|
Delaware
|
65-1295427
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1000 Louisiana St, Suite 4300, Houston, Texas
|
77002
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
R
|
Accelerated filer
£
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
|
·
|
our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations;
|
|
·
|
the amount of collateral required to be posted from time to time in our transactions;
|
|
·
|
our success in risk management activities, including the use of derivative financial instruments to hedge commodity and interest rate risks;
|
|
·
|
the level of creditworthiness of counterparties to transactions;
|
|
·
|
changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment;
|
|
·
|
the timing and extent of changes in natural gas, natural gas liquids (“NGL”) and other commodity prices, interest rates and demand for our services;
|
|
·
|
weather and other natural phenomena;
|
|
·
|
industry changes, including the impact of consolidations and changes in competition;
|
|
·
|
our ability to obtain necessary licenses, permits and other approvals;
|
|
·
|
the level and success of oil and natural gas drilling around our assets and our success in connecting natural gas supplies to our gathering and processing systems and NGL supplies to our logistics and marketing facilities;
|
|
·
|
our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets;
|
|
·
|
general economic, market and business conditions; and
|
|
·
|
the risks described elsewhere in “Part II–Other Information, Item 1A. Risk Factors” of this Quarterly Report, our Annual Report on Form 10-K for the year ended December 31, 2010 (“Annual Report”) and our reports and registration statements filed from time to time with the Securities and Exchange Commission.
|
|
Bbl
|
Barrels (equal to 42 gallons)
|
|
Btu
|
British thermal units, a measure of heating value
|
|
BBtu
|
Billion British thermal units
|
|
/d
|
Per day
|
|
gal
|
Gallons
|
|
LPG
|
Liquefied petroleum gas
|
|
MBbl
|
Thousand barrels
|
|
MMBtu
|
Million British thermal units
|
|
MMcf
|
Million cubic feet
|
|
NGL(s)
|
Natural gas liquid(s)
|
|
NYMEX
|
New York Mercantile Exchange
|
|
Price Index
Definitions
|
|
|
IF-NGPL MC
|
Inside FERC Gas Market Report, Natural Gas Pipeline, Mid-Continent
|
|
IF-PB
|
Inside FERC Gas Market Report, Permian Basin
|
|
IF-WAHA
|
Inside FERC Gas Market Report, West Texas WAHA
|
|
NY-WTI
|
NYMEX, West Texas Intermediate Crude Oil
|
|
OPIS-MB
|
Oil Price Information Service, Mont Belvieu, Texas
|
|
TARGA RESOURCES PARTNERS LP
|
||||||||
|
CONSOLIDA
TED BALANCE SHEETS
|
||||||||
|
|
June 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
|
(Unaudited) |
|
||||||
|
|
(In millions) | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 73.1 | $ | 76.3 | ||||
|
Trade receivables, net of allowances of $7.7 million
|
495.5 | 466.1 | ||||||
|
Inventory
|
69.8 | 50.3 | ||||||
|
Assets from risk management activities
|
22.5 | 25.2 | ||||||
|
Other current assets
|
20.8 | 2.9 | ||||||
|
Total current assets
|
681.7 | 620.8 | ||||||
|
Property, plant and equipment, at cost
|
3,465.2 | 3,299.5 | ||||||
|
Accumulated depreciation
|
(891.4 | ) | (804.3 | ) | ||||
|
Property, plant and equipment, net
|
2,573.8 | 2,495.2 | ||||||
|
Long-term assets from risk management activities
|
13.2 | 18.9 | ||||||
|
Investment in unconsolidated affiliate
|
20.6 | 15.2 | ||||||
|
Other long-term assets
|
39.1 | 36.3 | ||||||
|
Total assets
|
$ | 3,328.4 | $ | 3,186.4 | ||||
|
|
||||||||
|
LIABILITIES AND OWNERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable to third parties
|
$ | 326.7 | $ | 250.5 | ||||
|
Accounts payable to Targa Resources Corp.
