|
(Date
of report)
|
August
4, 2008
|
|
|
(Date
of earliest event reported)
|
August
4, 2008
|
|
Oklahoma
|
001-13643
|
73-1520922
|
||
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
||
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
|
ONEOK,
Inc.
|
|||
|
Date:
|
August
4, 2009
|
By:
|
/s/ Curtis L. Dinan
|
|
Senior
Vice President -
Chief
Financial Officer and
Treasurer
|
|
August
4, 2009
|
Analyst
Contact:
|
Dan
Harrison
|
|
|
918-588-7950
|
|||
|
Media
Contact:
|
Megan
Washbourne
|
||
|
918-588-7572
|
|
·
|
Operating
income of $154.8 million, compared with $173.0 million in the second
quarter last year;
|
|
·
|
ONEOK
Partners segment operating income of $124.8 million, compared with $163.7
million in the second quarter 2008;
|
|
·
|
Distribution
segment operating income of $9.9 million, compared with $12.0 million in
the second quarter 2008;
|
|
·
|
Energy
services segment operating income of $19.4 million, compared with an
operating loss of $4.4 million in the second quarter
2008;
|
|
·
|
ONEOK
Partners completing a public offering of common units, generating net
proceeds of approximately $241.3
million;
|
|
·
|
Receiving
approval to increase rates by $1.1 million, recover the fuel-related
portion of bad debts and the carrying costs for natural gas in storage in
the distribution segment’s central Texas service area, which includes
Austin;
|
|
·
|
Filing
under the performance-based rate structure for a base rate increase in the
distribution segment’s Oklahoma jurisdiction for $66.1 million – the first
base rate adjustment since 2005 – which, if approved, would incorporate
several existing riders, effectively reducing the requested rate increase
to a net amount of $37.6 million;
|
|
·
|
ONEOK,
on a stand-alone basis, ending the quarter with $329.9 million in
short-term debt, $1.2 billion available on its existing credit facilities,
$15.2 million of cash and cash equivalents and $399.9 million of natural
gas in storage;
|
|
·
|
Distributions
declared on the company’s general partner interest in ONEOK Partners of
$24.0 million for the second quarter 2009; distributions declared on the
company’s limited partner interest in ONEOK Partners of $45.8 million for
the second quarter 2009;
|
|
·
|
ONEOK
stand-alone cash flow from continuing operations, before changes in
working capital, of $296.6 million for the six-month period 2009, which
exceeded stand-alone capital expenditures and dividends of $169.9 million
by $126.7 million;
|
|
·
|
Continuing
progress on environmental initiatives, reporting less than 1 percent of
total throughput of lost-and-unaccounted-for natural gas; and less than 5
million metric tons of carbon dioxide-equivalent emissions during the
recently completed 2008 review;
|
|
·
|
Increasing
the quarterly dividend to 42 cents, payable on Aug. 14, 2009, to
shareholders of record at the close of business July 31, 2009, an increase
of 2 cents from the previous quarter;
and
|
|
·
|
Announcing
the retirement of James C. Kneale, president and chief operating officer,
effective Jan. 1, 2010, and the promotion of Robert F. Martinovich to
chief operating officer of ONEOK and Terry K. Spencer to chief operating
officer of ONEOK Partners, effective July 16,
2009.
