|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.
|
|
|
|
or
|
|
|
|
|
For the quarterly period ended June 30, 2012
|
|
|
For the transition period from to .
|
|
Delaware
|
77-0399299
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Certifications
|
|
|
|
|
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
34,609
|
|
|
$
|
36,910
|
|
|
Accounts receivable, net of allowance of $244 and $27 as of June 30, 2012 and December 31, 2011, respectively
|
5,722
|
|
|
6,264
|
|
||
|
Inventories, net
|
11,160
|
|
|
8,935
|
|
||
|
Prepaid expenses and other current assets
|
4,180
|
|
|
2,377
|
|
||
|
Total current assets
|
55,671
|
|
|
54,486
|
|
||
|
Property and equipment, net
|
5,545
|
|
|
5,717
|
|
||
|
Other long-term assets
|
2,027
|
|
|
4,089
|
|
||
|
Total assets
|
$
|
63,243
|
|
|
$
|
64,292
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
5,264
|
|
|
$
|
6,327
|
|
|
Deferred revenue
|
3,311
|
|
|
3,500
|
|
||
|
Accrued liabilities and other
|
1,758
|
|
|
3,409
|
|
||
|
Total current liabilities
|
10,333
|
|
|
13,236
|
|
||
|
Other long-term liabilities
|
79
|
|
|
71
|
|
||
|
Total liabilities
|
10,412
|
|
|
13,307
|
|
||
|
Commitments and Contingencies (Note 8)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value; 1,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value; authorized — 25,000; issued — 6,611 and 6,473 shares, as of June 30, 2012 and December 31, 2011, respectively; outstanding — 6,468 and 6,361 shares as of June 30, 2012 and December 31, 2011, respectively
|
7
|
|
|
7
|
|
||
|
Treasury stock
|
(1,431
|
)
|
|
(978
|
)
|
||
|
Additional paid-in capital
|
810,642
|
|
|
807,829
|
|
||
|
Accumulated other comprehensive income
|
(3
|
)
|
|
(1
|
)
|
||
|
Accumulated deficit
|
(756,384
|
)
|
|
(755,872
|
)
|
||
|
Total stockholders’ equity
|
52,831
|
|
|
50,985
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
63,243
|
|
|
$
|
64,292
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
e-Commerce revenue
|
$
|
17,804
|
|
|
$
|
14,319
|
|
|
$
|
35,314
|
|
|
$
|
29,524
|
|
|
Media revenue
|
5,275
|
|
|
5,751
|
|
|
10,028
|
|
|
10,462
|
|
||||
|
Total net revenue
|
23,079
|
|
|
20,070
|
|
|
45,342
|
|
|
39,986
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
e-Commerce cost of revenue
|
15,708
|
|
|
13,209
|
|
|
30,651
|
|
|
26,843
|
|
||||
|
Media cost of revenue
|
1,186
|
|
|
1,459
|
|
|
2,186
|
|
|
2,805
|
|
||||
|
Total cost of revenue
|
16,894
|
|
|
14,668
|
|
|
32,837
|
|
|
29,648
|
|
||||
|
Gross margin
|
6,185
|
|
|
5,402
|
|
|
12,505
|
|
|
10,338
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
|
3,584
|
|
|
3,302
|
|
|
6,784
|
|
|
6,669
|
|
||||
|
Research and development
|
1,880
|
|
|
1,309
|
|
|
3,770
|
|
|
2,286
|
|
||||
|
General and administrative
|
3,098
|
|
|
2,927
|
|
|
6,398
|
|
|
5,899
|
|
||||
|
Amortization of intangible assets
|
21
|
|
|
20
|
|
|
43
|
|
|
41
|
|
||||
|
Total operating expenses
|
8,583
|
|
|
7,558
|
|
|
16,995
|
|
|
14,895
|
|
||||
|
Loss from operations
|
(2,398
|
)
|
|
(2,156
|
)
|
|
(4,490
|
)
|
|
(4,557
|
)
|
||||
|
Gain on sale of non-marketable securities
|
4,021
|
|
|
—
|
|
|
4,021
|
|
|
—
|
|
||||
|
Interest and other income (expense), net
|
(14
|
)
|
|
15
|
|
|
(30
|
)
|
|
7
|
|
||||
|
Income (loss) before income taxes
|
1,609
|
|
|
(2,141
|
)
|
|
(499
|
)
|
|
(4,550
|
)
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
—
|
|
|
13
|
|
|
(23
|
)
|
||||
|
Net income (loss)
|
$
|
1,609
|
|
|
$
|
(2,141
|
)
|
|
$
|
(512
|
)
|
|
$
|
(4,527
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.25
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.72
