|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
77-0467272
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Page
|
|
|
Part I. Financial Information
|
|
|
Item 1.
|
Consolidated Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II. Other Information
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
||
|
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||
|
Revenues
|
$
|
889,163
|
|
|
$
|
788,610
|
|
|
$
|
1,758,954
|
|
|
$
|
1,507,163
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Subscription
|
583,636
|
|
|
428,203
|
|
|
1,147,651
|
|
|
805,195
|
|
||||
|
Fulfillment expenses
|
59,792
|
|
|
61,775
|
|
|
119,710
|
|
|
122,934
|
|
||||
|
Total cost of revenues
|
643,428
|
|
|
489,978
|
|
|
1,267,361
|
|
|
928,129
|
|
||||
|
Gross profit
|
245,735
|
|
|
298,632
|
|
|
491,593
|
|
|
579,034
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
118,224
|
|
|
94,983
|
|
|
254,124
|
|
|
199,242
|
|
||||
|
Technology and development
|
81,547
|
|
|
57,865
|
|
|
164,348
|
|
|
108,770
|
|
||||
|
General and administrative
|
29,810
|
|
|
30,670
|
|
|
58,902
|
|
|
53,668
|
|
||||
|
Total operating expenses
|
229,581
|
|
|
183,518
|
|
|
477,374
|
|
|
361,680
|
|
||||
|
Operating income
|
16,154
|
|
|
115,114
|
|
|
14,219
|
|
|
217,354
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(5,006
|
)
|
|
(5,303
|
)
|
|
(9,980
|
)
|
|
(10,168
|
)
|
||||
|
Interest and other income (expense)
|
(493
|
)
|
|
1,013
|
|
|
(609
|
)
|
|
1,878
|
|
||||
|
Income before income taxes
|
10,655
|
|
|
110,824
|
|
|
3,630
|
|
|
209,064
|
|
||||
|
Provision for income taxes
|
4,491
|
|
|
42,610
|
|
|
2,050
|
|
|
80,617
|
|
||||
|
Net income
|
$
|
6,164
|
|
|
$
|
68,214
|
|
|
$
|
1,580
|
|
|
$
|
128,447
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.11
|
|
|
$
|
1.30
|
|
|
$
|
0.03
|
|
|
$
|
2.44
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
1.26
|
|
|
$
|
0.03
|
|
|
$
|
2.37
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
55,526
|
|
|
52,470
|
|
|
55,491
|
|
|
52,614
|
|
||||
|
Diluted
|
58,809
|
|
|
53,909
|
|
|
58,878
|
|
|
54,077
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||
|
Net income
|
$
|
6,164
|
|
|
$
|
68,214
|
|
|
$
|
1,580
|
|
|
$
|
128,447
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(767
|
)
|
|
—
|
|
|
44
|
|
|
—
|
|
||||
|
Change in unrealized gains on available-for-sale securities
|
246
|
|
|
647
|
|
|
344
|
|
|
385
|
|
||||
|
Other comprehensive income (loss) before tax
|
(521
|
)
|
|
647
|
|
|
388
|
|
|
385
|
|
||||
|
Income tax expense related to items of other comprehensive income
|
(95
|
)
|
|
(353
|
)
|
|
(133
|
)
|
|
(251
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
(616
|
)
|
|
294
|
|
|
255
|
|
|
134
|
|
||||
|
Comprehensive income
|
$
|
5,548
|
|
|
$
|
68,508
|
|
|
$
|
1,835
|
|
|
$
|
128,581
|
|
|
|
As of
|
||||||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
402,251
|
|
|
$
|
508,053
|
|
|
Short-term investments
|
411,092
|
|
|
289,758
|
|
||
|
Current content library, net
|
1,223,638
|
|
|
919,709
|
|
||
|
Prepaid content
|
48,510
|
|
|
56,007
|
|
||
|
Other current assets
|
52,294
|
|
|
57,330
|
|
||
|
Total current assets
|
2,137,785
|
|
|
1,830,857
|
|
||
