| Delaware | 35-2108964 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 801 East 86th Avenue | ||
| Merrillville, Indiana | 46410 | |
| (Address of principal executive offices) | (Zip Code) |
| ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION | ||||||||
| ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS | ||||||||
| SIGNATURES | ||||||||
| EXHIBIT INDEX | ||||||||
| EX-99.1 | ||||||||
| Exhibit | ||
| Number | Description | |
|
99.1
|
Press Release, dated October 30, 2009, issued by NiSource Inc. |
| NiSource Inc. | ||||
| (Registrant) | ||||
| Date: October 30, 2009 | By: | /s/ Jeffrey W. Grossman | ||
| Jeffrey W. Grossman | ||||
| Vice President and Controller | ||||
|
|
|
|
|
801 E. 86th Avenue
Merrillville, IN 46410 |
| FOR ADDITIONAL INFORMATION | ||
| Media | Investors | |
|
Karl Brack
|
Randy Hulen | |
|
Vice President, Communications
|
Director, Investor Relations | |
|
(219) 647-5794
|
(219) 647-5688 | |
|
kbrack@nisource.com
|
rghulen@nisource.com |
| | Continued mitigation of economic impacts | ||
| | 2009 earnings remain on-track with outlook | ||
| | Significant progress on 2009-2010 financing and liquidity strategy | ||
| | Core business initiatives advance |
2
3
4
5
6
7
8
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| (in millions, except per share amounts ) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Gas Distribution
|
$ | 299.6 | $ | 549.7 | $ | 2,468.0 | $ | 3,717.9 | ||||||||
|
Gas Transportation and Storage
|
242.9 | 217.6 | 900.4 | 811.9 | ||||||||||||
|
Electric
|
342.3 | 385.2 | 934.7 | 1,057.2 | ||||||||||||
|
Other
|
24.6 | 38.6 | 59.9 | 142.7 | ||||||||||||
|
Gross Revenues
|
909.4 | 1,191.1 | 4,363.0 | 5,729.7 | ||||||||||||
|
Cost of Sales (excluding depreciation and amortization)
|
227.3 | 570.2 | 1,940.4 | 3,404.0 | ||||||||||||
|
Total Net Revenues
|
682.1 | 620.9 | 2,422.6 | 2,325.7 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
323.8 | 300.6 | 987.8 | 921.7 | ||||||||||||
|
Operation and maintenance trackers
|
27.4 | 23.7 | 175.0 | 150.9 | ||||||||||||
|
Depreciation and amortization
|
148.7 | 140.9 | 440.1 | 423.8 | ||||||||||||
|
Other taxes
|
46.3 | 49.6 | 149.5 | 156.2 | ||||||||||||
|
Other taxes trackers
|
7.4 | 7.7 | 58.9 | 65.5 | ||||||||||||
|
Total Operating Expenses
|
553.6 | 522.5 | 1,811.3 | 1,718.1 | ||||||||||||
|
Equity Earnings in Unconsolidated Affiliates
|
5.8 | 3.4 | 9.6 | 7.0 | ||||||||||||
|
Operating Earnings
|
134.3 | 101.8 | 620.9 | 614.6 | ||||||||||||
|
Other Income (Deductions)
|
||||||||||||||||
|
Interest expense, net
|
(104.8 | ) | (94.6 | ) | (300.4 | ) | (273.6 | ) | ||||||||
|
Other, net
|
2.3 | 3.8 | (2.3 | ) | 3.4 | |||||||||||
|
Total Other Income (Deductions)
|
(102.5 | ) | (90.8 | ) | (302.7 | ) | (270.2 | ) | ||||||||
|
Operating Earnings From Continuing Operations
Before Income Taxes
|
31.8 | 11.0 | 318.2 | 344.4 | ||||||||||||
|
Income Taxes
|
13.0 | 3.3 | 122.5 | 125.3 | ||||||||||||
|
Net Operating Earnings from Continuing Operations
|
18.8 | 7.7 | 195.7 | 219.1 | ||||||||||||
|
GAAP Adjustment
|
(28.5 | ) | 23.4 | (54.4 | ) | 20.3 | ||||||||||
|
GAAP Income (Loss) from Continuing Operations
|
$ | (9.7 | ) | $ | 31.1 | $ | 141.3 | $ | 239.4 | |||||||
|
|
||||||||||||||||
|
Basic Net Operating Earnings Per Share from Continuing
Operations
|
0.07 | 0.03 | 0.71 | 0.80 | ||||||||||||
|
|
||||||||||||||||
|
GAAP Basic Earnings (Loss) Per Share from Continuing
Operations
|
(0.03 | ) | 0.11 | 0.52 | 0.87 | |||||||||||
|
|
||||||||||||||||
|
Basic Average Common Shares Outstanding
|
275.4 | 274.0 | 274.8 | 274.0 | ||||||||||||
9
| Three Months | Nine Months | |||||||||||||||
| Gas Distribution Operations | Ended September 30, | Ended September 30, | ||||||||||||||
| (in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Sales Revenues
|
$ | 386.5 | $ | 624.6 | $ | 2,896.0 | $ | 4,104.8 | ||||||||
