|
Oklahoma
|
73-1520922
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
100 West Fifth Street, Tulsa, OK
|
74103
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Part I.
|
Financial Information
|
Page No.
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
5
|
|
|
|
6-7
|
|
|
|
9
|
|
|
|
10-11
|
|
|
|
12
|
|
|
|
13-33
|
|
|
Item 2.
|
34-56
|
|
|
Item 3.
|
|
57
|
|
Item 4.
|
|
58
|
|
Part II.
|
Other Information
|
|
|
Item 1.
|
|
58-59
|
|
Item 1A.
|
|
59
|
|
Item 2.
|
|
59
|
|
Item 3.
|
|
60
|
|
Item 4.
|
|
60
|
|
Item 5.
|
|
60
|
|
Item 6.
|
|
60-61
|
|
62
|
|
|
AFUDC
|
Allowance for funds used during construction
|
|
|
Annual Report
|
Annual Report on Form 10-K for the year ended December 31, 2008
|
|
|
Bbl
|
Barrels, 1 barrel is equivalent to 42 United States gallons
|
|
|
Bbl/d
|
Barrels per day
|
|
|
BBtu/d
|
Billion British thermal units per day
|
|
|
Bcf
|
Billion cubic feet
|
|
|
Bcf/d
|
Billion cubic feet per day
|
|
|
Btu(s)
|
British thermal units, a measure of the amount of heat required to raise the
temperature of one pound of water one degree Fahrenheit
|
|
|
Bushton Plant
|
Bushton Gas Processing Plant
|
|
|
EBITDA
|
Earnings before interest, taxes, depreciation and amortization
|
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
|
FASB
|
Financial Accounting Standards Board
|
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
|
Guardian Pipeline
|
Guardian Pipeline, L.L.C.
|
|
|
Intermediate Partnership
|
ONEOK Partners Intermediate Limited Partnership, a wholly owned
subsidiary of ONEOK Partners, L.P.
|
|
|
KCC
|
Kansas Corporation Commission
|
|
|
KDHE
|
Kansas Department of Health and Environment
|
|
|
LDC
|
Local Distribution Company
|
|
|
LIBOR
|
London Interbank Offered Rate
|
|
|
MBbl
|
Thousand barrels
|
|
|
MBbl/d
|
Thousand barrels per day
|
|
|
Mcf
|
Thousand cubic feet
|
|
|
MMBbl
|
Million barrels
|
|
|
MMBtu
|
Million British thermal units
|
|
|
MMBtu/d
|
Million British thermal units per day
|
|
|
MMcf
|
Million cubic feet
|
|
|
MMcf/d
|
Million cubic feet per day
|
|
|
Moody’s
|
Moody’s Investors Service, Inc.
|
|
|
NGL products
|
Marketable natural gas liquid purity products, such as ethane, ethane/propane
mix, propane, iso-butane, normal butane and natural gasoline
|
|
|
NGL(s)
|
Natural gas liquid(s)
|
|
|
Northern Border Pipeline
|
Northern Border Pipeline Company
|
|
|
NYMEX
|
New York Mercantile Exchange
|
|
|
OBPI
|
ONEOK Bushton Processing Inc.
|
|
|
OCC
|
Oklahoma Corporation Commission
|
|
|
ONEOK
|
ONEOK, Inc.
|
|
|
ONEOK Partners
|
ONEOK Partners, L.P.
|
|
|
ONEOK Partners GP
|
ONEOK Partners GP, L.L.C., a wholly owned subsidiary of ONEOK and the
sole general partner of ONEOK Partners, L.P.