|
Non-current content library, net
|
1,147,805
|
|
|
1,046,934
|
|
||
|
Property and equipment, net
|
124,644
|
|
|
136,353
|
|
||
|
Other non-current assets
|
68,056
|
|
|
55,052
|
|
||
|
Total assets
|
$
|
3,478,290
|
|
|
$
|
3,069,196
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Content liabilities
|
$
|
1,204,209
|
|
|
$
|
935,036
|
|
|
Accounts payable
|
90,961
|
|
|
86,992
|
|
||
|
Accrued expenses
|
50,884
|
|
|
54,231
|
|
||
|
Deferred revenue
|
152,790
|
|
|
148,796
|
|
||
|
Total current liabilities
|
1,498,844
|
|
|
1,225,055
|
|
||
|
Non-current content liabilities
|
829,163
|
|
|
739,628
|
|
||
|
Long-term debt
|
200,000
|
|
|
200,000
|
|
||
|
Long-term debt due to related party
|
200,000
|
|
|
200,000
|
|
||
|
Other non-current liabilities
|
62,057
|
|
|
61,703
|
|
||
|
Total liabilities
|
2,790,064
|
|
|
2,426,386
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; 160,000,000 shares authorized at June 30, 2012 and December 31, 2011; 55,534,266 and 55,398,615 issued and outstanding at June 30, 2012 and December 31, 2011, respectively
|
56
|
|
|
55
|
|
||
|
Additional paid-in capital
|
262,699
|
|
|
219,119
|
|
||
|
Accumulated other comprehensive income, net
|
961
|
|
|
706
|
|
||
|
Retained earnings
|
424,510
|
|
|
422,930
|
|
||
|
Total stockholders’ equity
|
688,226
|
|
|
642,810
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,478,290
|
|
|
$
|
3,069,196
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
6,164
|
|
|
$
|
68,214
|
|
|
$
|
1,580
|
|
|
$
|
128,447
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Additions to streaming content library
|
(374,252
|
)
|
|
(612,595
|
)
|
|
(1,139,145
|
)
|
|
(804,902
|
)
|
||||
|
Change in streaming content liabilities
|
(39,947
|
)
|
|
422,080
|
|
|
357,606
|
|
|
506,128
|
|
||||
|
Amortization of streaming content library
|
375,997
|
|
|
144,466
|
|
|
715,733
|
|
|
230,403
|
|
||||
|
Amortization of DVD content library
|
16,304
|
|
|
24,000
|
|
|
36,350
|
|
|
50,990
|
|
||||
|
Depreciation and amortization of property, equipment and intangibles
|
11,047
|
|
|
10,182
|
|
|
22,378
|
|
|
20,008
|
|
||||
|
Stock-based compensation expense
|
18,450
|
|
|
15,536
|
|
|
37,782
|
|
|
27,800
|
|
||||
|
Excess tax benefits from stock-based compensation
|
(307
|
)
|
|
(17,868
|
)
|
|
(4,062
|
)
|
|
(33,522
|
)
|
||||
|
Other non-cash items
|
(1,579
|
)
|
|
(802
|
)
|
|
(3,098
|
)
|
|
(1,727
|
)
|
||||
|
Deferred taxes
|
—
|
|
|
(3,927
|
)
|
|
(10,843
|
)
|
|
(8,909
|
)
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Prepaid content
|
4,503
|
|
|
14,787
|
|
|
7,497
|
|
|
2,407
|
|
||||
|
Other current assets
|
(8,077
|
)
|
|
4,015
|
|
|
3,664
|
|
|
13,513
|
|
||||
|
Accounts payable
|
601
|
|
|
(4,231
|
)
|
|
(1,155
|
)
|
|
11,001
|
|
||||
|
Accrued expenses
|
6,854
|
|
|
15,459
|
|
|
8,637
|
|
|
35,752
|
|
||||
|
Deferred revenue
|
2,188
|
|
|
3,892
|
|
|
3,994
|
|
|
19,754
|
|
||||
|
Other non-current assets and liabilities
|
1,746
|
|
|
3,184
|
|
|
1,883
|
|
|
5,572
|
|
||||
|
Net cash provided by operating activities
|
19,692
|
|
|
86,392
|
|
|
38,801
|
|
|
202,715
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions of DVD content library
|
(8,012
