|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2012
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Michigan
(State or Other Jurisdiction of Incorporation or Organization)
|
|
32-0058047
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
Exhibit Index
|
|
|
EX-10.102
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
•
|
“ITC Great Plains” are references to ITC Great Plains, LLC, a wholly-owned subsidiary of ITC Grid Development, LLC;
|
|
•
|
“ITC Grid Development” are references to ITC Grid Development, LLC, a wholly-owned subsidiary of ITC Holdings;
|
|
•
|
“Green Power Express” are references to Green Power Express LP, an indirect wholly-owned subsidiary of ITC Holdings;
|
|
•
|
“ITC Holdings” are references to ITC Holdings Corp. and not any of its subsidiaries;
|
|
•
|
“ITC Midwest” are references to ITC Midwest LLC, a wholly-owned subsidiary of ITC Holdings;
|
|
•
|
“ITCTransmission” are references to International Transmission Company, a wholly-owned subsidiary of ITC Holdings;
|
|
•
|
“METC” are references to Michigan Electric Transmission Company, LLC, a wholly-owned subsidiary of MTH;
|
|
•
|
“MISO Regulated Operating Subsidiaries” are references to ITCTransmission, METC and ITC Midwest together;
|
|
•
|
“MTH” are references to Michigan Transco Holdings, LLC, the sole member of METC and an indirect wholly-owned subsidiary of ITC Holdings;
|
|
•
|
“Regulated Operating Subsidiaries” are references to ITCTransmission, METC, ITC Midwest and ITC Great Plains together; and
|
|
•
|
“We,” “our” and “us” are references to ITC Holdings together with all of its subsidiaries.
|
|
•
|
“Consumers Energy” are references to Consumers Energy Company, a wholly-owned subsidiary of CMS Energy Corporation;
|
|
•
|
“Detroit Edison” are references to The Detroit Edison Company, a wholly-owned subsidiary of DTE Energy Company;
|
|
•
|
“Entergy” are references to Entergy Corporation;
|
|
•
|
“FERC” are references to the Federal Energy Regulatory Commission;
|
|
•
|
“FPA” are references to the Federal Power Act;
|
|
•
|
“IP&L” are references to Interstate Power and Light Company, an Alliant Energy Corporation subsidiary;
|
|
•
|
“kV” are references to kilovolts (one kilovolt equaling 1,000 volts);
|
|
•
|
“kW” are references to kilowatts (one kilowatt equaling 1,000 watts);
|
|
•
|
“MISO” are references to the Midwest Independent Transmission System Operator, Inc., a FERC-approved RTO which oversees the operation of the bulk power transmission system for a substantial portion of the Midwestern United States and Manitoba, Canada, and of which ITCTransmission, METC and ITC Midwest are members;
|
|
•
|
“MPSC” are references to the Michigan Public Service Commission;
|
|
•
|
“MW” are references to megawatts (one megawatt equaling 1,000,000 watts);
|
|
•
|
“NERC” are references to the North American Electric Reliability Corporation;
|
|
•
|
“RTO” are references to Regional Transmission Organizations; and
|
|
•
|
“SPP” are references to Southwest Power Pool, Inc., a FERC-approved RTO which oversees the operation of the bulk power transmission system for a substantial portion of the South Central United States, and of which ITC Great Plains is a member.