|
|
|
OPIS
|
Oil Price Information Service
|
|
|
Overland Pass Pipeline Company
|
Overland Pass Pipeline Company LLC
|
|
|
Quarterly Report(s)
|
Quarterly Report(s) on Form 10-Q
|
|
|
S&P
|
Standard & Poor’s Rating Group
|
|
|
SEC
|
Securities and Exchange Commission
|
|
|
Securities Act
|
Securities Act of 1933, as amended
|
|
|
XBRL
|
eXtensible Business Reporting Language
|
|
ITEM 1. FINANCIAL STATEMENTS
|
||||||||||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF
INCOME
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(Unaudited)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Thousands of dollars, except per share amounts)
|
||||||||||||||||
|
Revenues
|
$ | 2,364,736 | $ | 4,239,246 | $ | 7,382,190 | $ | 13,314,188 | ||||||||
|
Cost of sales and fuel
|
1,912,882 | 3,784,220 | 5,946,499 | 11,852,422 | ||||||||||||
|
Net margin
|
451,854 | 455,026 | 1,435,691 | 1,461,766 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Operations and maintenance
|
179,678 | 179,840 | 526,271 | 519,263 | ||||||||||||
|
Depreciation and amortization
|
72,318 | 60,249 | 215,693 | 179,429 | ||||||||||||
|
General taxes
|
24,900 | 24,068 | 75,388 | 66,079 | ||||||||||||
|
Total operating expenses
|
276,896 | 264,157 | 817,352 | 764,771 | ||||||||||||
|
Gain (loss) on sale of assets
|
(1,180 | ) | 1,310 | 3,246 | 1,319 | |||||||||||
|
Operating income
|
173,778 | 192,179 | 621,585 | 698,314 | ||||||||||||
|
Equity earnings from investments (Note L)
|
20,054 | 29,412 | 55,464 | 74,805 | ||||||||||||
|
Allowance for equity funds used during construction
|
7,290 | 15,616 | 25,761 | 35,788 | ||||||||||||
|
Other income
|
8,950 | 12,723 | 18,554 | 16,659 | ||||||||||||
|
Other expense
|
(995 | ) | (11,332 | ) | (6,338 | ) | (16,347 | ) | ||||||||
|
Interest expense
|
(72,689 | ) | (61,180 | ) | (224,042 | ) | (183,100 | ) | ||||||||
|
Income before income taxes
|
136,388 | 177,418 | 490,984 | 626,119 | ||||||||||||
|
Income taxes
|
(34,080 | ) | (24,031 | ) | (143,777 | ) | (146,973 | ) | ||||||||
|
Net income
|
102,308 | 153,387 | 347,207 | 479,146 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
54,266 | 95,354 | 135,201 | 235,411 | ||||||||||||
|
Net income attributable to ONEOK
|
$ | 48,042 | $ | 58,033 | $ | 212,006 | $ | 243,735 | ||||||||
|
Earnings per share of common stock (Note M)
|
||||||||||||||||
|
Net earnings per share, basic
|
$ | 0.46 | $ | 0.56 | $ | 2.01 | $ | 2.34 | ||||||||
|
Net earnings per share, diluted
|
$ | 0.45 | $ | 0.55 | $ | 2.00 | $ | 2.30 | ||||||||
|
Average shares of common stock
(thousands)
|
||||||||||||||||
|
Basic
|
105,420 | 104,446 | 105,306 | 104,319 | ||||||||||||
|
Diluted
|
106,488 | 105,636 | 106,061 | 105,843 | ||||||||||||
|
Dividends declared per share of common stock
|
$ | 0.42 | $ | 0.40 | $ | 1.22 | $ | 1.16 | ||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED BALANCE
SHEETS
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
Assets
|
(Thousands of dollars)
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 52,180 | $ | 510,058 | ||||
|
Accounts receivable, net
|
726,719 | 1,265,300 | ||||||
|
Gas and natural gas liquids in storage
|
657,403 | 858,966 | ||||||
|
Commodity exchanges and imbalances
|
84,268 | 56,248 | ||||||
|
Energy marketing and risk management assets (Notes B and C)
|
127,877 | 362,808 | ||||||
|
Other current assets
|
208,515 | 324,222 | ||||||
|
Total current assets
|
1,856,962 | 3,377,602 | ||||||
|
Property, plant and equipment
|
||||||||
|
Property, plant and equipment
|
10,010,406 | 9,476,619 | ||||||
|
Accumulated depreciation and amortization
|
2,311,810 | 2,212,850 | ||||||
|
Net property, plant and equipment (Note J)
|
7,698,596 | 7,263,769 | ||||||
|
Investments and other assets
|
||||||||
|
Goodwill and intangible assets
|
1,032,476 | 1,038,226 | ||||||
|
Energy marketing and risk management assets (Notes B and C)
|
32,191 | 45,900 | ||||||
|
Investments in unconsolidated affiliates (Note L)
|
774,347 | 755,492 | ||||||
|
Other assets
|
634,898 | 645,073 | ||||||
|
Total investments and other assets
