| x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
13-3904355
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
||
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
x
|
||
|
1
|
|||
|
ITEM 1
|
FINANCIAL
STATEMENTS
|
1
|
|
|
1
|
|||
|
2
|
|||
|
3
|
|||
|
4
|
|||
|
ITEM 2.
|
14
|
||
|
ITEM 3.
|
20
|
||
|
ITEM 4.
|
20
|
||
|
PART II OTHER INFORMATION
|
20
|
||
|
ITEM 1.
|
20
|
||
|
ITEM 1A.
|
20
|
||
|
ITEM 2.
|
20
|
||
|
ITEM 3.
|
21
|
||
|
ITEM 4.
|
21
|
||
|
ITEM 5.
|
21
|
||
|
ITEM 6.
|
21
|
||
|
21
|
|||
|
21
|
|||
|
ITEM 1.
|
FINANCIAL INFORMATION
|
|
June 30,
2011
|
December
31, 2010
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 11,228 | $ | 22,119 | ||||
|
Short-term investments
|
11,254 | 3,250 | ||||||
|
Total cash, cash equivalents and short-term investments
|
22,482 | 25,369 | ||||||
|
Trade accounts receivable, net
|
2,137 | 3,267 | ||||||
|
Prepaid expenses and other current assets
|
656 | 680 | ||||||
|
Total current assets
|
25,275 | 29,316 | ||||||
|
Long-term investments
|
3,528 | 1,577 | ||||||
|
Property and equipment, net
|
2,441 | 3,082 | ||||||
|
Capitalized software and other assets, net
|
1,453 | 1,750 | ||||||
|
Total assets
|
$ | 32,697 | $ | 35,725 | ||||
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$ | 1,330 | $ | 2,503 | ||||
|
Accrued liabilities
|
1,495 | 2,615 | ||||||
|
Deferred revenue and customer deposits
|
1,022 | 1,004 | ||||||
|
Current portion of capital lease obligations
|
856 | 1,048 | ||||||
|
Total current liabilities
|
4,703 | 7,170 | ||||||
|
Capital lease and other obligations, net of current portion
|
520 | 902 | ||||||
|
Total liabilities
|
5,223 | 8,072 | ||||||
|
Commitment and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Convertible preferred stock, $0.001 par value; Authorized: 5,000 shares at June 30, 2011 and December 31, 2010; Issued and Outstanding: none at June 30, 2011 and December 31, 2010
|
- | - | ||||||
|
Common stock, $0.001 par value; Authorized: 80,000 shares at June 30, 2011 and December 31, 2010; Issued and Outstanding: 17,276 shares and 17,222 shares at June 30, 2011 and December 31, 2010, respectively
|
17 | 17 | ||||||
|
Additional paid-in capital
|
261,987 | 261,740 | ||||||
|
Accumulated other comprehensive gain
|
16 | 1 | ||||||
|
Accumulated deficit
|
(234,546 | ) | (234,105 | ) | ||||
|
Total stockholders' equity
|
27,474 | 27,653 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 32,697 | $ | 35,725 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenue
|
$ | 6,605 | $ | 13,017 | $ | 14,994 | $ | 26,303 | ||||||||
|
Cost of revenue
|
3,439 | 7,525 | 8,094 | 16,561 | ||||||||||||
|
Gross profit
|
3,166 | 5,492 | 6,900 | 9,742 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
554 | 1,275 | 1,202 | 2,429 | ||||||||||||
|
Product development and technical operations
|
1,550 | 2,001 | 3,144 | 3,993 | ||||||||||||
|
General and administrative
|
1,041 | 1,669 | 2,427 | 3,360 | ||||||||||||
|
Restructuring charge
|
- | - | 889 | - | ||||||||||||
|
Total operating expenses
|
3,145 | 4,945 | 7,662 | 9,782 | ||||||||||||
|
Income (loss) from operations
|
21 | 547 | (762 | ) | (40 | ) | ||||||||||
|
Interest income
|
24 | 16 | 47 | 33 | ||||||||||||
|
Interest expense
|
(24 | ) | (41 | ) | (53 | ) | (83 | ) | ||||||||
|
Other income, net
|
333 | 44 | 326 | 52 | ||||||||||||