|
53.9 | 51.4 | ||||||
|
Accrued liabilities
|
300.2 | 273.7 | ||||||
|
Liabilities from risk management activities
|
56.9 | 34.2 | ||||||
|
Total current liabilities
|
737.7 | 609.8 | ||||||
|
Long-term debt
|
1,176.5 | 1,445.4 | ||||||
|
Long-term liabilities from risk management activities
|
44.5 | 32.8 | ||||||
|
Deferred income taxes
|
10.2 | 8.7 | ||||||
|
Other long-term liabilities
|
43.0 | 40.6 | ||||||
|
|
||||||||
|
Commitments and contingencies (see Note 11)
|
||||||||
|
|
||||||||
|
Owners' equity:
|
||||||||
|
Common unitholders (84,756,009 and 75,545,409 units issued and
outstanding as of June 30, 2011 and December 31, 2010)
|
1,221.5 | 935.3 | ||||||
|
General partner (1,729,715 and 1,541,744 units issued and
outstanding as of June 30, 2011 and December 31, 2010)
|
23.5 | 15.1 | ||||||
|
Accumulated other comprehensive income (loss)
|
(68.2 | ) | (30.6 | ) | ||||
|
|
1,176.8 | 919.8 | ||||||
|
Noncontrolling interests in subsidiaries
|
139.7 | 129.3 | ||||||
|
Total owners' equity
|
1,316.5 | 1,049.1 | ||||||
|
Total liabilities and owners' equity
|
$ | 3,328.4 | $ | 3,186.4 | ||||
|
|
||||||||
|
See notes to consolidated financial statements
|
||||||||
|
TARGA RESOURCES
PARTNERS LP
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
(Unaudited)
|
|||||||||||||||
|
|
(In millions, except per unit amounts)
|
|||||||||||||||
|
Revenues
|
$ | 1,725.4 | $ | 1,237.6 | $ | 3,339.9 | $ | 2,721.4 | ||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Product purchases
|
1,477.2 | 1,057.8 | 2,877.8 | 2,355.7 | ||||||||||||
|
Operating expenses
|
71.6 | 62.0 | 137.6 | 124.2 | ||||||||||||
|
Depreciation and amortization expenses
|
44.5 | 43.0 | 87.2 | 85.0 | ||||||||||||
|
General and administrative expenses
|
33.2 | 28.2 | 64.9 | 53.2 | ||||||||||||
|
Income from operations
|
98.9 | 46.6 | 172.4 | 103.3 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense from affiliate
|
- | (7.8 | ) | - | (21.3 | ) | ||||||||||
|
Interest expense allocated from Parent
|
- | (2.1 | ) | - | (4.2 | ) | ||||||||||
|
Other interest expense, net
|
(27.2 | ) | (17.7 | ) | (54.6 | ) | (33.1 | ) | ||||||||
|
Equity in earnings of unconsolidated investment
|
1.3 | 2.4 | 3.0 | 2.7 | ||||||||||||
|
Gain (loss) on mark-to-market derivative instruments
|
(3.2 | ) | 2.4 | (3.2 | ) | 27.8 | ||||||||||
|
Other
|
0.1 | - | (0.1 | ) | - | |||||||||||
|
Income before income taxes
|
69.9 | 23.8 | 117.5 | 75.2 | ||||||||||||
|
Income tax expense:
|
||||||||||||||||
|
Current
|
(0.8 | ) | (1.0 | ) | (2.2 | ) | (1.8 | ) | ||||||||
|
Deferred
|
(1.1 | ) | 0.1 | (1.5 | ) | (0.6 | ) | |||||||||
|
|
(1.9 | ) | (0.9 | ) | (3.7 | ) | (2.4 | ) | ||||||||
|
Net income
|
68.0 | 22.9 | 113.8 | 72.8 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
12.8 | 6.2 | 20.7 | 13.5 | ||||||||||||
|
