|
(Date of report)
|
November 3, 2009
|
|
|
(Date of earliest event reported)
|
November 3, 2009
|
|
Oklahoma
|
001-13643
|
73-1520922
|
||
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
||
|
of incorporation)
|
File Number)
|
Identification No.)
|
|
ONEOK, Inc.
|
|||
|
Date:
|
November 3, 2009
|
By:
|
/s/ Curtis L. Dinan
|
|
Senior Vice President -
Chief Financial Officer and
Treasurer
|
|
November 3, 2009
|
Analyst Contact:
|
Dan Harrison
|
|
|
918-588-7950
|
|||
|
Media Contact:
|
Megan Washbourne
|
||
|
918-588-7572
|
|
·
|
Operating income of $173.8 million, compared with $192.2 million in the third quarter last year;
|
|
·
|
ONEOK Partners segment operating income of $144.7 million, compared with $197.5 million in the third quarter 2008;
|
|
·
|
Distribution segment operating income of $7.6 million, compared with a loss of $2.9 million in the third quarter 2008;
|
|
·
|
Energy services segment operating income of $21.2 million, compared with a loss of $3.5 million in the third quarter 2008;
|
|
·
|
Distributions declared from the company’s general partner interest in ONEOK Partners of $25.1 million for the third quarter 2009; distributions declared from the company’s limited partner interest in ONEOK Partners of $46.2 million for the third quarter 2009;
|
|
·
|
ONEOK, on a stand-alone basis, ending the quarter with $309.0 million in short-term debt, $849 million available on its existing credit facilities, $21.7 million of cash and cash equivalents and $469.6 million of natural gas in storage;
|
|
·
|
ONEOK stand-alone cash flow from continuing operations, before changes in working capital, of $410.0 million for the nine-month period 2009, which exceeded capital expenditures and dividends of $252.0 million by $158.0 million;
|
|
·
|
ONEOK Partners completing construction in July of the 440-mile Arbuckle Pipeline project, which transports unfractionated NGLs from southern Oklahoma and the Barnett Shale in north Texas to the Texas Gulf Coast;
|
|
·
|
ONEOK Partners placing into service in October the 150-mile Piceance Lateral Pipeline, connecting the Piceance Basin with the Overland Pass Pipeline;
|
|
·
|
ONEOK Partners completing in October the $14.7 million expansion of the Fargo Lateral segment of the Viking natural gas pipeline;
|
|
·
|
Filing in October a stipulation and settlement agreement for a $54.5 million rate increase, subject to review and approval by the administrative law judge and Oklahoma Corporation Commission;
|
|
·
|
Filing in October a stipulation on the recovery of $17.3 million in annual capital investments, subject to review and approval by the Oklahoma Corporation Commission;
|
|
·
|
Receiving approval from the Kansas Corporation Commission to defer and recover the difference between current pension and post-retirement medical expenses and the level of those expenses currently included in base rates, which resulted in a $2.4 million operating income increase in the third quarter 2009 and is anticipated to result in an operating income
increase of $3.2 million in 2009;
|
|
·
|
Filing the annual Kansas capital recovery request, which, if approved, will increase rates by $3.9 million effective January 2010;
|
|
·
|
Reaching a labor agreement in October between Kansas Gas Service and the International Union of Operating Engineers and the United Steelworkers to extend their existing agreement;
|
|
·
|
Electing Gerald B. Smith - who currently serves on the ONEOK Partners board of directors - to the ONEOK board of directors; and
|
|
·
|
Declaring a quarterly dividend of 42 cents per share, payable Nov. 13, 2009, to shareholders of record as of Oct. 30, 2009.