|
)
|
|
(19,065
|
)
|
|
(21,540
|
)
|
|
(41,184
|
)
|
||||
|
Purchases of short-term investments
|
(63,303
|
)
|
|
(40,597
|
)
|
|
(362,770
|
)
|
|
(92,863
|
)
|
||||
|
Proceeds from sale of short-term investments
|
48,173
|
|
|
16,510
|
|
|
220,508
|
|
|
31,471
|
|
||||
|
Proceeds from maturities of short-term investments
|
12,715
|
|
|
15,985
|
|
|
20,990
|
|
|
16,635
|
|
||||
|
Purchases of property and equipment
|
(3,644
|
)
|
|
(8,626
|
)
|
|
(8,410
|
)
|
|
(24,946
|
)
|
||||
|
Other assets
|
3,132
|
|
|
844
|
|
|
4,466
|
|
|
2,263
|
|
||||
|
Net cash used in investing activities
|
(10,939
|
)
|
|
(34,949
|
)
|
|
(146,756
|
)
|
|
(108,624
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of common stock upon exercise of options
|
524
|
|
|
7,418
|
|
|
1,748
|
|
|
14,180
|
|
||||
|
Financing costs
|
(371
|
)
|
|
—
|
|
|
(759
|
)
|
|
—
|
|
||||
|
Repurchases of common stock
|
—
|
|
|
(51,421
|
)
|
|
—
|
|
|
(160,064
|
)
|
||||
|
Excess tax benefits from stock-based compensation
|
307
|
|
|
17,868
|
|
|
4,062
|
|
|
33,522
|
|
||||
|
Principal payments of lease financing obligations
|
(577
|
)
|
|
(520
|
)
|
|
(1,136
|
)
|
|
(1,021
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
(117
|
)
|
|
(26,655
|
)
|
|
3,915
|
|
|
(113,383
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,377
|
)
|
|
—
|
|
|
(1,762
|
)
|
|
—
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
6,259
|
|
|
24,788
|
|
|
(105,802
|
)
|
|
(19,292
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
395,992
|
|
|
150,419
|
|
|
508,053
|
|
|
194,499
|
|
||||
|
Cash and cash equivalents, end of period
|
$
|
402,251
|
|
|
$
|
175,207
|
|
|
$
|
402,251
|
|
|
$
|
175,207
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
6,164
|
|
|
$
|
68,214
|
|
|
$
|
1,580
|
|
|
$
|
128,447
|
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
55,526
|
|
|
52,470
|
|
|
55,491
|
|
|
52,614
|
|
||||
|
Basic earnings per share
|
$
|
0.11
|
|
|
$
|
1.30
|
|
|
$
|
0.03
|
|
|
$
|
2.44
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
6,164
|
|
|
$
|
68,214
|
|
|
$
|
1,580
|
|
|
$
|
128,447
|
|
|
Convertible Notes interest expense, net of tax
|
48
|
|
|
—
|
|
|
98
|
|
|
—
|
|
||||
|
Numerator for diluted earnings per share
|
$
|
6,212
|
|
|
$
|
68,214
|
|
|
$
|
1,678
|
|
|
$
|
128,447
|
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
55,526
|
|
|
52,470
|
|
|
55,491
|
|
|
52,614
|
|
||||
|
Convertible notes shares
|
2,331
|
|
|
—
|
|
|
2,331
|
|
|
—
|
|
||||
|
Employee stock options
|
952
|
|
|
1,439
|
|
|
1,056
|
|
|
1,463
|
|
||||
|
Weighted-average number of shares
|
58,809
|
|
|
53,909
|
|
|
58,878
|
|
|
54,077
|
|
||||
|
Diluted earnings per share
|
$
|
0.11
|
|
|
$
|
1.26
|
|
|
$
|
0.03
|
|
|
$
|
2.37
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||
|
|
(in thousands)
|
||||||||||
|
Employee stock options
|
1,184
|
|
|
12
|
|
|
908
|
|
|
19
|
|
|
|
As of
|
||||||||||||||
|
|
June 30, 2012
|
||||||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash
|
$
|
402,192
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402,192
|
|
|
Level 1 securities (1):
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
4,928
|
|
|
—
|
|
|
—
|
|
|
4,928
|
|
||||