Net income attributable to Targa Resources Partners LP
|
$ | 55.2 | $ | 16.7 | $ | 93.1 | $ | 59.3 | ||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to predecessor operations
|
$ | - | $ | (3.1 | ) | $ | - | $ | 27.0 | |||||||
|
Net income attributable to general partner
|
8.9 | 3.9 | 16.5 | 7.0 | ||||||||||||
|
Net income attributable to limited partners
|
46.3 | 15.9 | 76.6 | 25.3 | ||||||||||||
|
Net income attributable to Targa Resources Partners LP
|
$ | 55.2 | $ | 16.7 | $ | 93.1 | $ | 59.3 | ||||||||
|
|
||||||||||||||||
|
Net income per limited partner unit - basic and diluted
|
$ | 0.55 | $ | 0.23 | $ | 0.92 | $ | 0.37 | ||||||||
|
Weighted average limited partner units outstanding - basic and diluted
|
84.8 | 68.0 | 83.5 | 67.7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
See notes to consolidated financial statements
|
||||||||||||||||
|
TARGA RESOURCES PARTNERS LP
|
|||||||||||||||
|
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
June 30,
|
|||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
|||||||||||
|
|
(Unaudited)
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Net income
|
$ | 68.0 | $ | 22.9 | $ | 113.8 | $ | 72.8 | |||||||
|
Other comprehensive income:
|
|||||||||||||||
|
Commodity hedging contracts:
|
|||||||||||||||
|
Change in fair value
|
4.4 | 26.6 | (56.9 | ) | 60.2 | ||||||||||
|
Settlements reclassified to revenues
|
11.9 | (3.2 | ) | 16.5 | (0.2 | ) | |||||||||
|
Interest rate hedges:
|
|||||||||||||||
|
Change in fair value
|
(2.2 | ) | (10.1 | ) | (1.9 | ) | (16.8 | ) | |||||||
|
Settlements reclassified to interest expense, net
|
2.2 | 3.4 | 4.6 | 5.0 | |||||||||||
|
Other comprehensive income (loss)
|
16.3 | 16.7 | (37.7 | ) | 48.2 | ||||||||||
|
Comprehensive income (loss)
|
84.3 | 39.6 | 76.1 | 121.0 | |||||||||||
|
Less: Comprehensive income attributable to
noncontrolling interests
|
12.8 | 6.2 | 20.7 | 13.5 | |||||||||||
|
Comprehensive income (loss) attributable to
Targa Resources Partners LP
|
$ | 71.5 | $ | 33.4 | $ | 55.4 | $ | 107.5 | |||||||
|
|
|||||||||||||||
|
See notes to consolidated financial statements
|
|||||||||||||||
|
TARGA RESOURCES
PARTNERS LP
|
||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||||||||||
|
|
Limited
|
General
|
Other
|
|
|
|||||||||||||||||||||||
|
|
Partner
|
Partner
|
Comprehensive
|
Noncontrolling
|
|
|||||||||||||||||||||||
|
|
Units
|
Amount
|
Units
|
Amount
|
Income (Loss)
|
Interests
|
Total
|
|||||||||||||||||||||
|
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
75.5 | $ | 935.3 | 1.5 | $ | 15.1 | $ | (30.6 | ) | $ | 129.3 | $ | 1,049.1 | |||||||||||||||
|
Compensation on equity grants
|
- | 0.8 | - | - | - | - | 0.8 | |||||||||||||||||||||
|
Proceeds from equity offerings
|
9.2 | 298.0 | 0.2 | 6.3 | - | - | 304.3 | |||||||||||||||||||||
|
Contributions from Targa Resources Corp.