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(Millions
of dollars)
|
||||||||||||||||
|
Marketing,
storage and transportation, gross
|
$ | 74.7 | $ | 51.2 | $ | 186.6 | $ | 188.8 | ||||||||
|
Storage
and transportation costs
|
(51.6 | ) | (54.3 | ) | (108.6 | ) | (108.5 | ) | ||||||||
|
Marketing,
storage and transportation, net
|
23.1 | (3.1 | ) | 78.0 | 80.3 | |||||||||||
|
Retail
marketing
|
6.8 | 2.4 | 11.2 | 7.6 | ||||||||||||
|
Financial
trading
|
0.2 | 4.9 | 3.5 | 1.1 | ||||||||||||
|
Net
margin
|
$ | 30.1 | $ | 4.2 | $ | 92.7 | $ | 89.0 | ||||||||
|
·
|
the effects of
weather and other natural phenomena on our operations, including energy
sales and demand for our services and energy
prices;
|
|
·
|
competition
from other United States and foreign energy suppliers and transporters, as
well as alternative forms of energy, including, but not limited to, solar
power, wind power, geothermal energy and biofuels such as ethanol and
biodiesel;
|
|
·
|
the status of
deregulation of retail natural gas
distribution;
|
|
·
|
the capital
intensive nature of our businesses;
|
|
·
|
the
profitability of assets or businesses acquired or constructed by
us;
|
|
·
|
our ability to
make cost-saving changes in
operations;
|
|
·
|
risks of
marketing, trading and hedging activities, including the risks of changes
in energy prices or the financial condition of our
counterparties;
|
|
·
|
the
uncertainty of estimates, including accruals and costs of environmental
remediation;
|
|
·
|
the timing and
extent of changes in energy commodity
prices;
|
|
·
|
the effects of
changes in governmental policies and regulatory actions, including changes
with respect to income and other taxes, environmental compliance, climate
change initiatives, and authorized rates of recovery of gas and gas
transportation costs;
|
|
·
|
the impact on
drilling and production by factors beyond our control, including the
demand for natural gas and refinery-grade crude oil; producers’ desire and
ability to obtain necessary permits; reserve performance; and capacity
constraints on the pipelines that transport crude oil, natural gas and
NGLs from producing areas and our
facilities;
|
|
·
|
changes in
demand for the use of natural gas because of market conditions caused by
concerns about global warming;
|
|
·
|
the
impact of unforeseen changes in interest rates, equity markets, inflation
rates, economic recession and other external factors over which we have no
control, including the effect on pension expense and funding resulting
from changes in stock and bond market
returns;
|
|
·
|
our
indebtedness could make us vulnerable to general adverse economic and
industry conditions, limit our ability to borrow additional funds, and/or
place us at competitive disadvantages compared to our competitors that
have less debt, or have other adverse
consequences;
|
|
·
|
actions
by rating agencies concerning the credit ratings of ONEOK and ONEOK
Partners;
|
|
·
|
the
results of administrative proceedings and litigation, regulatory actions
and receipt of expected clearances involving the Oklahoma Corporation
Commission (OCC), Kansas Corporation Commission (KCC), Texas regulatory
authorities or any other local, state or federal regulatory body,
including the Federal Energy Regulatory Commission
(FERC);
|
|
·
|
our
ability to access capital at competitive rates or on terms acceptable to
us;
|
|
·
|
risks
associated with adequate supply to our gathering, processing,
fractionation and pipeline facilities, including production declines that
outpace new drilling;
|
|
·
|
the