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
September 30,
|
||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||
|
(Millions of dollars)
|
|||||||||||||
|
Marketing, storage and transportation, gross
|
$ | 79.7 | $ | 57.3 | $ | 266.3 | $ | 246.1 | |||||
|
Storage and transportation costs
|
53.1 | 54.6 | 161.7 | 163.1 | |||||||||
|
Marketing, storage and transportation, net
|
26.6 | 2.7 | 104.6 | 83.0 | |||||||||
|
Retail marketing, net
|
3.1 | 1.7 | 14.3 | 9.3 | |||||||||
|
Financial trading, net
|
- | 0.4 | 3.5 | 1.6 | |||||||||
|
Net margin
|
$ | 29.7 | $ | 4.8 | $ | 122.4 | $ | 93.9 | |||||
|
·
|
the effects of weather and other natural phenomena on our operations, including energy sales and demand for our services and energy prices;
|
|
·
|
competition from other United States and foreign energy suppliers and transporters, as well as alternative forms of energy, including, but not limited to, solar power, wind power, geothermal energy and biofuels such as ethanol and biodiesel;
|
|
·
|
the status of deregulation of retail natural gas distribution;
|
|
·
|
the capital intensive nature of our businesses;
|
|
·
|
the profitability of assets or businesses acquired or constructed by us;
|
|
·
|
our ability to make cost-saving changes in operations;
|
|
·
|
risks of marketing, trading and hedging activities, including the risks of changes in energy prices or the financial condition of our counterparties;
|
|
·
|
the uncertainty of estimates, including accruals and costs of environmental remediation;
|
|
·
|
the timing and extent of changes in energy commodity prices;
|
|
·
|
the effects of changes in governmental policies and regulatory actions, including changes with respect to income and other taxes, environmental compliance, climate change initiatives, and authorized rates of recovery of gas and gas transportation costs;
|
|
·
|
the impact on drilling and production by factors beyond our control, including the demand for natural gas and refinery-grade crude oil; producers’ desire and ability to obtain necessary permits; reserve performance; and capacity constraints on the pipelines that transport crude oil, natural gas and NGLs from producing areas and our facilities;
|
|
·
|
changes in demand for the use of natural gas because of market conditions caused by concerns about global warming;
|
|
·
|
the impact of unforeseen changes in interest rates, equity markets, inflation rates, economic recession and other external factors over which we have no control, including the effect on pension expense and funding resulting from changes in stock and bond market returns;
|
|
·
|
our indebtedness could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantages compared with our competitors that have less debt, or have other adverse consequences;
|
|
·
|
actions by rating agencies concerning the credit ratings of ONEOK and ONEOK Partners;
|
|
·
|
the results of administrative proceedings and litigation, regulatory actions and receipt of expected clearances involving the Oklahoma Corporation Commission (OCC), Kansas Corporation Commission (KCC), Texas regulatory authorities or any other local, state or federal regulatory body, including the Federal Energy Regulatory Commission (FERC);
|
|
·
|
our ability to access capital at competitive rates or on terms acceptable to us;
|
|
·
|
risks associated with adequate supply to our gathering, processing, fractionation and pipeline facilities, including production declines that outpace new drilling;
