|
|
|
|
|
þ
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended July 1, 2012
|
|
|
|
|
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from to
|
|
NEW JERSEY
(State or other jurisdiction of
incorporation or organization)
|
|
22-1024240
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
|
No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EX-31.1
|
|
|
EX-32.1
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
|
|
July 1, 2012
|
|
January 1, 2012
|
||||
|
ASSETS
|
||||||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
14,042
|
|
|
$
|
24,542
|
|
|
Marketable securities
|
|
2,873
|
|
|
7,719
|
|
||
|
Accounts receivable, trade, less allowances for doubtful accounts $434 (2011, $361)
|
|
10,992
|
|
|
10,581
|
|
||
|
Inventories (Note 2)
|
|
7,697
|
|
|
6,285
|
|
||
|
Deferred taxes on income
|
|
3,117
|
|
|
2,556
|
|
||
|
Prepaid expenses and other receivables
|
|
2,894
|
|
|
2,633
|
|
||
|
Total current assets
|
|
41,615
|
|
|
54,316
|
|
||
|
Property, plant and equipment at cost
|
|
33,297
|
|
|
31,829
|
|
||
|
Less: accumulated depreciation
|
|
(17,675
|
)
|
|
(17,090
|
)
|
||
|
Property, plant and equipment, net
|
|
15,622
|
|
|
14,739
|
|
||
|
Intangible assets, net (Note 3)
|
|
29,199
|
|
|
18,138
|
|
||
|
Goodwill, net (Note 3)
|
|
21,412
|
|
|
16,138
|
|
||
|
Deferred taxes on income
|
|
4,011
|
|
|
6,540
|
|
||
|
Other assets
|
|
3,891
|
|
|
3,773
|
|
||
|
Total assets
|
|
$
|
115,750
|
|
|
$
|
113,644
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
|
|
|
|
||||
|
Loans and notes payable
|
|
$
|
6,040
|
|
|
$
|
6,658
|
|
|
Accounts payable
|
|
5,145
|
|
|
5,725
|
|
||
|
Accrued liabilities
|
|
6,533
|
|
|
4,608
|
|
||
|
Accrued rebates, returns and promotions
|
|
2,960
|
|
|
2,637
|
|
||
|
Accrued compensation and employee related obligations
|
|
1,911
|
|
|
2,329
|
|
||
|
Accrued taxes on income
|
|
1,259
|
|
|
854
|
|
||
|
Total current liabilities
|
|
23,848
|
|
|
22,811
|
|
||
|
Long-term debt (Note 4)
|
|
11,525
|
|
|
12,969
|
|
||
|
Deferred taxes on income
|
|
2,276
|
|
|
1,800
|
|
||
|
Employee related obligations
|
|
8,180
|
|
|
8,353
|
|
||
|
Other liabilities
|
|
9,487
|
|
|
10,631
|
|
||
|
Total liabilities
|
|
55,316
|
|
|
56,564
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common stock — par value $1.00 per share (authorized 4,320,000,000 shares; issued 3,119,843,000 shares)
|
|
$
|
3,120
|
|
|
$
|
3,120
|
|
|
Accumulated other comprehensive income (loss) (Note 7)
|
|
(6,204
|
)
|
|
(5,632
|
)
|
||
|
Retained earnings
|
|
83,530
|
|
|
81,251
|
|
||
|
Less: common stock held in treasury, at cost (369,284,000 and 395,480,000 shares)
|
|
20,012
|
|
|
21,659
|
|
||
|
Total shareholders’ equity
|
|
60,434
|
|
|
57,080
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
115,750
|
|
|
$
|
113,644
|
|
|
|
|
Fiscal Second Quarters Ended
|
||||||||||||
|
|
|
July 1,
2012 |
|
Percent
to Sales
|
|
July 3,
2011 |
|
Percent
to Sales
|
||||||
|
Sales to customers (Note 9)
|
|
$
|
16,475
|
|
|
100.0
|
%
|
|
$
|
16,597
|
|
|
100.0
|
%
|
|
Cost of products sold
|
|
5,143
|
|
|
31.2
|
|
|
5,172
|
|
|
31.2
|
|
||
|
Gross profit
|
|
11,332
|
|
|
68.8
|
|
|
11,425
|