risk that material weaknesses or significant deficiencies in our internal
controls over financial reporting could emerge or that minor problems
could become significant;
|
|
·
|
the
impact and outcome of pending and future
litigation;
|
|
·
|
the
ability to market pipeline capacity on favorable terms, including the
effects of:
|
|
-
|
future
demand for and prices of natural gas and
NGLs;
|
|
-
|
competitive
conditions in the overall energy
market;
|
|
-
|
availability
of supplies of Canadian and United States natural gas;
and
|
|
-
|
availability
of additional storage capacity;
|
|
·
|
performance
of contractual obligations by our customers, service providers,
contractors and shippers;
|
|
·
|
the
timely receipt of approval by applicable governmental entities for
construction and operation of our pipeline and other projects and required
regulatory clearances;
|
|
·
|
our
ability to acquire all necessary permits, consents or other approvals in a
timely manner, to promptly obtain all necessary materials and supplies
required for construction, and to construct gathering, processing,
storage, fractionation and transportation facilities without labor or
contractor problems;
|
|
·
|
the
mechanical integrity of facilities
operated;
|
|
·
|
demand
for our services in the proximity of our
facilities;
|
|
·
|
our
ability to control operating costs;
|
|
·
|
adverse
labor relations;
|
|
·
|
acts
of nature, sabotage, terrorism or other similar acts that cause damage to
our facilities or our suppliers’ or shippers’
facilities;
|
|
·
|
economic
climate and growth in the geographic areas in which we do
business;
|
|
·
|
the
risk of a prolonged slowdown in growth or decline in the U.S. economy or
the risk of delay in growth recovery in the United States economy,
including increasing liquidity risks in United States credit
markets;
|
|
·
|
the
impact of recently issued and future accounting pronouncements and other
changes in accounting policies;
|
|
·
|
the
possibility of future terrorist attacks or the possibility or occurrence
of an outbreak of, or changes in, hostilities or changes in the political
conditions in the Middle East and
elsewhere;
|
|
·
|
the
risk of increased costs for insurance premiums, security or other items as
a consequence of terrorist attacks;
|
|
·
|
risks
associated with pending or possible acquisitions and dispositions,
including our ability to finance or integrate any such acquisitions and
any regulatory delay or conditions imposed by regulatory bodies in
connection with any such acquisitions and
dispositions;
|
|
·
|
the
possible loss of gas distribution franchises or other adverse effects
caused by the actions of
municipalities;
|
|
·
|
the
impact of unsold pipeline capacity being greater or less than
expected;
|
|
·
|
the
ability to recover operating costs and amounts equivalent to income taxes,
costs of property, plant and equipment and regulatory assets in our state
and FERC-regulated rates;
|
|
·
|
the
composition and quality of the natural gas and NGLs we gather and process
in our plants and transport on our
pipelines;
|
|
·
|
the
efficiency of our plants in processing natural gas and extracting and
fractionating NGLs;
|
|
·
|
the
impact of potential impairment
charges;
|
|
·
|
the
risk inherent in the use of information systems in our respective
businesses, implementation of new software and hardware, and the impact on
the timeliness of information for financial
reporting;
|
|
·
|
our
ability to control construction costs and completion schedules of our
pipelines and other projects; and
|
|
·
|
the