|
Less: Cost of gas sold
|
154.5 | 436.6 | 1,744.9 | 3,030.5 | ||||||||||||
|
Net Revenues
|
232.0 | 188.0 | 1,151.1 | 1,074.3 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
159.9 | 151.2 | 497.8 | 467.8 | ||||||||||||
|
Operation and maintenance trackers
|
13.2 | 11.0 | 131.0 | 113.6 | ||||||||||||
|
Depreciation and amortization
|
62.9 | 56.9 | 186.2 | 171.2 | ||||||||||||
|
Other taxes
|
18.6 | 19.0 | 62.4 | 62.5 | ||||||||||||
|
Other taxes trackers
|
7.4 | 7.7 | 58.9 | 65.5 | ||||||||||||
|
Total Operating Expenses
|
262.0 | 245.8 | 936.3 | 880.6 | ||||||||||||
|
Operating Earnings (Loss)
|
$ | (30.0 | ) | $ | (57.8 | ) | $ | 214.8 | $ | 193.7 | ||||||
|
GAAP Adjustment
|
(3.9 | ) | 1.9 | (1.6 | ) | (4.7 | ) | |||||||||
|
GAAP Operating Income (Loss)
|
$ | (33.9 | ) | $ | (55.9 | ) | $ | 213.2 | $ | 189.0 | ||||||
| Three Months | Nine Months | |||||||||||||||
| Gas Transmission and Storage Operations | Ended September 30, | Ended September 30, | ||||||||||||||
| (in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Transportation revenues
|
$ | 163.0 | $ | 155.8 | $ | 517.3 | $ | 491.4 | ||||||||
|
Storage revenues
|
49.0 | 44.6 | 142.4 | 134.7 | ||||||||||||
|
Other revenues
|
9.7 | 0.9 | 13.4 | 2.5 | ||||||||||||
|
Net Operating Revenues
|
221.7 | 201.3 | 673.1 | 628.6 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
71.8 | 71.3 | 218.0 | 212.1 | ||||||||||||
|
Operation and maintenance trackers
|
12.5 | 11.1 | 40.1 | 32.7 | ||||||||||||
|
Depreciation and amortization
|
30.5 | 29.1 | 90.1 | 87.8 | ||||||||||||
|
Other taxes
|
12.5 | 12.9 | 42.3 | 42.8 | ||||||||||||
|
Total Operating Expenses
|
127.3 | 124.4 | 390.5 | 375.4 | ||||||||||||
|
Equity Earnings in Unconsolidated Affiliates
|
5.8 | 3.4 | 9.6 | 7.0 | ||||||||||||
|
Operating Earnings
|
$ | 100.2 | $ | 80.3 | $ | 292.2 | $ | 260.2 | ||||||||
|
GAAP Adjustment
|
(0.3 | ) | 2.0 | (19.8 | ) | 4.8 | ||||||||||
|
GAAP Operating Income
|
$ | 99.9 | $ | 82.3 | $ | 272.4 | $ | 265.0 | ||||||||
10
| Three Months | Nine Months | |||||||||||||||
| Electric Operations | Ended September 30, | Ended September 30, | ||||||||||||||
| (in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Sales revenues
|
$ | 344.1 | $ | 386.7 | $ | 939.6 | $ | 1,061.3 | ||||||||
|
Less: Cost of sales
|
116.4 | 160.0 | 343.8 | 449.5 | ||||||||||||
|
Net Revenues
|
227.7 | 226.7 | 595.8 | 611.8 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
91.4 | 75.6 | 273.5 | 233.0 | ||||||||||||
|
Operation and maintenance trackers
|
1.7 | 1.6 | 3.9 | 4.6 | ||||||||||||
|
Depreciation and amortization
|
52.0 | 51.7 | 153.6 | 157.5 | ||||||||||||
|
Other taxes
|
13.0 | 15.6 | 38.0 | 44.4 | ||||||||||||
|
Total Operating Expenses
|
158.1 | 144.5 | 469.0 | 439.5 | ||||||||||||
|
Operating Earnings
|
$ | 69.6 | $ | 82.2 | $ | 126.8 | $ | 172.3 | ||||||||
|
GAAP Adjustment
|
(26.1 | ) | (0.8 | ) | (43.0 | ) | (1.8 | ) | ||||||||
|
GAAP Operating Income
|
$ | 43.5 | $ | 81.4 | $ | 83.8 | $ | 170.5 | ||||||||
| Three Months | Nine Months | |||||||||||||||
| Other Operations | Ended September 30, | Ended September 30, | ||||||||||||||
| (in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Products and services revenue
|
$ | 2.5 | $ | 19.2 | $ | 6.2 | $ | 79.4 | ||||||||
|
Less: Cost of products purchased
|
| 17.0 | | 73.0 | ||||||||||||
|
Net Revenues
|
2.5 | 2.2 | 6.2 | 6.4 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
2.8 | 3.4 | 7.9 | 9.5 | ||||||||||||
|
Depreciation and amortization
|
0.4 | 0.4 | 1.4 | 1.4 | ||||||||||||
|
Other taxes
|
0.2 | 0.3 | 0.6 | 0.7 | ||||||||||||
|
Total Operating Expenses
|
3.4 | 4.1 | 9.9 | 11.6 | ||||||||||||
|
Operating Earnings (Loss)
|
$ | (0.9 | ) | $ | (1.9 | ) | $ | (3.7 | ) | $ | (5.2 | ) | ||||
|
GAAP Adjustment
|
(4.4 | ) | 0.6 | (4.4 | ) | 0.5 | ||||||||||
|
GAAP Operating Income (Loss)