|
|
68.8
|
|
||
|
Selling, marketing and administrative expenses
|
|
4,965
|
|
|
30.1
|
|
|
5,215
|
|
|
31.4
|
|
||
|
Research and development expense
|
|
1,766
|
|
|
10.7
|
|
|
1,882
|
|
|
11.3
|
|
||
|
In-process research and development
|
|
429
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
||
|
Interest income
|
|
(14
|
)
|
|
(0.1
|
)
|
|
(18
|
)
|
|
(0.1
|
)
|
||
|
Interest expense, net of portion capitalized
|
|
143
|
|
|
0.9
|
|
|
129
|
|
|
0.8
|
|
||
|
Other (income) expense, net
|
|
2,008
|
|
|
12.2
|
|
|
206
|
|
|
1.3
|
|
||
|
Restructuring expense
|
|
—
|
|
|
—
|
|
|
589
|
|
|
3.5
|
|
||
|
Earnings before provision for taxes on income
|
|
2,035
|
|
|
12.4
|
|
|
3,422
|
|
|
20.6
|
|
||
|
Provision for taxes on income (Note 5)
|
|
627
|
|
|
3.9
|
|
|
646
|
|
|
3.9
|
|
||
|
NET EARNINGS
|
|
$
|
1,408
|
|
|
8.5
|
%
|
|
$
|
2,776
|
|
|
16.7
|
%
|
|
NET EARNINGS PER SHARE (Note 8)
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.51
|
|
|
|
|
$
|
1.01
|
|
|
|
||
|
Diluted
|
|
$
|
0.50
|
|
|
|
|
$
|
1.00
|
|
|
|
||
|
CASH DIVIDENDS PER SHARE
|
|
$
|
0.61
|
|
|
|
|
$
|
0.57
|
|
|
|
||
|
AVG. SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
2,747.4
|
|
|
|
|
2,740.5
|
|
|
|
||||
|
Diluted
|
|
2,798.2
|
|
|
|
|
2,781.3
|
|
|
|
||||
|
|
Fiscal Second Quarters Ended
|
Fiscal Six Months Ended
|
|||||||||||
|
|
July 1, 2012
|
|
July 3, 2011
|
July 1, 2012
|
|
July 3, 2011
|
|
||||||
|
|
|
|
|
|
|
|
|||||||
|
Net Earnings
|
$
|
1,408
|
|
|
$
|
2,776
|
|
5,318
|
|
|
6,252
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|||||||
|
Foreign currency translation
|
(1,619
|
)
|
|
414
|
|
(796
|
)
|
|
1,787
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Securities:
|
|
|
|
|
|
|
|||||||
|
Unrealized holding gain (loss) arising during period
|
(38
|
)
|
|
322
|
|
69
|
|
|
435
|
|
|||
|
Reclassifications adjustment for gains included in earnings
|
—
|
|
|
(4
|
)
|
(1
|
)
|
|
(139
|
)
|
|||
|
Net change
|
(38
|
)
|
|
318
|
|
68
|
|
|
296
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Employee benefit plans:
|
|
|
|
|
|
|
|||||||
|
Prior service cost amortization during period
|
—
|
|
|
1
|
|
1
|
|
|
2
|
|
|||
|
Gain (loss) amortization during period
|
95
|
|
|
55
|
|
188
|
|
|
126
|
|
|||
|
Net change
|
95
|
|
|
56
|
|
189
|
|
|
128
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Derivatives & hedges:
|
|
|
|
|
|
|
|||||||
|
Unrealized gain (loss) arising during period
|
(111
|
)
|
|
2
|
|
(85
|
)
|
|
12
|
|
|||
|
Reclassifications to earnings
|
9
|
|
|
40
|
|
52
|
|
|
118
|
|
|||
|
Net change
|
(102
|
)
|
|
42
|
|
(33
|
)
|
|
130
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Other Comprehensive Income (Loss)
|
(1,664
|
)
|
|
830
|
|
(572
|
)
|
|
2,341
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Comprehensive Income (Loss)
|
$
|
(256
|
)
|
|
$
|
3,606
|
|
$
|
4,746
|
|
|
8,593
|
|
|
|
|
|
|
|
|
|
|||||||
|
The tax effects in other comprehensive income for the fiscal second quarters were as follows for 2012 and 2011 respectively: Securities; $20 million and $171 million, Employee Benefits; $49 million and $30 million, Derivatives & Hedges; $55 million and $22 million.