|
2,473,912 | 2,484,691 | ||||||
|
Total assets
|
$ | 12,029,470 | $ | 13,126,062 | ||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
(Thousands of dollars)
|
||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 347,207 | $ | 479,146 | ||||
|
Depreciation and amortization
|
215,693 | 179,429 | ||||||
|
Allowance for equity funds used during construction
|
(25,761 | ) | (35,788 | ) | ||||
|
Gain on sale of assets
|
(3,246 | ) | (1,319 | ) | ||||
|
Equity earnings from investments
|
(55,464 | ) | (74,805 | ) | ||||
|
Distributions received from unconsolidated affiliates
|
56,896 | 67,812 | ||||||
|
Deferred income taxes
|
72,199 | 72,884 | ||||||
|
Stock-based compensation expense
|
15,233 | 26,776 | ||||||
|
Allowance for doubtful accounts
|
3,062 | 11,668 | ||||||
|
Inventory adjustment, net
|
- | 9,659 | ||||||
|
Investment securities gains
|
(2,361 | ) | (11,142 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
532,950 | 634,361 | ||||||
|
Gas and natural gas liquids in storage
|
192,398 | (482,360 | ) | |||||
|
Accounts payable
|
(347,374 | ) | (210,768 | ) | ||||
|
Commodity exchanges and imbalances, net
|
(10,388 | ) | (3,137 | ) | ||||
|
Accrued interest
|
34,649 | 48,736 | ||||||
|
Energy marketing and risk management assets and liabilities
|
84,379 | 49,904 | ||||||
|
Unrecovered purchased gas costs
|
11,244 | (51,959 | ) | |||||
|
Fair value of firm commitments
|
198,516 | (135,826 | ) | |||||
|
Other assets and liabilities
|
(48,895 | ) | (94,873 | ) | ||||
|
Cash provided by operating activities
|
1,270,937 | 478,398 | ||||||
|
Investing activities
|
||||||||
|
Changes in investments in unconsolidated affiliates
|
(19,878 | ) | 3,063 | |||||
|
Capital expenditures (less allowance for equity funds used during construction)
|
(614,757 | ) | (1,033,063 | ) | ||||
|
Proceeds from sale of assets
|
10,507 | 1,774 | ||||||
|
Proceeds from insurance
|
2,569 | 9,792 | ||||||
|
Acquisitions
|
- | 2,450 | ||||||
|
Cash used in investing activities
|
(621,559 | ) | (1,015,984 | ) | ||||
|
Financing activities
|
||||||||
|
Borrowing (repayment) of notes payable, net
|
(576,000 | ) | 1,119,614 | |||||
|
Repayment of notes payable with maturities over 90 days
|
(870,000 | ) | - | |||||
|
Issuance of debt, net of discounts
|
498,325 | - | ||||||
|
Long-term debt financing costs
|
(4,000 | ) | - | |||||
|
Payment of debt
|
(111,506 | ) | (412,219 | ) | ||||
|
Repurchase of common stock
|
(252 | ) | (29 | ) | ||||
|
Issuance of common stock
|
6,739 | 7,249 | ||||||
|
Issuance of common units to noncontrolling interests, net of discounts
|
241,643 | 146,969 | ||||||
|
Dividends paid
|
(128,467 | ) | (120,986 | ) | ||||
|
Distributions to noncontrolling interests
|
(163,738 | ) | (149,173 | ) | ||||
|
Cash provided by (used in) financing activities
|
(1,107,256 | ) | 591,425 | |||||
|
Change in cash and cash equivalents
|
(457,878 | ) | 53,839 | |||||
|
Cash and cash equivalents at beginning of period
|
510,058 | 19,105 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 52,180 | $ | 72,944 | ||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||||||||||
|
CONSOLIDATED STATEMENT OF SHAREHOLDERS’
EQUITY
|
||||||||||||||||
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
|
Accumulated
|
||||||||||||||||
|
Common
|
Other
|
|||||||||||||||
|
Stock
|
Common
|
Paid-in
|
Comprehensive
|
|||||||||||||
|
(Unaudited)
|
Issued
|
Stock
|
Capital
|
Loss
|
||||||||||||
|
(Shares)
|
(Thousands of dollars)
|
|||||||||||||||
|
December 31, 2008
|
121,647,007 | $ | 1,216 | $ | 1,301,153 | $ | (70,616 | ) | ||||||||
|
Net income
|
- | - | - | - | ||||||||||||
|
Other comprehensive loss (Note D)
|
- | - | - | (47,924 | ) | |||||||||||
|
Repurchase of common stock
|
- | - | - | - | ||||||||||||
|
Common stock issued
|
627,459 | 7 | 16,014 | - | ||||||||||||
|
Common stock dividends -
|
||||||||||||||||
|
$1.22 per share
|
- | - | - | - | ||||||||||||
|
Issuance of common units to noncontrolling interests
|
- | - | - | - | ||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | ||||||||||||