|
$ | (5.3 | ) | $ | (1.3 | ) | $ | (8.1 | ) | $ | (4.7 | ) | ||||
| Three Months | Nine Months | |||||||||||||||
| Corporate | Ended September 30, | Ended September 30, | ||||||||||||||
| (in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Operating Earnings (Loss)
|
$ | (4.6 | ) | $ | (1.0 | ) | $ | (9.2 | ) | $ | (6.4 | ) | ||||
|
GAAP Adjustment
|
| 0.1 | (0.1 | ) | (0.1 | ) | ||||||||||
|
GAAP Operating Income (Loss)
|
$ | (4.6 | ) | $ | (0.9 | ) | $ | (9.3 | ) | $ | (6.5 | ) | ||||
11
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| Gas Distribution Operations | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Sales and Transportation (MMDth)
|
||||||||||||||||
|
Residential
|
16.5 | 15.3 | 181.7 | 186.4 | ||||||||||||
|
Commercial
|
16.9 | 16.7 | 118.3 | 121.2 | ||||||||||||
|
Industrial
|
75.6 | 92.3 | 246.2 | 284.8 | ||||||||||||
|
Off System
|
14.6 | 16.6 | 44.7 | 77.0 | ||||||||||||
|
Other
|
0.1 | 0.1 | 0.6 | 0.8 | ||||||||||||
|
Total
|
123.7 | 141.0 | 591.5 | 670.2 | ||||||||||||
|
Weather Adjustment
|
1.3 | 1.0 | 0.3 | 2.4 | ||||||||||||
|
Sales and Transportation
Volumes Excluding Weather
|
125.0 | 142.0 | 591.8 | 672.6 | ||||||||||||
|
|
||||||||||||||||
|
Heating Degree Days
|
69 | 46 | 3,593 | 3,587 | ||||||||||||
|
Normal Heating Degree Days
|
88 | 88 | 3,596 | 3,627 | ||||||||||||
|
% Colder (Warmer) than Normal
|
(22 | %) | (48 | %) | 0 | % | (1 | %) | ||||||||
|
|
||||||||||||||||
|
Customers
|
||||||||||||||||
|
Residential
|
2,972,887 | 2,969,166 | ||||||||||||||
|
Commercial
|
273,515 | 274,383 | ||||||||||||||
|
Industrial
|
7,822 | 7,991 | ||||||||||||||
|
Other
|
80 | 72 | ||||||||||||||
|
Total
|
3,254,304 | 3,251,612 | ||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| Gas Transmission and Storage Operations | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Throughput (MMDth)
|
||||||||||||||||
|
Columbia Transmission
|
158.4 | 154.2 | 736.9 | 707.4 | ||||||||||||
|
Columbia Gulf
|
184.5 | 223.9 | 692.3 | 695.1 | ||||||||||||
|
Columbia Pipeline Deep Water
|
| | | 0.9 | ||||||||||||
|
Crossroads Gas Pipeline
|
11.4 | 8.4 | 28.8 | 27.5 | ||||||||||||
|
Intrasegment eliminations
|
(114.5 | ) | (128.7 | ) | (441.4 | ) | (398.0 | ) | ||||||||
|
Total
|
239.8 | 257.8 | 1,016.6 | 1,032.9 | ||||||||||||
12
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| Electric Operations | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Sales (Gigawatt Hours)
|
||||||||||||||||
|
Residential
|
843.9 | 980.0 | 2,445.5 | 2,532.6 | ||||||||||||
|
Commercial
|
1,004.5 | 1,083.2 | 2,907.6 | 2,979.7 | ||||||||||||
|
Industrial
|
1,944.5 | 2,403.8 | 5,723.4 | 7,294.0 | ||||||||||||
|
Wholesale
|
208.9 | 220.9 | 385.2 | 550.8 | ||||||||||||
|
Other
|
33.3 | 37.5 | 112.4 | 102.1 | ||||||||||||
|
Total
|
4,035.1 | 4,725.4 | 11,574.1 | 13,459.2 | ||||||||||||
|
Weather Adjustment
|
326.0 | 89.8 | 346.5 | 97.9 | ||||||||||||
|
Sales Volumes Excluding
Weather impacts
|
4,361.1 | 4,815.2 | 11,920.6 | 13,557.1 | ||||||||||||
|
|
||||||||||||||||
|
Cooling Degree Days
|
318 | 504 | 515 | 705 | ||||||||||||
|
Normal Cooling Degree Days
|
578 | 578 | 808 | 808 | ||||||||||||
|
% Warmer (Colder) than Normal
|
(45 | %) | (13 | %) | (36 | %) | (13 | %) | ||||||||
|
|
||||||||||||||||
|
Electric Customers
|
||||||||||||||||
|
Residential
|
398,408 | 399,243 | ||||||||||||||
|
Commercial
|
53,396 | 53,197 | ||||||||||||||
|
Industrial
|
2,444 | 2,487 | ||||||||||||||
|
Wholesale
|
13 | 11 | ||||||||||||||
|
Other
|
751 | 754 | ||||||||||||||
|
Total
|
455,012 | 455,692 | ||||||||||||||
13
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| (in millions, except per share amounts ) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Operating Earnings from Continuing Operations
(Non-GAAP)
|
$ | 18.8 | $ | 7.7 | $ | 195.7 | $ | 219.1 | ||||||||
|