risk factors listed in the reports we have filed and may file with the
Securities and Exchange Commission (SEC), which are incorporated by
reference.
|
|
CONSOLIDATED STATEMENTS
OF INCOME
|
||||||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
(Unaudited)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Thousands
of dollars, except per share amounts)
|
||||||||||||||||
|
Revenues
|
$ | 2,227,627 | $ | 4,172,866 | $ | 5,017,454 | $ | 9,074,942 | ||||||||
|
Cost
of sales and fuel
|
1,795,201 | 3,752,038 | 4,033,617 | 8,068,202 | ||||||||||||
|
Net
margin
|
432,426 | 420,828 | 983,837 | 1,006,740 | ||||||||||||
|
Operating
expenses
|
||||||||||||||||
|
Operations
and maintenance
|
184,874 | 171,431 | 346,593 | 339,423 | ||||||||||||
|
Depreciation
and amortization
|
71,249 | 59,701 | 143,375 | 119,180 | ||||||||||||
|
General
taxes
|
25,261 | 16,680 | 50,488 | 42,011 | ||||||||||||
|
Total
operating expenses
|
281,384 | 247,812 | 540,456 | 500,614 | ||||||||||||
|
Gain
(loss) on sale of assets
|
3,762 | (4 | ) | 4,426 | 9 | |||||||||||
|
Operating
income
|
154,804 | 173,012 | 447,807 | 506,135 | ||||||||||||
|
Equity
earnings from investments
|
14,188 | 17,610 | 35,410 | 45,393 | ||||||||||||
|
Allowance
for equity funds used during construction
|
9,468 | 11,676 | 18,471 | 20,172 | ||||||||||||
|
Other
income
|
7,939 | 704 | 9,604 | 3,936 | ||||||||||||
|
Other
expense
|
(1,399 | ) | (407 | ) | (5,343 | ) | (5,015 | ) | ||||||||
|
Interest
expense
|
(73,392 | ) | (59,059 | ) | (151,353 | ) | (121,920 | ) | ||||||||
|
Income
before income taxes
|
111,608 | 143,536 | 354,596 | 448,701 | ||||||||||||
|
Income
taxes
|
(30,258 | ) | (30,574 | ) | (109,697 | ) | (122,942 | ) | ||||||||
|
Net
income
|
81,350 | 112,962 | 244,899 | 325,759 | ||||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
39,671 | 71,097 | 80,935 | 140,057 | ||||||||||||
|
Net
income attributable to ONEOK
|
$ | 41,679 | $ | 41,865 | $ | 163,964 | $ | 185,702 | ||||||||
|
Earnings
per share of common stock
|
||||||||||||||||
|
Net
earnings per share, basic
|
$ | 0.40 | $ | 0.40 | $ | 1.56 | $ | 1.78 | ||||||||
|
Net
earnings per share, diluted
|
$ | 0.39 | $ | 0.39 | $ | 1.55 | $ | 1.75 | ||||||||
|
Average
shares of common stock
(thousands)
|
||||||||||||||||
|
Basic
|
105,335 | 104,340 | 105,249 | 104,255 | ||||||||||||
|
Diluted
|
105,950 | 106,072 | 105,848 | 105,947 | ||||||||||||
|
Dividends
declared per share of common stock
|
$ | 0.40 | $ | 0.38 | $ | 0.80 | $ | 0.76 | ||||||||
|
ONEOK,
Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
|
June
30,
|
December
31,
|
|||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
Assets
|
(Thousands
of dollars)
|
|||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 47,038 | $ | 510,058 | ||||
|
Accounts
receivable, net
|
771,196 | 1,265,300 | ||||||
|
Gas
and natural gas liquids in storage
|
564,530 | 858,966 | ||||||
|
Commodity
exchanges and imbalances
|
53,417 | 56,248 | ||||||
|
Energy
marketing and risk management assets
|
168,457 | 362,808 | ||||||
|
Other
current assets
|
189,277 | 324,222 | ||||||
|
Total
current assets
|
1,793,915 | 3,377,602 | ||||||
|
Property,
plant and equipment
|
||||||||
|
Property,
plant and equipment
|
9,880,620 | 9,476,619 | ||||||
|
Accumulated
depreciation and amortization
|
2,289,760 | 2,212,850 | ||||||
|
Net
property, plant and equipment
|
7,590,860 | 7,263,769 | ||||||
|
Investments
and other assets
|
||||||||
|
Goodwill
and intangible assets
|
1,034,393 | 1,038,226 | ||||||
|
Energy
marketing and risk management assets
|
47,163 | 45,900 | ||||||
|
Investments