|
|
|
|
The tax effects in other comprehensive income for the fiscal six months were as follows for 2012 and 2011 respectively: Securities; $37 million and $159 million, Employee Benefits; $98 million and $69 million, Derivatives & Hedges; $18 million and $70 million.
|
|
|
|
Foreign currency translation is not adjusted for income taxes as it relates to permanent investments in international subsidiaries.
|
|
|
|
Fiscal Six Months Ended
|
||||||
|
|
|
July 1,
2012 |
|
July 3,
2011 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net earnings
|
|
$
|
5,318
|
|
|
$
|
6,252
|
|
|
Adjustments to reconcile net earnings to cash flows from operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization of property and intangibles
|
|
1,625
|
|
|
1,532
|
|
||
|
Stock based compensation
|
|
369
|
|
|
339
|
|
||
|
Intangible asset write-downs
|
|
1,368
|
|
|
160
|
|
||
|
Deferred tax provision
|
|
(511
|
)
|
|
(504
|
)
|
||
|
Accounts receivable allowances
|
|
83
|
|
|
(33
|
)
|
||
|
Changes in assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
||||
|
Decrease/(Increase) in accounts receivable
|
|
155
|
|
|
(576
|
)
|
||
|
Increase in inventories
|
|
(618
|
)
|
|
(620
|
)
|
||
|
Increase/(Decrease) in accounts payable and accrued liabilities
|
|
899
|
|
|
(444
|
)
|
||
|
Increase in other current and non-current assets
|
|
(29
|
)
|
|
(1,080
|
)
|
||
|
(Decrease)/Increase in other current and non-current liabilities
|
|
(1,136
|
)
|
|
1,199
|
|
||
|
|
|
|
|
|
||||
|
NET CASH FLOWS FROM OPERATING ACTIVITIES
|
|
7,523
|
|
|
6,225
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to property, plant and equipment
|
|
(1,100
|
)
|
|
(1,054
|
)
|
||
|
Proceeds from the disposal of assets
|
|
690
|
|
|
143
|
|
||
|
Acquisitions, net of cash acquired
|
|
(17,659
|
)
|
|
(2,049
|
)
|
||
|
Purchases of investments
|
|
(5,211
|
)
|
|
(16,820
|
)
|
||
|
Sales of investments
|
|
9,883
|
|
|
10,582
|
|
||
|
Other
|
|
(8
|
)
|
|
(62
|
)
|
||
|
|
|
|
|
|
||||
|
NET CASH USED BY INVESTING ACTIVITIES
|
|
(13,405
|
)
|
|
(9,260
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Dividends to shareholders
|
|
(3,241
|
)
|
|
(3,043
|
)
|
||
|
Repurchase of common stock
|
|
(12,919
|
)
|
|
(929
|
)
|
||
|
Reissuance of common stock
|
|
12,852
|
|
|
—
|
|
||
|
Proceeds from short-term debt
|
|
2,518
|
|
|
3,586
|
|
||
|
Retirement of short-term debt
|
|
(4,780
|
)
|
|
(6,194
|
)
|
||
|
Proceeds from long-term debt
|
|
6
|
|
|
4,404
|
|
||
|
Retirement of long-term debt
|
|
(10
|
)
|
|
(5
|
)
|
||
|
Proceeds from the exercise of stock options/excess tax benefits
|
|
1,148
|
|
|
717
|
|
||
|
Other
|
|
(160
|
)
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
NET CASH USED BY FINANCING ACTIVITIES
|
|
(4,586
|
)
|
|
(1,464
|
)
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(32