|
Income (loss) from continuing operations before income taxes
|
354 | 566 | (442 | ) | (38 | ) | ||||||||||
|
Income tax benefit (expense)
|
- | 1 | 1 | (5 | ) | |||||||||||
|
Income (loss) from continuing operations
|
354 | 567 | (441 | ) | (43 | ) | ||||||||||
|
Income from discontinued operations, net of tax
|
- | 85 | - | 178 | ||||||||||||
|
Net income (loss)
|
$ | 354 | $ | 652 | $ | (441 | ) | $ | 135 | |||||||
|
Net income (loss) per share - Basic and Diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.02 | $ | 0.04 | $ | (0.03 | ) | $ | - | |||||||
|
Income from discontinued operations, net of tax
|
- | - | - | 0.01 | ||||||||||||
|
Net income (loss) per share - Basic and Diluted
|
$ | 0.02 | $ | 0.04 | $ | (0.03 | ) | $ | 0.01 | |||||||
|
Weighted average shares outstanding used in computing basic net income (loss) per share
|
17,274 | 17,157 | 17,255 | 17,151 | ||||||||||||
|
Weighted average shares outstanding used in computing diluted net income (loss) per share
|
17,368 | 17,192 | 17,255 | 17,168 | ||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (441 | ) | $ | 135 | |||
|
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
1,409 | 1,433 | ||||||
|
Share-based compensation
|
165 | 332 | ||||||
|
(Gain) loss from sale of assets and other non-cash charges
|
46 | (228 | ) | |||||
|
Deferred rent
|
(4 | ) | 84 | |||||
|
Gain on closure of settlement fund
|
(339 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade accounts receivable
|
1,039 | (939 | ) | |||||
|
Prepaid expenses and other current assets
|
56 | (20 | ) | |||||
|
Trade accounts payable
|
(1,173 | ) | (97 | ) | ||||
|
Accrued liabilities
|
(781 | ) | (531 | ) | ||||
|
Deferred revenue and customer deposits
|
18 | (91 | ) | |||||
|
Net cash provided by (used in) operating activities
|
(5 | ) | 78 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of investments
|
(15,367 | ) | (4,498 | ) | ||||
|
Proceeds from sale of investments
|
5,397 | 8,262 | ||||||
|
Proceeds from sale of equipment
|
- | 67 | ||||||
|
Payments for property, equipment, and capitalized software
|
(503 | ) | (1,863 | ) | ||||
|
Proceeds from contingent purchase consideration of certain consumer assets
|
91 | 178 | ||||||
|
Net cash provided by (used in) investing activities
|
(10,382 | ) | 2,146 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments of capital lease obligations
|
(570 | ) | (700 | ) | ||||
|
Proceeds from issuance of common stock
|
66 | - | ||||||
|
Net cash used in financing activities
|
(504 | ) | (700 | ) | ||||
|
Increase (decrease) in cash and cash equivalents
|
(10,891 | ) | 1,524 | |||||
|
Cash and cash equivalents, beginning of period
|
22,119 | 22,933 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 11,228 | $ | 24,457 | ||||
|
Supplemental disclosure of noncash activities:
|
||||||||
|
Assets acquired through capital lease obligations
|
$ | - | $ | 363 | ||||
|
Property and equipment received and liability accrued
|
$ | - | $ | 38 | ||||
|
Change in unrealized gain on investments
|
$ | 15 | $ | - | ||||
|
Level 1:
|
Unadjusted quoted market prices for identical assets or liabilities in active markets that we have the ability to access.
|
|
Level 2:
|
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, default rates, etc.) or can be corroborated by observable market data.