|
|
|
June 30,
|
|
December 31,
|
||||
|
(in thousands, except share data)
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
38,518
|
|
|
$
|
58,344
|
|
|
Accounts receivable
|
110,458
|
|
|
76,895
|
|
||
|
Inventory
|
35,045
|
|
|
34,855
|
|
||
|
Deferred income taxes
|
21,503
|
|
|
20,636
|
|
||
|
Regulatory assets — revenue accruals, including accrued interest
|
6,163
|
|
|
6,639
|
|
||
|
Prepaid assets
|
19,327
|
|
|
4,128
|
|
||
|
Other
|
37
|
|
|
31
|
|
||
|
Total current assets
|
231,051
|
|
|
201,528
|
|
||
|
Property, plant and equipment
(net of accumulated depreciation and amortization of $1,230,248 and $1,193,164, respectively)
|
3,798,197
|
|
|
3,415,823
|
|
||
|
Other assets
|
|
|
|
||||
|
Goodwill
|
950,163
|
|
|
950,163
|
|
||
|
Intangible assets (net of accumulated amortization of $16,828 and $15,276, respectively)
|
46,113
|
|
|
46,885
|
|
||
|
Regulatory assets — revenue accruals, including accrued interest
|
10,940
|
|
|
5,637
|
|
||
|
Other regulatory assets
|
170,320
|
|
|
161,987
|
|
||
|
Deferred financing fees (net of accumulated amortization of $16,062 and $14,594, respectively)
|
20,477
|
|
|
20,989
|
|
||
|
Other
|
26,963
|
|
|
20,354
|
|
||
|
Total other assets
|
1,224,976
|
|
|
1,206,015
|
|
||
|
TOTAL ASSETS
|
$
|
5,254,224
|
|
|
$
|
4,823,366
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
128,239
|
|
|
$
|
136,934
|
|
|
Accrued payroll
|
14,300
|
|
|
18,013
|
|
||
|
Accrued interest
|
59,844
|
|
|
43,642
|
|
||
|
Accrued taxes
|
30,460
|
|
|
25,627
|
|
||
|
Regulatory liabilities — revenue deferrals, including accrued interest
|
49,206
|
|
|
46,579
|
|
||
|
Refundable deposits from generators for transmission network upgrades
|
59,363
|
|
|
38,805
|
|
||
|
Other
|
14,689
|
|
|
5,867
|
|
||
|
Total current liabilities
|
356,101
|
|
|
315,467
|
|
||
|
Accrued pension and postretirement liabilities
|
41,689
|
|
|
44,923
|
|
||
|
Deferred income taxes
|
416,521
|
|
|
373,268
|
|
||
|
Regulatory liabilities — revenue deferrals
,
including accrued interest
|
36,299
|
|
|
50,917
|
|
||
|
Regulatory liabilities — accrued asset removal costs
|
80,607
|
|
|
83,934
|
|
||
|
Refundable deposits from generators for transmission network upgrades
|
2,296
|
|
|
14,570
|
|
||
|
Other
|
43,501
|
|
|
36,373
|
|
||
|
Long-term debt
|
2,963,304
|
|
|
2,645,022
|
|
||
|
Commitments and contingent liabilities
(Note 12)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Common stock, without par value, 100,000,000 shares authorized, 51,489,481 and 51,323,368 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively
|
950,383
|
|
|
943,444
|
|
||
|
Retained earnings
|
383,015
|
|
|
330,816
|
|
||
|
Accumulated other comprehensive loss
|
(19,492
|
)
|
|
(15,368
|
)
|
||
|
Total stockholders’ equity
|
1,313,906
|
|
|
1,258,892
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
5,254,224
|
|
|
$
|
4,823,366
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands, except per share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
OPERATING REVENUES
|
$
|
197,375
|
|
|
$
|
