|
000-52026
(Commission File Number) |
|
Delaware
(State or other jurisdiction of incorporation) |
77-0463987
(I.R.S. Employer Identification No.) |
|
(415) 243-4200
(Registrants telephone number, including area code) |
|
Not Applicable
(Former name or former address, if changed since last report) |
-2-
(d)
Exhibits
.
Press release dated July 29,
2009.
-3-
LoopNet, Inc.
Date:
July 29, 2009
By:
/s/ Brent Stumme
Brent Stumme
Chief Financial Officer and Senior Vice
President, Finance and Administration
| Brent Stumme |
Derek Brown
|
|
| LoopNet, Inc. |
LoopNet, Inc
|
|
| Chief Financial Officer |
VP, Investor Relations & Corporate Planning
|
|
| 415-284-4310 |
415-284-4310
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
December 31,
June 30,
2008
2009
(unaudited)
$
61,325
$
116,644
3,262
3,355
1,564
1,712
1,530
2,769
607
607
68,288
125,087
2,208
2,342
23,056
23,243
5,678
5,077
5,829
6,215
3,151
3,683
$
108,210
$
165,647
$
622
$
572
2,020
3,849
2,759
2,336
10,358
9,857
15,759
16,614
48,037
39
39
114,915
119,085
(276
)
(473
)
(54,556
)
(54,556
)
32,329
36,901
92,451
100,996
$
108,210
$
165,647
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Six months ended June 30,
2008
2009
$
9,388
$
4,643
996
1,241
2,858
3,940
(531
)
(127
)
(331
)
(385
)
(307
)
(148
)
(1,679
)
(1,542
)
(167
)
127
81
(51
)
887
1,830
(347
)
(422
)
827
(502
)
11,675
8,604
(721
)
(793
)
(500
)
(500
)
(10,475
)
(188
)
(11,696
)
(1,481
)
254
102
47,967
(39,145
)
531
127
(38,360
)
48,196
(38,381
)
55,319
104,564
61,325
$
66,183
$
116,644
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2008 | 2009 | 2008 | 2009 | |||||||||||||
|
GAAP net income
|
$ | 4,534 | $ | 1,855 | $ | 9,388 | $ | 4,643 | ||||||||
|
Add back (deduct):
|
||||||||||||||||
|
Income tax expense
|
3,141 | 1,386 | 6,549 | 3,316 | ||||||||||||
|
Depreciation and amortization
|
578 | 624 | 996 | 1,241 | ||||||||||||
|
Interest and other income, net
|
(478 | ) | (95 | ) | (1,454 | ) | (107 | ) | ||||||||
|
Stock-based compensation
|
1,506 | 2,097 | 2,858 | 3,940 | ||||||||||||
|
Litigation related costs
|
1,136 | 2,341 | 1,665 | 3,524 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 10,417 | $ | 8,208 | $ | 20,002 | $ | 16,557 | ||||||||
|
|
||||||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2008 | 2009 | 2008 | 2009 | |||||||||||||
|
GAAP net income
|
$ | 4,534 | $ | 1,855 | $ | 9,388 | $ | 4,643 | ||||||||
|
Add back (deduct):
|
||||||||||||||||
|
Stock-based compensation
|
1,506 | 2,097 | 2,858 | 3,940 | ||||||||||||
|
Litigation related costs
|
1,136 | 2,341 | 1,665 | 3,524 | ||||||||||||
|
Income taxes associated with non-GAAP adjustments
|
(1,081 | ) | (1,898 | ) | (1,859 | ) | (3,110 | ) | ||||||||
|
|
||||||||||||||||
|
Non-GAAP net income
|
$ | 6,095 | $ | 4,395 | $ | 12,052 | $ | 8,997 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
GAAP
|
$ | 0.12 | $ | 0.04 | $ | 0.25 | $ | 0.11 | ||||||||
|
|
||||||||||||||||
|
Non-GAAP
|
$ | 0.16 | $ | 0.10 | $ | 0.32 | $ | 0.21 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Shares used in GAAP and non-GAAP diluted net income per share calculation
|
37,130 | 42,949 | 38,128 | 42,747 | ||||||||||||
|
|
||||||||||||||||