|
|
Level 3:
|
Valuations based on models where significant inputs are not observable. The unobservable inputs reflect our assumptions about the assumptions that market participants would use.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
United States
|
78 | % | 59 | % | 69 | % | 62 | % | ||||||||
|
Europe, Middle East and Africa
|
13 | % | 24 | % | 24 | % | 21 | % | ||||||||
|
Canada
|
** | 12 | % | ** | 13 | % | ||||||||||
|
** Less than 10%
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Advertiser Networks
|
96 | % | 93 | % | 96 | % | 93 | % | ||||||||
|
Publisher Solutions
|
4 | % | 7 | % | 4 | % | 7 | % | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Company 1
|
13 | % | 11 | % | 14 | % | 11 | % | ||||||||
|
Company 2
|
11 | % | 11 | % | ** | 11 | % | |||||||||
|
Company 3
|
** | ** | ** | 11 | % | |||||||||||
|
** Less than 10%
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Distribution Partner 1
|
** | 26 | % | ** | 17 | % | ||||||||||
|
Distribution Partner 2
|
** | ** | 11 | % | ** | |||||||||||
|
** Less than 10%
|
||||||||||||||||
|
Computer equipment
|
3 to 4 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Software
|
2 to 3 years
|
|
Amortized Cost and Estimated Fair Value
|
||||||||
|
June 30
|
December 31
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 8,456 | $ | 9,435 | ||||
|
Cash equivalents
|
||||||||
|
Money market mutual funds
|
973 | 35 | ||||||
|
Certificates of deposit
|
- | 2,000 | ||||||
|
Commercial paper
|
1,799 | 10,649 | ||||||
|
Total cash equivalents
|
2,772 | 12,684 | ||||||
|
Total cash and cash equivalents
|
11,228 | 22,119 | ||||||
|
Short-term investments:
|
||||||||
|
Corporate bonds
|
507 | - | ||||||
|
Certificates of deposit
|
5,050 | 2,250 | ||||||
|
Commercial paper
|
5,697 | 1,000 | ||||||
|
Total short-term investments
|
11,254 | 3,250 | ||||||
|
Long-term investments:
|
||||||||
|
Corporate bonds
|
2,103 | 1,577 | ||||||
|
Certificates of deposit
|
1,425 | - | ||||||
|
Total long-term investments
|
3,528 | 1,577 | ||||||
|
Total cash and available-for-sale securities
|
$ | 26,010 | $ | 26,946 | ||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
|||||||||||||||||||
|
Computer equipment
|
$ | 9,443 | $ | (7,231 | ) | $ | 2,212 | $ | 9,224 | $ | (6,411 | ) | $ | 2,813 | ||||||||||
|
Furniture and fixtures
|
75 | (61 | ) | 14 | 75 | (59 | ) | 16 | ||||||||||||||||
|
Software
|
1,239 | (1,225 | ) | 14 | 1,239 | (1,220 | ) | 19 | ||||||||||||||||
|
Leasehold improvements
|
308 | (107 | ) | 201 | 308 | (74 | ) | 234 | ||||||||||||||||
|
Total
|
$ | 11,065 | $ | (8,624 | ) | $ | 2,441 | $ | 10,846 | $ | (7,764 | ) | $ | 3,082 | ||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Gross Amount
|
Accumulated Amortization
|
Net Book Value
|
Gross Amount
|
Accumulated Amortization
|
Net Book Value
|
|||||||||||||||||||
|
Capitalized software
|
$ | 6,469 | $ | (5,077 | ) | $ | 1,392 | $ | 6,206 | $ | (4,550 | ) | $ | 1,656 | ||||||||||
|
Amortizable purchased technology
|
78 | (78 | ) | - | 78 | (78 | ) | - | ||||||||||||||||
|
Other assets
|
61 | - | 61 | 94 | - | 94 | ||||||||||||||||||
| $ | 6,608 | $ | (5,155 | ) | $ | 1,453 | $ | 6,378 | $ | (4,628 | ) | $ | 1,750 | |||||||||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Accrued distribution and partner costs
|
$ | 1,036 | $ | 1,473 | ||||
|
Accrued compensation and related expenses
|
345 | 513 | ||||||
|
Accrued professional service fees
|
112 | 222 | ||||||
|
Other
|
2 | 407 | ||||||
|
Total accrued liabilities
|
$ | 1,495 | $ | 2,615 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Capital lease obligations
|
$ | 1,214 | $ | 1,784 | ||||
|
Deferred rent
|
162 | 166 | ||||||
|
Total capital lease and other obligations
|
1,376 | 1,950 | ||||||
|
Less: current portion of capital lease obligations
|
(856 | ) | (1,048 | ) | ||||
|
Capital lease and other obligations, net of current portion
|
$ | 520 | $ | 902 | ||||
|
CNB
Capital Lease
|
Operating
Leases
|
Total
|
||||||||||
|
Six months ending December 31, 2011
|
508 | 298 | 806 | |||||||||
|
Years ending December 31,
|
||||||||||||
|
2012
|
618 | 517 | 1,135 | |||||||||
|
2013
|
144 | 537 | 681 | |||||||||
|
2014
|
- | 556 | 556 | |||||||||
|
Total minimum payments
|