|
Level 2 securities (3):
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
108,956
|
|
|
807
|
|
|
(20
|
)
|
|
109,743
|
|
||||
|
Government and agency securities
|
210,477
|
|
|
281
|
|
|
(38
|
)
|
|
210,720
|
|
||||
|
Asset and mortgage-backed securities
|
90,226
|
|
|
420
|
|
|
(17
|
)
|
|
90,629
|
|
||||
|
|
$
|
816,779
|
|
|
$
|
1,508
|
|
|
$
|
(75
|
)
|
|
$
|
818,212
|
|
|
Less: Restricted cash (1)
|
|
|
|
|
|
|
(4,869
|
)
|
|||||||
|
Total cash, cash equivalents and short-term investments
|
|
|
|
|
|
|
$
|
813,343
|
|
||||||
|
|
As of
|
||||||||||||||
|
|
December 31, 2011
|
||||||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cash
|
$
|
388,941
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
388,941
|
|
|
Level 1 securities (2):
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
123,608
|
|
|
—
|
|
|
—
|
|
|
123,608
|
|
||||
|
Level 2 securities (3):
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
112,264
|
|
|
603
|
|
|
(214
|
)
|
|
112,653
|
|
||||
|
Government and agency securities
|
175,464
|
|
|
694
|
|
|
(56
|
)
|
|
176,102
|
|
||||
|
Asset and mortgage-backed securities
|
941
|
|
|
62
|
|
|
—
|
|
|
1,003
|
|
||||
|
|
$
|
801,218
|
|
|
$
|
1,359
|
|
|
$
|
(270
|
)
|
|
$
|
802,307
|
|
|
Less: Restricted cash (2)
|
|
|
|
|
|
|
(4,496
|
)
|
|||||||
|
Total cash, cash equivalents and short-term investments
|
|
|
|
|
|
|
$
|
797,811
|
|
||||||
|
(1)
|
Includes
$4.9 million
of restricted cash classified in other non-current assets.
|
|
(2)
|
Includes
$119.1 million
classified in cash and cash equivalents and
$4.5 million
of restricted cash classified in other current assets and non-current assets.
|
|
(3)
|
Included in short-term investments.
|
|
|
(in thousands)
|
||
|
Due within one year
|
$
|
15,676
|
|
|
Due after one year and through 5 years
|
355,328
|
|
|
|
Due after 5 years and through 10 years
|
9,223
|
|
|
|
Due after 10 years
|
30,865
|
|
|
|
Total short-term investments
|
$
|
411,092
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
Streaming
|
|
DVD
|
|
Total
|
|
Streaming
|
|
DVD
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Total content library, gross
|
$
|
3,434,683
|
|
|
$
|
552,691
|
|
|
$
|
3,987,374
|
|
|
$
|
2,552,284
|
|
|
$
|
599,155
|
|
|
$
|
3,151,439
|
|
|
Accumulated amortization
|
(1,091,253
|
)
|
|
(524,678
|
)
|
|
(1,615,931
|
)
|
|
(632,270
|
)
|
|
(552,526
|
)
|
|
(1,184,796
|
)
|
||||||
|
Total content library, net
|
2,343,430
|
|
|
28,013
|
|
|
2,371,443
|
|
|
1,920,014
|
|
|
46,629
|
|
|
1,966,643
|
|
||||||
|
Current content library, net
|
1,223,638
|
|
|
—
|
|
|
1,223,638
|
|
|
919,709
|
|
|
—
|
|
|
919,709
|
|
||||||
|
Non-current content library, net
|
$
|
1,119,792
|
|
|
$
|
28,013
|
|
|
$
|
1,147,805
|
|
|
$
|
1,000,305
|
|
|
$
|
46,629
|
|
|
$
|
1,046,934
|
|
|
|
As of
|
||||||||||||||||||||||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
Streaming
|
|
DVD
|
|
Total
|
|
Streaming
|
|
DVD
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Content liabilities
|
$
|
1,183,867
|
|
|
$
|
20,342
|
|
|
$
|
1,204,209
|
|
|
$
|
915,796
|
|
|
$
|
19,240
|
|
|
$
|
935,036
|
|
|
Non-current content liabilities
|
829,163
|
|
|
—
|
|
|
829,163
|
|
|
739,628