|
- | 4.4 | - | 0.6 | - | - | 5.0 | |||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | (11.6 | ) | (11.6 | ) | |||||||||||||||||||
|
Contributions from noncontrolling interests
|
- | - | - | - | - | 1.3 | 1.3 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (37.6 | ) | - | (37.6 | ) | |||||||||||||||||||
|
Net income
|
- | 76.6 | - | 16.5 | - | 20.7 | 113.8 | |||||||||||||||||||||
|
Distributions to unitholders
|
- | (93.6 | ) | - | (15.0 | ) | - | - | (108.6 | ) | ||||||||||||||||||
|
Balance, June 30, 2011
|
84.7 | $ | 1,221.5 | 1.7 | $ | 23.5 | $ | (68.2 | ) | $ | 139.7 | $ | 1,316.5 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
See notes to consolidated financial statements
|
||||||||||||||||||||||||||||
|
TARGA R
ESOURCES PARTNERS LP
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
|
|
|
||||||
|
|
Six Months Ended June 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
|
(Unaudited)
|
|||||||
|
|
(In millions)
|
|||||||
|
Cash flows from operating activities
|
|
|
||||||
|
Net income
|
$ | 113.8 | $ | 72.8 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Amortization in interest expense
|
5.7 | 2.6 | ||||||
|
Compensation on equity grants
|
0.8 | 0.2 | ||||||
|
Interest expense on affiliate and allocated indebtedness
|
- | 25.5 | ||||||
|
Depreciation and other amortization expense
|
87.2 | 85.0 | ||||||
|
Accretion of asset retirement obligations
|
1.8 | 1.6 | ||||||
|
Deferred income tax expense
|
1.5 | 0.6 | ||||||
|
Equity in earnings of unconsolidated investment, net of distributions
|
- | (0.8 | ) | |||||
|
Risk management activities
|
4.0 | (15.1 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables and other assets
|
(47.0 | ) | 75.2 | |||||
|
Inventory
|
(17.4 | ) | (10.4 | ) | ||||
|
Accounts payable and other liabilities
|
102.3 | (58.6 | ) | |||||
|
Net cash provided by operating activities
|
252.7 | 178.6 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Outlays for property, plant and equipment
|
(135.7 | ) | (45.8 | ) | ||||
|
Proceeds from sales of assets
|
- | 0.2 | ||||||
|
Business acquisition
|
(29.0 | ) | - | |||||
|
Investment in unconsolidated affiliate
|
(6.0 | ) | - | |||||
|
Unconsolidated affiliate distributions in excess of accumulated earnings
|
0.6 | - | ||||||
|
Other, net
|
- | 1.9 | ||||||
|
Net cash used in investing activities
|
(170.1 | ) | (43.7 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from borrowings under credit facility
|
611.0 | 635.8 | ||||||
|
Repayments of credit facility
|
(1,178.3 | ) | (385.2 | ) | ||||
|
Proceeds from issuance of senior notes
|
325.0 | - | ||||||
|
Cash paid on note exchange
|
(27.7 | ) | - | |||||
|
Repayment of affiliated and allocated indebtedness
|
- | (332.8 | ) | |||||
|
Proceeds from equity offerings
|
304.3 | 142.7 | ||||||
|
Distributions to unitholders
|
(108.6 | ) | (77.6 | ) | ||||
|
Costs incurred in connection with financing arrangements
|
(6.2 | ) | - | |||||
|
Contributions (distributions) from (to) parent
|
5.0 | (87.2 | ) | |||||
|
Distributions under common control
|
- | (24.2 | ) | |||||
|
Contributions from noncontrolling interests
|
1.3 | - | ||||||
|
Distributions to noncontrolling interests
|
(11.6 | ) | (11.2 | ) | ||||
|
Net cash used in financing activities
|
(85.8 | ) | (139.7 | ) | ||||
|
Net change in cash and cash equivalents
|
(3.2 | ) | (4.8 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
76.3 | 90.9 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 73.1 | $ | 86.1 | ||||
|
|
||||||||
|
See notes to consolidated financial statements
|
||||||||
|
·
|
February 2007 – North Texas System;
|
|
·
|
October 2007 – San Angelo (“SAOU”) and Louisiana (“LOU”);
|
|
·
|
September 2009 – Downstream Business;
|
|
·
|
April 2010 – Permian Business and Straddle Assets (See Note 4);
|
|
·
|
August 2010 – Versado (See Note 4); and
|
|
·
|
September 2010 – Venice Operations (See Note 4).
|
|
June 30,
|
December 31,
|
Estimated useful lives
|
||||||||||
|
2011
|
2010
|
(In years)
|
||||||||||
|
Natural gas gathering systems
|
$ | 1,678.0 | $ | 1,630.9 |
5 to 20
|
|||||||
|
Processing and fractionation facilities
|
1,037.6 | 961.9 |
5 to 25
|
|||||||||
|
Terminaling and storage facilities (1)
|
272.2 | 244.7 |
5 to 25
|
|||||||||
|
Transportation assets
|
277.2 | 275.6 |
10 to 25
|
|||||||||
|
Other property, plant and equipment
|
50.9 | 46.8 |
3 to 25
|
|||||||||
|
Land
|
53.2 | 51.2 | - | |||||||||
|
Construction in progress
|
96.1 | 88.4 | - | |||||||||
| $ | 3,465.2 | $ | 3,299.5 | |||||||||
|
(1)
|
Includes the March 2011 acquisition of a refined petroleum products and crude oil storage facility for which we paid $29.0 million.
