|
000-52026
(Commission File Number) |
|
Delaware
(State or other jurisdiction of incorporation) |
77-0463987
(I.R.S. Employer Identification No.) |
|
(415) 243-4200
(Registrants telephone number, including area code) |
|
Not Applicable
(Former name or former address, if changed since last report) |
-2-
(d)
Exhibits
.
Press release dated October 28, 2009.
-3-
LoopNet, Inc.
Date:
October 28, 2009
By:
/s/ Brent Stumme
Brent Stumme
Chief Financial Officer and Senior Vice
President, Finance and Administration
|
Brent Stumme
|
Derek Brown | |
|
LoopNet, Inc.
|
LoopNet, Inc | |
|
Chief Financial Officer
|
VP, Investor Relations & Corporate Planning | |
|
415-284-4310
|
415-284-4310 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
December 31,
September 30,
2008
2009
(unaudited)
$
61,325
$
122,040
3,262
3,416
1,564
1,758
1,530
1,285
607
607
68,288
129,106
2,208
2,515
23,056
23,368
5,678
4,781
5,829
7,031
3,151
3,876
$
108,210
$
170,677
$
622
$
1,234
2,020
2,603
2,759
2,793
10,358
9,793
15,759
16,423
48,122
39
39
114,915
120,456
(276
)
(428
)
(54,556
)
(54,556
)
32,329
40,621
92,451
106,132
$
108,210
$
170,677
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(unaudited)
Three months ended September 30,
Nine months ended September 30,
2008
2009
2008
2009
$
22,403
$
18,795
$
65,019
$
58,145
2,876
2,670
7,994
8,339
19,527
16,125
57,025
49,806
4,711
2,650
14,375
11,394
2,301
2,833
6,648
8,047
5,227
5,547
14,232
17,418
12,239
11,030
35,255
36,859
7,288
5,095
21,770
12,947
459
52
1,914
159
7,747
5,147
23,684
13,106
2,927
1,342
9,476
4,659
4,820
3,805
14,208
8,447
(85
)
(155
)
$
4,820
$
3,720
$
14,208
$
8,292
$
0.14
$
0.09
$
0.39
$
0.20
$
0.13
$
0.09
$
0.38
$
0.19
35,503
41,915
36,243
41,833
36,787
42,919
37,693
42,765
$
153
$
4
$
408
$
361
554
(755
)
1,632
481
347
699
919
1,745
465
1,174
1,418
2,475
$
1,519
$
1,122
$
4,377
$
5,062
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Nine months ended September 30,
2008
2009
$
14,208
$
8,447
1,584
1,922
4,377
5,062
(689
)
(288
)
(938
)
(1,202
)
(652
)
(193
)
(1,892
)
(16
)
(9
)
288
78
612
2,084
583
29
35
1,314
(566
)
19,494
14,684
(1,041
)
(1,352
)
(750
)
(750
)
(12,584
)
(312
)
(14,375
)
(2,414
)
327
190
47,967
(44,595
)
689
288
(43,579
)
48,445
(38,460
)
60,715
104,564
61,325
$
66,104
$
122,040
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2008 | 2009 | 2008 | 2009 | |||||||||||||
|
GAAP net income
|
$ | 4,820 | $ | 3,805 | $ | 14,208 | $ | 8,447 | ||||||||
|
|
||||||||||||||||
|
Add back (deduct):
|
||||||||||||||||
|
Income tax
expense
|
2,927 | 1,342 | 9,476 | 4,659 | ||||||||||||
|
Depreciation
and
amortization
|
587 | 681 | 1,584 | 1,922 | ||||||||||||
|
Interest and
other
income, net
|
(459 | ) | (52 | ) | (1,914 | ) | (159 | ) | ||||||||
|
Stock-based
compensation
|
1,519 | 1,122 | 4,377 | 5,062 | ||||||||||||
|
Litigation
related
costs
|
1,028 | 928 | 2,693 | 4,452 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 10,422 | $ | 7,826 | $ | 30,424 | $ | 24,383 | ||||||||
|
|
||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2008 | 2009 | 2008 | 2009 | |||||||||||||
|
GAAP net income
|
$ | 4,820 | $ | 3,805 | $ | 14,208 | $ | 8,447 | ||||||||
|
|
||||||||||||||||
|
Add back (deduct):
|
||||||||||||||||
|
Stock-based
compensation
|
1,519 | 1,122 | 4,377 | 5,062 | ||||||||||||
|
Litigation
related
costs
|
1,028 | 928 | 2,693 | 4,452 | ||||||||||||
|
Income taxes
associated
with
non-GAAP
adjustments
|
(963 | ) | (535 | ) | (2,828 | ) | (3,381 | ) | ||||||||
|
|
||||||||||||||||
|
Non-GAAP net income
|
$ | 6,404 | $ | 5,320 | $ | 18,450 | $ | 14,580 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted non-GAAP
net income per
share
|
$ | 0.17 | $ | 0.12 | $ | 0.49 | $ | 0.34 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Shares used in
non-GAAP diluted
net income per
share calculation
|
36,787 | 42,919 | 37,693 | 42,765 | ||||||||||||
|
|
||||||||||||||||