Quarterly Report


 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2009
OR
___ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________.


Commission file number   001-13643



ONEOK, Inc.
(Exact name of registrant as specified in its charter)


Oklahoma
73-1520922
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
 
   
100 West Fifth Street, Tulsa, OK
74103
(Address of principal executive offices)
(Zip Code)


Registrant’s telephone number, including area code    (918) 588-7000


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes X   No __

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes X No __

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer X              Accelerated filer __             Non-accelerated filer __             Smaller reporting company__

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes __ No X

On October 30, 2009, the Company  had 105,490,566 shares of common stock outstanding.


 
ONEOK, Inc.
QUARTERLY REPORT ON FORM 10-Q

Part I.
Financial Information
Page No.
Item 1.
Financial Statements (Unaudited)
 
 
 
5
 
 
6-7
 
 
9
 
 
 
10-11
 
 
12
 
 
 
13-33
 
Item 2.
34-56
 
Item 3.
 
57
 
Item 4.
 
58
 
Part II.
Other Information
 
Item 1.
 
58-59
 
Item 1A.
 
59
 
Item 2.
 
59
 
Item 3.
 
60
Item 4.
 
60
Item 5.
 
60
Item 6.
 
60-61
 
62

As used in this Quarterly Report, references to “we,” “our” or “us” refer to ONEOK, Inc., an Oklahoma corporation, and its predecessors and subsidiaries, unless the context indicates otherwise.

The statements in this Quarterly Report that are not historical information, including statements concerning plans and objectives of management for future operations, economic performance or related assumptions, are forward-looking statements.  Forward-looking statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “should,” “goal,” “forecast,” “could,” “may,” “continue,” “might,” “potential,” “scheduled” and other words and terms of similar meaning.  Although we believe that our expectations regarding future events are based on reasonable assumptions, we can give no assurance that such expectations and assumptions will be achieved.  Important factors that could cause actual results to differ materially from those in the forward-looking statements are described under Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Forward-Looking Statements” and Part II, Item 1A, “Risk Factors” in this Quarterly Report and under Part I, Item 1A, “Risk Factors,” in our Annual Report.

INFORMATION AVAILABLE ON OUR WEB SITE

We make available on our Web site copies of our Annual Report, Quarterly Reports, Current Reports on Form 8-K, amendments to those reports filed or furnished to the SEC pursuant to Section 13(a) or 15(d) of the Exchange Act and reports of holdings of our securities filed by our officers and directors under Section 16 of the Exchange Act as soon as reasonably practicable after filing such material electronically or otherwise furnishing it to the SEC.  Our Web site and any contents thereof are not incorporated by reference into this report.

We also make available on our Web site the Interactive Data Files required to be submitted and posted pursuant to Rule 405 of Regulation S-T.  In accordance with Rule 402 of Regulation S-T, the Interactive Data Files shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
 
 
GLOSSARY
The abbreviations, acronyms and industry terminology used in this Quarterly Report are defined as follows:

 
AFUDC
Allowance for funds used during construction
 
Annual Report
Annual Report on Form 10-K for the year ended December 31, 2008
 
Bbl
Barrels, 1 barrel is equivalent to 42 United States gallons
 
Bbl/d
Barrels per day
 
BBtu/d
Billion British thermal units per day
 
Bcf
Billion cubic feet
 
Bcf/d
Billion cubic feet per day
 
Btu(s)
British thermal units, a measure of the amount of heat required to raise the
     temperature of one pound of water one degree Fahrenheit
 
Bushton Plant
Bushton Gas Processing Plant
 
EBITDA
Earnings before interest, taxes, depreciation and amortization
 
Exchange Act
Securities Exchange Act of 1934, as amended
 
FASB
Financial Accounting Standards Board
 
FERC
Federal Energy Regulatory Commission
 
GAAP
Accounting principles generally accepted in the United States of America
 
Guardian Pipeline
Guardian Pipeline, L.L.C.
 
Intermediate Partnership
ONEOK Partners Intermediate Limited Partnership, a wholly owned
     subsidiary of ONEOK Partners, L.P.
 
KCC
Kansas Corporation Commission
 
KDHE
Kansas Department of Health and Environment
 
LDC
Local Distribution Company
 
LIBOR
London Interbank Offered Rate
 
MBbl
Thousand barrels
 
MBbl/d
Thousand barrels per day
 
Mcf
Thousand cubic feet
 
MMBbl
Million barrels
 
MMBtu
Million British thermal units
 
MMBtu/d
Million British thermal units per day
 
MMcf
Million cubic feet
 
MMcf/d
Million cubic feet per day
 
Moody’s
Moody’s Investors Service, Inc.
 
NGL products
Marketable natural gas liquid purity products, such as ethane, ethane/propane
     mix, propane, iso-butane, normal butane and natural gasoline
 
NGL(s)
Natural gas liquid(s)
 
Northern Border Pipeline
Northern Border Pipeline Company
 
NYMEX
New York Mercantile Exchange
 
OBPI
ONEOK Bushton Processing Inc.
 
OCC
Oklahoma Corporation Commission
 
ONEOK
ONEOK, Inc.
 
ONEOK Partners
ONEOK Partners, L.P.
 
ONEOK Partners GP
ONEOK Partners GP, L.L.C., a wholly owned subsidiary of ONEOK and the
     sole general partner of ONEOK Partners, L.P.
 
OPIS
Oil Price Information Service
 
Overland Pass Pipeline Company
Overland Pass Pipeline Company LLC
 
Quarterly Report(s)
Quarterly Report(s) on Form 10-Q
 
S&P
Standard & Poor’s Rating Group
 
SEC
Securities and Exchange Commission
 
Securities Act
Securities Act of 1933, as amended
 
XBRL
eXtensible Business Reporting Language
 
























This page intentionally left blank.