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Senior secured revolving credit facility, variable rate, due July 2015
|
$ | 198.0 | $ | 765.3 | ||||
|
Senior unsecured notes, 8¼% fixed rate, due July 2016
|
209.1 | 209.1 | ||||||
|
Senior unsecured notes, 11¼% fixed rate, due July 2017
|
72.7 | 231.3 | ||||||
|
Unamortized discounts
|
(3.1 | ) | (10.3 | ) | ||||
|
Senior unsecured notes, 7⅞% fixed rate, due October 2018
|
250.0 | 250.0 | ||||||
|
Senior unsecured notes, 6⅞% fixed rate, due February 2021
|
483.6 | - | ||||||
|
Unamortized discounts
|
(33.8 | ) | - | |||||
| $ | 1,176.5 | $ | 1,445.4 | |||||
|
Letters of credit issued
|
$ | 86.3 | $ | 101.3 | ||||
|
Range of Interest Rates Paid
|
Weighted Average Interest Rate Paid
|
||
|
Senior secured revolving credit facility
|
2.4% - 5.8%
|
2.9%
|
|
1)
|
at least 65% of the aggregate principal amount of the 6⅞ Notes (excluding 6⅞ Notes held by us) remains outstanding immediately after the occurrence of such redemption; and
|
|
2)
|
the redemption occurs within 90 days of the date of the closing of such equity offering.
|
|
Year
|
Percentage
|
|
|
2016
|
103.44%
|
|
|
2017
|
102.29%
|
|
|
2018
|
101.15%
|
|
|
2019 and thereafter
|
100.00%
|
|
(
1)
|
On July 11, 2011, we announced a cash distribution of $0.57 per common unit on our outstanding common units for the three months ended June 30, 2011, to be paid on August 12, 2011. The distribution to be paid is $41.7 million to our third-party limited partners, and $6.6 million, $7.8 million and $1.2 million to Targa for its ownership of common units, incentive distribution rights and its 2% general partner interest in us.
|
|
Commodity
|
Instrument
|
Unit
|
2011
|
2012
|
2013
|
2014
|
||||||
|
Natural Gas
|
Swaps
|
MMBtu/d
|
38,470
|
31,790
|
17,089
|
-
|
||||||
|
NGL
|
Swaps
|
Bbl/d
|
10,118
|
9,361
|
4,150
|
-
|
||||||
|
NGL
|
Floors
|
Bbl/d
|
253
|
294
|
-
|
-
|
||||||
|
Condensate
|
Swaps
|
Bbl/d
|
1,730
|
1,660
|
1,795
|
700
|
|
Period
|
Fixed Rate
|
Notional Amount
|
Fair Value
|
|||||||||
|
Remainder of 2011
|
3.52% | $ | 300 | $ | (5.0 | ) | ||||||
|
2012
|
3.40% | 300 | (7.1 | ) | ||||||||
|
2013
|
3.39% | 300 | (6.3 | ) | ||||||||
|
1/1/2014 - 4/24/2014
|
3.39% | 300 | (1.9 | ) | ||||||||
| $ | (20.3 | ) | ||||||||||
|
|
Derivative Assets
|
Derivative Liabilities
|
|||||||||||||||||
| Balance | Fair Value as of |
Balance
|
Fair Value as of
|
||||||||||||||||
| Sheet |
June 30,
|
December 31,
|
Sheet
|
June 30,
|
December 31,
|
||||||||||||||
| Location |
2011
|
2010
|
Location
|
2011
|
2010
|
||||||||||||||
|
Designated as hedging instruments
|
|
|
|
|
|
||||||||||||||
|
Commodity contracts
|
Current assets | $ | 22.1 | $ | 24.8 |
Current liabilities
|
$ | 48.4 | $ | 25.5 | |||||||||
| Long-term assets | 12.8 | 18.9 |
Long-term liabilities
|
32.0 | 20.5 | ||||||||||||||
|
Interest rate contracts
|