185,098
|
|
|
$
|
394,088
|
|
|
$
|
364,484
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Operation and maintenance
|
30,058
|
|
|
28,837
|
|
|
58,770
|
|
|
55,121
|
|
||||
|
General and administrative
|
27,876
|
|
|
19,289
|
|
|
50,885
|
|
|
35,869
|
|
||||
|
Depreciation and amortization
|
25,976
|
|
|
23,352
|
|
|
50,987
|
|
|
46,440
|
|
||||
|
Taxes other than income taxes
|
15,185
|
|
|
13,556
|
|
|
29,465
|
|
|
27,164
|
|
||||
|
Other operating (income) and expense — net
|
(203
|
)
|
|
(167
|
)
|
|
(396
|
)
|
|
(316
|
)
|
||||
|
Total operating expenses
|
98,892
|
|
|
84,867
|
|
|
189,711
|
|
|
164,278
|
|
||||
|
OPERATING INCOME
|
98,483
|
|
|
100,231
|
|
|
204,377
|
|
|
200,206
|
|
||||
|
OTHER EXPENSES (INCOME)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
40,084
|
|
|
36,484
|
|
|
77,994
|
|
|
72,754
|
|
||||
|
Allowance for equity funds used during construction
|
(4,554
|
)
|
|
(4,099
|
)
|
|
(10,178
|
)
|
|
(7,609
|
)
|
||||
|
Other income
|
(1,226
|
)
|
|
(497
|
)
|
|
(1,287
|
)
|
|
(718
|
)
|
||||
|
Other expense
|
472
|
|
|
1,594
|
|
|
1,058
|
|
|
2,269
|
|
||||
|
Total other expenses (income)
|
34,776
|
|
|
33,482
|
|
|
67,587
|
|
|
66,696
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
63,707
|
|
|
66,749
|
|
|
136,790
|
|
|
133,510
|
|
||||
|
INCOME TAX PROVISION
|
21,321
|
|
|
23,753
|
|
|
48,353
|
|
|
48,512
|
|
||||
|
NET INCOME
|
$
|
42,386
|
|
|
$
|
42,996
|
|
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
Basic earnings per common share (Note 8)
|
$
|
0.82
|
|
|
$
|
0.84
|
|
|
$
|
1.72
|
|
|
$
|
1.67
|
|
|
Diluted earnings per common share (Note 8)
|
$
|
0.81
|
|
|
$
|
0.83
|
|
|
$
|
1.70
|
|
|
$
|
1.64
|
|
|
Dividends declared per common share
|
$
|
0.3525
|
|
|
$
|
0.3350
|
|
|
$
|
0.7050
|
|
|
$
|
0.6700
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
NET INCOME
|
$
|
42,386
|
|
|
$
|
42,996
|
|
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
||||||||
|
Amortization of interest rate lock cash flow hedges (net of tax of $2 and $9 for the three months ended June 30, 2012 and 2011, respectively, and net of tax of $12 and $17 for the six months ended June 30, 2012 and 2011, respectively)
|
22
|
|
|
16
|
|
|
37
|
|
|
32
|
|
||||
|
Unrealized loss on interest rate swaps relating to interest rate cash flow hedges (net of tax of $4,486 and $1,086 for the three months ended June 30, 2012 and 2011, respectively, and net of tax of $2,683 and $630 for the six months ended June 30, 2012 and 2011, respectively)
|
(6,973
|
)
|
|
(1,697
|
)
|
|
(4,161
|
)
|
|
(983
|
)
|
||||
|
TOTAL OTHER COMPREHENSIVE LOSS, NET OF TAX
|
(6,951
|
)
|
|
(1,681
|
)
|
|
(4,124
|
)
|
|
(951
|
)
|
||||
|
TOTAL COMPREHENSIVE INCOME
|
$
|
35,435
|
|
|
$
|
41,315
|
|
|
$
|
84,313
|
|
|
$
|
84,047
|
|
|
|
Six months ended
|
||||||
|
|
June 30,
|
||||||
|
(in thousands)
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
50,987
|
|
|
46,440
|
|
||
|
Recognition, refund and collection of revenue accruals and deferrals — including accrued interest
|
(16,818
|
)
|
|
18,116
|
|