|
|
·
|
the risk that material weaknesses or significant deficiencies in our internal controls over financial reporting could emerge or that minor problems could become significant;
|
|
·
|
the impact and outcome of pending and future litigation;
|
|
·
|
the ability to market pipeline capacity on favorable terms, including the effects of:
|
|
-
|
future demand for and prices of natural gas and NGLs;
|
|
-
|
competitive conditions in the overall energy market;
|
|
-
|
availability of supplies of Canadian and United States natural gas; and
|
|
-
|
availability of additional storage capacity;
|
|
·
|
performance of contractual obligations by our customers, service providers, contractors and shippers;
|
|
·
|
the timely receipt of approval by applicable governmental entities for construction and operation of our pipeline and other projects and required regulatory clearances;
|
|
·
|
our ability to acquire all necessary permits, consents or other approvals in a timely manner, to promptly obtain all necessary materials and supplies required for construction, and to construct gathering, processing, storage, fractionation and transportation facilities without labor or contractor problems;
|
|
·
|
the mechanical integrity of facilities operated;
|
|
·
|
demand for our services in the proximity of our facilities;
|
|
·
|
our ability to control operating costs;
|
|
·
|
adverse labor relations;
|
|
·
|
acts of nature, sabotage, terrorism or other similar acts that cause damage to our facilities or our suppliers’ or shippers’ facilities;
|
|
·
|
economic climate and growth in the geographic areas in which we do business;
|
|
·
|
the risk of a prolonged slowdown in growth or decline in the U.S. economy or the risk of delay in growth recovery in the United States economy, including increasing liquidity risks in United States credit markets;
|
|
·
|
the impact of recently issued and future accounting updates and other changes in accounting policies;
|
|
·
|
the possibility of future terrorist attacks or the possibility or occurrence of an outbreak of, or changes in, hostilities or changes in the political conditions in the Middle East and elsewhere;
|
|
·
|
the risk of increased costs for insurance premiums, security or other items as a consequence of terrorist attacks;
|
|
·
|
risks associated with pending or possible acquisitions and dispositions, including our ability to finance or integrate any such acquisitions and any regulatory delay or conditions imposed by regulatory bodies in connection with any such acquisitions and dispositions;
|
|
·
|
the possible loss of gas distribution franchises or other adverse effects caused by the actions of municipalities;
|
|
·
|
the impact of unsold pipeline capacity being greater or less than expected;
|
|
·
|
the ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our state and FERC-regulated rates;
|
|
·
|
the composition and quality of the natural gas and NGLs we gather and process in our plants and transport on our pipelines;
|
|
·
|
the efficiency of our plants in processing natural gas and extracting and fractionating NGLs;
|
|
·
|
the impact of potential impairment charges;
|
|
·
|
the risk inherent in the use of information systems in our respective businesses, implementation of new software and hardware, and the impact on the timeliness of information for financial reporting;
|
|
·
|