Current assets | - | - |
Current liabilities
|
4.8 | 7.8 | |||||||||||||
| Long-term assets | - | - |
Long-term liabilities
|
7.5 | 12.3 | ||||||||||||||
|
Total designated as hedging instruments
|
$ | 34.9 | $ | 43.7 |
|
$ | 92.7 | $ | 66.1 | ||||||||||
|
|
|
||||||||||||||||||
|
Not designated as hedging instruments
|
|
||||||||||||||||||
|
Commodity contracts
|
Current assets | $ | 0.4 | $ | 0.4 |
Current liabilities
|
$ | 0.7 | $ | 0.9 | |||||||||
| Long-term assets | 0.4 | - |
Long-term liabilities
|
- | - | ||||||||||||||
|
Interest rate contracts
|
Current assets | - | - |
Current liabilities
|
3.0 | - | |||||||||||||
| Long-term assets | - | - |
Long-term liabilities
|
5.0 | - | ||||||||||||||
|
Total not designated as hedging instruments
|
$ | 0.8 | $ | 0.4 |
|
$ | 8.7 | $ | 0.9 | ||||||||||
|
Total derivatives
|
$ | 35.7 | $ | 44.1 |
|
$ | 101.4 | $ | 67.0 | ||||||||||
|
Gain (Loss) Recognized in OCI on Derivatives
|
|||||||||||||
|
Derivatives in
|
(Effective Portion)
|
||||||||||||
|
Cash Flow Hedging
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||
|
Relationships
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Interest rate contracts
|
$
|
(2.2)
|
$
|
(10.1)
|
$
|
(1.9)
|
$
|
(16.8)
|
|||||
|
Commodity contracts
|
4.4
|
26.6
|
(56.9)
|
60.2
|
|||||||||
|
$
|
2.2
|
$
|
16.5
|
$
|
(58.8)
|
$
|
43.4
|
||||||
|
Gain (Loss) Reclassified from OCI into Income
|
|||||||||||||
|
(Effective Portion)
|
|||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
|
Location of Gain (Loss)
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Interest expense, net
|
$
|
(2.2)
|
$
|
(3.4)
|
$
|
(4.6)
|
$
|
(5.0)
|
|||||
|
Revenues
|
(11.9)
|
3.2
|
(16.5)
|
0.2
|
|||||||||
|
$
|
(14.1)
|
$
|
(0.2)
|
$
|
(21.1)
|
$
|
(4.8)
|
||||||
| Location of Gain (Loss) |
Gain (Loss) Recognized in Income on Derivatives
|
||||||||||||||
| Derivatives Not Designated | Recognized in Income on |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
| as Hedging Instruments | Derivatives |
2011
|
2010
|
2011
|
2010
|
||||||||||
|
Commodity contracts
|
Other income (expense)
|
$ | - | $ | 2.4 | $ | - | $ | 27.8 | ||||||
|
Interest rate swaps
|
Other income (expense)
|
(3.2 | ) | - | (3.2 | ) | - | ||||||||
| $ | (3.2 | ) | $ | 2.4 | $ | (3.2 | ) | $ | 27.8 | ||||||
|
June 30,
|
December 31,
|
|||||
|
2011
|
2010
|
|||||
|
Unrealized net losses on commodity hedges
|
$
|
(51.0)
|
$
|
(10.5)
|
||
|
Unrealized net losses on interest rate hedges
|
$
|
(17.4)
|
$
|
(20.1)
|
||
|
·
|
Level 1 – observable inputs such as quoted prices in active markets;
|
|
·
|
Level 2 – inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
|
·
|
Level 3 – unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
|
June 30, 2011
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets from commodity derivative contracts
|
$ | 35.7 | $ | - | $ | 35.7 | $ | - | ||||||||