|
|
|
—
|
|
|
739,628
|
|
||||||
|
Total content liabilities
|
$
|
2,013,030
|
|
|
$
|
20,342
|
|
|
$
|
2,033,372
|
|
|
$
|
1,655,424
|
|
|
$
|
19,240
|
|
|
$
|
1,674,664
|
|
|
|
|
|
As of
|
||||||
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
|
|
(in thousands)
|
||||||
|
Computer equipment
|
|
3 years
|
$
|
70,641
|
|
|
$
|
67,090
|
|
|
Operations and other equipment
|
|
5 years
|
100,308
|
|
|
100,306
|
|
||
|
Software, including internal-use software
|
|
3 years
|
36,264
|
|
|
35,356
|
|
||
|
Furniture and fixtures
|
|
3 years
|
16,842
|
|
|
17,310
|
|
||
|
Buildings
|
|
30 years
|
40,681
|
|
|
40,681
|
|
||
|
Leasehold improvements
|
|
Over life of lease
|
43,008
|
|
|
44,473
|
|
||
|
Capital work-in-progress
|
|
|
2,554
|
|
|
822
|
|
||
|
Property and equipment, gross
|
|
|
310,298
|
|
|
306,038
|
|
||
|
Less: Accumulated depreciation
|
|
|
(185,654
|
)
|
|
(169,685
|
)
|
||
|
Property and equipment, net
|
|
|
$
|
124,644
|
|
|
$
|
136,353
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
||||||||
|
|
Shares
Available for Grant |
|
Number of
Shares |
|
Weighted-
Average Exercise Price |
|
Weighted-Average
Remaining Contractual Term (in Years) |
|
Aggregate
Intrinsic Value (in Thousands) |
||||||
|
Balances as of December 31, 2011
|
7,013,508
|
|
|
2,957,754
|
|
|
$
|
66.59
|
|
|
|
|
|
||
|
Granted
|
(753,972
|
)
|
|
753,972
|
|
|
88.81
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
(135,651
|
)
|
|
12.88
|
|
|
|
|
|
|||
|
Canceled
|
48
|
|
|
(48
|
)
|
|
35.95
|
|
|
|
|
|
|||
|
Expired
|
(1,160,721
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Balances as of June 30, 2012
|
5,098,863
|
|
|
3,576,027
|
|
|
73.31
|
|
|
6.76
|
|
$
|
76,199
|
|
|
|
Vested and exercisable at June 30, 2012
|
|
|
3,576,027
|
|
|
73.31
|
|
|
6.76
|
|
$
|
76,199
|
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected volatility
|
61
|
%
|
|
51
|
%
|
|
61% - 65%
|
|
|
51% - 52%
|
|
|
Risk-free interest rate
|
2.01
|
%
|
|
3.35
|
%
|
|
1.97% - 2.01%
|
|
|
3.35% - 3.42%
|
|
|
Suboptimal exercise factor
|
2.26 - 3.65
|
|
|
2.22 – 3.54
|
|
|
2.26 - 3.65
|
|
|
2.17 – 3.54
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fulfillment expenses
|
$
|
90
|
|
|
$
|
679
|
|
|
$
|
157
|
|
|
$
|
1,240
|
|
|
Marketing
|
817
|
|
|
1,485
|
|
|
2,221
|
|
|
2,734
|
|
||||
|
Technology and development
|
10,440
|
|
|
7,005
|
|
|
21,040
|
|
|
12,297
|
|
||||
|
General and administrative
|
7,103
|
|
|
6,367
|
|
|
14,364
|
|
|
11,529
|
|
||||
|
Stock-based compensation expense before income taxes
|
18,450
|
|
|
15,536
|
|
|
37,782
|
|
|
27,800
|
|
||||
|
Income tax benefit
|
(7,120
|
)
|
|
(5,973
|
)
|
|
(14,580
|
)
|
|
(10,720
|
)
|
||||
|
Stock-based compensation after income taxes
|
$
|
11,330
|
|
|
$
|
9,563
|
|
|
$
|
23,202
|
|
|
$
|
17,080
|
|
|
|
As of
|
|
||||||||||
|
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
||||||
|
|
(in thousands)
|
|
||||||||||
|
Less than one year
|
$
|
2,053,397
|
|
|
$
|
1,874,417
|
|
(1)
|
$
|
1,713,445
|
|
(1)
|
|
Due after one year and through 3 years
|
2,427,772
|
|
|
2,374,734
|
|
|
2,384,373
|
|
|
|||
|
Due after 3 years and through 5 years
|
482,281
|
|
|
505,553
|
|
|
650,480
|
|
|
|||
|