our ability to control construction costs and completion schedules of our pipelines and other projects; and
|
|
·
|
the risk factors listed in the reports we have filed and may file with the Securities and Exchange Commission (SEC), which are incorporated by reference.
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(Unaudited)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Thousands of dollars, except per share amounts)
|
||||||||||||||||
|
Revenues
|
$ | 2,364,736 | $ | 4,239,246 | $ | 7,382,190 | $ | 13,314,188 | ||||||||
|
Cost of sales and fuel
|
1,912,882 | 3,784,220 | 5,946,499 | 11,852,422 | ||||||||||||
|
Net margin
|
451,854 | 455,026 | 1,435,691 | 1,461,766 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Operations and maintenance
|
179,678 | 179,840 | 526,271 | 519,263 | ||||||||||||
|
Depreciation and amortization
|
72,318 | 60,249 | 215,693 | 179,429 | ||||||||||||
|
General taxes
|
24,900 | 24,068 | 75,388 | 66,079 | ||||||||||||
|
Total operating expenses
|
276,896 | 264,157 | 817,352 | 764,771 | ||||||||||||
|
Gain (loss) on sale of assets
|
(1,180 | ) | 1,310 | 3,246 | 1,319 | |||||||||||
|
Operating income
|
173,778 | 192,179 | 621,585 | 698,314 | ||||||||||||
|
Equity earnings from investments
|
20,054 | 29,412 | 55,464 | 74,805 | ||||||||||||
|
Allowance for equity funds used during construction
|
7,290 | 15,616 | 25,761 | 35,788 | ||||||||||||
|
Other income
|
8,950 | 12,723 | 18,554 | 16,659 | ||||||||||||
|
Other expense
|
(995 | ) | (11,332 | ) | (6,338 | ) | (16,347 | ) | ||||||||
|
Interest expense
|
(72,689 | ) | (61,180 | ) | (224,042 | ) | (183,100 | ) | ||||||||
|
Income before income taxes
|
136,388 | 177,418 | 490,984 | 626,119 | ||||||||||||
|
Income taxes
|
(34,080 | ) | (24,031 | ) | (143,777 | ) | (146,973 | ) | ||||||||
|
Net income
|
102,308 | 153,387 | 347,207 | 479,146 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
54,266 | 95,354 | 135,201 | 235,411 | ||||||||||||
|
Net income attributable to ONEOK
|
$ | 48,042 | $ | 58,033 | $ | 212,006 | $ | 243,735 | ||||||||
|
Earnings per share of common stock
|
||||||||||||||||
|
Net earnings per share, basic
|
$ | 0.46 | $ | 0.56 | $ | 2.01 | $ | 2.34 | ||||||||
|
Net earnings per share, diluted
|
$ | 0.45 | $ | 0.55 | $ | 2.00 | $ | 2.30 | ||||||||
|
Average shares of common stock
(thousands)
|
||||||||||||||||
|
Basic
|
105,420 | 104,446 | 105,306 | 104,319 | ||||||||||||
|
Diluted
|
106,488 | 105,636 | 106,061 | 105,843 | ||||||||||||
|
Dividends declared per share of common stock
|
$ | 0.42 | $ | 0.40 | $ | 1.22 | $ | 1.16 | ||||||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
Assets
|
(Thousands of dollars)
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 52,180 | $ | 510,058 | ||||
|
Accounts receivable, net
|
726,719 | 1,265,300 | ||||||
|
Gas and natural gas liquids in storage
|
657,403 | 858,966 | ||||||
|
Commodity exchanges and imbalances
|
84,268 | 56,248 | ||||||
|
Energy marketing and risk management assets
|
127,877 | 362,808 | ||||||
|
Other current assets
|
208,515 | 324,222 | ||||||
|
Total current assets
|
1,856,962 | 3,377,602 | ||||||
|
Property, plant and equipment
|
||||||||
|
Property, plant and equipment
|
10,010,406 | 9,476,619 | ||||||
|
Accumulated depreciation and amortization
|
2,311,810 | 2,212,850 | ||||||
|
Net property, plant and equipment
|
7,698,596 | 7,263,769 | ||||||
|
Investments and other assets
|
||||||||
|
Goodwill and intangible assets
|
1,032,476 | 1,038,226 | ||||||
|