|
Total assets
|
$ | 35.7 | $ | - | $ | 35.7 | $ | - | ||||||||
|
Liabilities from commodity derivative contracts
|
$ | 81.1 | $ | - | $ | 80.2 | $ | 0.9 | ||||||||
|
Liabilities from interest rate derivatives
|
20.3 | - | 20.3 | - | ||||||||||||
|
Total liabilities
|
$ | 101.4 | $ | - | $ | 100.5 | $ | 0.9 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets from commodity derivative contracts
|
$ | 44.1 | $ | - | $ | 43.9 | $ | 0.2 | ||||||||
|
Total assets
|
$ | 44.1 | $ | - | $ | 43.9 | $ | 0.2 | ||||||||
|
Liabilities from commodity derivative contracts
|
$ | 46.9 | $ | - | $ | 35.1 | $ | 11.8 | ||||||||
|
Liabilities from interest rate derivatives
|
20.1 | - | 20.1 | - | ||||||||||||
|
Total liabilities
|
$ | 67.0 | $ | - | $ | 55.2 | $ | 11.8 | ||||||||
|
Commodity Derivative Contracts
|
||||
|
Balance, December 31, 2010
|
$ | (11.6 | ) | |
|
Unrealized losses included in OCI
|
(0.4 | ) | ||
|
Settlements included in Net Income
|
3.7 | |||
|
Transfers out of Level 3
|
7.4 | |||
|
Balance, June 30, 2011
|
$ | (0.9 | ) | |
|
June 30, 2011
|
December 31, 2010
|
|||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||
|
Senior unsecured notes, 8¼% fixed rate
|
$ | 209.1 | $ | 223.9 | $ | 209.1 | $ | 219.4 | ||||
|
Senior unsecured notes, 11¼% fixed rate
|
69.6 | 84.8 | 221.0 | 253.2 | ||||||||
|
Senior unsecured notes, 7⅞% fixed rate
|
250.0 | 261.7 | 250.0 | 259.7 | ||||||||
|
Senior unsecured notes, 6⅞% fixed rate
|
449.8 | 473.9 | N/A | N/A | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Interest paid
|
$ | 16.7 | $ | 5.0 | $ | 46.5 | $ | 31.8 | ||||
|
Taxes paid
|
1.9 | 1.5 | 2.2 | 1.6 | ||||||||
|
Non-cash adjustment to line-fill
|
- | 0.5 | (2.1 | ) | 0.5 | |||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||
|
Revenues
|
$ | 58.2 | $ | 94.3 | $ | 33.1 | $ | 1,552.9 | $ | (13.2 | ) | $ | 0.1 | $ | 1,725.4 | |||||||||||||
|
Intersegment revenues
|
367.2 | 244.9 | 24.7 | 171.9 | - | (808.7 | ) | - | ||||||||||||||||||||
|
Revenues
|
$ | 425.4 | $ | 339.2 | $ | 57.8 | $ | 1,724.8 | $ | (13.2 | ) | $ | (808.6 | ) | $ | 1,725.4 | ||||||||||||
|
Operating margin
|
$ | 80.2 | $ | 45.7 | $ | 33.4 | $ | 30.5 | $ | (13.2 | ) | $ | - | $ | 176.6 | |||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,650.4 | $ | 430.5 | $ | 546.9 | $ | 573.1 | $ | 35.7 | $ | 91.8 | $ | 3,328.4 | ||||||||||||||
|
Capital expenditures
|
$ | 40.0 | $ | 4.2 | $ | 42.5 | $ | 0.8 | $ | - | $ | 0.5 | $ | 88.0 | ||||||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||
|
Revenues
|
$ | 57.5 | $ | 103.2 | $ | 19.9 | $ | 1,054.4 | $ | 2.7 | $ | (0.1 | ) | $ | 1,237.6 | |||||||||||||
|
Intersegment revenues
|
247.8 | 199.0 | 20.9 | 128.1 | - | (595.8 | ) | - | ||||||||||||||||||||
|
Revenues
|
$ | 305.3 | $ | 302.2 | $ | 40.8 | $ | 1,182.5 | $ | 2.7 | $ | (595.9 | ) | $ | 1,237.6 | |||||||||||||
|