 
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
                       
ONEOK, Inc. and Subsidiaries
                       
CONSOLIDATED  STATEMENTS OF INCOME
                       
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(Unaudited)
 
2009
   
2008
   
2009
   
2008
 
 
(Thousands of dollars, except per share amounts)
                         
Revenues
  $ 2,364,736     $ 4,239,246     $ 7,382,190     $ 13,314,188  
Cost of sales and fuel
    1,912,882       3,784,220       5,946,499       11,852,422  
Net margin
    451,854       455,026       1,435,691       1,461,766  
Operating expenses
                               
Operations and maintenance
    179,678       179,840       526,271       519,263  
Depreciation and amortization
    72,318       60,249       215,693       179,429  
General taxes
    24,900       24,068       75,388       66,079  
Total operating expenses
    276,896       264,157       817,352       764,771  
Gain (loss) on sale of assets
    (1,180 )     1,310       3,246       1,319  
Operating income
    173,778       192,179       621,585       698,314  
Equity earnings from investments (Note L)
    20,054       29,412       55,464       74,805  
Allowance for equity funds used during construction
    7,290       15,616       25,761       35,788  
Other income
    8,950       12,723       18,554       16,659  
Other expense
    (995 )     (11,332 )     (6,338 )     (16,347 )
Interest expense
    (72,689 )     (61,180 )     (224,042 )     (183,100 )
Income before income taxes
    136,388       177,418       490,984       626,119  
Income taxes
    (34,080 )     (24,031 )     (143,777 )     (146,973 )
Net income
    102,308       153,387       347,207       479,146  
Less: Net income attributable to noncontrolling interests
    54,266       95,354       135,201       235,411  
Net income attributable to ONEOK
  $ 48,042     $ 58,033     $ 212,006     $ 243,735  
                                 
Earnings per share of common stock (Note M)
                               
Net earnings per share, basic
  $ 0.46     $ 0.56     $ 2.01     $ 2.34  
Net earnings per share, diluted
  $ 0.45     $ 0.55     $ 2.00     $ 2.30  
                                 
Average shares of common stock (thousands)
                               
Basic
    105,420       104,446       105,306       104,319  
Diluted
    106,488       105,636       106,061       105,843  
                                 
Dividends declared per share of common stock
  $ 0.42     $ 0.40     $ 1.22     $ 1.16  
See accompanying Notes to Consolidated Financial Statements.
                         
 
 
ONEOK, Inc. and Subsidiaries
           
CONSOLIDATED BALANCE SHEETS
           
   
September 30,
   
December 31,
 
(Unaudited)
 
2009
   
2008
 
Assets
 
(Thousands of dollars)
 
Current assets
           
Cash and cash equivalents
  $ 52,180     $ 510,058  
Accounts receivable, net
    726,719       1,265,300  
Gas and natural gas liquids in storage
    657,403       858,966  
Commodity exchanges and imbalances
    84,268       56,248  
Energy marketing and risk management assets (Notes B and C)
    127,877       362,808  
Other current assets
    208,515       324,222  
Total current assets
    1,856,962       3,377,602  
                 
Property, plant and equipment
               
Property, plant and equipment
    10,010,406       9,476,619  
Accumulated depreciation and amortization
    2,311,810       2,212,850  
Net property, plant and equipment (Note J)
    7,698,596       7,263,769  
                 
Investments and other assets
               
Goodwill and intangible assets
    1,032,476       1,038,226  
Energy marketing and risk management assets (Notes B and C)
    32,191       45,900  
Investments in unconsolidated affiliates (Note L)
    774,347       755,492  
Other assets
    634,898       645,073  
Total investments and other assets
    2,473,912       2,484,691  
Total assets
  $ 12,029,470     $ 13,126,062  
See accompanying Notes to Consolidated Financial Statements.
               
 
 
ONEOK, Inc. and Subsidiaries
           
CONSOLIDATED BALANCE SHEETS
           
   
September 30,
   
December 31,
 
(Unaudited)
 
2009
   
2008
 
Liabilities and shareholders’ equity
 
(Thousands of dollars)
 
Current liabilities
           
Current maturities of long-term debt
  $ 268,210     $ 118,195  
Notes payable (Note F)
    824,000       2,270,000  
Accounts payable
    766,580       1,122,761  
Commodity exchanges and imbalances
    205,662       188,030  
Energy marketing and risk management liabilities (Notes B and C)
    49,234       175,006  
Other current liabilities
    530,775       319,772  
Total current liabilities
    2,644,461       4,193,764  
                 
Long-term debt, excluding current maturities (Note G)
    4,340,211       4,112,581  
                 
Deferred credits and other liabilities
               
Deferred income taxes
    893,213       890,815  
Energy marketing and risk management liabilities (Notes B and C)
    12,995       46,311  
Other deferred credits
    738,815       715,052  
Total deferred credits and other liabilities
    1,645,023       1,652,178  
                 
Commitments and contingencies (Note I)
               
                 
Shareholders’ equity
               
                 
ONEOK shareholders’ equity
               
Common stock, $0.01 par value:
               
authorized 300,000,000 shares; issued 122,274,466 shares and outstanding
               
105,465,408 shares at September 30, 2009; issued 121,647,007 shares and
               
outstanding 104,845,231 shares at December 31, 2008
    1,223       1,216  
Paid in capital
    1,317,167       1,301,153  
Accumulated other comprehensive loss (Note D)
    (118,540 )     (70,616 )
Retained earnings
    1,636,572       1,553,033  
Treasury stock, at cost: 16,809,058 shares at September 30, 2009 and
               
16,801,776 shares at December 31, 2008
    (696,807 )     (696,616 )
Total ONEOK shareholders’ equity
    2,139,615       2,088,170  
                 
Noncontrolling interests in consolidated subsidiaries
    1,260,160       1,079,369  
                 
Total shareholders’ equity
    3,399,775       3,167,539  
Total liabilities and shareholders’ equity
  $ 12,029,470     $ 13,126,062  
See accompanying Notes to Consolidated Financial Statements.
               
 
 

























This page intentionally left blank.
 