Energy marketing and risk management assets
|
32,191 | 45,900 | ||||||
|
Investments in unconsolidated affiliates
|
774,347 | 755,492 | ||||||
|
Other assets
|
634,898 | 645,073 | ||||||
|
Total investments and other assets
|
2,473,912 | 2,484,691 | ||||||
|
Total assets
|
$ | 12,029,470 | $ | 13,126,062 | ||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
Liabilities and shareholders’ equity
|
(Thousands of dollars)
|
|||||||
|
Current liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 268,210 | $ | 118,195 | ||||
|
Notes payable
|
824,000 | 2,270,000 | ||||||
|
Accounts payable
|
766,580 | 1,122,761 | ||||||
|
Commodity exchanges and imbalances
|
205,662 | 188,030 | ||||||
|
Energy marketing and risk management liabilities
|
49,234 | 175,006 | ||||||
|
Other current liabilities
|
530,775 | 319,772 | ||||||
|
Total current liabilities
|
2,644,461 | 4,193,764 | ||||||
|
Long-term debt, excluding current maturities
|
4,340,211 | 4,112,581 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes
|
893,213 | 890,815 | ||||||
|
Energy marketing and risk management liabilities
|
12,995 | 46,311 | ||||||
|
Other deferred credits
|
738,815 | 715,052 | ||||||
|
Total deferred credits and other liabilities
|
1,645,023 | 1,652,178 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders’ equity
|
||||||||
|
ONEOK shareholders’ equity
|
||||||||
|
Common stock, $0.01 par value:
|
||||||||
|
authorized 300,000,000 shares; issued 122,274,466 shares and outstanding
|
||||||||
|
105,465,408 shares at September 30, 2009; issued 121,647,007 shares and
|
||||||||
|
outstanding 104,845,231 shares at December 31, 2008
|
1,223 | 1,216 | ||||||
|
Paid in capital
|
1,317,167 | 1,301,153 | ||||||
|
Accumulated other comprehensive loss
|
(118,540 | ) | (70,616 | ) | ||||
|
Retained earnings
|
1,636,572 | 1,553,033 | ||||||
|
Treasury stock, at cost: 16,809,058 shares at September 30, 2009 and
|
||||||||
|
16,801,776 shares at December 31, 2008
|
(696,807 | ) | (696,616 | ) | ||||
|
Total ONEOK shareholders’ equity
|
2,139,615 | 2,088,170 | ||||||
|
Noncontrolling interests in consolidated subsidiaries
|
1,260,160 | 1,079,369 | ||||||
|
Total shareholders’ equity
|
3,399,775 | 3,167,539 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 12,029,470 | $ | 13,126,062 | ||||
|
ONEOK, Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
(Thousands of dollars)
|
||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 347,207 | $ | 479,146 | ||||
|
Depreciation and amortization
|
215,693 | 179,429 | ||||||
|
Allowance for equity funds used during construction
|
(25,761 | ) | (35,788 | ) | ||||
|
Gain on sale of assets
|
(3,246 | ) | (1,319 | ) | ||||
|
Equity earnings from investments
|
(55,464 | ) | (74,805 | ) | ||||
|
Distributions received from unconsolidated affiliates
|
56,896 | 67,812 | ||||||
|
Deferred income taxes
|
72,199 | 72,884 | ||||||
|
Stock-based compensation expense
|
15,233 | 26,776 | ||||||
|
Allowance for doubtful accounts
|
3,062 | 11,668 | ||||||
|
Inventory adjustment, net
|
- | 9,659 | ||||||
|
Investment securities gains
|
(2,361 | ) | (11,142 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
532,950 | 634,361 | ||||||
|
Gas and natural gas liquids in storage
|
192,398 | (482,360 | ) | |||||
|
Accounts payable
|
(347,374 | ) | (210,768 | ) | ||||
|
Commodity exchanges and imbalances, net
|
(10,388 | ) | (3,137 | ) | ||||
|
Accrued interest
|
34,649 | 48,736 | ||||||
|
Energy marketing and risk management assets and liabilities