Operating margin
|
$ | 59.4 | $ | 23.7 | $ | 18.0 | $ | 14.1 | $ | 2.7 | $ | (0.1 | ) | $ | 117.8 | |||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,653.2 | $ | 462.5 | $ | 422.1 | $ | 392.9 | $ | 70.0 | $ | 64.1 | $ | 3,064.8 | ||||||||||||||
|
Capital expenditures
|
$ | 14.8 | $ | 1.4 | $ | 10.6 | $ | 0.7 | $ | - | $ | - | $ | 27.5 | ||||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||
|
Revenues
|
$ | 110.2 | $ | 178.3 | $ | 56.4 | $ | 3,012.6 | $ | (17.6 | ) | $ | - | $ | 3,339.9 | |||||||||||||
|
Intersegment revenues
|
666.9 | 462.3 | 43.8 | 284.2 | - | (1,457.2 | ) | - | ||||||||||||||||||||
|
Revenues
|
$ | 777.1 | $ | 640.6 | $ | 100.2 | $ | 3,296.8 | $ | (17.6 | ) | $ | (1,457.2 | ) | $ | 3,339.9 | ||||||||||||
|
Operating margin
|
$ | 141.3 | $ | 82.0 | $ | 55.7 | $ | 63.1 | $ | (17.6 | ) | $ | - | $ | 324.5 | |||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,650.4 | $ | 430.5 | $ | 546.9 | $ | 573.1 | $ | 35.7 | $ | 91.8 | $ | 3,328.4 | ||||||||||||||
|
Capital expenditures
|
$ | 71.8 | $ | 5.6 | $ | 87.6 | $ | 0.9 | $ | - | $ | 0.6 | $ | 166.5 | ||||||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||||
|
Field
|
Coastal
|
|||||||||||||||||||||||||||
|
Gathering
|
Gathering
|
Marketing
|
Corporate
|
|||||||||||||||||||||||||
|
and
|
and
|
Logistics
|
and
|
and
|
||||||||||||||||||||||||
|
Processing
|
Processing
|
Assets
|
Distribution
|
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||
|
Revenues
|
$ | 112.5 | $ | 236.7 | $ | 36.5 | $ | 2,335.9 | $ | (0.3 | ) | $ | 0.1 | $ | 2,721.4 | |||||||||||||
|
Intersegment revenues
|
539.9 | 404.0 | 42.0 | 266.7 | - | (1,252.6 | ) | - | ||||||||||||||||||||
|
Revenues
|
$ | 652.4 | $ | 640.7 | $ | 78.5 | $ | 2,602.6 | $ | (0.3 | ) | $ | (1,252.5 | ) | $ | 2,721.4 | ||||||||||||
|
Operating margin
|
$ | 127.5 | $ | 51.2 | $ | 29.3 | $ | 33.8 | $ | (0.3 | ) | $ | - | $ | 241.5 | |||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,653.2 | $ | 462.5 | $ | 422.1 | $ | 392.9 | $ | 70.0 | $ | 64.1 | $ | 3,064.8 | ||||||||||||||
|
Capital expenditures
|
$ | 27.4 | $ | 4.2 | $ | 13.7 | $ | 0.6 | $ | - | $ | - | $ | 45.9 | ||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Natural gas sales
|
$ | 294.1 | $ | 258.5 | $ | 544.0 | $ | 571.3 | ||||||||
|
NGL sales
|
1,345.6 | 910.1 | 2,648.4 | 2,022.3 | ||||||||||||
|
Condensate sales
|
33.1 | 26.0 | 54.6 | 51.3 | ||||||||||||
|
Fractionating and treating fees
|
23.3 | 15.0 | 34.4 | 28.3 | ||||||||||||
|
Storage and terminaling fees
|
13.3 | 9.3 | 27.2 | 18.8 | ||||||||||||
|
Transportation fees
|
11.5 | 8.0 | 22.2 | 15.4 | ||||||||||||
|
Gas processing fees
|
7.7 | 8.0 | 14.8 | 15.2 | ||||||||||||
|
Derivative activities
|
(13.0 | ) | 2.9 | (18.2 | ) | (0.1 | ) | |||||||||
|
Other
|
9.8 | (0.2 | ) | 12.5 | (1.1 | ) | ||||||||||
| $ | 1,725.4 | $ | 1,237.6 | $ | 3,339.9 | $ | ||||||||||