Items excluded from operating earnings:
|
||||||||||||||||
|
Net Revenues:
|
||||||||||||||||
|
Weather compared to normal
|
(24.6 | ) | (7.5 | ) | (22.5 | ) | (11.1 | ) | ||||||||
|
Revenue adjustment
|
(9.0 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Operating Expenses:
|
||||||||||||||||
|
Restructuring
|
(4.8 | ) | | (24.6 | ) | | ||||||||||
|
Transition charges (IBM Agreement)
|
(0.3 | ) | (1.8 | ) | (3.4 | ) | (5.6 | ) | ||||||||
|
Legal reserve
|
(0.6 | ) | | (7.0 | ) | | ||||||||||
|
Medical expense adjustment out of period
|
| 12.7 | | 12.7 | ||||||||||||
|
Gain/Loss on sale of assets and asset impairments
|
(4.4 | ) | 0.4 | (2.4 | ) | 2.7 | ||||||||||
|
Total items excluded from operating earnings
|
(34.7 | ) | 3.8 | (68.9 | ) | (1.3 | ) | |||||||||
|
Gain on early extinguishment of debt
|
| | 2.5 | | ||||||||||||
|
|
||||||||||||||||
|
Other Income Gain on sale of JOF
|
| 16.7 | | 16.7 | ||||||||||||
|
|
||||||||||||||||
|
Interest Expense Reserve for Interest Rate Swaps
|
| (5.5 | ) | | (5.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Income Taxes Massachusetts Tax Law change
|
| 13.5 | | 13.5 | ||||||||||||
|
|
||||||||||||||||
|
Income Taxes Tax Method change
|
(7.8 | ) | | (7.8 | ) | | ||||||||||
|
|
||||||||||||||||
|
Tax effect of above items and other income tax adjustments
|
14.0 | (5.1 | ) | 19.8 | (3.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Total items excluded from net operating earnings
|
(28.5 | ) | 23.4 | (54.4 | ) | 20.3 | ||||||||||
|
|
||||||||||||||||
|
Reported Income (Loss) from Continuing Operations GAAP
|
$ | (9.7 | ) | $ | 31.1 | $ | 141.3 | $ | 239.4 | |||||||
|
|
||||||||||||||||
|
Basic Average Common Shares Outstanding
|
275.4 | 274.0 | 274.8 | 274.0 | ||||||||||||
|
|
||||||||||||||||
|
Basic Net Operating Earnings Per Share from Continuing
Operations ($)
|
0.07 | 0.03 | 0.71 | 0.80 | ||||||||||||
|
Items excluded from net operating earnings (after-tax)
|
(0.10 | ) | 0.08 | (0.19 | ) | 0.07 | ||||||||||
|
GAAP Basic Earnings (Loss) Per Share from Continuing
Operations
|
(0.03 | ) | 0.11 | 0.52 | 0.87 | |||||||||||
14
| 2009 (in millions) | ||||||||||||||||||||||||
| Gas | ||||||||||||||||||||||||
| Gas | Transmission | |||||||||||||||||||||||
| Distribution | and Storage | Electric | Other | Corporate | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Earnings (Loss)
|
$ | (30.0 | ) | $ | 100.2 | $ | 69.6 | $ | (0.9 | ) | $ | (4.6 | ) | $ | 134.3 | |||||||||
|
|
||||||||||||||||||||||||
|
Net Revenues:
|
||||||||||||||||||||||||
|
Weather (compared to normal)
|
(2.3 | ) | | (22.3 | ) | | | (24.6 | ) | |||||||||||||||
|
Total Impact Net Revenues
|
(2.3 | ) | | (22.3 | ) | | | (24.6 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Restructuring
|
(1.4 | ) | (0.2 | ) | (3.2 | ) | | | (4.8 | ) | ||||||||||||||
|
Transition charges (IBM Agreement)
|
(0.2 | ) | (0.1 | ) | | | | (0.3 | ) | |||||||||||||||
|
Legal reserve
|
| | (0.6 | ) | | | (0.6 | ) | ||||||||||||||||
|
Gain/Loss on sale of assets and asset
impairments
|
| | | (4.4 | ) | | (4.4 | ) | ||||||||||||||||
|
Total Impact Operating Expenses
|
(1.6 | ) | (0.3 | ) | (3.8 | ) | (4.4 | ) | | (10.1 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impact Operating Income (Loss)
|
$ | (3.9 | ) | $ | (0.3 | ) | $ | (26.1 | ) | $ | (4.4 | ) | $ | | $ | (34.7 | ) | |||||||
|
|
||||||||||||||||||||||||
|
Operating Income (Loss) GAAP
|
$ | (33.9 | ) | $ | 99.9 | $ | 43.5 | $ | (5.3 | ) | $ | (4.6 | ) | $ | 99.6 | |||||||||
| 2008 (in millions) | ||||||||||||||||||||||||
| Gas | ||||||||||||||||||||||||
| Gas | Transmission | |||||||||||||||||||||||
| Distribution | and Storage | Electric | Other | Corporate | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Earnings (Loss)
|
$ | (57.8 | ) | $ | 80.3 | $ | 82.2 | $ | (1.9 | ) | $ | (1.0 | ) | $ | 101.8 | |||||||||
|
|