 
ONEOK, Inc. and Subsidiaries
           
CONSOLIDATED STATEMENTS OF CASH FLOWS
           
   
Nine Months Ended
 
   
September 30,
 
(Unaudited)
 
2009
   
2008
 
   
(Thousands of dollars)
 
Operating activities
           
Net income
  $ 347,207     $ 479,146  
Depreciation and amortization
    215,693       179,429  
Allowance for equity funds used during construction
    (25,761 )     (35,788 )
Gain on sale of assets
    (3,246 )     (1,319 )
Equity earnings from investments
    (55,464 )     (74,805 )
Distributions received from unconsolidated affiliates
    56,896       67,812  
Deferred income taxes
    72,199       72,884  
Stock-based compensation expense
    15,233       26,776  
Allowance for doubtful accounts
    3,062       11,668  
Inventory adjustment, net
    -       9,659  
Investment securities gains
    (2,361 )     (11,142 )
Changes in assets and liabilities:
               
Accounts receivable
    532,950       634,361  
Gas and natural gas liquids in storage
    192,398       (482,360 )
Accounts payable
    (347,374 )     (210,768 )
Commodity exchanges and imbalances, net
    (10,388 )     (3,137 )
Accrued interest
    34,649       48,736  
Energy marketing and risk management assets and liabilities
    84,379       49,904  
Unrecovered purchased gas costs
    11,244       (51,959 )
Fair value of firm commitments
    198,516       (135,826 )
Other assets and liabilities
    (48,895 )     (94,873 )
Cash provided by operating activities
    1,270,937       478,398  
                 
Investing activities
               
Changes in investments in unconsolidated affiliates
    (19,878 )     3,063  
Capital expenditures (less allowance for equity funds used during construction)
    (614,757 )     (1,033,063 )
Proceeds from sale of assets
    10,507       1,774  
Proceeds from insurance
    2,569       9,792  
Acquisitions
    -       2,450  
Cash used in investing activities
    (621,559 )     (1,015,984 )
                 
Financing activities
               
Borrowing (repayment) of notes payable, net
    (576,000 )     1,119,614  
Repayment of notes payable with maturities over 90 days
    (870,000 )     -  
Issuance of debt, net of discounts
    498,325       -  
Long-term debt financing costs
    (4,000 )     -  
Payment of debt
    (111,506 )     (412,219 )
Repurchase of common stock
    (252 )     (29 )
Issuance of common stock
    6,739       7,249  
Issuance of common units to noncontrolling interests, net of discounts
    241,643       146,969  
Dividends paid
    (128,467 )     (120,986 )
Distributions to noncontrolling interests
    (163,738 )     (149,173 )
Cash provided by (used in) financing activities
    (1,107,256 )     591,425  
Change in cash and cash equivalents
    (457,878 )     53,839  
Cash and cash equivalents at beginning of period
    510,058       19,105  
Cash and cash equivalents at end of period
  $ 52,180     $ 72,944  
See accompanying Notes to Consolidated Financial Statements.
               
 
 
ONEOK, Inc. and Subsidiaries
                       
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
             
                         
                         
   
ONEOK Shareholders’ Equity
       
                     
Accumulated
   
Common
               
Other
   
Stock
   
Common
   
Paid-in
   
Comprehensive
(Unaudited)
 
Issued
   
Stock
   
Capital
   
Loss
   
(Shares)
 
(Thousands of dollars)
                         
December 31, 2008
    121,647,007     $ 1,216     $ 1,301,153     $ (70,616 )
Net income
    -       -       -       -  
Other comprehensive loss (Note D)
    -       -       -       (47,924 )
Repurchase of common stock
    -       -       -       -  
Common stock issued
    627,459       7       16,014       -  
Common stock dividends -
                               
    $1.22 per share
    -       -       -       -  
Issuance of common units to noncontrolling interests
    -       -       -       -  
Distributions to noncontrolling interests
    -       -       -       -  
September 30, 2009
    122,274,466     $ 1,223     $ 1,317,167     $ (118,540 )
See accompanying Notes to Consolidated Financial Statements.
                 
 
 
ONEOK, Inc. and Subsidiaries
                       
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
       
(Continued)
                       
                         
 
ONEOK Shareholders’ Equity
 
 
       
               
Noncontrolling
     
               
Interests in
 
Total
 
   
Retained
   
Treasury
 
Consolidated
 
Shareholders’
 
(Unaudited)
 
Earnings
   
Stock
 
Subsidiaries
 
Equity
 
 
(Thousands of dollars)
                         
December 31, 2008
  $ 1,553,033     $ (696,616 )   $ 1,079,369     $ 3,167,539  
Net income
    212,006       -       135,201       347,207  
Other comprehensive loss (Note D)
    -       -       (32,315 )     (80,239 )
Repurchase of common stock
    -       (252 )     -       (252 )
Common stock issued
    -       61       -       16,082  
Common stock dividends -
                               
      $1.22 per share
    (128,467 )     -       -       (128,467 )
Issuance of common units to noncontrolling interests
    -       -       241,643       241,643  
Distributions to noncontrolling interests
    -       -       (163,738 )     (163,738 )
September 30, 2009
  $ 1,636,572     $ (696,807 )   $ 1,260,160     $ 3,399,775  
                                 
 
 
ONEOK, Inc. and Subsidiaries
                       
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                   
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(Unaudited)
 
2009
   
2008
   
2009
   
2008
 
   
(Thousands of dollars)
 
                         
Net income
  $ 102,308     $ 153,387     $ 347,207     $ 479,146  
Other comprehensive income (loss), net of tax
                               
Unrealized gains (losses) on energy marketing and risk management
                         
assets/liabilities, net of tax
    (19,464 )     182,347       19,004       63,777  
Realized (gains) losses in net income, net of tax
    (20,193 )     (86,333 )     (90,907 )     (82,333 )
Unrealized holding gains (losses) arising during the period, net of tax
    (14 )     216       491       (5,230 )
Gains in investment securities recognized in net income
    -       (6,832 )     -       (6,832 )
Change in pension and postretirement benefit plan liability, net of tax
    (3,260 )     (2,468 )     (9,055 )     (7,405 )
Other
    18       -       228       -  
Total other comprehensive income (loss), net of tax (Note D)
    (42,913 )     86,930       (80,239 )     (38,023 )
Comprehensive income
    59,395       240,317       266,968       441,123  
Less: Comprehensive income attributable to noncontrolling interests
    46,933       137,650       102,886       259,082  
Comprehensive income attributable to ONEOK
  $ 12,462     $ 102,667     $ 164,082     $ 182,041  
See accompanying Notes to Consolidated Financial Statements.
                         
 
 
ONEOK, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
A.           S UMM ARY OF ACCOUNTING POLICIES

Our accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP and reflect all adjustments that, in our opinion, are necessary for a fair presentation of the results for the interim periods presented.  All such adjustments are of a normal recurring nature.  The 2008 year-end consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP.  These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements in our Annual Report.  Due to the seasonal nature of our business, the results of operations for the three and nine months ended September 30, 2009, are not necessarily indicative of the results that may be expected for a 12-month period.