|
)
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.72
|
)
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
6,442
|
|
|
6,306
|
|
|
6,409
|
|
|
6,294
|
|
||||
|
Diluted
|
6,473
|
|
|
6,306
|
|
|
6,409
|
|
|
6,294
|
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
1,609
|
|
|
$
|
(2,141
|
)
|
|
$
|
(512
|
)
|
|
$
|
(4,527
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gain (loss)
|
14
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(5
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
1,623
|
|
|
$
|
(2,145
|
)
|
|
$
|
(514
|
)
|
|
$
|
(4,532
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(512
|
)
|
|
$
|
(4,527
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
1,050
|
|
|
1,056
|
|
||
|
Stock-based compensation expense
|
2,620
|
|
|
1,913
|
|
||
|
Provision for bad debts
|
224
|
|
|
3
|
|
||
|
Provision for excess and obsolete inventory
|
263
|
|
|
221
|
|
||
|
Provision for returns
|
416
|
|
|
492
|
|
||
|
Gain on sale of non-marketable securities
|
(4,021
|
)
|
|
—
|
|
||
|
Loss on sale of assets, net
|
4
|
|
|
—
|
|
||
|
Accounts receivable
|
318
|
|
|
(1,738
|
)
|
||
|
Inventories
|
(2,488
|
)
|
|
3,790
|
|
||
|
Prepaid expenses and other assets
|
(1,764
|
)
|
|
(1,165
|
)
|
||
|
Accounts payable
|
(1,063
|
)
|
|
(8,760
|
)
|
||
|
Deferred revenue
|
(190
|
)
|
|
832
|
|
||
|
Accrued liabilities and other
|
(2,065
|
)
|
|
(2,160
|
)
|
||
|
Other long-term liabilities
|
8
|
|
|
4
|
|
||
|
Net cash used in operating activities
|
(7,200
|
)
|
|
(10,039
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(848
|
)
|
|
(921
|
)
|
||
|
Proceeds from sales of intangible assets, net
|
10
|
|
|
65
|
|
||
|
Proceeds from sale of non-marketable equity investment
|
6,000
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
5,162
|
|
|
(856
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of common stock
|
191
|
|
|
679
|
|
||
|
Repurchase of stock
|
(452
|
)
|
|
(189
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(261
|
)
|
|
490
|
|
||
|
Effect of exchange rates on cash and cash equivalents
|
(2
|
)
|
|
(5
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(2,301
|
)
|
|
(10,410
|
)
|
||
|
Cash and cash equivalents, beginning of year
|
36,910
|
|
|
35,333
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
34,609
|
|
|
$
|
24,923
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Computer and office equipment (useful lives of 2 to 4 years)
|
$
|
5,382
|
|
|
$
|
5,143
|
|
|
Distribution equipment (useful life of 5 years)
|
5,588
|
|
|
5,394
|
|
||
|
Furniture and fixtures (useful lives of 2 to 4 years)
|
347
|
|
|
347
|
|
||
|
Leasehold improvements (useful lives of lesser of estimated life or lease term)
|
376
|
|
|
365
|
|
||
|
Software (useful lives of 2 to 5 years)
|
1,042
|
|
|
700
|
|
||
|
Total property and equipment
|
12,735
|
|
|
11,949
|
|
||
|
Less: Accumulated depreciation and amortization
|
(7,190
|
)
|
|
(6,232
|
)
|
||
|
Property and equipment, net
|
$
|
5,545
|
|
|
$
|
5,717
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
Accrued employee compensation and benefits
|
$
|
1,369
|
|
|
$
|
2,175
|
|
|
Other accrued liabilities
|
389
|
|
|
1,234
|
|
||
|
Accrued liabilities and other
|
$
|
1,758
|
|
|
$
|
3,409
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
1,609
|
|
|
$
|
(2,141
|
)
|
|
$
|
(512
|
)
|
|
$
|
(4,527
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares - basic
|
6,442
|
|
|
6,306
|
|
|
6,409
|
|
|
6,294
|
|
||||
|
Dilutive effect of stock-based awards
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares - dilutive
|
6,473
|
|
|
6,306
|
