| Date of report (Date of earliest event reported) | August 16, 2011 |
| PHOTRONICS, INC. |
| (Exact name of registrant as specified in its charter) |
| Connecticut | 0-15451 | 06-0854886 | ||
| (State or other jurisdiction | (Commission | (IRS Employer | ||
| of incorporation) | File Number) | Identification Number) |
| 15 Secor Road, Brookfield, CT | 06804 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Registrant's Telephone Number, including area code | (203) 775-9000 |
| (Former name or former address, if changed since last report) |
| o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| (d) | Exhibits | ||
| 99.1 | Press Release dated August 16, 2011 | ||
| 99.2 | Condensed Consolidated Statements of Income | ||
| 99.3 | Condensed Consolidated Balance Sheets | ||
| 99.4 | Condensed Consolidated Statements of Cash Flows | ||
| 99.5 | Reconciliation of GAAP to Non-GAAP Financial Information | ||
| 99.6 | Reconciliation of GAAP Net Income to EBITDA | ||
|
PHOTRONICS, INC.
|
| (Registrant) |
| DATE: | August 17, 2011 | BY | /s/ Richelle E. Burr | ||
| Richelle E. Burr | |||||
| Vice President, General Counsel | |||||
| PHOTRONICS, INC. |
|
Press Release
|
For Further Information:
Sean T. Smith Senior Vice President Chief Financial Officer (203) 775-9000 ssmith@photronics.com |
| Three Months Ended | Nine Months Ended | |||||||||||||||
| July 31, | August 1, | July 31, | August 1, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Net sales | $ | 135,935 | $ | 112,251 | $ | 389,861 | $ | 315,518 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of sales | (97,695 | ) | (85,979 | ) | (284,540 | ) | (248,979 | ) | ||||||||
| Selling, general and administrative | (11,833 | ) | (11,068 | ) | (33,995 | ) | (32,086 | ) | ||||||||
| Research and development | (3,527 | ) | (3,427 | ) | (11,238 | ) | (10,983 | ) | ||||||||
| Consolidation, restructuring and related (charges) credits | - | (26 | ) | - | 4,810 | |||||||||||
| Operating income | 22,880 | 11,751 | 60,088 | 28,280 | ||||||||||||
| Debt extinguishment loss | (4,973 | ) | - | (35,259 | ) | - | ||||||||||
| Other income (expense), net | (390 | ) | (1,234 | ) | (2,019 | ) | (5,870 | ) | ||||||||
| Income before income taxes | 17,517 | 10,517 | 22,810 | 22,410 | ||||||||||||
| Income tax provision | (4,895 | ) | (2,910 | ) | (11,637 | ) | (5,790 | ) | ||||||||
| Net income | 12,622 | 7,607 | 11,173 | 16,620 | ||||||||||||
| Net (income) loss attributable to noncontrolling interests | (1,357 | ) | 84 | (4,235 | ) | (842 | ) | |||||||||
| Net income attributable to Photronics, Inc. | $ | 11,265 | $ | 7,691 | $ | 6,938 | $ | 15,778 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.19 | $ | 0.14 | $ | 0.12 | $ | 0.30 | ||||||||
| Diluted | $ | 0.16 | $ | 0.13 | $ | 0.12 | $ | 0.29 | ||||||||
| Weighted average number of common shares | ||||||||||||||||
| outstanding: | ||||||||||||||||
| Basic | 58,987 | 53,516 | 56,163 | 53,341 | ||||||||||||
| Diluted | 76,744 | 66,280 | 57,724 | 65,689 | ||||||||||||
| July 31, | October 31, | |||||
| 2011 | 2010 | |||||
| Assets | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 202,845 | $ | 98,945 | ||
| Accounts receivable | 97,654 | 82,951 | ||||
| Inventories | 30,873 | 15,502 | ||||
| Other current assets | 10,191 | 8,404 | ||||
| Total current assets | 341,563 | 205,802 | ||||
| Property, plant and equipment, net | 397,703 | 369,814 | ||||
| Investment in joint venture | 72,504 | 61,127 | ||||
| Intangible assets, net | 43,660 | 47,748 | ||||
| Other assets | 21,494 | 19,388 | ||||
| $ | 876,924 | $ | 703,879 | |||
| Liabilities and Equity | ||||||
| Current liabilities: | ||||||
| Current portion of long-term borrowings | $ | 5,538 | $ | 11,467 | ||
| Accounts payable and accrued liabilities | 132,619 | 107,762 | ||||
| Total current liabilities | 138,157 | 119,229 | ||||
| Long-term borrowings | 153,527 | 78,852 | ||||
| Deferred income taxes and other liabilities | 9,161 | 9,855 | ||||
| Equity | 576,079 | 495,943 | ||||
| $ | 876,924 | $ | 703,879 | |||
| Nine Months Ended | ||||||||
| July 31, | August 1, | |||||||
| 2011 | 2010 | |||||||
| Cash flows from operating activities: | ||||||||
|
Net income
|
$ | 11,173 | $ | 16,620 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
70,090 | 67,786 | ||||||
|
Debt extinguishment loss
|
27,399 | - | ||||||
|
Consolidation, restructuring and related credits
|
- | (5,059 | ) | |||||
|
Changes in assets and liabilities and other
|
(4,211 | ) | (5,170 | ) | ||||
| Net cash provided by operating activities | 104,451 | 74,177 | ||||||
| Cash flows from investing activities: | ||||||||