in unconsolidated affiliates
|
735,394 | 755,492 | ||||||
|
Other
assets
|
631,998 | 645,073 | ||||||
|
Total
investments and other assets
|
2,448,948 | 2,484,691 | ||||||
|
Total
assets
|
$ | 11,833,723 | $ | 13,126,062 | ||||
|
ONEOK,
Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
|
June
30,
|
December
31,
|
|||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
Liabilities
and shareholders’ equity
|
(Thousands
of dollars)
|
|||||||
|
Current
liabilities
|
||||||||
|
Current
maturities of long-term debt
|
$ | 268,205 | $ | 118,195 | ||||
|
Notes
payable
|
689,910 | 2,270,000 | ||||||
|
Accounts
payable
|
826,414 | 1,122,761 | ||||||
|
Commodity
exchanges and imbalances
|
166,847 | 188,030 | ||||||
|
Energy
marketing and risk management liabilities
|
41,485 | 175,006 | ||||||
|
Other
current liabilities
|
444,182 | 319,772 | ||||||
|
Total
current liabilities
|
2,437,043 | 4,193,764 | ||||||
|
Long-term
debt, excluding current maturities
|
4,346,285 | 4,112,581 | ||||||
|
Deferred
credits and other liabilities
|
||||||||
|
Deferred
income taxes
|
867,015 | 890,815 | ||||||
|
Energy
marketing and risk management liabilities
|
8,301 | 46,311 | ||||||
|
Other
deferred credits
|
762,213 | 715,052 | ||||||
|
Total
deferred credits and other liabilities
|
1,637,529 | 1,652,178 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Shareholders’
equity
|
||||||||
|
ONEOK
shareholders’ equity
|
||||||||
|
Common
stock, $0.01 par value:
|
||||||||
|
authorized
300,000,000 shares; issued 122,180,571 shares and
outstanding
|
||||||||
|
105,371,561
shares at June 30, 2009; issued 121,647,007 shares and
|
||||||||
|
outstanding
104,845,231 shares at December 31, 2008
|
1,222 | 1,216 | ||||||
|
Paid
in capital
|
1,308,141 | 1,301,153 | ||||||
|
Accumulated
other comprehensive loss
|
(82,960 | ) | (70,616 | ) | ||||
|
Retained
earnings
|
1,632,795 | 1,553,033 | ||||||
|
Treasury
stock, at cost: 16,809,010 shares at June 30, 2009 and
|
||||||||
|
16,801,776
shares at December 31, 2008
|
(696,805 | ) | (696,616 | ) | ||||
|
Total
ONEOK shareholders’ equity
|
2,162,393 | 2,088,170 | ||||||
|
Noncontrolling
interests in consolidated subsidiaries
|
1,250,473 | 1,079,369 | ||||||
|
Total
shareholders’ equity
|
3,412,866 | 3,167,539 | ||||||
|
Total
liabilities and shareholders’ equity
|
$ | 11,833,723 | $ | 13,126,062 | ||||
|
ONEOK,
Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
|
Six
Months Ended
|
||||||||
|
June
30,
|
||||||||
|
(Unaudited)
|
2009
|
2008
|
||||||
|
(Thousands
of dollars)
|
||||||||
|
Operating
activities
|
||||||||
|
Net
income
|
$ | 244,899 | $ | 325,759 | ||||
|
Depreciation
and amortization
|
143,375 | 119,180 | ||||||
|
Allowance
for equity funds used during construction
|
(18,471 | ) | (20,172 | ) | ||||
|
Gain
on sale of assets
|
(4,426 | ) | (9 | ) | ||||
|
Equity
earnings from investments
|
(35,410 | ) | (45,393 | ) | ||||
|
Distributions
received from unconsolidated affiliates
|
38,233 | 39,904 | ||||||
|
Deferred
income taxes
|
40,865 | 65,374 | ||||||
|
Stock-based
compensation expense
|
8,551 | 14,416 | ||||||
|
Allowance
for doubtful accounts
|
1,663 | 6,965 | ||||||
|
Changes
in assets and liabilities:
|
||||||||
|
Accounts
receivable
|
492,441 | 194,146 | ||||||
|
Gas
and natural gas liquids in storage
|
285,271 | (85,083 | ) | |||||
|
Accounts
payable
|
(324,364 | ) | 261,530 | |||||
|
Commodity
exchanges and imbalances, net
|
(18,352 | ) | 53,881 | |||||
|
Energy
marketing and risk management assets and liabilities
|
35,373 | 77,033 | ||||||
|
Unrecovered
purchased gas costs
|
42,766 | 18,185 | ||||||