|
)
|
|
118
|
|
||
|
Decrease in cash and cash equivalents
|
|
(10,500
|
)
|
|
(4,381
|
)
|
||
|
Cash and Cash equivalents, beginning of period
|
|
24,542
|
|
|
19,355
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
14,042
|
|
|
$
|
14,974
|
|
|
Acquisitions
|
|
|
|
|
||||
|
Fair value of assets acquired
|
|
$
|
18,868
|
|
|
$
|
2,248
|
|
|
Fair value of liabilities assumed and non-controlling interests
|
|
(1,209
|
)
|
|
(199
|
)
|
||
|
Net cash paid for acquisitions
|
|
$
|
17,659
|
|
|
$
|
2,049
|
|
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
January 1, 2012
|
|||
|
Raw materials and supplies
|
|
$
|
1,300
|
|
|
1,206
|
|
|
Goods in process
|
|
1,934
|
|
|
1,637
|
|
|
|
Finished goods
|
|
4,463
|
|
|
3,442
|
|
|
|
Total inventories
|
|
$
|
7,697
|
|
|
6,285
|
|
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
January 1, 2012
|
|||
|
Intangible assets with definite lives:
|
|
|
|
|
|||
|
Patents and trademarks — gross
|
|
$
|
8,778
|
|
|
7,947
|
|
|
Less accumulated amortization
|
|
3,196
|
|
|
2,976
|
|
|
|
Patents and trademarks — net
|
|
5,582
|
|
|
4,971
|
|
|
|
Customer relationships and other intangibles — gross
|
|
18,227
|
|
|
8,716
|
|
|
|
Less accumulated amortization
|
|
3,560
|
|
|
3,432
|
|
|
|
Customer relationships and other intangibles — net
|
|
14,667
|
|
|
5,284
|
|
|
|
Intangible assets with indefinite lives:
|
|
|
|
|
|||
|
Trademarks
|
|
7,356
|
|
|
6,034
|
|
|
|
Purchased in-process research and development
|
|
1,594
|
|
|
1,849
|
|
|
|
Total intangible assets with indefinite lives
|
|
8,950
|
|
|
7,883
|
|
|
|
Total intangible assets — net
|
|
$
|
29,199
|
|
|
18,138
|
|
|
(Dollars in Millions)
|
|
Consumer
|
|
Pharm
|
|
Med Dev & Diag
|
|
Total
|
|||||
|
Goodwill, net at January 1, 2012
|
|
$
|
8,298
|
|
|
1,721
|
|
|
6,119
|
|
|
16,138
|
|
|
Acquisitions
|
|
—
|
|
|
48
|
|
|
5,397
|
|
|
5,445
|
|
|
|
Currency translation/Other
|
|
(119
|
)
|
|
(27
|
)
|
|
(25
|
)
|
|
(171
|
)
|
|
|
Goodwill, net as of July 1, 2012
|
|
$
|
8,179
|
|
|
1,742
|
|
|
11,491
|
|
|
21,412
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Gain/ (Loss)
recognized in
Accumulated
OCI
(1)
|
|
Gain/(Loss) reclassified from
Accumulated OCI
into income
(1)
|
|
Gain/ (Loss)
recognized in
Other
income/expense
(2)
|
|||||||||||||
|
|
|
Fiscal Second Quarters Ended
|
|||||||||||||||||
|
(Dollars in Millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||
|
Cash Flow Hedges by Income Statement Caption
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales to customers
(A)
|
|
$
|
(42
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Cost of products sold
(A)
|
|
(97
|
)
|
|
12
|
|
|
(13
|
)
|
|
(44
|
)
|
|
1
|
|
|
6
|
|
|
|
Research and development expense
(A)
|
|
30
|
|
|
28
|
|
|
11
|
|
|
18
|
|
|
—
|
|
|
(2
|
)
|
|
|
