|
000-52026
(Commission File Number) |
|
Delaware
(State or other jurisdiction of incorporation) |
77-0463987
(I.R.S. Employer Identification No.) |
|
(415) 243-4200
(Registrants telephone number, including area code) |
|
Not Applicable
(Former name or former address, if changed since last report) |
-2-
(d)
Exhibits
.
Press release dated April 29,
2009.
-3-
LoopNet, Inc.
Date:
April 29, 2009
By:
/s/ Brent Stumme
Brent Stumme
Chief Financial Officer and Senior Vice
President, Finance and Administration
|
Brent Stumme
|
Derek Brown | |
|
LoopNet, Inc.
|
LoopNet, Inc | |
|
Chief Financial Officer
|
VP, Investor Relations & Corporate Planning | |
|
415-284-4310
|
415-284-4310 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
December 31,
March 31,
2008
2009
(unaudited)
$
61,325
$
65,409
3,262
3,296
1,564
1,498
1,530
2,353
607
607
68,288
73,163
2,208
2,095
23,056
23,243
5,678
5,376
5,829
5,361
3,151
3,118
$
108,210
$
112,356
$
622
$
928
2,020
2,103
2,759
2,034
10,358
10,330
15,759
15,395
39
39
114,915
116,872
(276
)
(512
)
(54,556
)
(54,556
)
32,329
35,118
92,451
96,961
$
108,210
$
112,356
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(unaudited)
Three months ended March 31,
2008
2009
$
20,590
$
20,102
2,414
2,892
18,176
17,210
4,841
4,507
1,993
2,559
4,056
5,437
10,890
12,503
7,286
4,707
975
12
8,261
4,719
3,407
1,930
$
4,854
$
2,789
$
0.13
$
0.08
$
0.12
$
0.08
37,460
34,302
39,117
35,219
$
115
$
167
553
600
246
486
438
590
$
1,352
$
1,843
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Three months ended March 31,
2008
2009
$
4,854
$
2,789
419
617
1,352
1,843
(249
)
(59
)
298
469
(275
)
66
104
(808
)
1,913
59
(171
)
306
652
83
(773
)
(725
)
777
(29
)
8,901
4,611
(182
)
(203
)
(250
)
(250
)
(1,300
)
(188
)
(1,732
)
(641
)
127
55
(39,145
)
249
59
(38,769
)
114
(31,600
)
4,084
104,564
61,325
$
72,964
$
65,409
| Three months ended March 31, | ||||||||
| 2008 | 2009 | |||||||
|
GAAP net income
|
$ | 4,854 | $ | 2,789 | ||||
|
|
||||||||
|
Add back (deduct):
|
||||||||
|
Income tax expense
|
3,407 | 1,930 | ||||||
|
Depreciation and amortization
|
419 | 617 | ||||||
|
Interest and other income, net
|
(975 | ) | (12 | ) | ||||
|
Stock-based compensation
|
1,352 | 1,843 | ||||||
|
Litigation related costs
|
529 | 1,183 | ||||||
|
|
||||||||
|
Adjusted EBITDA
|
$ | 9,586 | $ | 8,350 | ||||
|
|
||||||||
| Three months ended March 31, | ||||||||
| 2008 | 2009 | |||||||
|
GAAP net income
|
$ | 4,854 | $ | 2,789 | ||||
|
|
||||||||
|
Add back (deduct):
|
||||||||
|
Stock-based compensation
|
1,352 | 1,843 | ||||||
|
Litigation related costs
|
529 | 1,183 | ||||||
|
Income taxes associated with non-GAAP adjustments
|
(775 | ) | (1,238 | ) | ||||
|
|
||||||||
|
Non-GAAP net income
|
$ | 5,960 | $ | 4,577 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted net income per share:
|
||||||||
|
GAAP
|
$ | 0.12 | $ | 0.08 | ||||
|
|
||||||||
|
Non-GAAP
|
$ | 0.15 | $ | 0.13 | ||||
|
|
||||||||
|
|
||||||||
|
Shares used in GAAP and non-GAAP diluted net income per share calculation
|
39,117 | 35,219 | ||||||
|
|
||||||||