|
Purchases of property, plant and equipment
|
(59,089 | ) | (38,040 | ) | ||||
|
Investment in joint venture
|
(10,773 | ) | - | |||||
|
Proceeds from sale of facility
|
- | 12,880 | ||||||
|
Other
|
(250 | ) | 288 | |||||
| Net cash used in investing activities | (70,112 | ) | (24,872 | ) | ||||
| Cash flows from financing activities: | ||||||||
|
Proceeds from issuance of convertible debt
|
115,000 | - | ||||||
|
Proceeds from long-term borrowings
|
17,000 | 28,680 | ||||||
|
Repayments of long-term borrowings
|
(63,445 | ) | (62,288 | ) | ||||
|
Payments of deferred financing fees
|
(4,318 | ) | (1,225 | ) | ||||
|
Repurchase of common stock by subsidiary
|
(3,294 | ) | - | |||||
|
Proceeds from exercise of share based arrangements
|
694 | 75 | ||||||
| Net cash provided by (used in) financing activities | 61,637 | (34,758 | ) | |||||
| Effect of exchange rate changes on cash | 7,924 | 941 | ||||||
| Net increase in cash and cash equivalents | 103,900 | 15,488 | ||||||
| Cash and cash equivalents, beginning of period | 98,945 | 88,539 | ||||||
| Cash and cash equivalents, end of period | $ | 202,845 | $ | 104,027 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
|
Capital lease obligation for purchase of equipment
|
$ | 21,248 | $ | - | ||||
|
Common stock issued to extinguish debt
|
$ | 20,234 | $ | - | ||||
|
Change in accrual for purchases of property, plant and equipment
|
$ | (2,712 | ) | $ | 35,735 | |||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| July 31, | August 1, | July 31, | August 1, | ||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||
| Reconciliation of GAAP to Non-GAAP Net Income | |||||||||||||||
| Attributable to Photronics, Inc. | |||||||||||||||
| GAAP net income attributable to Photronics, Inc. | $ | 11,265 | $ | 7,691 | $ | 6,938 | $ | 15,778 | |||||||
| (a) Debt extinguishment loss and net interest impact, net of tax | 4,973 | - | 35,486 | - | |||||||||||
| (b) Consolidation and restructuring charges (credits), net of tax | - | 26 | - | (4,810 | ) | ||||||||||
| (c) Impact of warrants, net of tax | (221 | ) | (388 | ) | 599 | 692 | |||||||||
| (d) Deferred financing fees write off, net of tax | - | - | - | 1,011 | |||||||||||
| Non-GAAP net income attributable to Photronics, Inc. | $ | 16,017 | $ | 7,329 | $ | 43,023 | $ | 12,671 | |||||||
| Reconciliation of GAAP to Non-GAAP Net Income | |||||||||||||||
| Applicable to Common Shareholders | |||||||||||||||
| Weighted average number of diluted shares outstanding | |||||||||||||||
| GAAP | 76,744 | 66,280 | 57,724 | 65,689 | |||||||||||
| (e) Non-GAAP | 76,692 | 65,864 | 70,559 | 54,378 | |||||||||||
| Net income per diluted share | |||||||||||||||
| GAAP | $ | 0.16 | $ | 0.13 | $ | 0.12 | $ | 0.29 | |||||||
| Non-GAAP | $ | 0.23 | $ | 0.13 | $ | 0.66 | $ | 0.23 | |||||||
| (a) | Represents extinguishment charges during the three and nine months ended July 31, 2011 related to the repurchase of $5.0 million and $35.4 million, respectively, of our 5.50% convertible senior notes due in October 2014, and net interest impact on convertible transactions. | |
| (b) | Includes charges (credits) related to restructuring in China. | |
| (c) | Represents financing expenses related to warrants, which are recorded in other income (expense). | |
| (d) | Represents write-off of deferred financing fees recorded in interest expense, as a result of an amendment to our revolving credit facility. | |
| (e) | Excludes the impact of shares issued on June 13, 2011 (0.4 million shares during the three months ended July 31, 2011 and 0.1 million shares during the nine months ended July 31, 2011), primarily related to the issuance of common stock in exchange for $5.0 million of our 5.5% convertible senior notes due in October 2014. | |
| Three Months Ended | Nine Months Ended | ||||||||||||
| July 31, | August 1, | July 31, | August 1, | ||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||
| GAAP Net income | $ | 12,622 | $ | 7,607 | $ | 11,173 | $ | 16,620 | |||||
| Add: interest expense | 1,907 | 1,827 | 5,499 | 7,807 | |||||||||
| Add: income tax expense | 4,895 | 2,910 | 11,638 | 5,790 | |||||||||
| Add: depreciation and amortization | 23,229 | 21,536 | 68,923 | 65,247 | |||||||||
| Add(less): special items (a) | 5,479 | 100 | 37,671 | (3,176 | ) | ||||||||
| EBITDA | $ | 48,132 | $ | 33,980 | $ | 134,904 | $ | 92,288 | |||||
| (a) | Special items consist of debt extinguishment loss and non-cash consolidation and restructuring charges/(credits), warrants expense (income), deferred financing fees write-off and stock compensation expense |