||||||||||||||||||||||||
|
Net Revenues:
|
||||||||||||||||||||||||
|
Weather (compared to normal)
|
(1.4 | ) | | (6.1 | ) | | | (7.5 | ) | |||||||||||||||
|
Total Impact Net Revenues
|
(1.4 | ) | | (6.1 | ) | | | (7.5 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Transition charges (IBM Agreement)
|
(1.1 | ) | (0.4 | ) | (0.2 | ) | | (0.1 | ) | (1.8 | ) | |||||||||||||
|
Medical expense adjustment out of period
|
4.4 | 2.5 | 5.5 | 0.1 | 0.2 | 12.7 | ||||||||||||||||||
|
Gain/Loss on sale of assets and asset
impairments
|
| (0.1 | ) | | 0.5 | | 0.4 | |||||||||||||||||
|
Total Impact O & M Expenses
|
3.3 | 2.0 | 5.3 | 0.6 | 0.1 | 11.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impact Operating Income (Loss)
|
$ | 1.9 | $ | 2.0 | $ | (0.8 | ) | $ | 0.6 | $ | 0.1 | $ | 3.8 | |||||||||||
|
|
||||||||||||||||||||||||
|
Operating Income (Loss) GAAP
|
$ | (55.9 | ) | $ | 82.3 | $ | 81.4 | $ | (1.3 | ) | $ | (0.9 | ) | $ | 105.6 | |||||||||
15
| 2009 (in millions) | ||||||||||||||||||||||||
| Gas | ||||||||||||||||||||||||
| Gas | Transmission | |||||||||||||||||||||||
| Distribution | and Storage | Electric | Other | Corporate | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Earnings (Loss)
|
$ | 214.8 | $ | 292.2 | $ | 126.8 | $ | (3.7 | ) | $ | (9.2 | ) | $ | 620.9 | ||||||||||
|
|
||||||||||||||||||||||||
|
Net Revenues:
|
||||||||||||||||||||||||
|
Weather (compared to normal)
|
1.0 | | (23.5 | ) | | | (22.5 | ) | ||||||||||||||||
|
Revenue sales adjustment
|
| | (9.0 | ) | | | (9.0 | ) | ||||||||||||||||
|
Total Impact Net Revenues
|
1.0 | | (32.5 | ) | | | (31.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Restructuring
|
(1.4 | ) | (20.0 | ) | (3.2 | ) | | | (24.6 | ) | ||||||||||||||
|
Transition charges (IBM Agreement)
|
(1.2 | ) | (1.8 | ) | (0.3 | ) | | (0.1 | ) | (3.4 | ) | |||||||||||||
|
Legal rerserve
|
| | (7.0 | ) | | | (7.0 | ) | ||||||||||||||||
|
Gain/Loss on sale of assets and asset
impairments
|
| 2.0 | | (4.4 | ) | | (2.4 | ) | ||||||||||||||||
|
Total Impact Operating Expenses
|
(2.6 | ) | (19.8 | ) | (10.5 | ) | (4.4 | ) | (0.1 | ) | (37.4 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impact Operating Income (Loss)
|
$ | (1.6 | ) | $ | (19.8 | ) | $ | (43.0 | ) | $ | (4.4 | ) | $ | (0.1 | ) | $ | (68.9 | ) | ||||||
|
|
||||||||||||||||||||||||
|
Operating Income (Loss) GAAP
|
$ | 213.2 | $ | 272.4 | $ | 83.8 | $ | (8.1 | ) | $ | (9.3 | ) | $ | 552.0 | ||||||||||
| 2008 (in millions) | ||||||||||||||||||||||||
| Gas | ||||||||||||||||||||||||
| Gas | Transmission | |||||||||||||||||||||||
| Distribution | and Storage | Electric | Other | Corporate | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Earnings (Loss)
|
$ | 193.7 | $ | 260.2 | $ | 172.3 | $ | (5.2 | ) | $ | (6.4 | ) | $ | 614.6 | ||||||||||
|
|
||||||||||||||||||||||||
|
Net Revenues:
|
||||||||||||||||||||||||
|
Weather (compared to normal)
|
(4.7 | ) | (6.4 | ) | (11.1 | ) | ||||||||||||||||||
|
Total Impact Net Revenues
|
(4.7 | ) | | (6.4 | ) | | | (11.1 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Transition charges (IBM Agreement)
|
(3.4 | ) | (1.1 | ) | (0.8 | ) | (0.1 | ) | (0.2 | ) | (5.6 | ) | ||||||||||||
|
Medical expense adjustment out of period
|
4.4 | 2.5 | 5.5 | 0.1 | 0.2 | 12.7 | ||||||||||||||||||
|
Gain/Loss on sale of assets and asset
impairments
|
(1.0 | ) | 3.4 | (0.1 | ) | 0.5 | (0.1 | ) | 2.7 | |||||||||||||||
|
Total Impact O & M Expenses
|
| 4.8 | 4.6 | 0.5 | (0.1 | ) | 9.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impact Operating Income
|
$ | (4.7 | ) | $ | 4.8 | $ | (1.8 | ) | $ | 0.5 | $ | (0.1 | ) | $ | (1.3 | ) | ||||||||
|
|
||||||||||||||||||||||||
|
Operating Income (Loss) GAAP
|
$ | 189.0 | $ | 265.0 | $ | 170.5 | $ | (4.7 | ) | $ | (6.5 | ) | $ | 613.3 | ||||||||||
16