Our accounting policies are consistent with those disclosed in Note A of the Notes to Consolidated Financial Statements in our Annual Report.

Goodwill and Indefinite-lived Intangible Assets Impairment Test - We assess our goodwill and indefinite-lived intangible assets for impairment at least annually.  There were no impairment charges resulting from our July 1, 2009, impairment test.

Recently Issued Accounting Updates

The following recently issued accounting updates affect our consolidated financial statements during 2009:

FASB Accounting Standards Codification - In June 2009, the FASB established the FASB Accounting Standards Codification (Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.  While the Codification does not change GAAP, it does change the manner in which we reference authoritative accounting principles in our consolidated financial statements.  The Codification is effective for and has been implemented in this Quarterly Report.

Noncontrolling Interests - Effective for our year beginning January 1, 2009, we retroactively adopted new presentation and disclosure requirements for existing noncontrolling interests (previously referred to as minority interests).  We report noncontrolling interests as a component of equity in our Consolidated Balance Sheets and the amounts of consolidated net income attributable to noncontrolling interests and to us in our Consolidated Statements of Income.

Derivative Instruments and Hedging Activities - Effective for our year beginning January 1, 2009, we provide enhanced disclosures about how derivative and hedging activities affect our financial position, financial performance and cash flows.  These additional disclosures have been applied prospectively.  See Note C for applicable disclosures.

Fair Value Measurements - As of January 1, 2009, we began measuring our assets and liabilities that are measured at fair value on a nonrecurring basis subsequent to initial recognition based upon a revised definition of fair value.  The impact of these measurement changes was not material.  See Note B for disclosures of our fair value measurements.

Measuring Liabilities at Fair Value - In August 2009, the FASB provided clarification for measuring liabilities at fair value.  When a quoted price in an active market for an identical liability is not available, we will be required to measure fair value using a valuation technique that uses quoted prices of similar liabilities, quoted prices of identical or similar liabilities when traded as assets, or another valuation technique that is consistent with GAAP, such as the income or market approach.  Additionally, when estimating the fair value of a liability, we will not be required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability.  We will consider liabilities measured using an unadjusted quoted price in an active market for either an identical liability or an identical liability when traded as an asset as a Level 1 fair value measurement.  We will apply this guidance when measuring liabilities at fair value beginning in the fourth quarter of 2009 and do not expect the impact on those measurements to be material.

Interim Disclosures about Fair Value - Effective for our quarter ended June 30, 2009, we provide disclosures of fair value of financial instruments for interim reporting periods.  These disclosures are included in Note B.


Postretirement Benefit Plan Assets - Effective for our fiscal year ending December 31, 2009, we will provide enhanced disclosures about our plan assets, including our investment policies, major categories of plan assets, significant concentrations of risk within plan assets and inputs and valuation techniques used to measure the fair value of plan assets.  These additional disclosure requirements will be applied prospectively. 

Subsequent Events - Effective for our quarter ended June 30, 2009, the FASB established standards related to the accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued.  We have evaluated subsequent events through November 5, 2009, the date our consolidated financial statements were issued, and all required disclosures have been made.

B.           FAIR VALUE MEASUREMENTS

Refer to Notes A and C of the Notes to Consolidated Financial Statements in our Annual Report for a discussion of our fair value measurements and the fair value hierarchy.

Recurring Fair Value Measurements - The following tables set forth our recurring fair value measurements for the periods indicated:

   
September 30, 2009
 
   
Level 1
   
Level 2
   
Level 3
   
Netting (a)
   
Total
 
   
(Thousands of dollars)
 
Assets
                             
Derivatives
  $ 188,255     $ 28,437     $ 736,131     $ (792,755 )   $ 160,068  
Trading securities
    7,271       -       -       -       7,271  
Available-for-sale investment securities
    2,466       -       -       -       2,466  
Total assets
  $ 197,992     $ 28,437     $ 736,131     $ (792,755 )   $ 169,805  
                                         
Liabilities
                                       
Derivatives
  $ (147,567 )   $ (11,894 )   $ (564,092 )   $ 661,324     $ (62,229 )
Fair value of firm commitments
    -       -       (156,337 )     -       (156,337 )
Total liabilities
  $ (147,567 )   $ (11,894 )   $ (720,429 )   $ 661,324     $ (218,566 )
(a) - Our derivative assets and liabilities are presented in our Consolidated Balance Sheet on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between us and the counterparty to a derivative contract. At September 30, 2009, we held $149.1 million of cash collateral and had posted $17.7 million of cash collateral with various counterparties.
 
 
   
December 31, 2008
 
   
Level 1
   
Level 2
   
Level 3
   
Netting (a)
   
Total
 
   
(Thousands of dollars)
 
Assets
                             
Derivatives
  $ 580,029     $ 215,116     $ 454,377     $ (840,814 )   $ 408,708  
Trading securities
    4,910       -       -       -       4,910  
Available-for-sale investment securities
    1,665       -       -       -       1,665  
Fair value of firm commitments
    -       -       42,179       -       42,179  
Total assets
  $ 586,604     $ 215,116     $ 496,556     $ (840,814 )   $ 457,462  
                                         
Liabilities
                                       
Derivatives
  $ (501,726 )   $ (55,705 )   $ (412,022 )   $ 748,136     $ (221,317 )
Long-term debt swapped to floating
    -       -       (171,455 )     -       (171,455 )
Total liabilities
  $ (501,726 )   $ (55,705 )   $ (583,477 )   $ 748,136     $ (392,772 )
(a) - Our derivative assets and liabilities are presented in our Consolidated Balance Sheet on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between us and the counterparty to a derivative contract. At December 31, 2008, we held $92.7 million of cash collateral.
 

We categorize derivatives for which fair value is determined based on multiple inputs within a single level, based on the lowest level input that is significant to the fair value measurement in its entirety.


Our Level 1 fair value measurements are based on NYMEX-settled prices, actively quoted prices for equity securities and foreign currency forward exchange rates.  These balances are predominantly comprised of exchange-traded derivative contracts, including futures and certain options for natural gas and crude oil, which are valued based on unadjusted quoted prices in active markets.  Also included in Level 1 are equity securities and foreign currency forwards.

Our Level 2 fair value inputs are based on NYMEX-settled prices for natural gas and crude oil that are utilized to determine the fair value of certain non-exchange traded financial instruments, including natural gas and crude oil swaps, respectively.