|
September 30, 2009
|
122,274,466 | $ | 1,223 | $ | 1,317,167 | $ | (118,540 | ) | ||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||||||||||
|
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||
|
(Continued)
|
||||||||||||||||
|
ONEOK Shareholders’ Equity
|
|
|||||||||||||||
|
Noncontrolling
|
||||||||||||||||
|
Interests in
|
Total
|
|||||||||||||||
|
Retained
|
Treasury
|
Consolidated
|
Shareholders’
|
|||||||||||||
|
(Unaudited)
|
Earnings
|
Stock
|
Subsidiaries
|
Equity
|
||||||||||||
|
(Thousands of dollars)
|
||||||||||||||||
|
December 31, 2008
|
$ | 1,553,033 | $ | (696,616 | ) | $ | 1,079,369 | $ | 3,167,539 | |||||||
|
Net income
|
212,006 | - | 135,201 | 347,207 | ||||||||||||
|
Other comprehensive loss (Note D)
|
- | - | (32,315 | ) | (80,239 | ) | ||||||||||
|
Repurchase of common stock
|
- | (252 | ) | - | (252 | ) | ||||||||||
|
Common stock issued
|
- | 61 | - | 16,082 | ||||||||||||
|
Common stock dividends -
|
||||||||||||||||
|
$1.22 per share
|
(128,467 | ) | - | - | (128,467 | ) | ||||||||||
|
Issuance of common units to noncontrolling interests
|
- | - | 241,643 | 241,643 | ||||||||||||
|
Distributions to noncontrolling interests
|
- | - | (163,738 | ) | (163,738 | ) | ||||||||||
|
September 30, 2009
|
$ | 1,636,572 | $ | (696,807 | ) | $ | 1,260,160 | $ | 3,399,775 | |||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(Unaudited)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Thousands of dollars)
|
||||||||||||||||
|
Net income
|
$ | 102,308 | $ | 153,387 | $ | 347,207 | $ | 479,146 | ||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Unrealized gains (losses) on energy marketing and risk management
|
||||||||||||||||
|
assets/liabilities, net of tax
|
(19,464 | ) | 182,347 | 19,004 | 63,777 | |||||||||||
|
Realized (gains) losses in net income, net of tax
|
(20,193 | ) | (86,333 | ) | (90,907 | ) | (82,333 | ) | ||||||||
|
Unrealized holding gains (losses) arising during the period, net of tax
|
(14 | ) | 216 | 491 | (5,230 | ) | ||||||||||
|
Gains in investment securities recognized in net income
|
- | (6,832 | ) | - | (6,832 | ) | ||||||||||
|
Change in pension and postretirement benefit plan liability, net of tax
|
(3,260 | ) | (2,468 | ) | (9,055 | ) | (7,405 | ) | ||||||||
|
Other
|
18 | - | 228 | - | ||||||||||||
|
Total other comprehensive income (loss), net of tax (Note D)
|
(42,913 | ) | 86,930 | (80,239 | ) | (38,023 | ) | |||||||||
|
Comprehensive income
|
59,395 | 240,317 | 266,968 | 441,123 | ||||||||||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
46,933 | 137,650 | 102,886 | 259,082 | ||||||||||||
|
Comprehensive income attributable to ONEOK
|
$ | 12,462 | $ | 102,667 | $ | 164,082 | $ | 182,041 | ||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||||||
|
September 30, 2009
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Netting (a)
|
Total
|
||||||||||||||||
|
(Thousands of dollars)
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Derivatives
|
$ | 188,255 | $ | 28,437 | $ | 736,131 | $ | (792,755 | ) | $ | 160,068 | |||||||||
|
Trading securities
|
7,271 | - | - | - | 7,271 | |||||||||||||||
|
Available-for-sale investment securities
|
2,466 | - | - | - | 2,466 | |||||||||||||||
|
Total assets
|
$ | 197,992 | $ | 28,437 | $ | 736,131 | $ | (792,755 | ) | $ | 169,805 | |||||||||
|
Liabilities
|
||||||||||||||||||||
|
Derivatives
|
$ | (147,567 | ) | $ | (11,894 | ) | $ | (564,092 | ) | $ | 661,324 | $ | (62,229 | ) | ||||||
|
Fair value of firm commitments
|
- | - | (156,337 | ) | - | (156,337 | ) | |||||||||||||
|
Total liabilities
|
$ | (147,567 | ) | $ | (11,894 | ) | $ | (720,429 | ) | $ | 661,324 | $ | (218,566 | ) | ||||||
|
(a) - Our derivative assets and liabilities are presented in our Consolidated Balance Sheet on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between us and the counterparty to a derivative contract. At September 30, 2009, we held $149.1
million of cash collateral and had posted $17.7 million of cash collateral with various counterparties.