|
|
6,409
|
|
|
6,294
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.25
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.72
|
)
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.72
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Anti-dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Options to purchase common stock
|
259
|
|
|
116
|
|
|
295
|
|
|
548
|
|
|
Unvested restricted stock units
|
228
|
|
|
—
|
|
|
201
|
|
|
164
|
|
|
Total
|
487
|
|
|
116
|
|
|
496
|
|
|
712
|
|
|
|
|
Number of Shares
|
|
Weighted-Average Exercise Price per Share
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
||
|
Outstanding as of December 31, 2011
|
|
411,726
|
|
|
$20.47
|
|
|
|
|
|
|
Granted
|
|
2,000
|
|
|
$18.05
|
|
|
|
|
|
|
Exercised
|
|
(15,074
|
)
|
|
$12.71
|
|
|
|
|
|
|
Canceled
|
|
(98,147
|
)
|
|
$20.60
|
|
|
|
|
|
|
Outstanding as of June 30, 2012
|
|
300,505
|
|
|
$20.80
|
|
7.7
|
|
$767
|
|
|
Vested or expected to vest at June 30, 2012
|
|
276,711
|
|
|
$20.65
|
|
7.6
|
|
$753
|
|
|
Exercisable at June 30, 2012
|
|
141,113
|
|
|
$20.40
|
|
6.6
|
|
$519
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Expected life (years)
|
3.06
|
|
4.41
|
|
3.06
|
|
4.35
|
|
Risk-free interest rate
|
0.4%
|
|
1.3%
|
|
0.4%
|
|
1.5%
|
|
Volatility
|
65%
|
|
65%
|
|
65%
|
|
65%
|
|
Dividend yield
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
|
Outstanding as of December 31, 2011
|
388,318
|
|
|
$23.65
|
|
|
Granted
|
142,423
|
|
|
$15.80
|
|
|
Restricted Stock Release
|
(120,140
|
)
|
|
$23.76
|
|
|
Canceled
|
(482
|
)
|
|
$14.51
|
|
|
Outstanding as of June 30, 2012
|
410,119
|
|
|
$20.91
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
e-Commerce cost of revenue
|
$
|
67
|
|
|
$
|
57
|
|
|
$
|
174
|
|
|
$
|
80
|
|
|
Media cost of revenue
|
13
|
|
|
22
|
|
|
33
|
|
|
43
|
|
||||
|
Included in cost of revenue
|
80
|
|
|
79
|
|
|
207
|
|
|
123
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
$
|
91
|
|
|
$
|
19
|
|
|
$
|
184
|
|
|
$
|
82
|
|
|
Research and development
|
87
|
|
|
31
|
|
|
103
|
|
|
47
|
|
||||
|
General and administrative
|
1,062
|
|
|
1,055
|
|
|
2,126
|
|
|
1,661
|
|
||||
|
Included in operating expenses
|
1,240
|
|
|
1,105
|
|
|
2,413
|
|
|
1,790
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total stock-based compensation expense
|
$
|
1,320
|
|
|
$
|
1,184
|
|
|
$
|
2,620
|
|
|
$
|
1,913
|
|
|
|
Expense not yet
recognized |
|
Weighted Average Remaining Term (in years)
|
|||
|
Stock Options
|
$
|
1,516
|
|
|
2.6
|
|
|
Restricted Stock Units
|
$
|
5,990
|
|
|
1.9
|
|
|
(in thousands)
|
e-Commerce
|
|
Media
|
|
Total Company
|
||||||
|
Three Months Ended June 30, 2012
|
|
|
|
|
|
||||||
|
Net revenue
|
$
|
17,804
|
|
|
$
|
5,275
|
|
|
$
|
23,079
|
|
|
Cost of revenue
|
15,708
|
|
|
1,186
|
|
|
16,894
|
|
|||
|
Gross margin
|
$
|
2,096
|
|
|
$
|
4,089
|
|
|
$
|
6,185
|
|
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
$
|
(2,092
|
)
|
|
$
|
(306
|
)
|
|
$
|
(2,398
|
)
|
|
Three Months Ended June 30, 2011
|
|
|
|
|
|
||||||
|
Net revenue
|
$
|
14,319
|
|
|
$
|
5,751
|
|
|
$
|
20,070
|
|
|
Cost of revenue
|
13,209
|
|
|
1,459
|
|
|
14,668
|
|
|||
|
Gross margin
|
$
|
1,110
|
|
|
$
|
4,292
|
|
|
$
|
5,402
|
|
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
$
|
(2,352
|
)
|
|
$
|
196
|
|
|
$
|
(2,156
|
)
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2012
|
|
|
|
|
|
||||||
|
Net revenue
|
$
|
35,314
|
|
|
$
|
10,028
|
|
|
$
|
45,342
|
|
|
Cost of revenue
|
30,651
|
|
|
2,186
|
|
|
32,837
|
|
|||
|
Gross margin
|
$
|
4,663
|
|
|
$
|
7,842
|
|
|
$
|
12,505
|
|