Our Level 3 inputs include internally developed basis curves incorporating observable and unobservable market data, NGL price curves from a pricing service, historical correlations of NGL product prices to published NYMEX crude oil prices, market volatilities derived from the most recent NYMEX close spot prices and forward LIBOR curves, and adjustments for the credit risk of our counterparties.  We corroborate the data on which our fair value estimates are based using our market knowledge of recent transactions, analysis of historical correlations and validation with independent broker quotes or a pricing service.  The derivatives categorized as Level 3 include natural gas basis swaps, swing swaps, options and physical forward contracts, NGL swaps and interest-rate swaps.  Also included in Level 3 are the fair values of firm commitments and long-term debt that have been hedged.  We do not believe that our Level 3 fair value estimates have a material impact on our results of operations, as the majority of our derivatives are accounted for as hedges for which ineffectiveness is not material.

The following tables set forth the reconciliation of our Level 3 fair value measurements for the periods indicated:

 
Derivative
Assets
(Liabilities)
 
Fair Value of
Firm
Commitments
   
Long-Term
Debt
   
Total
 
   
(Thousands of dollars)
 
July 1, 2009
  $ 170,414       $ (137,403 )     $ -     $ 33,011  
   Total realized/unrealized gains (losses):
                                   
       Included in earnings
    (1,815 )
 (a)
    (18,934 )
 (a)
    -       (20,749 )
       Included in other comprehensive income (loss)
    (13,137 )       -         -       (13,137 )
   Transfers in and/or out of Level 3
    16,577         -         -       16,577  
September 30, 2009
  $ 172,039       $ (156,337 )     $ -     $ 15,702  
                                     
Total gains (losses) for the period included in
   earnings attributable to the change in unrealized
   gains (losses) relating to assets and liabilities
   still held as of September 30, 2009
  $ 59,180  
 (a)
  $ (43,737 )
 (a)
    -     $ 15,443  
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
               


 
Derivative
Assets
(Liabilities)
 
Fair Value of
Firm
Commitments
   
Long-Term
Debt
   
Total
 
   
(Thousands of dollars)
 
July 1, 2008
  $ (410,361 )     $ 393,310       $ (340,208 )   $ (357,259 )
   Total realized/unrealized gains (losses):
                                   
       Included in earnings
    193,256  
 (a)
    (214,801 )
 (a)
    (3,304 )
 (b)
(24,849 )
       Included in other comprehensive income (loss)
    49,429         -         -       49,429  
   Transfers in and/or out of Level 3
    (7,862 )       -         -       (7,862 )
September 30, 2008
  $ (175,538 )     $ 178,509       $ (343,512 )   $ (340,541 )
                                     
Total gains (losses) for the period included in
   earnings attributable to the change in unrealized
   gains (losses) relating to assets and liabilities
   still held as of September 30, 2008
  $ 116,031  
 (a)
  $ (134,270 )
 (a)
  $ (3,304 )
 (b)
$ (21,543 )
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
               
(b) - Reported in interest expense in our Consolidated Statements of Income.
                   


   
Derivative
Assets
(Liabilities)
     
Fair Value of
Firm
Commitments
     
Long-Term
Debt
   
Total
 
   
(Thousands of dollars)
 
January 1, 2009
  $ 42,355       $ 42,179       $ (171,455 )   $ (86,921 )
   Total realized/unrealized gains (losses):
                                   
       Included in earnings
    194,085  
 (a)
    (198,516 )
 (a)
    1,455  
 (b)
  (2,976 )
       Included in other comprehensive income (loss)
    (73,197 )       -         -       (73,197 )
   Maturities
    -         -         100,000       100,000  
   Terminations prior to maturity
    -         -         70,000       70,000  
   Transfers in and/or out of Level 3
    8,796         -         -       8,796  
September 30, 2009
  $ 172,039       $ (156,337 )     $ -     $ 15,702  
                                     
Total gains (losses) for the period included in
   earnings attributable to the change in unrealized
   gains (losses) relating to assets and liabilities
   still held as of September 30, 2009
  $ 212,621  
 (a)
  $ (182,093 )
 (a)
  $ -     $ 30,528  
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
               
(b) - Reported in interest expense in our Consolidated Statements of Income.
                   


   
Derivative
Assets
(Liabilities)
     
Fair Value of
Firm
Commitments
     
Long-Term
Debt
   
Total
 
   
(Thousands of dollars)
 
January 1, 2008
  $ (54,582 )     $ 42,684       $ (338,538 )   $ (350,436 )
   Total realized/unrealized gains (losses):
                                   
       Included in earnings
    (164,397 )
 (a)
    135,825  
 (a)
    (4,974 )
 (b)
  (33,546 )
       Included in other comprehensive income (loss)
    45,423         -         -       45,423  
   Transfers in and/or out of Level 3
    (1,982 )       -         -       (1,982 )
September 30, 2008
  $ (175,538 )     $ 178,509       $ (343,512 )   $ (340,541 )
                                     
Total gains (losses) for the period included in
   earnings attributable to the change in unrealized
   gains (losses) relating to assets and liabilities
   still held as of September 30, 2008
  $ (138,518 )
 (a)
  $ 142,751  
 (a)
  $ (4,974 )
 (b)
$ (741 )
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
               
(b) - Reported in interest expense in our Consolidated Statements of Income.
                   

Realized/unrealized gains (losses) include the realization of our derivative contracts through maturity and changes in fair value of our hedged firm commitments and fixed-rate debt swapped to a floating rate.  Maturities represent the long-term debt associated with an interest-rate swap that matured during the period.  Terminations prior to maturity represent the long-term debt associated with an interest rate swap that was terminated during the period.  Transfers into Level 3 represent existing assets or liabilities that were previously categorized at a higher level for which the inputs to our fair value estimates became unobservable.  Transfers out of Level 3 represent existing assets and liabilities that were previously classified as Level 3 for which the inputs became observable in accordance with our hierarchy policy discussed in Note A of the Notes to Consolidated Financial Statements in our Annual Report.