|
84,379 | 49,904 | ||||||
|
Unrecovered purchased gas costs
|
11,244 | (51,959 | ) | |||||
|
Fair value of firm commitments
|
198,516 | (135,826 | ) | |||||
|
Other assets and liabilities
|
(48,895 | ) | (94,873 | ) | ||||
|
Cash provided by operating activities
|
1,270,937 | 478,398 | ||||||
|
Investing activities
|
||||||||
|
Changes in investments in unconsolidated affiliates
|
(19,878 | ) | 3,063 | |||||
|
Capital expenditures (less allowance for equity funds used during construction)
|
(614,757 | ) | (1,033,063 | ) | ||||
|
Proceeds from sale of assets
|
10,507 | 1,774 | ||||||
|
Proceeds from insurance
|
2,569 | 9,792 | ||||||
|
Acquisitions
|
- | 2,450 | ||||||
|
Cash used in investing activities
|
(621,559 | ) | (1,015,984 | ) | ||||
|
Financing activities
|
||||||||
|
Borrowing (repayment) of notes payable, net
|
(576,000 | ) | 1,119,614 | |||||
|
Repayment of notes payable with maturities over 90 days
|
(870,000 | ) | - | |||||
|
Issuance of debt, net of discounts
|
498,325 | - | ||||||
|
Long-term debt financing costs
|
(4,000 | ) | - | |||||
|
Payment of debt
|
(111,506 | ) | (412,219 | ) | ||||
|
Repurchase of common stock
|
(252 | ) | (29 | ) | ||||
|
Issuance of common stock
|
6,739 | 7,249 | ||||||
|
Issuance of common units to noncontrolling interests, net of discounts
|
241,643 | 146,969 | ||||||
|
Dividends paid
|
(128,467 | ) | (120,986 | ) | ||||
|
Distributions to noncontrolling interests
|
(163,738 | ) | (149,173 | ) | ||||
|
Cash provided by (used in) financing activities
|
(1,107,256 | ) | 591,425 | |||||
|
Change in cash and cash equivalents
|
(457,878 | ) | 53,839 | |||||
|
Cash and cash equivalents at beginning of period
|
510,058 | 19,105 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 52,180 | $ | 72,944 | ||||
|
INFORMATION AT A GLANCE
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(Unaudited)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Millions of dollars, except as noted)
|
||||||||||||||||
|
ONEOK Partners
|
||||||||||||||||
|
Net margin
|
$ | 292.9 | $ | 325.4 | $ | 808.4 | $ | 874.9 | ||||||||
|
Operating costs
|
$ | 105.1 | $ | 97.5 | $ | 295.0 | $ | 272.7 | ||||||||
|
Depreciation and amortization
|
$ | 41.9 | $ | 30.4 | $ | 121.8 | $ | 90.4 | ||||||||
|
Operating income
|
$ | 144.7 | $ | 197.5 | $ | 394.4 | $ | 511.8 | ||||||||
|
Natural gas gathered
(BBtu/d)
(a)
|
1,100 | 1,146 | 1,131 | 1,174 | ||||||||||||
|
Natural gas processed
(BBtu/d)
(a)
|
664 | 649 | 658 | 641 | ||||||||||||
|
Natural gas transportation capacity contracted
(MMcf/d)
|
5,764 | 4,765 | 5,461 | 4,877 | ||||||||||||
|
Transportation capacity subscribed
|
87 | % | 81 | % | 83 | % | 83 | % | ||||||||
|
Residue gas sales
(BBtu/d)
(a)
|
297 | 281 | 291 | 280 | ||||||||||||
|
NGL sales
(MBbl/d)
|
382 | 273 | 388 | 275 | ||||||||||||
|
NGLs fractionated
(MBbl/d)
|
496 | 375 | 458 | 379 | ||||||||||||
|
NGLs transported-gathering lines
(MBbl/d)
|
385 | 253 | 358 | 255 | ||||||||||||
|
NGLs transported-distribution lines
(MBbl/d)
|
446 | 430 | 451 | 347 | ||||||||||||
|
Capital expenditures
|
$ | 169.4 | $ | 335.6 | $ | 491.3 | $ | 860.2 | ||||||||
|
Conway-to-Mont Belvieu OPIS average price differential
|
||||||||||||||||
|
Ethane
($/gallon)
|
$ | 0.15 | $ | 0.24 | $ | 0.12 | $ | 0.15 | ||||||||
|
Realized composite NGL sales price
($/gallon)
(a)
|
$ | 0.76 | $ | 1.51 | $ | 0.70 | $ | 1.44 | ||||||||
|
Realized condensate sales price
($/Bbl)
(a)
|