Interest (income)/Interest expense, net
(B)
|
|
(41
|
)
|
|
(31
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
|
Other (income)expense, net
(A)
|
|
39
|
|
|
(7
|
)
|
|
9
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
|
Total
|
|
$
|
(111
|
)
|
|
2
|
|
|
(9
|
)
|
|
(40
|
)
|
|
(1
|
)
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Gain/ (Loss)
recognized in
Accumulated
OCI
(1)
|
|
Gain/ (Loss) reclassified from
Accumulated OCI
into income
(1)
|
|
Gain/ (Loss)
recognized in
other
income/expense
(2)
|
|||||||||||||
|
|
|
Fiscal Six Months Ended
|
|||||||||||||||||
|
(Dollars in Millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||
|
Cash Flow Hedges by Income Statement Caption
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales to customers
(A)
|
|
$
|
(14
|
)
|
|
27
|
|
|
(30
|
)
|
|
(10
|
)
|
|
—
|
|
|
(2
|
)
|
|
Cost of products sold
(A)
|
|
(39
|
)
|
|
92
|
|
|
(34
|
)
|
|
(106
|
)
|
|
—
|
|
|
3
|
|
|
|
Research and development expense
(A)
|
|
11
|
|
|
(8
|
)
|
|
13
|
|
|
19
|
|
|
—
|
|
|
(2
|
)
|
|
|
Interest (income)/Interest expense, net
(B)
|
|
(42
|
)
|
|
(40
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
|
Other (income)expense, net
(A)
|
|
(1
|
)
|
|
(59
|
)
|
|
8
|
|
|
(3
|
)
|
|
(1
|
)
|
|
2
|
|
|
|
Total
|
|
$
|
(85
|
)
|
|
12
|
|
|
(52
|
)
|
|
(118
|
)
|
|
(1
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
July 1, 2012
|
|
|
|
January 1, 2012
|
||||||||||
|
(Dollars in Millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Total
(1)
|
||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
$
|
—
|
|
|
449
|
|
|
—
|
|
|
449
|
|
|
442
|
|
|
Cross currency interest rate swaps
(2)
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
15
|
|
|
|
Total
|
|
—
|
|
|
466
|
|
|
—
|
|
|
466
|
|
|
457
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
|
452
|
|
|
|
Cross currency interest rate swaps
(3)
|
|
—
|
|
|
699
|
|
|
—
|
|
|
699
|
|
|
594
|
|
|
|
Total
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
|
1,046
|
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
29
|
|
|
|
Swiss Franc Option*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
|
Total
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
46
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
34
|
|
|
|
Other Investments
(4)
|
|
$
|
1,675
|
|
|
—
|
|
|
—
|
|
|
1,675
|
|
|
1,563
|
|
|
(1)
|
As of January 1, 2012, these assets and liabilities are classified as Level 2 with the exception of Other Investments of $
1,563 million
which are classified as Level 1.
|
|
(2)
|
Includes
$14 million
and
$15 million
of non-current assets for
July 1, 2012
and January 1, 2012, respectively.
|
|
(3)
|
Includes
$699 million
and
$594 million
of non-current liabilities for
July 1, 2012
and January 1, 2012, respectively.
|
|
(4)
|
Classified as non-current other assets.