Investment Securities - Net unrealized holding gains, net of tax, for our investment securities classified as available for sale and reported in accumulated other comprehensive income (loss) were immaterial as of December 31, 2008.  Net unrealized holding gains, net of tax, for our investment securities classified as available for sale and reported in accumulated other comprehensive income (loss) were $1.3 million as of September 30, 2009.  For the three and nine months ended September 30, 2009, net unrealized holding gains (losses) on available-for-sale securities included in other comprehensive income were immaterial.  For the nine months ended September 30, 2009, we recorded a net gain of $2.4 million, which represents the total mark-to-market effect of trading securities still held as of September 30, 2009.  The net gain (loss) recorded for the three months ended September 30, 2009, was immaterial.


Other Financial Instruments -   The approximate fair value of cash and cash equivalents, accounts receivable and accounts payable is equal to book value, due to its short-term nature.  The fair value of notes payable approximates the carrying value since the interest rates, prescribed by each borrowing’s respective credit agreement, are periodically adjusted to reflect current market conditions.

The estimated fair value of long-term debt, including current maturities, was $4.9 billion at September 30, 2009.  The book value of long-term debt, including current maturities, was $4.6 billion at September 30, 2009.  The estimated fair value of long-term debt has been determined using quoted market prices of the same or similar issues with similar terms and maturities.

C.           RISK MANAGEMENT AND HEDGING ACTIVITIES USING DERIVATIVES

Energy Marketing and Risk Management Activities

Our Energy Services and ONEOK Partners segments are exposed to various risks that we manage by periodically entering into derivative instruments.  These risks include the following:
·  
Commodity price risk - We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price of natural gas, NGLs and crude oil.  We use commodity derivative instruments such as futures, physical forward contracts, swaps and options to mitigate the commodity price risk associated with a portion of the forecasted purchases and sales of commodities and natural gas and natural gas liquids in storage.
·  
Basis risk - We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price differentials between pipeline receipt and delivery locations.  Our firm transportation capacity allows us to purchase gas at a pipeline receipt point and sell gas at a pipeline delivery point.  Our Energy Services segment periodically enters into basis swaps between the transportation receipt and delivery points in order to protect the fair value of these location price differentials related to our firm commitments.
·  
Currency exchange rate risk - As a result of our Energy Services segment’s activities in Canada, we are exposed to the risk of loss in cash flows and future earnings from adverse changes in currency exchange rates on our commodity purchases and sales primarily related to our firm transportation and storage contracts that are transacted in a currency other than our functional currency, the U.S. dollar.  To reduce our exposure to exchange-rate fluctuations, we use physical forward transactions, which result in an actual two-way flow of currency on the settlement date in which we exchange U.S. dollars for Canadian dollars with another party.

The following derivative instruments are used to manage our exposure to these risks:
·  
Futures contracts  - Standardized exchange-traded contracts to purchase or sell natural gas and crude oil at a specified price, requiring delivery on or settlement through the sale or purchase of an offsetting contract by a specified future date under the provisions of exchange regulations. 
·  
Forward contracts  - Commitments to purchase or sell natural gas, crude oil or NGLs for delivery at some specified time in the future.  Forward contracts are different from futures in that forwards are customized and non-exchange traded.
·  
Swaps  - Financial trades involving the exchange of payments based on two different pricing structures for a commodity.  In a typical commodity swap, parties exchange payments based on changes in the price of a commodity or a market index, while fixing the price they effectively pay or receive for the physical commodity.  As a result, one party assumes the risks and benefits of movements in market prices, while the other party assumes the risks and benefits of a fixed price for the commodity.
·  
Options - Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity, at a fixed price, within a specified period of time.  Options may either be standardized, exchange traded or customized and non-exchange traded.

Our objectives for entering into such contracts include, but are not limited to:
·  
reducing the variability of cash flows by locking in the price for all or a portion of anticipated index-based physical purchases and sales, transportation fuel requirements, asset management transactions and customer-related business activities;
·  
locking in a price differential to protect the fair value between transportation receipt and delivery points and to protect the fair value of natural gas or NGLs that are purchased in one month and sold in a later month; and
·  
reducing our exposure to fluctuations in foreign currency exchange rates.

Our Energy Services segment also enters into derivative contracts for financial trading purposes primarily to capitalize on opportunities created by market volatility, weather-related events, supply-demand imbalances and market liquidity


inefficiency, which allows us to capture additional margin.  Financial trading activities are executed generally using financially settled derivatives and are normally short term in nature.

With respect to the net open positions that exist within our marketing and financial trading operations, fluctuating commodity prices can impact our financial position and results of operations.  The net open positions are actively managed, and the impact of the changing prices on our financial condition at a point in time is not necessarily indicative of the impact of price movements throughout the year.

Our Distribution segment also uses derivative instruments to hedge the cost of anticipated natural gas purchases during the winter heating months to protect our customers from upward volatility in the market price of natural gas.  The use of these derivative instruments and the associated recovery of these costs have been approved by the OCC, KCC and regulatory authorities in certain of our Texas jurisdictions.

We are also subject to fluctuation in interest rates.  We manage interest-rate risk through the use of fixed-rate debt, floating-rate debt and interest-rate swaps.  Interest-rate swaps are agreements to exchange an interest payment at some future point based on the differential between two interest rates.

Accounting Treatment

We record derivative instruments at fair value, with the exception of normal purchases and normal sales that are expected to result in physical delivery.  The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it.

If certain conditions are met, we may elect to designate a derivative instrument as a hedge of exposure to changes in fair values, cash flows or foreign currency.  Certain non-trading derivative transactions, which are economic hedges of our accrual transactions, such as our storage and transportation contracts, do not qualify for hedge accounting treatment.

The table below summarizes the various ways in which we account for our derivative instruments and the impact on our consolidated financial statements:

Accounting Treatment
 
Recognition and Measurement
 
Balance Sheet
 
Income Statement
Normal purchases and
normal sales
-
Fair value not recorded
-
Change in fair value not recognized in earnings
Mark-to-market
-
Recorded at fair value
-
Change in fair value recognized in earnings
Cash flow hedge
-
Recorded at fair value
-
Ineffective portion of the gain or loss on the derivative
instrument is recognized in earnings
 
-
Effective portion of the gain or loss on the
derivative instrument is reported initially as
a component of accumulated other
comprehensive income (loss)
-
Effective portion of the gain or loss on the derivative
instrument is reclassified out of accumulated other
comprehensive income (loss) into earnings when the
forecasted transaction affects earnings
Fair value hedge
-
Recorded at fair value
-
The gain or loss on the derivative instrument is
recognized in earnings
 
-
Change in fair value of the hedged item is
recorded as an adjustment to book value
-
Change in fair value of the hedged item is recognized
in earnings
         
Gains or losses associated with the fair value of derivative instruments entered into by our Distribution segment are included in, and recoverable through, the monthly purchased-gas cost mechanism.