$ | 79.46 | $ | 99.61 | $ | 70.66 | $ | 96.91 | ||||||||
|
Realized residue gas sales price
($/MMBtu)
(a)
|
$ | 2.99 | $ | 8.33 | $ | 3.11 | $ | 8.39 | ||||||||
|
Realized gross processing spread
($/MMBtu)
(a)
|
$ | 6.47 | $ | 6.69 | $ | 6.41 | $ | 6.94 | ||||||||
|
(a) - Statistics relate to ONEOK Partners’ natural gas gathering and processing business.
|
||||||||||||||||
|
Distribution
|
||||||||||||||||
|
Net margin
|
$ | 128.5 | $ | 124.0 | $ | 502.6 | $ | 490.6 | ||||||||
|
Operating costs
|
$ | 91.0 | $ | 97.6 | $ | 280.5 | $ | 285.6 | ||||||||
|
Depreciation and amortization
|
$ | 29.9 | $ | 29.3 | $ | 92.2 | $ | 87.3 | ||||||||
|
Operating income
|
$ | 7.6 | $ | (2.9 | ) | $ | 130.3 | $ | 117.7 | |||||||
|
Capital expenditures
|
$ | 33.6 | $ | 56.0 | $ | 110.9 | $ | 126.4 | ||||||||
|
Natural gas volumes
(Bcf)
|
||||||||||||||||
|
Gas sales
|
15.6 | 14.0 | 111.2 | 116.9 | ||||||||||||
|
Transportation
|
43.4 | 50.3 | 146.8 | 163.4 | ||||||||||||
|
Natural gas margins
|
||||||||||||||||
|
Net margin on gas sales
|
$ | 100.2 | $ | 96.0 | $ | 405.3 | $ | 395.8 | ||||||||
|
Transportation revenues
|
$ | 17.8 | $ | 18.1 | $ | 63.5 | $ | 64.2 | ||||||||
|
Energy Services
|
||||||||||||||||
|
Net margin
|
$ | 29.7 | $ | 4.8 | $ | 122.4 | $ | 93.9 | ||||||||
|
Operating costs
|
$ | 8.4 | $ | 9.4 | $ | 26.4 | $ | 28.0 | ||||||||
|
Depreciation and amortization
|
$ | 0.1 | $ | 0.2 | $ | 0.4 | $ | 0.8 | ||||||||
|
Operating income
|
$ | 21.2 | $ | (3.5 | ) | $ | 95.6 | $ | 66.4 | |||||||
|
Natural gas marketed
(Bcf)
|
255 | 261 | 841 | 867 | ||||||||||||
|
Natural gas gross margin
($/Mcf)
|
$ | 0.11 | $ | 0.02 | $ | 0.14 | $ | 0.08 | ||||||||
|
Physically settled volumes
(Bcf)
|
524 | 560 | 1,702 | 1,756 | ||||||||||||
|
ONEOK, Inc. and Subsidiaries
|
|||||||||||||
|
CONSOLIDATING INCOME STATEMENT
|
|||||||||||||
|
Three Months Ended September 30, 2009
|
|||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||
|
(Millions of dollars)
|
|||||||||||||
|
Operating income
|
|||||||||||||
|
ONEOK Partners
|
$ | - | $ | 145 | $ | - | $ | 145 | |||||
|
Distribution
|
8 | - | - | 8 | |||||||||
|
Energy Services
|
21 | - | - | 21 | |||||||||
|
Other
|
- | - | - | - | |||||||||
|
Operating income
|
29 | 145 | - | 174 | |||||||||
|
Equity in earnings of ONEOK Partners
|
68 | - | (68 | ) | - | ||||||||
|
Other income (expense)
|
3 | 32 | - | 35 | |||||||||
|
Interest expense
|
(23 | ) | (50 | ) | - | (73 | ) | ||||||
|
Income taxes
|
(29 | ) | (5 | ) | - | (34 | ) | ||||||
|
Net income
|
48 | 122 | (68 | ) | 102 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
- | - | 54 | 54 | |||||||||
|
Net income attributable to ONEOK
|
$ | 48 | $ | 122 | $ | (122 | ) | $ | 48 | ||||
|
Nine Months Ended September 30, 2009
|
|||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||
|
(Millions of dollars)
|
|||||||||||||
|
Operating income
|
|||||||||||||
|
ONEOK Partners
|
$ | - | $ | 394 | $ | - | $ | 394 | |||||
|
Distribution
|
130 | - | - | 130 | |||||||||
|
Energy Services
|
96 | - | - | 96 | |||||||||
|
Other
|
2 | - | - | 2 | |||||||||
|
Operating income
|
228 | 394 | - | 622 | |||||||||
|
Equity in earnings of ONEOK Partners
|
184 | - | (184 | ) | - | ||||||||
|
Other income (expense)
|
5 | 88 | - | 93 | |||||||||
|
Interest expense
|
(72 | ) | (152 | ) | - | (224 | ) | ||||||
|
Income taxes
|
(133 | ) | (11 | ) | - | (144 | ) | ||||||
|
Net income
|
212 | 319 | (184 | ) | 347 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