|
Fair
value of firm commitments
|
179,582 | (350,626 | ) | |||||
|
Other
assets and liabilities
|
(36,144 | ) | (140,285 | ) | ||||
|
Cash
provided by operating activities
|
1,075,852 | 534,805 | ||||||
|
Investing
activities
|
||||||||
|
Changes
in investments in unconsolidated affiliates
|
17,393 | 6,480 | ||||||
|
Capital
expenditures (less allowance for equity funds used during
construction)
|
(407,600 | ) | (640,048 | ) | ||||
|
Proceeds
from sale of assets
|
10,029 | 201 | ||||||
|
Proceeds
from insurance
|
- | 9,792 | ||||||
|
Acquisitions
|
- | 2,450 | ||||||
|
Cash
used in investing activities
|
(380,178 | ) | (621,125 | ) | ||||
|
Financing
activities
|
||||||||
|
Borrowing
(repayment) of notes payable, net
|
(710,090 | ) | 598,893 | |||||
|
Repayment
of notes payable with maturities over 90 days
|
(870,000 | ) | - | |||||
|
Issuance
of debt, net of discounts
|
498,325 | - | ||||||
|
Long-term
debt financing costs
|
(4,000 | ) | - | |||||
|
Payment
of debt
|
(107,970 | ) | (408,789 | ) | ||||
|
Repurchase
of common stock
|
(250 | ) | (29 | ) | ||||
|
Issuance
of common stock
|
4,342 | 5,786 | ||||||
|
Issuance
of common units, net of discounts
|
220,458 | 146,969 | ||||||
|
Dividends
paid
|
(84,202 | ) | (79,212 | ) | ||||
|
Distributions
to noncontrolling interests
|
(105,307 | ) | (97,659 | ) | ||||
|
Cash
provided by (used in) financing activities
|
(1,158,694 | ) | 165,959 | |||||
|
Change
in cash and cash equivalents
|
(463,020 | ) | 79,639 | |||||
|
Cash
and cash equivalents at beginning of period
|
510,058 | 19,105 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 47,038 | $ | 98,744 | ||||
|
ONEOK,
Inc. and Subsidiaries
|
|||||||||||||||||
|
CONSOLIDATING
INCOME STATEMENT
|
|||||||||||||||||
|
Three
Months Ended June 30, 2009
|
|||||||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||||||
|
(Millions
of dollars)
|
|||||||||||||||||
|
Operating
income
|
|||||||||||||||||
|
ONEOK
Partners
|
$ | - | $ | 125 | $ | - | $ | 125 | |||||||||
|
Distribution
|
10 | - | - | 10 | |||||||||||||
|
Energy
Services
|
19 | - | - | 19 | |||||||||||||
|
Other
|
1 | - | - | 1 | |||||||||||||
|
Operating
income
|
30 | 125 | - | 155 | |||||||||||||
|
Equity
in earnings of ONEOK Partners
|
58 | - | (58 | ) | - | ||||||||||||
|
Other
income (expense)
|
3 | 27 | - | 30 | |||||||||||||
|
Interest
expense
|
(22 | ) | (51 | ) | - | (73 | ) | ||||||||||
|
Income
taxes
|
(27 | ) | (3 | ) | - | (30 | ) | ||||||||||
|
Net
income
|
42 | 98 | (58 | ) | 82 | ||||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
- | - | 40 | 40 | |||||||||||||
|
Net
income attributable to ONEOK
|
$ | 42 | $ | 98 | $ | (98 | ) | $ | 42 | ||||||||
|
Six
Months Ended June 30, 2009
|
|||||||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||||||
|
(Millions
of dollars)
|
|||||||||||||||||
|
Operating
income
|
|||||||||||||||||
|
ONEOK
Partners
|
$ | - | $ | 250 | $ | - | $ | 250 | |||||||||
|
Distribution
|
123 | - | - | 123 | |||||||||||||
|
Energy
Services
|
74 | - | - | 74 | |||||||||||||
|
Other
|
1 | - | - | 1 | |||||||||||||
|
Operating
income
|
198 | 250 | - | 448 | |||||||||||||
|
Equity
in earnings of ONEOK Partners
|
116 | - | (116 | ) | - | ||||||||||||
|
Other
income (expense)
|
3 | 55 | - | 58 | |||||||||||||
|
Interest
expense
|
(49 | ) | (102 | ) | - | (151 | ) | ||||||||||
|
Income
taxes
|
(104 | ) | (6 | ) | - | (110 | ) | ||||||||||
|
Net
income
|
164 | 197 | (116 | ) | 245 | ||||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
- | - | 81 | 81 | |||||||||||||
|
Net
income attributable to ONEOK
|