Due after 5 years
|
60,298
|
|
|
74,155
|
|
|
74,696
|
|
|
|||
|
Total streaming content obligations
|
$
|
5,023,748
|
|
|
$
|
4,828,859
|
|
|
$
|
4,822,994
|
|
|
|
|
As of/ Three months ended June 30, 2012
|
||||||||||||||
|
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total subscriptions at end of period (1)
|
23,938
|
|
|
3,624
|
|
|
9,240
|
|
|
—
|
|
||||
|
Revenues
|
$
|
532,705
|
|
|
$
|
64,973
|
|
|
$
|
291,485
|
|
|
$
|
889,163
|
|
|
Cost of revenues and marketing expense
|
449,533
|
|
|
154,400
|
|
|
157,719
|
|
|
761,652
|
|
||||
|
Contribution profit (loss)
|
$
|
83,172
|
|
|
$
|
(89,427
|
)
|
|
$
|
133,766
|
|
|
$
|
127,511
|
|
|
Other operating expenses
|
|
|
|
|
|
|
111,357
|
|
|||||||
|
Operating income
|
|
|
|
|
|
|
16,154
|
|
|||||||
|
Other income (expense)
|
|
|
|
|
|
|
(5,499
|
)
|
|||||||
|
Provision for income taxes
|
|
|
|
|
|
|
4,491
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
$
|
6,164
|
|
||||||
|
|
As of/ Six months ended June 30, 2012
|
||||||||||||||
|
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total subscriptions at end of period (1)
|
23,938
|
|
|
3,624
|
|
|
9,240
|
|
|
—
|
|
||||
|
Revenues
|
$
|
1,039,370
|
|
|
$
|
108,398
|
|
|
$
|
611,186
|
|
|
$
|
1,758,954
|
|
|
Cost of revenues and marketing expense
|
889,690
|
|
|
300,508
|
|
|
331,287
|
|
|
1,521,485
|
|
||||
|
Contribution profit (loss)
|
$
|
149,680
|
|
|
$
|
(192,110
|
)
|
|
$
|
279,899
|
|
|
$
|
237,469
|
|
|
Other operating expenses
|
|
|
|
|
|
|
223,250
|
|
|||||||
|
Operating income
|
|
|
|
|
|
|
14,219
|
|
|||||||
|
Other income (expense)
|
|
|
|
|
|
|
(10,589
|
)
|
|||||||
|
Provision for income taxes
|
|
|
|
|
|
|
2,050
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
$
|
1,580
|
|
||||||
|
|
As of/ Three months ended June 30, 2011
|
||||||||||
|
|
Domestic
|
|
International
|
|
Consolidated
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total unique subscribers at end of period (1)
|
24,594
|
|
|
967
|
|
|
25,561
|
|
|||
|
Revenues
|
$
|
769,714
|
|
|
$
|
18,896
|
|
|
$
|
788,610
|
|
|
Cost of revenues and marketing expense
|
556,719
|
|
|
28,242
|
|
|
584,961
|
|
|||
|
Contribution profit (loss)
|
$
|
212,995
|
|
|
$
|
(9,346
|
)
|
|
$
|
203,649
|
|
|
Other operating expenses
|
|
|
|
|
88,535
|
|
|||||
|
Operating income
|
|
|
|
|
115,114
|
|
|||||
|
Other income (expense)
|
|
|
|
|
(4,290
|
)
|
|||||
|
Provision for income taxes
|
|
|
|
|
42,610
|
|
|||||
|
Net income
|
|
|
|
|
$
|
68,214
|
|
||||
|
|
As of/ Six months ended June 30, 2011
|
||||||||||
|
|
Domestic
|
|
International
|
|
Consolidated
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total unique subscribers at end of period (1)
|
24,594
|
|
|
967
|
|
|
25,561
|
|
|||
|
Revenues
|
$
|
1,475,988
|
|
|
$
|
31,175
|
|
|
$
|
1,507,163
|
|
|
Cost of revenues and marketing expense
|
1,076,108
|
|
|
51,263
|
|
|
1,127,371
|
|
|||
|
Contribution profit (loss)
|
$
|
399,880
|
|
|
$
|
(20,088
|
)
|
|
$
|
379,792
|
|
|
Other operating expenses
|
|
|
|
|
162,438
|
|
|||||
|
Operating income
|
|
|
|
|
217,354
|
|
|||||
|
Other income (expense)
|
|
|
|
|
(8,290
|
)
|
|||||
|
Provision for income taxes
|
|
|
|
|
80,617
|
|
|||||
|
Net income
|
|
|