- | - | 135 | 135 | |||||||||
|
Net income attributable to ONEOK
|
$ | 212 | $ | 319 | $ | (319 | ) | $ | 212 | ||||
|
ONEOK, Inc. and Subsidiaries
|
|||||||||||||
|
CONSOLIDATING INCOME STATEMENT
|
|||||||||||||
|
Three Months Ended September 30, 2008
|
|||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||
|
(Millions of dollars)
|
|||||||||||||
|
Operating income
|
|||||||||||||
|
ONEOK Partners
|
$ | - | $ | 198 | $ | - | $ | 198 | |||||
|
Distribution
|
(3 | ) | - | - | (3 | ) | |||||||
|
Energy Services
|
(4 | ) | - | - | (4 | ) | |||||||
|
Other
|
1 | - | - | 1 | |||||||||
|
Operating income
|
(6 | ) | 198 | - | 192 | ||||||||
|
Equity in earnings of ONEOK Partners
|
109 | - | (109 | ) | - | ||||||||
|
Other income (expense)
|
6 | 40 | - | 46 | |||||||||
|
Interest expense
|
(27 | ) | (34 | ) | - | (61 | ) | ||||||
|
Income taxes
|
(24 | ) | - | - | (24 | ) | |||||||
|
Net income
|
58 | 204 | (109 | ) | 153 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
- | - | 95 | 95 | |||||||||
|
Net income attributable to ONEOK
|
$ | 58 | $ | 204 | $ | (204 | ) | $ | 58 | ||||
|
Nine Months Ended September 30, 2008
|
|||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||
|
(Millions of dollars)
|
|||||||||||||
|
Operating income
|
|||||||||||||
|
ONEOK Partners
|
$ | - | $ | 512 | $ | - | $ | 512 | |||||
|
Distribution
|
118 | - | - | 118 | |||||||||
|
Energy Services
|
66 | - | - | 66 | |||||||||
|
Other
|
2 | - | - | 2 | |||||||||
|
Operating income
|
186 | 512 | - | 698 | |||||||||
|
Equity in earnings of ONEOK Partners
|
268 | - | (268 | ) | - | ||||||||
|
Other income (expense)
|
5 | 106 | - | 111 | |||||||||
|
Interest expense
|
(75 | ) | (108 | ) | - | (183 | ) | ||||||
|
Income taxes
|
(140 | ) | (7 | ) | - | (147 | ) | ||||||
|
Net income
|
244 | 503 | (268 | ) | 479 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
- | - | 235 | 235 | |||||||||
|
Net income attributable to ONEOK
|
$ | 244 | $ | 503 | $ | (503 | ) | $ | 244 | ||||
|
ONEOK, Inc. and Subsidiaries
|
Exhibit A
|
|||||||||||
|
EARNINGS GUIDANCE*
|
||||||||||||
|
Updated
|
Previous
|
|||||||||||
|
2009
|
2009
|
|||||||||||
|
Guidance
|
Guidance
|
Change
|
||||||||||
|
(Millions of dollars, except per share amounts)
|
||||||||||||
|
Operating income
|
||||||||||||
|
ONEOK Partners
|
$ | 538 | $ | 537 | $ | 1 | ||||||
|
Distribution
|
209 | 200 | 9 | |||||||||
|
Energy Services
|
122 | 115 | 7 | |||||||||
|
Other
|
2 | 1 | 1 | |||||||||
|
Operating income
|
871 | 853 | 18 | |||||||||
|
Equity earnings from investments
|
75 | 80 | (5 | ) | ||||||||
|
Other income (expense)
|
30 | 12 | 18 | |||||||||
|
Interest expense
|
(304 | ) | (312 | ) | 8 | |||||||
|
Income before income taxes
|
672 | 633 | 39 | |||||||||
|
Income taxes
|
(200 | ) | (185 | ) | (15 | ) | ||||||
|
Net income
|
472 | 448 | 24 | |||||||||
|
Less: Net income attributable to noncontrolling interests
|
180 | 177 | 3 | |||||||||
|
Net income attributable to ONEOK
|
$ | 292 | $ | 271 | $ | 21 | ||||||
|
Net earnings per share, diluted
|
$ | 2.75 | $ | 2.55 | $ | 0.20 | ||||||
|
Average shares of common stock, diluted
(millions)
|
106.1 | 106.0 | 0.1 | |||||||||
|
Capital expenditures
|
||||||||||||
|
ONEOK Partners
|
$ | 583 | $ | 570 | $ | 13 | ||||||
|
Distribution
|
158 | 158 | - | |||||||||
|
Other
|
15 | 17 | (2 | ) | ||||||||
|
Total capital expenditures
|
$ | 756 | $ | 745 | $ | 11 | ||||||
|
*Amounts shown are midpoints of ranges provided.
|
||||||||||||