||
|
Deferred income tax expense
|
30,728
|
|
|
31,421
|
|
||
|
Allowance for equity funds used during construction
|
(10,178
|
)
|
|
(7,609
|
)
|
||
|
Other
|
6,171
|
|
|
7,554
|
|
||
|
Changes in assets and liabilities, exclusive of changes shown separately:
|
|
|
|
||||
|
Accounts receivable
|
(24,551
|
)
|
|
(16,036
|
)
|
||
|
Inventory
|
(190
|
)
|
|
2,537
|
|
||
|
Prepaid assets
|
(15,198
|
)
|
|
(4,034
|
)
|
||
|
Other current assets
|
(6
|
)
|
|
2,432
|
|
||
|
Accounts payable
|
(2,437
|
)
|
|
969
|
|
||
|
Accrued payroll
|
(2,187
|
)
|
|
(5,143
|
)
|
||
|
Accrued interest
|
16,202
|
|
|
304
|
|
||
|
Accrued taxes
|
5,914
|
|
|
10,292
|
|
||
|
Other current liabilities
|
8,822
|
|
|
(2,012
|
)
|
||
|
Other non-current assets and liabilities, net
|
(1,995
|
)
|
|
(2,444
|
)
|
||
|
Net cash provided by operating activities
|
133,701
|
|
|
167,785
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Expenditures for property, plant and equipment
|
(435,745
|
)
|
|
(228,028
|
)
|
||
|
Proceeds from sale of securities
|
5,453
|
|
|
3,809
|
|
||
|
Purchases of securities
|
(10,105
|
)
|
|
(7,160
|
)
|
||
|
Other
|
(881
|
)
|
|
578
|
|
||
|
Net cash used in investing activities
|
(441,278
|
)
|
|
(230,801
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Issuance of long-term debt
|
100,000
|
|
|
—
|
|
||
|
Borrowings under revolving credit agreements
|
723,350
|
|
|
377,415
|
|
||
|
Repayments of revolving credit agreements
|
(505,300
|
)
|
|
(308,775
|
)
|
||
|
Issuance of common stock
|
2,831
|
|
|
15,025
|
|
||
|
Dividends on common stock
|
(36,238
|
)
|
|
(34,189
|
)
|
||
|
Refundable deposits from generators for transmission network upgrades
|
22,114
|
|
|
9,054
|
|
||
|
Repayment of refundable deposits from generators for transmission network upgrades
|
(13,830
|
)
|
|
(4,876
|
)
|
||
|
Other
|
(5,176
|
)
|
|
(4,512
|
)
|
||
|
Net cash provided by financing activities
|
287,751
|
|
|
49,142
|
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(19,826
|
)
|
|
(13,874
|
)
|
||
|
CASH AND CASH EQUIVALENTS — Beginning of period
|
58,344
|
|
|
95,109
|
|
||
|
CASH AND CASH EQUIVALENTS — End of period
|
$
|
38,518
|
|
|
$
|
81,235
|
|
|
|
Six months ended
|
||||||
|
|
June 30,
|
||||||
|
(in thousands)
|
2012
|
|
2011
|
||||
|
Supplementary cash flows information:
|
|
|
|
||||
|
Interest paid (net of interest capitalized)
|
$
|
59,607
|
|
|
$
|
71,168
|
|
|
Income taxes paid
|
24,733
|
|
|
14,196
|
|
||
|
Supplementary non-cash investing and financing activities:
|
|
|
|
||||
|
Additions to property, plant and equipment (a)
|
$
|
94,625
|
|
|
$
|
73,282
|
|
|
Allowance for equity funds used during construction
|
10,178
|
|
|
7,609
|
|
||
|
(a)
|
Amounts consist of current liabilities for construction labor and materials that have not been included in investing activities. These amounts have not been paid for as of
June 30, 2012
or
2011
, respectively, but have been or will be included as a cash outflow from investing activities for expenditures for property, plant and equipment when paid.