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| (in millions, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net Revenues
|
||||||||||||||||
|
Gas Distribution
|
$ | 297.3 | $ | 548.3 | $ | 2,469.0 | $ | 3,713.2 | ||||||||
|
Gas Transportation and Storage
|
242.9 | 217.6 | 900.4 | 811.9 | ||||||||||||
|
Electric
|
320.0 | 379.1 | 902.2 | 1,050.8 | ||||||||||||
|
Other
|
24.6 | 38.6 | 59.9 | 142.7 | ||||||||||||
|
Gross Revenues
|
884.8 | 1,183.6 | 4,331.5 | 5,718.6 | ||||||||||||
|
Cost of Sales (excluding depreciation and amortization)
|
227.3 | 570.2 | 1,940.4 | 3,404.0 | ||||||||||||
|
Total Net Revenues
|
657.5 | 613.4 | 2,391.1 | 2,314.6 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Operation and maintenance
|
356.9 | 313.4 | 1,197.8 | 1,065.6 | ||||||||||||
|
Depreciation and amortization
|
148.7 | 140.9 | 440.1 | 423.8 | ||||||||||||
|
Impairment and (gain)/loss on sale of assets, net
|
4.4 | (0.4 | ) | 2.4 | (2.8 | ) | ||||||||||
|
Other taxes
|
53.7 | 57.3 | 208.4 | 221.7 | ||||||||||||
|
Total Operating Expenses
|
563.7 | 511.2 | 1,848.7 | 1,708.3 | ||||||||||||
|
Equity Earnings in Unconsolidated Affiliates
|
5.8 | 3.4 | 9.6 | 7.0 | ||||||||||||
|
Operating Income
|
99.6 | 105.6 | 552.0 | 613.3 | ||||||||||||
|
Other Income (Deductions)
|
||||||||||||||||
|
Interest expense, net
|
(104.8 | ) | (100.1 | ) | (300.4 | ) | (279.1 | ) | ||||||||
|
Gain on early extinguishment of long-term debt
|
| | 2.5 | | ||||||||||||
|
Other, net
|
2.3 | 20.5 | (2.3 | ) | 20.1 | |||||||||||
|
Total Other Income (Deductions)
|
(102.5 | ) | (79.6 | ) | (300.2 | ) | (259.0 | ) | ||||||||
|
Income (Loss) From Continuing Operations Before Income
Taxes
|
(2.9 | ) | 26.0 | 251.8 | 354.3 | |||||||||||
|
Income Taxes
|
6.8 | (5.1 | ) | 110.5 | 114.9 | |||||||||||
|
Income (Loss) from Continuing Operations
|
(9.7 | ) | 31.1 | 141.3 | 239.4 | |||||||||||
|
Income (Loss) from Discontinued Operations net of
taxes
|
0.5 | (5.8 | ) | 2.1 | (218.2 | ) | ||||||||||
|
Loss on Disposition of Discontinued Operations net
of taxes
|
(6.2 | ) | (5.3 | ) | (15.2 | ) | (104.2 | ) | ||||||||
|
Net Income (Loss)
|
$ | (15.4 | ) | $ | 20.0 | $ | 128.2 | $ | (83.0 | ) | ||||||
|
|
||||||||||||||||
|
Basic Earnings (Loss) Per Share
|
||||||||||||||||
|
Continuing operations
|
$ | (0.03 | ) | $ | 0.11 | $ | 0.52 | $ | 0.87 | |||||||
|
Discontinued operations
|
(0.02 | ) | (0.03 | ) | (0.05 | ) | (1.17 | ) | ||||||||
|
Basic Earnings (Loss) Per Share
|
$ | (0.05 | ) | $ | 0.08 | $ | 0.47 | $ | (0.30 | ) | ||||||
|
|
||||||||||||||||
|
Diluted Earnings (Loss) Per Share
|
||||||||||||||||
|
Continuing operations
|
$ | (0.03 | ) | $ | 0.10 | $ | 0.51 | $ | 0.86 | |||||||
|
Discontinued operations
|
(0.02 | ) | (0.03 | ) | (0.04 | ) | (1.16 | ) | ||||||||
|
Diluted Earnings (Loss) Per Share
|
$ | (0.05 | ) | $ | 0.07 | $ | 0.47 | $ | (0.30 | ) | ||||||
|
|
||||||||||||||||
|
Dividends Declared Per Common Share
|
$ | 0.23 | $ | 0.23 | $ | 0.92 | $ | 0.92 | ||||||||
|
|
||||||||||||||||
|
Basic Average Common Shares Outstanding
|
275.4 | 274.0 | 274.8 | 274.0 | ||||||||||||
|
Diluted Average Common Shares
|
275.4 | 275.5 | 277.3 | 275.4 | ||||||||||||
17
| September 30, | December 31, | |||||||
| (in millions) | 2009 | 2008 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Property, Plant and Equipment
|
||||||||
|
Utility Plant
|
$ | 18,774.2 | $ | 18,356.8 | ||||
|
Accumulated depreciation and amortization
|
(8,286.3 | ) | (8,080.8 | ) | ||||
|
Net utility plant
|
10,487.9 | 10,276.0 | ||||||
|
Other property, at cost, less accumulated depreciation
|
94.2 | 112.1 | ||||||
|
Net Property, Plant and Equipment
|
10,582.1 | 10,388.1 | ||||||
|
|
||||||||
|
Investments and Other Assets
|
||||||||
|
Assets of discontinued operations and assets held for sale
|
175.4 | 178.3 | ||||||
|
Unconsolidated affiliates
|
149.5 | 86.8 | ||||||
|
Other investments
|
128.2 | 117.9 | ||||||