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
$
|
(3,309
|
)
|
|
$
|
(1,181
|
)
|
|
$
|
(4,490
|
)
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2011
|
|
|
|
|
|
||||||
|
Net revenue
|
$
|
29,524
|
|
|
$
|
10,462
|
|
|
$
|
39,986
|
|
|
Cost of revenue
|
26,843
|
|
|
2,805
|
|
|
29,648
|
|
|||
|
Gross margin
|
$
|
2,681
|
|
|
$
|
7,657
|
|
|
$
|
10,338
|
|
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
$
|
(4,091
|
)
|
|
$
|
(466
|
)
|
|
$
|
(4,557
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Unique visitors (in thousands)
(1)
|
18,590
|
|
|
15,991
|
|
|
37,087
|
|
|
29,605
|
|
||||
|
Number of orders received (in thousands)
(2)
|
296
|
|
|
245
|
|
|
603
|
|
|
514
|
|
||||
|
Conversion rate
|
1.59
|
%
|
|
1.53
|
%
|
|
1.63
|
%
|
|
1.74
|
%
|
||||
|
Average order value received
(3)
|
$
|
63
|
|
|
$
|
64
|
|
|
$
|
60
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of orders shipped (in thousands)
(4)
|
295
|
|
|
254
|
|
|
613
|
|
|
538
|
|
||||
|
Average order value shipped
(3)
|
$
|
60
|
|
|
$
|
57
|
|
|
$
|
58
|
|
|
$
|
56
|
|
|
(1)
|
Unique visitors is the total of unique visitors for the e-Commerce site during the periods presented. This data is accumulated daily and can include the same unique visitor on different days. We track unique visitors and the volume of traffic to our website to help us determine the effectiveness of our online marketing efforts.
|
|
(2)
|
The number of orders received represents all orders placed on the ThinkGeek website during each period shown and does not necessarily correlate to revenue recognized during the period For example, some orders placed on the ThinkGeek website at the end of a reporting period are recognized as revenue in the subsequent reporting period because delivery had not yet occurred.
|
|
(3)
|
Average order value received or shipped is calculated by the total sales for orders received or shipped divided by the number of orders received or shipped. Average order value can vary depending on, but not limited to, seasonality, promotions, the number of volume sales in a given period, the competitive environment and economic conditions.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Unique visitors per month (in thousands)
(1)
|
43,670
|
|
|
47,804
|
|
|
44,650
|
|
|
48,618
|
|
||||
|
Visits per unique visitor per month
|
1.5
|
|
1.6
|
|
|
1.5
|
|
1.6
|
|
||||||
|
Visits per month (in thousands)
(2)
|
67,184
|
|
|
76,815
|
|
|
68,877
|
|
|
78,206
|
|
||||
|
Pages per visit
|
2.1
|
|
|
2.0
|
|
|
2.1
|
|
|
2.1
|
|
||||
|
Page views per month (in thousands)
(2)
|
141,999
|
|
|
155,788
|
|
|
146,633
|
|
|
163,108
|
|
||||
|
Revenue per thousand pages (RPM)
|
$
|
12.38
|
|
|
$
|
12.31
|
|
|
$
|
11.40
|
|
|
$
|
10.69
|
|
|
Revenue per user (RPU)
(3)
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
0.43
|
|
|
(1)
|
Unique visitors is the monthly average of unique visitors for all of our Media websites during the periods presented. This data is accumulated monthly and can include the same unique visitor in different months or can include the same user that may have visited from a different device or platform. In the third quarter of 2011, we made changes to our websites that affect the way we account for some of the metric data shown in the table above, and may result in the number of Unique visitors, Visits per unique visitor and Visits per month to decrease while Pages per visit may increase. This change will not affect Page views per month.
|
|
(2)
|
Per month amounts are the average calculated as the total amount for the period divided by the months in the period.