|
||||||||||||||||||||
|
·
|
Commodity price risk
- We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price of natural gas, NGLs and crude oil. We use commodity derivative instruments such as futures, physical forward contracts, swaps and options to mitigate
the commodity price risk associated with a portion of the forecasted purchases and sales of commodities and natural gas and natural gas liquids in storage.
|
|
·
|
Basis risk
- We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price differentials between pipeline receipt and delivery locations. Our firm transportation capacity allows us to purchase gas at a pipeline receipt point and
sell gas at a pipeline delivery point. Our Energy Services segment periodically enters into basis swaps between the transportation receipt and delivery points in order to protect the fair value of these location price differentials related to our firm commitments.
|
|
·
|
Currency exchange rate risk
- As a result of our Energy Services segment’s activities in Canada, we are exposed to the risk of loss in cash flows and future earnings from adverse changes in currency exchange rates on our commodity purchases and sales primarily related to our firm transportation
and storage contracts that are transacted in a currency other than our functional currency, the U.S. dollar. To reduce our exposure to exchange-rate fluctuations, we use physical forward transactions, which result in an actual two-way flow of currency on the settlement date in which we exchange U.S. dollars for Canadian dollars with another party.
|
|
·
|
Futures contracts
- Standardized exchange-traded contracts to purchase or sell natural gas and crude oil at a specified price, requiring delivery on or settlement through the sale or purchase of an offsetting contract by a specified future date under the provisions of exchange regulations.
|
|
·
|
Forward contracts
- Commitments to purchase or sell natural gas, crude oil or NGLs for delivery at some specified time in the future. Forward contracts are different from futures in that forwards are customized and non-exchange traded.
|
|
·
|
Swaps
- Financial trades involving the exchange of payments based on two different pricing structures for a commodity. In a typical commodity swap, parties exchange payments based on changes in the price of a commodity or a market index, while fixing the price they effectively
pay or receive for the physical commodity. As a result, one party assumes the risks and benefits of movements in market prices, while the other party assumes the risks and benefits of a fixed price for the commodity.
|
|
·
|
Options
- Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity, at a fixed price, within a specified period of time. Options may either be standardized, exchange traded or customized and non-exchange traded.
|
|
·
|
reducing the variability of cash flows by locking in the price for all or a portion of anticipated index-based physical purchases and sales, transportation fuel requirements, asset management transactions and customer-related business activities;
|
|
·
|
locking in a price differential to protect the fair value between transportation receipt and delivery points and to protect the fair value of natural gas or NGLs that are purchased in one month and sold in a later month; and
|
|
·
|
reducing our exposure to fluctuations in foreign currency exchange rates.
|
|
Accounting Treatment
|
Recognition and Measurement
|
|||
|
Balance Sheet
|
Income Statement
|
|||
|
Normal purchases and
normal sales
|
-
|
Fair value not recorded
|
-
|
Change in fair value not recognized in earnings
|
|
Mark-to-market
|
-
|
Recorded at fair value
|
-
|
Change in fair value recognized in earnings
|
|
Cash flow hedge
|
-
|
Recorded at fair value
|
-
|
Ineffective portion of the gain or loss on the derivative
instrument is recognized in earnings
|
|
-
|
Effective portion of the gain or loss on the
derivative instrument is reported initially as
a component of accumulated other
comprehensive income (loss)
|
-
|
Effective portion of the gain or loss on the derivative
instrument is reclassified out of accumulated other
comprehensive income (loss) into earnings when the
forecasted transaction affects earnings
|
|
|
Fair value hedge
|
-
|
Recorded at fair value
|
-
|
The gain or loss on the derivative instrument is
recognized in earnings
|
|
-
|
Change in fair value of the hedged item is
recorded as an adjustment to book value
|
-
|
Change in fair value of the hedged item is recognized
in earnings
|
|
|
September 30, 2009
|
||||||||
|
Fair Values of Derivatives (a)
|
||||||||
|
Assets
|
(Liabilities)
|
|||||||
|
(Thousands of dollars)
|
||||||||
|
Derivative commodity contracts designated as hedging
|
||||||||
|
instruments
|
$ | 739,304 | $ | (511,691 | ) | |||
|
Derivatives not designated as hedging instruments
|
||||||||
|
Commodity contracts
|
213,505 | (211,667 | ) | |||||
|
Foreign exchange contracts
|
14 | (195 | ) | |||||
|
Total derivatives not designated as hedging instruments
|
213,519 | (211,862 | ) | |||||
|
Total derivatives
|
$ | 952,823 | $ | (723,553 | ) | |||
|
(a) - Included on a net basis in energy marketing and risk management assets and liabilities on our Consolidated
Balance Sheet.