|
Total Investments and Other Assets
|
453.1 | 383.0 | ||||||
|
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
83.8 | 20.6 | ||||||
|
Restricted cash
|
64.5 | 79.9 | ||||||
|
Accounts receivable (less reserve of $33.1 and $43.9,
respectively)
|
442.3 | 1,027.0 | ||||||
|
Income tax receivable
|
295.7 | | ||||||
|
Gas inventory
|
528.2 | 511.8 | ||||||
|
Underrecovered gas and fuel costs
|
11.2 | 180.2 | ||||||
|
Materials and supplies, at average cost
|
94.1 | 95.1 | ||||||
|
Electric production fuel, at average cost
|
69.5 | 63.7 | ||||||
|
Price risk management assets
|
2.3 | 118.3 | ||||||
|
Exchange gas receivable
|
79.0 | 371.6 | ||||||
|
Regulatory assets
|
287.3 | 314.9 | ||||||
|
Assets of discontinued operations and assets held for sale
|
473.7 | 416.8 | ||||||
|
Prepayments and other
|
131.6 | 217.7 | ||||||
|
Total Current Assets
|
2,563.2 | 3,417.6 | ||||||
|
|
||||||||
|
Other Assets
|
||||||||
|
Price risk management assets
|
77.9 | 95.7 | ||||||
|
Regulatory assets
|
1,579.3 | 1,640.4 | ||||||
|
Goodwill
|
3,677.3 | 3,677.3 | ||||||
|
Intangible assets
|
322.4 | 330.6 | ||||||
|
Postretirement and postemployment benefits assets
|
10.5 | 10.3 | ||||||
|
Deferred charges and other
|
125.3 | 123.5 | ||||||
|
Total Other Assets
|
5,792.7 | 5,877.8 | ||||||
|
Total Assets
|
$ | 19,391.1 | $ | 20,066.5 | ||||
18
| September 30, | December 31, | |||||||
| (in millions, except share amounts) | 2009 | 2008 | ||||||
|
|
||||||||
|
CAPITALIZATION AND LIABILITIES
|
||||||||
|
Capitalization
|
||||||||
|
Common Stockholders Equity
|
||||||||
|
Common stock $0.01 par value, 400,000,000 shares authorized;
275,754,599
and 274,261,799 shares issued and outstanding, respectively
|
$ | 2.8 | $ | 2.7 | ||||
|
Additional paid-in capital
|
4,043.2 | 4,020.3 | ||||||
|
Retained earnings
|
776.3 | 901.1 | ||||||
|
Accumulated other comprehensive loss
|
(58.3 | ) | (172.0 | ) | ||||
|
Treasury stock
|
(24.2 | ) | (23.3 | ) | ||||
|
Total Common Stockholders Equity
|
4,739.8 | 4,728.8 | ||||||
|
Long-term debt, excluding amounts due within one year
|
6,560.7 | 5,943.9 | ||||||
|
Total Capitalization
|
11,300.5 | 10,672.7 | ||||||
|
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt
|
433.8 | 469.3 | ||||||
|
Short-term borrowings
|
200.0 | 1,163.5 | ||||||
|
Accounts payable
|
214.0 | 606.9 | ||||||
|
Dividends declared
|
63.5 | | ||||||
|
Customer deposits
|
124.9 | 125.6 | ||||||
|
Taxes accrued
|
148.0 | 206.5 | ||||||
|
Interest accrued
|
87.5 | 120.1 | ||||||
|
Overrecovered gas and fuel costs
|
456.4 | 35.9 | ||||||
|
Price risk management liabilities
|
44.6 | 237.5 | ||||||
|
Exchange gas payable
|
240.1 | 555.5 | ||||||
|
Deferred revenue
|
8.7 | 4.3 | ||||||
|
Regulatory liabilities
|
42.6 | 40.4 | ||||||
|
Accrued liability for postretirement and postemployment benefits
|
7.8 | 6.4 | ||||||
|
Liabilities of discontinued operations and liabilities held for sale
|
273.4 | 158.1 | ||||||
|
Legal and environmental reserves
|
209.5 | 375.1 | ||||||
|
Other accruals
|
354.9 | 486.1 | ||||||
|
Total Current Liabilities
|
2,909.7 | 4,591.2 | ||||||
|
|
||||||||
|
Other Liabilities and Deferred Credits
|
||||||||
|
Price risk management liabilities
|
3.6 | 17.9 | ||||||
|
Deferred income taxes
|
2,001.5 | 1,576.4 | ||||||
|
Deferred investment tax credits
|
41.3 | 46.1 | ||||||
|
Deferred credits
|
70.1 | 76.7 | ||||||
|
Deferred revenue
|
7.9 | 6.2 | ||||||
|
Accrued liability for postretirement and postemployment benefits
|
1,172.3 | 1,238.5 | ||||||
|
Liabilities of discontinued operations and liabilities held for sale
|
160.8 | 174.9 | ||||||
|
Regulatory liabilities and other removal costs
|
1,433.8 | 1,386.1 | ||||||
|
Asset retirement obligations
|
134.0 | 126.0 | ||||||
|
Other noncurrent liabilities
|
155.6 | 153.8 | ||||||
|
Total Other Liabilities and Deferred Credits