|
|
(in thousands)
|
ITCTransmission
|
|
METC
|
|
ITC Midwest
|
|
ITC Great Plains
|
|
Total
|
||||||||||
|
Balance as of December 31, 2011
|
$
|
(56,269
|
)
|
|
$
|
(20,910
|
)
|
|
$
|
(6,164
|
)
|
|
$
|
(1,877
|
)
|
|
$
|
(85,220
|
)
|
|
Net refunds (collections) of 2010 revenue deferrals and accruals, including interest
|
15,320
|
|
|
4,745
|
|
|
299
|
|
|
(48
|
)
|
|
20,316
|
|
|||||
|
Net revenue accruals (deferrals) for the six months ended June 30, 2012
|
(1,472
|
)
|
|
1,061
|
|
|
3,872
|
|
|
(5,519
|
)
|
|
(2,058
|
)
|
|||||
|
Net accrued interest payable for the six months ended June 30, 2012
|
(883
|
)
|
|
(310
|
)
|
|
(202
|
)
|
|
(45
|
)
|
|
(1,440
|
)
|
|||||
|
Balance as of June 30, 2012
|
$
|
(43,304
|
)
|
|
$
|
(15,414
|
)
|
|
$
|
(2,195
|
)
|
|
$
|
(7,489
|
)
|
|
$
|
(68,402
|
)
|
|
(in thousands)
|
ITCTransmission
|
|
METC
|
|
ITC Midwest
|
|
ITC Great Plains
|
|
Total
|
||||||||||
|
Current assets
|
$
|
433
|
|
|
$
|
1
|
|
|
$
|
4,597
|
|
|
$
|
1,132
|
|
|
$
|
6,163
|
|
|
Non-current assets
|
—
|
|
|
4,304
|
|
|
5,881
|
|
|
755
|
|
|
10,940
|
|
|||||
|
Current liabilities
|
(28,968
|
)
|
|
(10,422
|
)
|
|
(7,745
|
)
|
|
(2,071
|
)
|
|
(49,206
|
)
|
|||||
|
Non-current liabilities
|
(14,769
|
)
|
|
(9,297
|
)
|
|
(4,928
|
)
|
|
(7,305
|
)
|
|
(36,299
|
)
|
|||||
|
Balance as of June 30, 2012
|
$
|
(43,304
|
)
|
|
$
|
(15,414
|
)
|
|
$
|
(2,195
|
)
|
|
$
|
(7,489
|
)
|
|
$
|
(68,402
|
)
|
|
Interest Rate Swaps
|
|
Notional Amount
|
|
Fixed Rate
|
|
Original Term
|
|
Effective Date
|
||
|
(amounts in millions)
|
|
|
|
|
|
|
|
|
||
|
September 2010 swap
|
|
$
|
50.0
|
|
|
3.60%
|
|
10 years
|
|
July 2013
|
|
March 2011 swaps
|
|
50.0
|
|
|
4.45%
|
|
10 years
|
|
July 2013
|
|
|
May 2011 swap
|
|
25.0
|
|
|
4.20%
|
|
10 years
|
|
July 2013
|
|
|
August 2011 swaps
|
|
50.0
|
|
|
3.80%
|
|
10 years
|
|
July 2013
|
|
|
Total
|
|
$
|
175.0
|
|
|
|
|
|
|
|
|
(amounts in millions)
|
Total
Available
Capacity
|
|
Outstanding
Balance (a)
|
|
Unused
Capacity
|
|
Weighted-Average
Interest Rate on
Outstanding Balance
|
|
Commitment
Fee Rate (b)
|
|
Original
Term
|
|
Date of Maturity
|
||||||||
|
Revolving Credit Agreements:
|
|||||||||||||||||||||
|
ITC Holdings
|
$
|
200.0
|
|
|
$
|
155.6
|
|
|
$
|
44.4
|
|
|
2.0%
|
(c)
|
|
0.25
|
%
|
|
5 years
|
|
May 2016
|
|
ITCTransmission
|
100.0
|
|
|
44.8
|
|
|
55.2
|
|
|
1.4%
|
(d)
|
|
0.125
|
%
|
|
5 years
|
|
May 2016
|
|||
|
METC
|
100.0
|
|
|
71.4
|
|
|
28.6
|
|
|
1.4%
|
(e)
|
|
0.125
|
%
|
|
5 years
|
|
May 2016
|
|||
|
ITC Midwest
|
175.0
|
|
|
66.9
|
|
|
108.1
|
|
|
1.2%
|
(f)
|
|
0.10
|
%
|
|
5 years
|
|
May 2017
|
|||
|
ITC Great Plains
|
150.0
|
|
|
80.4
|
|
|
69.6
|
|
|
2.0%
|
(g)
|
|
0.30
|
%
|
|
4 years
|
|
February 2015
|
|||
|
Total
|
$
|
725.0
|
|
|
$
|
419.1
|
|
|
$
|
305.9
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Included within long-term debt.
|
|
(b)
|
Calculation based on the average daily unused commitments, subject to adjustment based on the borrower's credit rating.