1,270 | $ | 1,908 | $ | 3,178 | |||||||
|
Less: amount representing interest
|
(56 | ) | ||||||||||
|
Present value of net minimum payments
|
1,214 | |||||||||||
|
Less: current portion
|
(856 | ) | ||||||||||
|
Long-term portion of capital lease obligations
|
$ | 358 | ||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Sales and marketing
|
$ | 2 | $ | 18 | $ | 2 | $ | 38 | ||||||||
|
Product development and technical operations
|
42 | 77 | 86 | 183 | ||||||||||||
|
General and administrative
|
46 | 68 | 77 | 111 | ||||||||||||
|
Total share-based compensation expense
|
90 | 163 | 165 | 332 | ||||||||||||
|
Amounts capitalized as software development costs
|
6 | 10 | 16 | 24 | ||||||||||||
|
Total share-based compensation
|
$ | 96 | $ | 173 | $ | 181 | $ | 356 | ||||||||
|
Shares
|
Weighted-
Average
Exercise Price
Per Share
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(in thousands)
|
(in years)
|
(in thousands)
|
||||||||||||||
|
Options outstanding at December 31, 2010
|
2,922 | $ | 3.20 | |||||||||||||
|
Granted
|
227 | 1.78 | ||||||||||||||
|
Excercised
|
(30 | ) | 1.15 | |||||||||||||
|
Expired/forfeited
|
(442 | ) | 2.46 | |||||||||||||
|
Options outstanding at March 31, 2011
|
2,677 | $ | 3.22 | |||||||||||||
|
Granted
|
375 | 1.85 | ||||||||||||||
|
Excercised
|
(5 | ) | 1.17 | |||||||||||||
|
Expired/forfeited
|
(337 | ) | 3.74 | |||||||||||||
|
Options outstanding at June 30, 2011
|
2,710 | $ | 2.97 | 5.92 | $ | 74 | ||||||||||
|
Vested and expected to vest at June 30, 2011
|
2,460 | $ | 3.09 | 5.86 | $ | 71 | ||||||||||
|
Exercisable at June 30, 2011
|
1,658 | $ | 3.77 | 5.60 | $ | 60 | ||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||||||
|
Price Ranges
|
Shares
|
Weighted-
Average
Remaining
Contractual Term
|
Weighted-
Average
Exercise
Price
Per Share
|
Shares
|
Weighted-
Average
Exercise
Price
Per Share
|
|||||||||||||||||||||||||
|
(in thousands)
|
(in years)
|
(in thousands)
|
||||||||||||||||||||||||||||
| $ | 1.02 | - | $ | 1.51 | 659 | 6.26 | $ | 1.40 | 272 | $ | 1.29 | |||||||||||||||||||
| 1.52 | - | 2.91 | 910 | 6.47 | 1.96 | 275 | 2.34 | |||||||||||||||||||||||
| 3.07 | - | 4.33 | 824 | 5.88 | 3.46 | 794 | 3.47 | |||||||||||||||||||||||
| 4.45 | - | 20.55 | 317 | 3.80 | 7.87 | 317 | 7.87 | |||||||||||||||||||||||
| 2,710 | 5.92 | 2.97 | 1,658 | 3.77 | ||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Volatility
|
67.7 | % | 64.9 | % | 67.5 | % | 64.8 | % | ||||||||
|
Risk-free interest rate
|
1.47 | % | 1.68 | % | 1.50 | % | 1.68 | % | ||||||||
|
Expected term (years)
|
4.05 | 3.84 | 4.03 | 3.85 | ||||||||||||
|
Expected dividend yield
|
- | - | - | - | ||||||||||||
|
Weighted average grant date fair value
|
$ | 0.93 | $ | 0.71 | $ | 0.92 | $ | 0.71 | ||||||||
|
Balance at
June 30, 2011
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
||||||||||
|
Cash equivalents:
|
||||||||||||
|
Money market mutual funds
|
$ | 973 | $ | 973 | $ | - | ||||||
|
Commercial paper
|
1,799 | - | 1,799 | |||||||||
| 2,772 | 973 | 1,799 | ||||||||||
|
Short-term investments:
|
||||||||||||
|
Corporate bonds
|
507 | - | 507 | |||||||||
|
Certificates of deposit
|
5,050 | - | 5,050 | |||||||||
|
Commercial paper
|
5,697 | - | 5,697 | |||||||||
| 11,254 | - | 11,254 | ||||||||||
|
Long-term investments:
|
||||||||||||
|
Corporate bonds
|
2,103 | - | 2,103 | |||||||||
|
Certificate of deposit
|
1,425 | - | 1,425 | |||||||||
| 3,528 | - | 3,528 | ||||||||||
|
Total financial assets measured at fair value
|
$ | 17,554 | $ | 973 | $ | 16,581 | ||||||
|
Balance at
December 31,
2010
|
Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
||||||||||
|
Cash equivalents:
|
||||||||||||
|
Money market mutual funds
|
$ | 35 | $ | 35 | $ | - | ||||||
|
Certificates of deposit
|
2,000 | - | 2,000 | |||||||||
|
Commercial paper
|
10,649 | - | 10,649 | |||||||||
| 12,684 | 35 | 12,649 | ||||||||||
|
Short-term investments:
|
||||||||||||
|
Certificates of deposit
|
2,250 | - | 2,250 | |||||||||
|
Commercial paper
|
1,000 | - | 1,000 | |||||||||
| 3,250 | - | 3,250 | ||||||||||
|
Long-term investments:
|
||||||||||||
|
Corporate bonds
|
1,577 | - | 1,577 | |||||||||
|
Total financial assets measured at fair value
|
$ | 17,511 | $ | 35 | $ | 17,476 | ||||||
|
ITEM 2.