|
|
(3)
|
RPU is an annualized amount based on revenue and unique users during the period presented.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||
|
e-Commerce revenue
|
77.1
|
%
|
|
71.3
|
%
|
|
77.9
|
%
|
|
73.8
|
%
|
|
Media revenue
|
22.9
|
|
|
28.7
|
|
|
22.1
|
|
|
26.2
|
|
|
Total net revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||
|
e-Commerce cost of revenue
|
68.1
|
%
|
|
65.8
|
|
|
67.6
|
%
|
|
67.1
|
%
|
|
Media cost of revenue
|
5.1
|
|
|
7.3
|
|
|
4.8
|
|
|
7.0
|
|
|
Total cost of revenue
|
73.2
|
%
|
|
73.1
|
%
|
|
72.4
|
%
|
|
74.1
|
%
|
|
Gross margin
|
26.8
|
%
|
|
26.9
|
%
|
|
27.6
|
%
|
|
25.9
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||
|
Sales and marketing
|
15.6
|
|
|
16.5
|
|
|
15.0
|
|
|
16.7
|
|
|
Research and development
|
8.1
|
|
|
6.5
|
|
|
8.3
|
|
|
5.7
|
|
|
General and administrative
|
13.4
|
|
|
14.6
|
|
|
14.1
|
|
|
14.8
|
|
|
Amortization of intangible assets
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Total operating expenses
|
37.2
|
%
|
|
37.7
|
%
|
|
37.5
|
%
|
|
37.3
|
%
|
|
Loss from operations
|
(10.4
|
)
|
|
(10.8
|
)
|
|
(9.9
|
)
|
|
(11.4
|
)
|
|
Gain on Sale of non-marketable securities
|
17.4
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
Interest and other income (expense), net
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
Income (loss) before income taxes
|
6.9
|
|
|
(10.7
|
)
|
|
(1.1
|
)
|
|
(11.4
|
)
|
|
Provision (benefit) for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
Net income (loss)
|
6.9
|
%
|
|
(10.7
|
)%
|
|
(1.1
|
)%
|
|
(11.3
|
)%
|
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce revenue
|
$
|
17,804
|
|
|
$
|
14,319
|
|
|
24
|
%
|
|
$
|
35,314
|
|
|
$
|
29,524
|
|
|
20
|
%
|
|
Media revenue
|
5,275
|
|
|
5,751
|
|
|
(8
|
)%
|
|
10,028
|
|
|
10,462
|
|
|
(4
|
)%
|
||||
|
Net revenue
|
$
|
23,079
|
|
|
$
|
20,070
|
|
|
15
|
%
|
|
$
|
45,342
|
|
|
$
|
39,986
|
|
|
13
|
%
|
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce cost of revenue
|
$
|
15,708
|
|
|
$
|
13,209
|
|
|
19
|
%
|
|
$
|
30,651
|
|
|
$
|
26,843
|
|
|
14
|
%
|
|
Media cost of revenue
|
1,186
|
|
|
1,459
|
|
|
(19
|
)%
|
|
2,186
|
|
|
2,805
|
|
|
(22
|
)%
|
||||
|
Total cost of revenue
|
$
|
16,894
|
|
|
$
|
14,668
|
|
|
15
|
%
|
|
$
|
32,837
|
|
|
$
|
29,648
|
|
|
11
|
%
|
|
Gross margin
|
$
|
6,185
|
|
|
$
|
5,402
|
|
|
14
|
%
|
|
$
|
12,505
|
|
|
$
|
10,338
|
|
|
21
|
%
|
|
Gross margin %
|
27
|
%
|
|
27
|
%
|
|
|
|
28
|
%
|
|
26
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce S&M
|
$
|
1,798
|
|
|
$
|
1,662
|
|
|
8
|
%
|
|
$
|
3,375
|
|
|
$
|
3,142
|
|
|
7
|
%
|
|
Media S&M
|
1,786
|
|
|
1,640
|
|
|
9
|
%
|
|
3,409
|
|
|
3,527
|
|
|
(3
|
)%
|
||||
|
Total S&M
|
$
|
3,584
|
|
|
$
|
3,302
|
|
|
|
|
$
|
6,784
|
|
|
$
|
6,669
|
|
|
|
||
|
Percentage of total net revenue
|
16
|
%
|
|
16
|
%
|
|
|
|
15
|
%
|
|
17
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Three Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce R&D
|
$
|
877
|
|
|
$
|
455
|
|
|
93
|
%
|