$ | 164 | $ | 197 | $ | (197 | ) | $ | 164 | ||||||||
|
ONEOK,
Inc. and Subsidiaries
|
|||||||||||||||||
|
CONSOLIDATING
INCOME STATEMENT
|
|||||||||||||||||
|
Three
Months Ended June 30, 2008
|
|||||||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||||||
|
(Millions
of dollars)
|
|||||||||||||||||
|
Operating
income
|
|||||||||||||||||
|
ONEOK
Partners
|
$ | - | $ | 164 | $ | - | $ | 164 | |||||||||
|
Distribution
|
12 | - | - | 12 | |||||||||||||
|
Energy
Services
|
(4 | ) | - | - | (4 | ) | |||||||||||
|
Other
|
1 | - | - | 1 | |||||||||||||
|
Operating
income
|
9 | 164 | - | 173 | |||||||||||||
|
Equity
in earnings of ONEOK Partners
|
84 | - | (84 | ) | - | ||||||||||||
|
Other
income (expense)
|
- | 30 | - | 30 | |||||||||||||
|
Interest
expense
|
(24 | ) | (35 | ) | - | (59 | ) | ||||||||||
|
Income
taxes
|
(27 | ) | (4 | ) | - | (31 | ) | ||||||||||
|
Net
income
|
42 | 155 | (84 | ) | 113 | ||||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
- | - | 71 | 71 | |||||||||||||
|
Net
income attributable to ONEOK
|
$ | 42 | $ | 155 | $ | (155 | ) | $ | 42 | ||||||||
|
Six
Months Ended June 30, 2008
|
|||||||||||||||||
|
ONEOK
|
Consolidating
|
||||||||||||||||
|
(Unaudited)
|
ONEOK
|
Partners
|
Entries
|
Consolidated
|
|||||||||||||
|
(Millions
of dollars)
|
|||||||||||||||||
|
Operating
income
|
|||||||||||||||||
|
ONEOK
Partners
|
$ | - | $ | 314 | $ | - | $ | 314 | |||||||||
|
Distribution
|
121 | - | - | 121 | |||||||||||||
|
Energy
Services
|
70 | - | - | 70 | |||||||||||||
|
Other
|
1 | - | - | 1 | |||||||||||||
|
Operating
income
|
192 | 314 | - | 506 | |||||||||||||
|
Equity
in earnings of ONEOK Partners
|
160 | - | (160 | ) | - | ||||||||||||
|
Other
income (expense)
|
(1 | ) | 66 | - | 65 | ||||||||||||
|
Interest
expense
|
(49 | ) | (73 | ) | - | (122 | ) | ||||||||||
|
Income
taxes
|
(116 | ) | (7 | ) | - | (123 | ) | ||||||||||
|
Net
income
|
186 | 300 | (160 | ) | 326 | ||||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
- | - | 140 | 140 | |||||||||||||
|
Net
income attributable to ONEOK
|
$ | 186 | $ | 300 | $ | (300 | ) | $ | 186 | ||||||||
|
ONEOK,
Inc. and Subsidiaries
|
Exhibit
A
|
|||||||||||
|
EARNINGS
GUIDANCE*
|
||||||||||||
|
Updated
|
Previous
|
|||||||||||
|
2009
|
2009
|
|||||||||||
|
Guidance
|
Guidance
|
Change
|
||||||||||
|
(Millions
of dollars, except per share amounts)
|
||||||||||||
|
Operating
income
|
||||||||||||
|
ONEOK
Partners
|
$ | 537 | $ | 521 | $ | 16 | ||||||
|
Distribution
|
200 | 200 | - | |||||||||
|
Energy
Services
|
115 | 115 | - | |||||||||
|
Other
|
1 | 1 | - | |||||||||
|
Operating
income
|
853 | 837 | 16 | |||||||||
|
Equity
earnings from investments
|
80 | 91 | (11 | ) | ||||||||
|
Other
income (expense)
|
12 | 7 | 5 | |||||||||
|
Interest
expense
|
(312 | ) | (313 | ) | 1 | |||||||
|
Income
before income taxes
|
633 | 622 | 11 | |||||||||
|
Income
taxes
|
(185 | ) | (186 | ) | 1 | |||||||
|
Net
income
|
448 | 436 | 12 | |||||||||
|
Less:
Net income attributable to noncontrolling interests
|
177 | 167 | 10 | |||||||||
|
Net
income attributable to ONEOK
|
$ | 271 | $ | 269 | $ | 2 | ||||||
|
Net
earnings per share, diluted
|
$ | 2.55 | $ | 2.50 | $ | 0.05 | ||||||
|
Average
shares of common stock, diluted
(millions)
|
106.0 | 107.4 | (1.4 | ) | ||||||||
|
Capital
expenditures
|
||||||||||||
|
ONEOK
Partners
|
$ | 570 | $ | 425 | $ | 145 | ||||||
|
Distribution
|
158 | 137 | 21 | |||||||||
|
Other
|
17 | 19 | (2 | ) | ||||||||
|
Total
capital expenditures
|
$ | 745 | $ | 581 | $ | 164 | ||||||
|
*Amounts
shown are midpoints of ranges provided.
|
||||||||||||