|
|
|
|
Retirement Plans
|
|
Other Benefit Plans
|
|||||||||
|
|
|
Fiscal Second Quarters Ended
|
|||||||||||
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
|
July 1, 2012
|
|
July 3, 2011
|
|||||
|
Service cost
|
|
$
|
168
|
|
|
144
|
|
|
45
|
|
|
37
|
|
|
Interest cost
|
|
219
|
|
|
214
|
|
|
41
|
|
|
46
|
|
|
|
Expected return on plan assets
|
|
(308
|
)
|
|
(277
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
|
Amortization of prior service cost/(credit)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
|
Amortization of net transition obligation
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
Recognized actuarial losses
|
|
124
|
|
|
98
|
|
|
20
|
|
|
12
|
|
|
|
Curtailments and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Net periodic benefit cost
|
|
$
|
203
|
|
|
181
|
|
|
104
|
|
|
94
|
|
|
|
|
Retirement Plans
|
|
Other Benefit Plans
|
|||||||||
|
|
|
Fiscal Six Months Ended
|
|||||||||||
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
|
July 1, 2012
|
|
July 3, 2011
|
|||||
|
Service cost
|
|
$
|
329
|
|
|
287
|
|
|
89
|
|
|
74
|
|
|
Interest cost
|
|
441
|
|
|
427
|
|
|
82
|
|
|
94
|
|
|
|
Expected return on plan assets
|
|
(620
|
)
|
|
(555
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
|
Amortization of prior service cost/(credit)
|
|
2
|
|
|
4
|
|
|
(2
|
)
|
|
(1
|
)
|
|
|
Amortization of net transition obligation
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
Recognized actuarial losses
|
|
248
|
|
|
194
|
|
|
38
|
|
|
23
|
|
|
|
Curtailments and settlements
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Net periodic benefit cost
|
|
$
|
399
|
|
|
358
|
|
|
205
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Foreign
|
|
Securities
|
|
Employee
|
|
Derivatives
|
|
Total Accumulated
|
||||||
|
Gains/(Losses)
|
|
Currency
|
|
Available
|
|
Benefit
|
|
&
|
|
Other Comprehensive
|
||||||
|
(Dollars in Millions)
|
|
Translation
|
|
For Sale
|
|
Plans
|
|
Hedges
|
|
Income/(Loss)
|
||||||
|
January 1, 2012
|
|
$
|
(1,526
|
)
|
|
448
|
|
|
(4,386
|
)
|
|
(168
|
)
|
|
(5,632
|
)
|
|
Net change
|
|
(796
|
)
|
|
68
|
|
|
189
|
|
|
(33
|
)
|
|
(572
|
)
|
|
|
July 1, 2012
|
|
$
|
(2,322
|
)
|
|
516
|
|
|
(4,197
|
)
|
|
(201
|
)
|
|
(6,204
|
)
|
|
|
|
Fiscal Second Quarters Ended
|
||||||
|
(Shares in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
||||
|
Basic net earnings per share
|
|
$
|
0.51
|
|
|
$
|
1.01
|
|
|
Average shares outstanding — basic
|
|
2,747.4
|
|
|
2,740.5
|
|
||
|
Potential shares exercisable under stock option plans
|
|
138.1
|
|
|
168.9
|
|
||
|
Less: shares which could be repurchased under treasury stock method
|
|
(104.1
|
)
|
|
(131.7
|
)
|
||
|
Convertible debt shares
|
|
3.6
|
|
|
3.6
|
|
||
|
Accelerated share repurchase program
|
|
13.2
|
|
|
—
|
|
||
|
Average shares outstanding — diluted
|
|
2,798.2
|
|
|
2,781.3
|
|
||
|
Diluted earnings per share
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
|
|
|
Fiscal Six Months Ended
|
||||||
|
(Shares in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
||||
|
Basic net earnings per share
|
|
$
|
1.94
|
|
|
$
|
2.28
|
|
|
Average shares outstanding — basic
|
|
2,741.7
|
|
|
2,739.6
|
|
||
|
Potential shares exercisable under stock option plans
|
|
138.0
|
|
|
168.8
|
|
||
|
Less: shares which could be repurchased under treasury stock method
|
|
(104.1
|
)
|
|
(133.9
|
)
|
||
|
Convertible debt shares
|
|
3.6
|
|
|
3.6
|
|
||
|
Accelerated share repurchase program
|
|
13.2
|
|
|
—
|
|
||
