Total liabilities
|
49,616
|
|
|
47,595
|
|
||
|
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
||
|
Series A preferred stock
|
—
|
|
|
—
|
|
||
|
Common stock
|
136
|
|
|
136
|
|
||
|
Additional paid-in capital
|
62,811
|
|
|
61,930
|
|
||
|
Accumulated deficit
|
(12,085
|
)
|
|
(10,888
|
)
|
||
|
Total stockholders' equity
|
50,862
|
|
|
51,178
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
100,478
|
|
|
$
|
98,773
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Net (loss) income
|
$
|
(783
|
)
|
|
$
|
(908
|
)
|
|
$
|
(1,197
|
)
|
|
$
|
558
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
1,253
|
|
|
1,132
|
|
|
4,965
|
|
|
4,475
|
|
||||
|
Interest expense, net
|
355
|
|
|
590
|
|
|
2,187
|
|
|
2,440
|
|
||||
|
Benefit for income taxes
|
(866
|
)
|
|
(963
|
)
|
|
(1,219
|
)
|
|
(703
|
)
|
||||
|
EBITDA
|
(41
|
)
|
|
(149
|
)
|
|
4,736
|
|
|
6,770
|
|
||||
|
Stock-based compensation
|
220
|
|
|
313
|
|
|
816
|
|
|
1,240
|
|
||||
|
Non-cash inventory obsolescence charges
|
1,702
|
|
|
2,123
|
|
|
1,986
|
|
|
3,218
|
|
||||
|
Loss on debt restructuring
|
1,303
|
|
|
—
|
|
|
1,303
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
3,184
|
|
|
$
|
2,287
|
|
|
$
|
8,841
|
|
|
$
|
11,228
|
|