|
5,180.9 | 4,802.6 | ||||||
|
Commitments and Contingencies
|
| | ||||||
|
Total Capitalization and Liabilities
|
$ | 19,391.1 | $ | 20,066.5 | ||||
19
| Nine Months Ended September 30, (in millions) | 2009 | 2008 | ||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 128.2 | $ | (83.0 | ) | |||
|
Adjustments to Reconcile Net Income to Net Cash from Continuing Operations:
|
||||||||
|
Gain on Early Extinguishment of Debt
|
(2.5 | ) | | |||||
|
Depreciation and Amortization
|
440.1 | 423.8 | ||||||
|
Net Changes in Price Risk Management Assets and Liabilities
|
1.5 | 21.7 | ||||||
|
Deferred Income Taxes and Investment Tax Credits
|
354.4 | 92.3 | ||||||
|
Deferred Revenue
|
4.4 | (17.4 | ) | |||||
|
Stock Compensation Expense
|
8.3 | 7.2 | ||||||
|
Gain on Sale of Assets
|
(2.0 | ) | (4.4 | ) | ||||
|
Loss on Impairment of Assets
|
4.4 | 1.6 | ||||||
|
Income from Unconsolidated Affiliates
|
(9.2 | ) | (20.3 | ) | ||||
|
Loss on Disposition of Discontinued Operations Net of Taxes
|
15.2 | 104.2 | ||||||
|
Loss (Income) from Discontinued Operations Net of Taxes
|
(2.1 | ) | 218.2 | |||||
|
Amortization of Discount/Premium on Debt
|
9.9 | 5.7 | ||||||
|
AFUDC Equity
|
(0.6 | ) | (4.7 | ) | ||||
|
Changes in Assets and Liabilities:
|
||||||||
|
Accounts Receivable
|
522.2 | 387.6 | ||||||
|
Income tax receivable
|
(295.7 | ) | | |||||
|
Inventories
|
(22.9 | ) | (248.0 | ) | ||||
|
Accounts Payable
|
(299.1 | ) | (244.2 | ) | ||||
|
Customer Deposits
|
(0.7 | ) | 7.6 | |||||
|
Taxes Accrued
|
48.8 | (45.4 | ) | |||||
|
Interest Accrued
|
(32.6 | ) | 2.5 | |||||
|
(Under) Overrecovered Gas and Fuel Costs
|
589.4 | (165.3 | ) | |||||
|
Exchange Gas Receivable/Payable
|
(22.8 | ) | 6.1 | |||||
|
Other Accruals
|
(104.0 | ) | (17.8 | ) | ||||
|
Prepayments and Other Current Assets
|
10.8 | (12.9 | ) | |||||
|
Regulatory Assets/Liabilities
|
70.1 | (89.1 | ) | |||||
|
Postretirement and Postemployment Benefits
|
(61.1 | ) | 8.1 | |||||
|
Deferred Credits
|
(5.4 | ) | 2.3 | |||||
|
Deferred Charges and Other NonCurrent Assets
|
0.2 | (42.1 | ) | |||||
|
Other Non Current Liabilities
|
12.1 | (18.3 | ) | |||||
|
Net Operating Activities from Continuing Operations
|
1,359.3 | 276.0 | ||||||
|
Net Operating Activities used for Discontinued Operations
|
(239.1 | ) | (25.7 | ) | ||||
|
Net Cash Flows from Operating Activities
|
1,120.2 | 250.3 | ||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Capital Expenditures
|
(585.7 | ) | (707.5 | ) | ||||
|
Sugar Creek Purchase
|
| (329.7 | ) | |||||
|
Insurance Recoveries
|
61.4 | 28.1 | ||||||
|
Proceeds from Disposition of Assets
|
2.4 | 42.0 | ||||||
|
Restricted Cash
|
15.3 | (49.5 | ) | |||||
|
Other Investing Activities
|
(57.7 | ) | (18.9 | ) | ||||
|
Net Investing Activities used for Continuing Operations
|
(564.3 | ) | (1,035.5 | ) | ||||
|
Net Investing Activities from Discontinued Operations
|
61.4 | 66.6 | ||||||
|
Net Cash Flows used for Investing Activities
|
(502.9 | ) | (968.9 | ) | ||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Issuance of Long-Term Debt
|
965.1 | 960.1 | ||||||
|
Retirement of Long-Term Debt
|
(365.9 | ) | (37.9 | ) | ||||
|
Repurchase of Long-Term Debt
|
| (254.0 | ) | |||||
|
Change in Short-Term Debt Net
|
(963.4 | ) | 202.0 | |||||
|
Issuance of Common Stock
|
0.6 | 1.1 | ||||||
|
Acquisition of Treasury Stock
|
(0.9 | ) | (0.2 | ) | ||||
|
Dividends Paid Common Stock
|
(189.6 | ) | (189.2 | ) | ||||
|
Net Cash Flows used for Financing Activities
|
(554.1 | ) | 681.9 | |||||
|
|
||||||||
|
Increase in cash and cash equivalents from continuing operations
|
240.9 | (77.6 | ) | |||||
|
Cash contributions to discontinued operations
|
(177.7 | ) | 68.1 | |||||
|
Cash and cash equivalents at beginning of period
|
20.6 | 34.6 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 83.8 | $ | 25.1 | ||||
20