|
|
(c)
|
Loan bears interest at a rate equal to LIBOR plus an applicable margin of 1.75% or at a base rate, which is defined as the higher of the prime rate, 0.50% above the federal funds rate or 1% above the one month LIBOR, plus an applicable margin of 0.75%, subject to adjustments based on ITC Holdings' credit rating.
|
|
(d)
|
Loan bears interest at a rate equal to LIBOR plus an applicable margin of 1.15% or at a base rate, which is defined as
|
|
(e)
|
Loan bears interest at a rate equal to LIBOR plus an applicable margin of 1.15% or at a base rate, which is defined as the higher of the prime rate, 0.50% above the federal funds rate or 1% above the one month LIBOR, plus an applicable margin of 0.15%, subject to adjustments based on METC's credit rating.
|
|
(f)
|
Loan bears interest at a rate equal to LIBOR plus an applicable margin of 1.00% or at a base rate, which is defined as the higher of prime rate, 0.50% above over the federal funds rate or 1% above the one month LIBOR, plus an applicable margin of 0.00%, subject to adjustments based on ITC Midwest's credit rating.
|
|
(g)
|
Loan bears interest at a rate equal to LIBOR plus an applicable margin of 1.75%, or at a base rate, which is defined as the higher of prime rate, 0.50% above the federal funds rate or 1% above the one month LIBOR, plus an applicable margin of 0.75%, subject to adjustments based on ITC Great Plains' credit rating.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands, except share, per share data and percentages)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
42,386
|
|
|
$
|
42,996
|
|
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
Less: dividends declared — common shares, restricted shares and deferred stock units (a)
|
(18,137
|
)
|
|
(17,182
|
)
|
|
(36,238
|
)
|
|
(34,189
|
)
|
||||
|
Undistributed earnings
|
24,249
|
|
|
25,814
|
|
|
52,199
|
|
|
50,809
|
|
||||
|
Percentage allocated to common shares (b)
|
98.7
|
%
|
|
98.2
|
%
|
|
98.7
|
%
|
|
98.2
|
%
|
||||
|
Undistributed earnings — common shares
|
23,934
|
|
|
25,349
|
|
|
51,520
|
|
|
49,894
|
|
||||
|
Add: dividends declared — common shares
|
17,907
|
|
|
16,857
|
|
|
35,758
|
|
|
33,571
|
|
||||
|
Numerator for basic and diluted earnings per common share
|
$
|
41,841
|
|
|
$
|
42,206
|
|
|
$
|
87,278
|
|
|
$
|
83,465
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per common share — weighted-average common shares
|
50,743,576
|
|
|
50,236,721
|
|
|
50,689,888
|
|
|
50,082,531
|
|
||||
|
Incremental shares for stock options and employee stock purchase plan
|
748,599
|
|
|
784,659
|
|
|
758,716
|
|
|
787,643
|
|
||||
|
Denominator for diluted earnings per common share — adjusted weighted-average shares and assumed conversion
|
51,492,175
|
|
|
51,021,380
|
|
|
51,448,604
|
|
|
50,870,174
|
|
||||
|
Per common share net income:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.82
|
|
|
$
|
0.84
|
|
|
$
|
1.72
|
|
|
$
|
1.67
|
|
|
Diluted
|
$
|
0.81
|
|
|
$
|
0.83
|
|
|
$
|
1.70
|
|
|
$
|
1.64
|
|
|
(a)
|
Includes dividends paid in the form of shares for deferred stock units.