|
MAN
AGE
MENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
% of Revenue
|
2010
|
% of Revenue
|
Dollar
Change
|
%
Change
|
|||||||||||||||||||
|
Revenue
|
$ | 6,605 | 100.0 | % | $ | 13,017 | 100.0 | % | $ | (6,412 | ) | (49 | %) | |||||||||||
|
Cost of revenue
|
3,439 | 52.1 | % | 7,525 | 57.8 | % | (4,086 | ) | (54 | %) | ||||||||||||||
|
Gross profit
|
3,166 | 47.9 | % | 5,492 | 42.2 | % | (2,326 | ) | (42 | %) | ||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
554 | 8.4 | % | 1,275 | 9.8 | % | (721 | ) | (57 | %) | ||||||||||||||
|
Product development and technical operations
|
1,550 | 23.5 | % | 2,001 | 15.4 | % | (451 | ) | (23 | %) | ||||||||||||||
|
General and administrative
|
1,041 | 15.8 | % | 1,669 | 12.8 | % | (628 | ) | (38 | %) | ||||||||||||||
|
Total operating expenses
|
3,145 | 47.7 | % | 4,945 | 38.0 | % | (1,800 | ) | (36 | %) | ||||||||||||||
|
Income from operations
|
21 | 0.2 | % | 547 | 4.2 | % | (526 | ) | (96 | %) | ||||||||||||||
|
Non-operating income, net
|
333 | 5.0 | % | 19 | 0.1 | % | 314 | 1653 | % | |||||||||||||||
|
Income from continuing operations before income taxes
|
354 | 5.2 | % | 566 | 4.3 | % | (212 | ) | (37 | %) | ||||||||||||||
|
Income tax benefit
|
- | 0.0 | % | 1 | 0.0 | % | (1 | ) | (100 | %) | ||||||||||||||
|
Income from continuing operations
|
354 | 5.2 | % | 567 | 4.3 | % | (213 | ) | (38 | %) | ||||||||||||||
|
Income from discontinued operations
|
- | 0.0 | % | 85 | 0.7 | % | (85 | ) | (100 | %) | ||||||||||||||
|
Net income
|
$ | 354 | 5.2 | % | $ | 652 | 5.0 | % | $ | (298 | ) | (46 | %) | |||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
| 2011 |
% of Revenue
|
2010 |
% of Revenue
|
Dollar
Change
|
%
Change
|
|||||||||||||||||||
|
Revenue
|
$ | 14,994 | 100.0 | % | $ | 26,303 | 100.0 | % | $ | (11,309 | ) | (43 | %) | |||||||||||
|
Cost of revenue
|
8,094 | 54.0 | % | 16,561 | 63.0 | % | (8,467 | ) | (51 | %) | ||||||||||||||
|
Gross profit
|
6,900 | 46.0 | % | 9,742 | 37.0 | % | (2,842 | ) | (29 | %) | ||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
1,202 | 8.0 | % | 2,429 | 9.2 | % | (1,227 | ) | (51 | %) | ||||||||||||||
|
Product development and technical operations
|
3,144 | 21.0 | % | 3,993 | 15.2 | % | (849 | ) | (21 | %) | ||||||||||||||
|
General and administrative
|
2,427 | 16.2 | % | 3,360 | 12.8 | % | (933 | ) | (28 | %) | ||||||||||||||
|
Restructuring charge
|
889 | 5.9 | % | - | 0.0 | % | 889 | 0 | % | |||||||||||||||
|
Total operating expenses
|
7,662 | 51.1 | % | 9,782 | 37.2 | % | (2,120 | ) | (22 | %) | ||||||||||||||
|
Loss from operations
|
(762 | ) | (5.1 | %) | (40 | ) | (0.2 | %) | (722 | ) | 1805 | % | ||||||||||||
|
Non-operating income, net
|
320 | 2.1 | % | 2 | 0.0 | % | 318 | 15900 | % | |||||||||||||||
|
Loss from continuing operations before income taxes
|
(442 | ) | (3.0 | %) | (38 | ) | (0.2 | %) | (404 | ) | 1063 | % | ||||||||||||
|