|
|
$
|
128,447
|
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
As of /Three Months Ended,
|
|||||||
|
Subscription Metrics (1):
|
June 30,
2012 |
|
March 31,
2012 |
|
June 30,
2011 |
|||
|
|
(in thousands)
|
|||||||
|
Domestic streaming:
|
|
|
|
|
|
|||
|
Net additions
|
528
|
|
|
1,739
|
|
|
|
|
|
Paid subscriptions at end of period
|
22,686
|
|
|
22,022
|
|
|
|
|
|
Total subscriptions at end of period
|
23,938
|
|
|
23,410
|
|
|
|
|
|
International streaming:
|
|
|
|
|
|
|||
|
Net additions
|
559
|
|
|
1,207
|
|
|
164
|
|
|
Paid subscriptions at end of period
|
3,024
|
|
|
2,409
|
|
|
857
|
|
|
Total subscriptions at end of period
|
3,624
|
|
|
3,065
|
|
|
967
|
|
|
Domestic DVD:
|
|
|
|
|
|
|||
|
Net losses
|
(849
|
)
|
|
(1,076
|
)
|
|
|
|
|
Paid subscriptions at end of period
|
9,145
|
|
|
9,958
|
|
|
|
|
|
Total subscriptions at end of period
|
9,240
|
|
|
10,089
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|||
|
Net unique subscriber additions during period (2)
|
979
|
|
|
2,886
|
|
|
1,961
|
|
|
Paid unique subscribers at end of period (2)
|
28,254
|
|
|
27,083
|
|
|
24,120
|
|
|
Total unique subscribers at end of period (2)
|
30,118
|
|
|
29,139
|
|
|
25,561
|
|
|
(1)
|
A subscription is defined as the right to receive either the Netflix streaming service or Netflix DVD service. In connection with our subscription services, we offer free-trial memberships to new and certain rejoining members. A method of payment is required to be provided even during the free-trial period for the membership to be defined as a subscription and included in the above metrics. Total unique subscribers and total subscriptions include those subscribers who are on a free-trial. Paid unique subscribers and paid subscriptions exclude free trial memberships. A subscription would cease to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations become effective at the end of the monthly subscription period, while involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately.
|
|
(2)
|
For purposes of determining the number of unique subscribers, domestic subscribers who have elected both a DVD and a streaming subscription plan are considered a single unique subscriber.
|
|
|
Three Months Ended
|
|
Change
|
||||||||||||||
|
|
June 30,
2012 |
|
March 31,
2012 |
|
June 30,
2011 |
|
Q2'12 vs. Q1'12
|
|
Q2'12 vs. Q2'11
|
||||||||
|
|
(in thousands, except per share data)
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
889,163
|
|
|
$
|
869,791
|
|
|
$
|
788,610
|
|
|
2
|
%
|
|
13
|
%
|
|
Operating income (loss)
|
16,154
|
|
|
(1,935
|
)
|
|
115,114
|
|
|
NM
|
|
|
(86
|
)%
|
|||
|
Net income (loss)
|
6,164
|
|
|
(4,584
|
)
|
|
68,214
|
|
|
NM
|
|
|
(91
|
)%
|
|||
|
Diluted earnings per share
|
0.11
|
|
|
(0.08
|
)
|
|
1.26
|
|
|
NM
|
|
|
(91
|
)%
|
|||
|
Free cash flow (3)
|
11,168
|
|
|
2,149
|
|
|
59,545
|
|
|
420
|
%
|
|
(81
|
)%
|
|||
|
|
Three months ended June 30, 2012
|
||||||||||||||
|
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
$
|
532,705
|
|
|
$
|
64,973
|
|
|
$
|
291,485
|
|
|
$
|
889,163
|
|
|
Cost of revenues and marketing expense
|
449,533
|
|
|
154,400
|
|
|
157,719
|
|
|
761,652
|
|
||||
|
Contribution profit (loss)