|
Average shares outstanding — diluted
|
|
2,792.4
|
|
|
2,778.1
|
|
||
|
Diluted earnings per share
|
|
$
|
1.91
|
|
|
$
|
2.25
|
|
|
|
|
Fiscal Second Quarters Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1,
2012 |
|
July 3,
2011 |
|
Percent
Change
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|||||
|
United States
|
|
$
|
1,313
|
|
|
$
|
1,339
|
|
|
(1.9
|
)%
|
|
International
|
|
2,306
|
|
|
2,454
|
|
|
(6.0
|
)
|
||
|
Total
|
|
3,619
|
|
|
3,793
|
|
|
(4.6
|
)
|
||
|
Pharmaceutical
|
|
|
|
|
|
|
|||||
|
United States
|
|
3,094
|
|
|
3,239
|
|
|
(4.5
|
)
|
||
|
International
|
|
3,197
|
|
|
2,994
|
|
|
6.8
|
|
||
|
Total
|
|
6,291
|
|
|
6,233
|
|
|
0.9
|
|
||
|
Medical Devices & Diagnostics
|
|
|
|
|
|
|
|||||
|
United States
|
|
2,953
|
|
|
2,869
|
|
|
2.9
|
|
||
|
International
|
|
3,612
|
|
|
3,702
|
|
|
(2.4
|
)
|
||
|
Total
|
|
6,565
|
|
|
6,571
|
|
|
(0.1
|
)
|
||
|
Worldwide
|
|
|
|
|
|
|
|||||
|
United States
|
|
7,360
|
|
|
7,447
|
|
|
(1.2
|
)
|
||
|
International
|
|
9,115
|
|
|
9,150
|
|
|
(0.4
|
)
|
||
|
Total
|
|
$
|
16,475
|
|
|
$
|
16,597
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fiscal Six Months Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1,
2012 |
|
July 3,
2011 |
|
Percent
Change
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|||||
|
United States
|
|
$
|
2,629
|
|
|
$
|
2,684
|
|
|
(2.0
|
)%
|
|
International
|
|
4,585
|
|
|
4,791
|
|
|
(4.3
|
)
|
||
|
Total
|
|
7,214
|
|
|
7,475
|
|
|
(3.5
|
)
|
||
|
Pharmaceutical
|
|
|
|
|
|
|
|||||
|
United States
|
|
6,120
|
|
|
6,630
|
|
|
(7.7
|
)
|
||
|
International
|
|
6,304
|
|
|
5,662
|
|
|
11.3
|
|
||
|
Total
|
|
12,424
|
|
|
12,292
|
|
|
1.1
|
|
||
|
Medical Devices & Diagnostics
|
|
|
|
|
|
|
|||||
|
United States
|
|
5,830
|
|
|
5,741
|
|
|
1.6
|
|
||
|
International
|
|
7,146
|
|
|
7,262
|
|
|
(1.6
|
)
|
||
|
Total
|
|
12,976
|
|
|
13,003
|
|
|
(0.2
|
)
|
||
|
Worldwide
|
|
|
|
|
|
|
|||||
|
United States
|
|
14,579
|
|
|
15,055
|
|
|
(3.2
|
)
|
||
|
International
|
|
18,035
|
|
|
17,715
|
|
|
1.8
|
|
||
|
Total
|
|
$
|
32,614
|
|
|
$
|
32,770
|
|
|
(0.5
|
)%
|
|
|
|
Fiscal Second Quarters Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1,
2012 |
|
July 3,
2011 |
|
Percent
Change
|
|||||
|
Consumer
(1)
|
|
$
|
267
|
|
|
$
|
549
|
|
|
(51.4
|
)%
|
|
Pharmaceutical
(2)
|
|
515
|
|
|
1,714
|
|
|
(70.0
|
)
|
||
|
Medical Devices & Diagnostics
(3)
|
|
1,875
|
|
|
1,275
|
|
|
47.1
|
|
||
|
Segments operating profit
|
|
2,657
|
|
|
3,538
|
|
|
(24.9
|
)
|
||
|
Expense not allocated to segments
(4)
|
|
(622
|
)
|
|
(116
|
)
|
|
|
|||
|
Worldwide income before taxes
|
|
$
|
2,035
|
|
|
$
|
3,422
|
|
|
(40.5
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fiscal Six Months Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
|
Percent
Change
|
|||||
|
Consumer
(1)
|
|
$
|
729
|
|
|
$
|
1,122
|
|
|
(35.0
|
)%
|
|
Pharmaceutical
(2)
|
|
3,106
|
|
|
3,923
|
|
|
(20.8
|
)
|
||
|
Medical Devices & Diagnostics
(3)
|
|
3,953
|
|
|
3,219
|
|
|
22.8
|
|
||
|
Segments operating profit
|
|
7,788
|
|
|
8,264
|
|
|
(5.8
|
)
|
||
|
Expense not allocated to segments
(4)
|
|
(708
|
)
|
|
(332
|
)
|
|
|
|||
|
Worldwide income before taxes
|
|
$
|
7,080
|
|
|
$
|
7,932
|
|
|
(10.7
|
)%
|
|
|
|
Fiscal Second Quarters Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
|
Percent
Change
|
|||||
|
United States
|
|
$
|
7,360
|
|
|
$
|
7,447
|
|
|
(1.2
|
)%
|
|
Europe
|
|
4,165
|
|
|
4,543
|
|
|
(8.3
|
)
|
||
|
Western Hemisphere, excluding U.S.