Income tax benefit (expense)
|
1 | 0.0 | % | (5 | ) | 0.0 | % | 6 | (120 | %) | ||||||||||||||
|
Loss from continuing operations
|
(441 | ) | (3.0 | %) | (43 | ) | (0.2 | %) | (398 | ) | 926 | % | ||||||||||||
|
Income from discontinued operations
|
- | 0.0 | % | 178 | 0.7 | % | (178 | ) | (100 | %) | ||||||||||||||
|
Net income (loss)
|
$ | (441 | ) | (3.0 | %) | $ | 135 | 0.5 | % | $ | (576 | ) | (427 | %) | ||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
% of Revenue
|
2010
|
% of Revenue
|
Dollar Change
|
% Change
|
|||||||||||||||||||
|
Advertiser Networks
|
$ | 6,313 | 96 | % | $ | 12,100 | 93 | % | $ | (5,787 | ) | (48 | %) | |||||||||||
|
Publisher Solutions
|
292 | 4 | % | 917 | 7 | % | (625 | ) | (68 | %) | ||||||||||||||
|
Total revenue
|
$ | 6,605 | 100 | % | $ | 13,017 | 100 | % | $ | (6,412 | ) | (49 | %) | |||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
| 2011 |
% of Revenue
|
2010 |
% of Revenue
|
Dollar Change
|
% Change
|
|||||||||||||||||||
|
Advertiser Networks
|
$ | 14,460 | 96 | % | $ | 24,533 | 93 | % | $ | (10,073 | ) | (41 | %) | |||||||||||
|
Publisher Solutions
|
534 | 4 | % | 1,770 | 7 | % | (1,236 | ) | (70 | %) | ||||||||||||||
|
Total revenue
|
$ | 14,994 | 100 | % | $ | 26,303 | 100 | % | $ | (11,309 | ) | (43 | %) | |||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
% of Revenue
|
2010
|
% of Revenue
|
Dollar Change
|
% Change
|
|||||||||||||||||||
|
Traffic acquisition costs
|
$ | 3,044 | 46 | % | $ | 7,034 | 54 | % | $ | (3,990 | ) | (57 | %) | |||||||||||
|
Other costs
|
395 | 6 | % | 491 | 4 | % | (96 | ) | (20 | %) | ||||||||||||||
|
Total cost of revenue
|
$ | 3,439 | 52 | % | $ | 7,525 | 58 | % | $ | (4,086 | ) | (54 | %) | |||||||||||
|
Traffic acquisition costs as percentage of Advertiser Network revenue
|
48.2 | % | 58.1 | % | ||||||||||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
| 2011 |
% of Revenue
|
2010 |
% of Revenue
|
Dollar Change
|
% Change
|
|||||||||||||||||||
|
Traffic acquisition costs
|
$ | 7,303 | 49 | % | $ | 15,424 | 59 | % | $ | (8,121 | ) | (53 | %) | |||||||||||
|
Other costs
|
791 | 5 | % | 1,137 | 4 | % | (346 | ) | (30 | %) | ||||||||||||||
|
Total cost of revenue
|
$ | 8,094 | 54 | % | $ | 16,561 | 63 | % | $ | (8,467 | ) | (51 | %) | |||||||||||
|
Traffic acquisition costs as percentage of Advertiser Network revenue
|
50.5 | % | 62.9 | % | ||||||||||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
% of Revenue
|
2010
|
% of Revenue
|
Dollar Change
|
% Change
|
|||||||||||||||||||
|
Sales and marketing
|
$ | 554 | 8 | % | $ | 1,275 | 10 | % | $ | (721 | ) | (57 | %) | |||||||||||
|
Product development and technical operations
|
1,550 | 24 | % | 2,001 | 15 | % | (451 | ) | (23 | %) | ||||||||||||||
|
General and administrative
|
1,041 | 16 | % | 1,669 | 13 | % | (628 | ) | (38 | %) | ||||||||||||||
|
Total operating expenses
|
$ | 3,145 | 48 | % | $ | |||||||||||||||||||