We formally document all relationships between hedging instruments and hedged items, as well as risk management objectives, strategies for undertaking various hedge transactions and methods for assessing and testing correlation and hedge ineffectiveness.  We specifically identify the asset, liability, firm commitment or forecasted transaction that has been designated as the hedged item.  We assess the effectiveness of hedging relationships quarterly by performing a regression analysis on our cash flow and fair value hedging relationships to determine whether the hedge relationships are highly effective on a retrospective and prospective basis.  We also document our normal purchases and normal sales transactions that we expect to result in physical delivery and which we elect to exempt from derivative accounting treatment.


The presentation of settled derivative instruments on either a gross or net basis in our Consolidated Statements of Income is dependent on the relevant facts and circumstances of our different types of activities rather than based solely on the terms of the individual contracts.  All financially settled derivative instruments, as well as derivative instruments considered held for trading purposes that result in physical delivery, are reported on a net basis in revenues in our Consolidated Statements of Income.  The realized revenues and purchase costs of derivative instruments that are not considered held for trading purposes and non-derivative contracts are reported on a gross basis.  Derivatives that qualify as normal purchases or normal sales that are expected to result in physical delivery are also reported on a gross basis.

Revenues in our Consolidated Statements of Income include financial trading margins, as well as certain physical natural gas transactions with our trading counterparties.  Revenues and cost of sales and fuel from such physical transactions are reported on a net basis.

Cash flows from futures, forwards, options and swaps that are accounted for as hedges are included in the same Consolidated Statements of Cash Flows category as the cash flows from the related hedged items.

Fair Values of Derivative Instruments

Fair value is defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date.  See Note B for a discussion of the inputs associated with our fair value measurements and our fair value hierarchy disclosures.

The following table sets forth the fair values of our derivative instruments for the period indicated:
   
September 30, 2009
 
   
Fair Values of Derivatives (a)
 
   
Assets
   
(Liabilities)
 
   
(Thousands of dollars)
 
Derivative commodity contracts designated as hedging
           
instruments
  $ 739,304     $ (511,691 )
                 
Derivatives not designated as hedging instruments
               
Commodity contracts
    213,505       (211,667 )
Foreign exchange contracts
    14       (195 )
Total derivatives not designated as hedging instruments
    213,519       (211,862 )
Total derivatives
  $ 952,823     $ (723,553 )
                 
(a) - Included on a net basis in energy marketing and risk management assets and liabilities on our Consolidated
     Balance Sheet.
 
                 
 

The following table sets forth the notional quantities for derivative instruments held for the period indicated:
 
September 30, 2009
 
 
Contract
Type
 
Purchased/
Payor
   
Sold/
Receiver
 
Derivatives designated as hedging instruments:
           
Cash flow hedges
             
Fixed price
             
- Natural gas (Bcf)
Exchange futures
    8.3       (27.1 )
 
Swaps
    15.3       (87.8 )
- Crude oil and NGLs (MMBbl)
Swaps
    -       (1.5 )
Basis
                 
- Natural gas (Bcf)
Swaps
    22.2       (113.0 )
Fair value hedges
                 
Basis
                 
- Natural gas (Bcf)
Forwards and swaps
    283.5       (283.5 )
                   
Derivatives not designated as hedging instruments:
               
Fixed price
                 
- Natural gas (Bcf)
Exchange futures
    34.1       (17.1 )
 
Forwards and swaps
    74.2       (91.1 )
 
Options
    113.6       (89.2 )
- Foreign currency (Millions of dollars)
Swaps
  $ 6.1     $ -  
Basis
                 
- Natural gas (Bcf)
Forwards and swaps
    937.5       (965.0 )
Index
                 
- Natural gas (Bcf)
Forwards and swaps
    70.7       (43.7 )
 
These notional amounts are used to summarize the volume of financial instruments.  However, they do not reflect the extent to which the positions offset one another and consequently do not reflect our actual exposure to market or credit risk.

Cash Flow Hedges -   Our Energy Services and ONEOK Partners segments use derivative instruments to hedge the cash flows associated with anticipated purchases and sales of natural gas, NGLs and condensate and cost of fuel used in the transportation of natural gas.  Accumulated other comprehensive income (loss) at September 30, 2009, includes losses of approximately $9.2 million, net of tax, related to these hedges that will be realized within the next 25 months as the forecasted transactions affect earnings.  If prices remain at current levels, we will recognize $5.4 million in net losses over the next 12 months, and we will recognize net losses of $3.8 million thereafter.

For the nine months ended September 30, 2009, cost of sales and fuel in our Consolidated Statements of Income includes $11.3 million reflecting an adjustment to inventory at the lower of cost or market.  We reclassified $11.3 million of deferred gains, before income taxes, on associated cash flow hedges from accumulated other comprehensive income (loss) into earnings.

The following table sets forth the effect of cash flow hedges recognized in other comprehensive income (loss) for the periods indicated:
 
Derivatives in Cash Flow
Hedging Relationships
  Three Months Ended
September 30, 2009
  Nine Months Ended
September 30, 2009
   
(Thousands of dollars)
 
Commodity contracts
  $ (32,603 )   $ 33,642  
Interest rate contracts
    1,035       1,599  
Total gain (loss) recognized in other comprehensive
   income (loss) on derivatives (effective portion)
  $ (31,568 )   $ 35,241  
                 
 

The following tables set forth the effect of cash flow hedges on our Consolidated Statements of Income for the periods indicated:

 
Location of Gain (Loss) Reclassified from
           
Derivatives in Cash Flow
Hedging Relationships
Accumulated Other Comprehensive Income
 
Three Months Ended
 
Nine Months Ended
(Loss) into Net Income (Effective Portion)
 
September 30, 2009
 
September 30, 2009
     
(Thousands of dollars)
 
Commodity contracts
Revenues
  $ 37,640     $ 151,512  
Commodity contracts
Cost of sales and fuel
    (9,529 )     (20,707 )
Interest rate contracts
Interest expense
    365       1,237  
Total gain (loss) reclassified from accumulated other comprehensive
   income (loss) into net income on derivatives (effective portion)
  $ 28,476     $ 132,042  
                   