|
$
|
83,172
|
|
|
$
|
(89,427
|
)
|
|
$
|
133,766
|
|
|
$
|
127,511
|
|
|
|
Three months ended March 31, 2012
|
||||||||||||||
|
|
Domestic
Streaming |
|
International
Streaming |
|
Domestic
DVD |
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
$
|
506,665
|
|
|
$
|
43,425
|
|
|
$
|
319,701
|
|
|
$
|
869,791
|
|
|
Cost of revenues and marketing expense
|
440,157
|
|
|
146,108
|
|
|
173,568
|
|
|
759,833
|
|
||||
|
Contribution profit (loss)
|
$
|
66,508
|
|
|
$
|
(102,683
|
)
|
|
$
|
146,133
|
|
|
$
|
109,958
|
|
|
|
Three months ended June 30, 2011 (1)
|
||||||||||
|
|
Domestic
|
|
International
|
|
Consolidated
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
$
|
769,714
|
|
|
$
|
18,896
|
|
|
$
|
788,610
|
|
|
Cost of revenues and marketing expense
|
556,719
|
|
|
28,242
|
|
|
584,961
|
|
|||
|
Contribution profit (loss)
|
$
|
212,995
|
|
|
$
|
(9,346
|
)
|
|
$
|
203,649
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||
|
|
June 30,
2012 |
|
March 31,
2012 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
|||||
|
Revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|||||
|
Subscription
|
65
|
%
|
|
65
|
%
|
|
54
|
%
|
|
65
|
%
|
|
53
|
%
|
|
Fulfillment expenses
|
7
|
%
|
|
7
|
%
|
|
8
|
%
|
|
7
|
%
|
|
8
|
%
|
|
Total cost of revenues
|
72
|
%
|
|
72
|
%
|
|
62
|
%
|
|
72
|
%
|
|
61
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Marketing
|
13
|
%
|
|
16
|
%
|
|
12
|
%
|
|
14
|
%
|
|
13
|
%
|
|
Technology and development
|
9
|
%
|
|
9
|
%
|
|
7
|
%
|
|
9
|
%
|
|
7
|
%
|
|
General and administrative
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
Total operating expenses
|
26
|
%
|
|
28
|
%
|
|
23
|
%
|
|
27
|
%
|
|
24
|
%
|
|
Operating income (loss)
|
2
|
%
|
|
—
|
%
|
|
15
|
%
|
|
1
|
%
|
|
15
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
Interest and other income (expense)
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Income (loss) before income taxes
|
1
|
%
|
|
(1
|
)%
|
|
14
|
%
|
|
—
|
%
|
|
14
|
%
|
|
Provision (benefit) for income taxes
|
—
|
%
|
|
—
|
%
|
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
Net income (loss)
|
1
|
%
|
|
(1
|
)%
|
|
9
|
%
|
|
—
|
%
|
|
9
|
%
|
|
|
Three Months Ended
|
|
Change
|
|||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
Q2'12 vs. Q2'11
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
|
Revenues
|
$
|
889,163
|
|
|
$
|
788,610
|
|
|
13
|
%
|
|
Domestic
|
824,190
|
|
|
769,714
|
|
|
7
|
%
|
||
|
International
|
64,973
|
|
|
18,896
|
|
|
244
|
%
|
||
|
|
Six Months Ended
|
|
Change
|
|||||||
|
|
June 30,
2012 |
|
June 30,
2011 |
|
YTD'12 vs. YTD'11
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
|
Revenues
|
$
|
1,758,954
|
|
|
$
|
1,507,163
|
|
|
17
|
%
|
|
Domestic
|
1,650,556
|
|
|
1,475,988
|
|
|
12
|
%
|
||
|
International
|
108,398
|
|
|
31,175
|
|
|
248
|
%
|
||
|
|
Three Months Ended
|
|
Change
|
|||||||
|
|
June 30,
2012 |
|
March 31,
2012 |
|
Q2'12 vs. Q1'12
|
|||||
|
|
(in thousands, except percentages)
|
|||||||||
|
Revenues
|
$
|
889,163
|
|
|
$
|
869,791
|
|
|
2
|
%
|
|
Domestic streaming
|
532,705
|
|
|
506,665
|
|
|
5
|
%
|
||
|
International streaming
|
64,973
|
|
|
43,425
|
|
|
50
|
%
|
||