|
$
|
1,675
|
|
|
$
|
827
|
|
|
103
|
%
|
|
Media R&D
|
1,003
|
|
|
854
|
|
|
17
|
%
|
|
2,095
|
|
|
1,459
|
|
|
44
|
%
|
||||
|
Total R&D
|
$
|
1,880
|
|
|
$
|
1,309
|
|
|
|
|
$
|
3,770
|
|
|
$
|
2,286
|
|
|
|
||
|
Percentage of total net revenue
|
8
|
%
|
|
7
|
%
|
|
|
|
8
|
%
|
|
6
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General & Administrative
|
$
|
3,098
|
|
|
$
|
2,927
|
|
|
6
|
%
|
|
$
|
6,398
|
|
|
$
|
5,899
|
|
|
8
|
%
|
|
Percentage of total net revenue
|
13
|
%
|
|
15
|
%
|
|
|
|
14
|
%
|
|
15
|
%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of non-marketable securities
|
$
|
4,021
|
|
|
$
|
—
|
|
|
nm
|
|
$
|
4,021
|
|
|
$
|
—
|
|
|
nm
|
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
1
|
|
|
$
|
1
|
|
|
—
|
%
|
|
$
|
2
|
|
|
$
|
1
|
|
|
100
|
%
|
|
Other income (expense), net
|
(15
|
)
|
|
14
|
|
|
(207
|
)%
|
|
(32
|
)
|
|
6
|
|
|
(633
|
)%
|
||||
|
Interest and other income (expense), net
|
$
|
(14
|
)
|
|
$
|
15
|
|
|
(193
|
)%
|
|
$
|
(30
|
)
|
|
$
|
7
|
|
|
(529
|
)%
|
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30,
|
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision (benefit) for income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
13
|
|
|
$
|
(23
|
)
|
|
(157
|
)%
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
17,804
|
|
|
$
|
14,319
|
|
|
24
|
%
|
|
$
|
35,314
|
|
|
$
|
29,524
|
|
|
20
|
%
|
|
Percentage of total net revenue
|
77
|
%
|
|
71
|
%
|
|
|
|
78
|
%
|
|
74
|
%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce cost of revenue
|
$
|
15,708
|
|
|
$
|
13,209
|
|
|
19
|
%
|
|
$
|
30,651
|
|
|
$
|
26,843
|
|
|
14
|
%
|
|
e-Commerce gross margin
|
2,096
|
|
|
1,110
|
|
|
89
|
%
|
|
4,663
|
|
|
2,681
|
|
|
74
|
%
|
||||
|
e-Commerce gross margin %
|
12
|
%
|
|
8
|
%
|
|
|
|
13
|
%
|
|
9
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-Commerce S&M
|
$
|
1,798
|
|
|
$
|
1,662
|
|
|
8
|
%
|
|
$
|
3,375
|
|
|
$
|
3,142
|
|
|
7
|
%
|
|
Percentage of e-Commerce revenue
|
10
|
%
|
|
12
|
%
|
|
|
|
10
|
%
|
|
11
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
e-commerce R&D
|
$
|
877
|
|
|
$
|
455
|
|
|
93
|
%
|
|
$
|
1,675
|
|
|
$
|
827
|
|
|
103
|
%
|
|
Percentage of e-Commerce revenue
|
5
|
%
|
|
3
|
%
|
|
|
|
5
|
%
|
|
3
|
%
|
|
|
||||||
|
|
Three Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
US Direct
|
$
|
3,511
|
|
|
$
|
4,083
|
|
|
(14
|
)%
|
|
$
|
6,534
|
|
|
$
|
7,231
|
|
|
(10
|
)%
|
|
International
|
683
|
|
|
457
|
|
|
49
|
%
|
|
1,353
|
|
|
882
|
|
|
53
|
%
|
||||
|
Ad Networks
|
1,081
|
|
|
1,211
|
|
|
(11
|
)%
|
|
2,141
|
|
|
2,349
|
|
|
(9
|
)%
|
||||
|
Total
|
$
|
5,275
|
|
|
$
|
5,751
|
|
|
(8
|
)%
|
|
$
|
10,028
|
|
|
$
|
10,462
|
|
|
(4
|
)%
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Media cost of revenue
|
$
|
1,186
|
|
|
$
|
1,459
|
|
|
(19
|
)%
|
|
2,186
|
|
|
2,805
|
|
|
(22
|
)%
|
|
Media gross margin
|
4,089
|
|
|
4,292
|
|
|
(5
|
)%
|
|
7,842
|
|
|
7,657
|
|
|
2
|
%
|
||
|
Media gross margin %
|
78
|
%
|
|
75
|
%
|
|
|
|
78
|
%
|
|||||||||