 
 
Location of Gain (Loss) Recognized in Income on
           
Derivatives in Cash Flow
Hedging Relationships
Derivatives (Ineffective Portion and Amount
 
Three Months Ended
 
Nine Months Ended
Excluded from Effectiveness Testing)
 
September 30, 2009
 
September 30, 2009
     
(Thousands of dollars)
 
Commodity contracts
Revenues
  $ (1,597 )   $ 1,223  
Commodity contracts
Cost of sales and fuel
    120       (627 )
Total gain (loss) recognized in income on derivatives (ineffective
   portion and amount excluded from effectiveness testing)
  $ (1,477 )   $ 596  
                   
Ineffectiveness related to our cash flow hedges resulted in gains of approximately $1.2 million for the three months ended September 30, 2008.  Ineffectiveness related to our cash flow hedges resulted in losses of approximately $0.6 million for the nine months ended September 30, 2008.  In the event that it becomes probable that a forecasted transaction will not occur, we will discontinue cash flow hedge treatment, which will affect earnings.  For the three and nine months ended September 30, 2009 and 2008, there were no gains or losses due to the discontinuance of cash flow hedge treatment since the underlying transactions were no longer probable.

Other Derivative Instruments - The following table sets forth the effect of our derivative instruments that are not part of a hedging relationship on our Consolidated Statements of Income for the periods indicated:

Derivatives Not Designated as
Hedging Instruments
Location of Gain (Loss)
 
Three Months Ended
September 30, 2009
 
Nine Months Ended
September 30, 2009
     
(Thousands of dollars)
 
Commodity contracts - trading
Revenues
  $ 46     $ 3,455  
Commodity contracts - non-trading (a)
Cost of gas and fuel
    7,441       9,378  
Foreign exchange contracts
Revenues
    462       785  
Total gain (loss) recognized in income on derivatives
  $ 7,949     $ 13,618  
(a) - For the three and nine months ended September 30, 2009, we recognized $1.8 million and $3.9 million, respectively, of
losses associated with the fair value of derivative instruments entered into by our Distribution segment that were deferred as they
are included in, and recoverable through, the monthly purchased-gas cost mechanism.
 
 

Fair Value Hedges - In prior years, we terminated various interest-rate swap agreements.  The net savings from the termination of these swaps is being recognized in interest expense over the terms of the debt instruments originally hedged.  Interest expense savings from the amortization of terminated swaps for the three months ended September 30, 2009 and 2008, were $2.5 million and $2.6 million, respectively.  Interest expense savings from the amortization of terminated swaps for the nine months ended September 30, 2009 and 2008, were $7.7 million and $7.8 million, respectively, and the remaining amortization of terminated swaps will be recognized over the following periods:

         
ONEOK
     
   
ONEOK
 
Partners
 
Total
   
(Millions of dollars)
 
Remainder of 2009
  $ 1.6     $ 0.9     $ 2.5  
2010
  $ 6.4     $ 3.7     $ 10.1  
2011
  $ 3.4     $ 0.9     $ 4.3  
2012
  $ 1.7     $ -     $ 1.7  
2013
  $ 1.7     $ -     $ 1.7  
2014
  $ 1.7     $ -     $ 1.7  
Thereafter
  $ 23.6     $ -     $ 23.6  
 
ONEOK and ONEOK Partners had no interest-rate swap agreements at September 30, 2009.

Our Energy Services segment uses basis swaps to hedge the fair value of location price differentials related to certain firm transportation commitments.  Net gains or losses from the fair value hedges and ineffectiveness are recorded to cost of sales and fuel.  The ineffectiveness related to these hedges included gains of $1.2 million and losses of $3.6 million for the three months ended September 30, 2009 and 2008, respectively.  The ineffectiveness related to these hedges included gains of $0.5 million and losses of $3.2 million for the nine months ended September 30, 2009 and 2008, respectively.

For the three and nine months ended September 30, 2009, cost of sales and fuel in our Consolidated Statements of Income include gains of $53.4 million and $231.7 million, respectively, related to the change in fair value of derivatives declared as fair value hedges.  Revenues include losses of $52.2 million and $231.3 million for the three and nine months ended September 30, 2009, respectively, to recognize the change in fair value of the hedged firm commitments.

Credit Risk - We monitor the creditworthiness of our counterparties and compliance with management’s risk tolerance as determined by our Risk Oversight and Strategy Committee.  We maintain credit policies with regard to our counterparties that we believe minimize overall credit risk.  These policies include an evaluation of potential counterparties’ financial condition (including credit ratings, bond yields and credit default swap rates), collateral requirements under certain circumstances and the use of standardized master-netting agreements that allow us to net the positive and negative exposures associated with a single counterparty.  We have counterparties whose credit is not rated and for those customers, we use internally developed credit ratings.

Some of our derivative instruments contain provisions that require us to maintain an investment grade credit rating from S&P and/or Moody’s.  If our credit ratings on senior unsecured long-term debt were to decline below investment grade, we would be in violation of these provisions, and the counterparties to the derivative instruments could request collateralization on derivative instruments in net liability positions.  The aggregate fair value of all derivative instruments with contingent features related to credit risk that were in a net liability position as of September 30, 2009, was $29.5 million for which we have posted collateral of $17.7 million in the normal course of business.  If the contingent features underlying these agreements were triggered on September 30, 2009, we would have been required to post an additional $11.8 million of collateral to our counterparties.

The counterparties to our derivative contracts consist primarily of major energy companies, LDCs, electric utilities, financial institutions and commercial and industrial end-users.  This concentration of counterparties may impact our overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.  Based on our policies, exposures, credit and other reserves, we do not anticipate a material adverse effect on our financial position or results of operations as a result of counterparty nonperformance.


The following table sets forth the net credit exposure from our derivative assets for the period indicated:
 
   
September 30, 2009
 
   
Investment
   
Non-investment
   
Not
 
   
Grade
   
Grade
   
Rated
 
Counterparty sector
 
(Thousands of dollars)
 
Gas and electric utilities
  $ 44,222     $ 4,723     $ 9,145  
Oil and gas
    62,036       358       5,982  
Industrial
    1,346       -       6