|
||||||||
|
September 30, 2009
|
|||||||||
|
|
Contract
Type
|
Purchased/
Payor
|
Sold/
Receiver
|
||||||
|
Derivatives designated as hedging instruments:
|
|||||||||
|
Cash flow hedges
|
|||||||||
|
Fixed price
|
|||||||||
|
- Natural gas
(Bcf)
|
Exchange futures
|
8.3 | (27.1 | ) | |||||
|
|
Swaps
|
15.3 | (87.8 | ) | |||||
|
- Crude oil and NGLs
(MMBbl)
|
Swaps
|
- | (1.5 | ) | |||||
|
Basis
|
|||||||||
|
- Natural gas
(Bcf)
|
Swaps
|
22.2 | (113.0 | ) | |||||
|
Fair value hedges
|
|||||||||
|
Basis
|
|||||||||
|
- Natural gas
(Bcf)
|
Forwards and swaps
|
283.5 | (283.5 | ) | |||||
|
Derivatives not designated as hedging instruments:
|
|||||||||
|
Fixed price
|
|||||||||
|
- Natural gas
(Bcf)
|
Exchange futures
|
34.1 | (17.1 | ) | |||||
|
|
Forwards and swaps
|
74.2 | (91.1 | ) | |||||
|
|
Options
|
113.6 | (89.2 | ) | |||||
|
- Foreign currency
(Millions of dollars)
|
Swaps
|
$ | 6.1 | $ | - | ||||
|
Basis
|
|||||||||
|
- Natural gas
(Bcf)
|
Forwards and swaps
|
937.5 | (965.0 | ) | |||||
|
Index
|
|||||||||
|
- Natural gas
(Bcf)
|
Forwards and swaps
|
70.7 | (43.7 | ) | |||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Three Months Ended
September 30, 2009
|
Nine Months Ended
September 30, 2009
|
||||||
|
(Thousands of dollars)
|
||||||||
|
Commodity contracts
|
$ | (32,603 | ) | $ | 33,642 | |||
|
Interest rate contracts
|
1,035 | 1,599 | ||||||
|
Total gain (loss) recognized in other comprehensive
income (loss) on derivatives (effective portion)
|
$ | (31,568 | ) | $ | 35,241 | |||
|
ONEOK
|
||||||||||||
|
ONEOK
|
Partners
|
Total
|
||||||||||
|
(Millions of dollars)
|
||||||||||||
|
Remainder of 2009
|
$ | 1.6 | $ | 0.9 | $ | 2.5 | ||||||
|
2010
|
$ | 6.4 | $ | 3.7 | $ | 10.1 | ||||||
|
2011
|
$ | 3.4 | $ | 0.9 | $ | 4.3 | ||||||
|
2012
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
|
2013
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
|
2014
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
|
Thereafter
|
$ | 23.6 | $ | - | $ | 23.6 | ||||||
|
September 30, 2009
|
||||||||||||
|
Investment
|
Non-investment
|
Not
|
||||||||||
|
Grade
|
Grade
|
Rated
|
||||||||||
|
Counterparty sector
|
(Thousands of dollars)
|
|||||||||||
|
Gas and electric utilities
|
$ | 44,222 | $ | 4,723 | $ | 9,145 | ||||||
|
Oil and gas
|
62,036 | 358 | 5,982 | |||||||||
|
Industrial
|
1,346 | - | 6 | |||||||||