|
|
1,728
|
|
|
1,543
|
|
|
12.0
|
|
||
|
Asia-Pacific, Africa
|
|
3,222
|
|
|
3,064
|
|
|
5.2
|
|
||
|
Total
|
|
$
|
16,475
|
|
|
$
|
16,597
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fiscal Six Months Ended
|
|||||||||
|
(Dollars in Millions)
|
|
July 1, 2012
|
|
July 3, 2011
|
|
Percent
Change
|
|||||
|
United States
|
|
$
|
14,579
|
|
|
$
|
15,055
|
|
|
(3.2
|
)%
|
|
Europe
|
|
8,359
|
|
|
8,726
|
|
|
(4.2
|
)
|
||
|
Western Hemisphere, excluding U.S.
|
|
3,442
|
|
|
2,979
|
|
|
15.5
|
|
||
|
Asia-Pacific, Africa
|
|
6,234
|
|
|
6,010
|
|
|
3.7
|
|
||
|
Total
|
|
$
|
32,614
|
|
|
$
|
32,770
|
|
|
(0.5
|
)%
|
|
(Dollars in Millions)
|
|
|
||
|
Cash (multiply 55.65CHF by shares of Synthes common stock outstanding by the exchange rate)
(A)
|
|
$
|
6,902
|
|
|
Common Stock (multiply 1.717 by shares of Synthes common stock outstanding by J&J stock price)
(B)
|
|
$
|
13,335
|
|
|
Total fair value of consideration transferred
|
|
$
|
20,237
|
|
|
(Dollars in Millions)
|
|
||
|
Cash & Cash equivalents
|
$
|
2,749
|
|
|
Inventory
(1)
|
889
|
|
|
|
Accounts Receivable, net
|
738
|
|
|
|
Other current assets
|
249
|
|
|
|
Property, plant and equipment
|
1,253
|
|
|
|
Goodwill
|
5,371
|
|
|
|
Intangible assets
|
12,929
|
|
|
|
Other non-current assets
|
46
|
|
|
|
Total Assets Acquired
|
24,224
|
|
|
|
|
|
||
|
Current liabilities
|
825
|
|
|
|
Deferred Taxes
|
2,731
|
|
|
|
Other non-current liabilities
|
431
|
|
|
|
Total Liabilities Assumed
|
3,987
|
|
|
|
|
|
||
|
Net Assets Acquired
|
$
|
20,237
|
|
|
|
Unaudited Pro forma consolidated results
|
|||||||||
|
|
Fiscal Six Months Ended
|
|
Fiscal Second Quarters Ended
|
|||||||
|
(Dollars in Millions Except Per Share Data)
|
July 1, 2012
|
July 3, 2011
|
|
July 1, 2012
|
July 3, 2011
|
|||||
|
|
|
|
|
|
|
|||||
|
Net Sales
|
$
|
34,481
|
|
34,609
|
|
|
17,410
|
|
17,524
|
|
|
Net Earnings
|
$
|
5,641
|
|
6,108
|
|
|
1,631
|
|
2,772
|
|
|
Diluted Net Earnings per Common Share
|
$
|
2.02
|
|
2.20
|
|
|
0.58
|
|
1.00
|
|