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
(b)
|
Weighted-average common shares outstanding
|
50,743,576
|
|
|
50,236,721
|
|
|
50,689,888
|
|
|
50,082,531
|
|
|
|
Weighted-average restricted shares and deferred stock units (participating securities)
|
678,248
|
|
|
911,487
|
|
|
693,669
|
|
|
896,276
|
|
|
|
Total
|
51,421,824
|
|
|
51,148,208
|
|
|
51,383,557
|
|
|
50,978,807
|
|
|
|
Percentage allocated to common shares
|
98.7
|
%
|
|
98.2
|
%
|
|
98.7
|
%
|
|
98.2
|
%
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Service cost
|
$
|
1,040
|
|
|
$
|
894
|
|
|
$
|
2,080
|
|
|
$
|
1,792
|
|
|
Interest cost
|
648
|
|
|
604
|
|
|
1,295
|
|
|
1,229
|
|
||||
|
Expected return on plan assets
|
(569
|
)
|
|
(474
|
)
|
|
(1,139
|
)
|
|
(948
|
)
|
||||
|
Amortization of prior service cost
|
(11
|
)
|
|
(11
|
)
|
|
(21
|
)
|
|
(21
|
)
|
||||
|
Amortization of unrecognized loss
|
867
|
|
|
591
|
|
|
1,735
|
|
|
1,304
|
|
||||
|
Net pension cost
|
$
|
1,975
|
|
|
$
|
1,604
|
|
|
$
|
3,950
|
|
|
$
|
3,356
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Service cost
|
$
|
1,359
|
|
|
$
|
857
|
|
|
$
|
2,717
|
|
|
$
|
1,715
|
|
|
Interest cost
|
388
|
|
|
322
|
|
|
776
|
|
|
643
|
|
||||
|
Expected return on plan assets
|
(254
|
)
|
|
(185
|
)
|
|
(508
|
)
|
|
(369
|
)
|
||||
|
Amortization of prior service cost
|
31
|
|
|
79
|
|
|
62
|
|
|
157
|
|
||||
|
Amortization of unrecognized loss
|
133
|
|
|
56
|
|
|
267
|
|
|
110
|
|
||||
|
Net postretirement cost
|
$
|
1,657
|
|
|
$
|
1,129
|
|
|
$
|
3,314
|
|
|
$
|
2,256
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||
|
(in thousands)
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
|
Financial assets measured on a recurring basis:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents — cash equivalents
|
$
|
26,115
|
|
|
$
|
9,268
|
|
|
$
|
—
|
|
|
Mutual funds — fixed income securities
|
20,561
|
|
|
—
|
|
|
—
|
|
|||
|
Mutual funds — equity securities
|
1,514
|
|
|
—
|
|
|
—
|
|
|||
|
Financial liabilities measured on a recurring basis:
|
|
|
|
|
|
||||||
|
Interest rate swap derivatives
|
—
|
|
|
(31,103
|
)
|
|
—
|
|
|||
|
Total
|
$
|
48,190
|
|
|
$
|
(21,835
|
)
|
|
$
|
—
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||
|
(in thousands)
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
|
Financial assets measured on a recurring basis:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents — cash equivalents
|
$
|
15,004
|
|
|
$
|
34,246
|
|
|
$
|
—
|
|
|
Mutual funds — fixed income securities
|
15,551
|
|
|
—
|
|
|
—
|
|
|||
|
Mutual funds — equity securities
|
1,107
|
|
|
—
|
|
|
—
|
|
|||
|
Financial liabilities measured on a recurring basis:
|
|
|
|
|
|
||||||
|
Interest rate swap derivatives
|
—
|
|
|
(24,258
|
)
|
|
—
|
|
|||
|
Total
|
$
|
31,662
|
|
|
$
|
9,988
|
|
|
$
|
—
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
OPERATING REVENUES:
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Regulated Operating Subsidiaries
|
$
|
197,396
|
|
|
$
|
185,115
|
|
|
$
|
394,129
|
|
|
$
|
364,518
|
|
|
ITC Holdings and other
|
152
|
|
|
91
|
|
|
304
|
|
|
192
|
|
||||
|
Intercompany eliminations
|
(173
|
)
|
|
(108
|
)
|
|
(345
|
)
|
|
(226
|
)
|
||||
|
Total Operating Revenues
|
$
|
197,375
|
|
|
$
|
185,098
|
|
|
$
|
394,088
|
|
|
$
|
364,484
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
INCOME BEFORE INCOME TAXES:
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Regulated Operating Subsidiaries
|
$
|
94,294
|
|
|
$
|
89,424
|
|
|
$
|
195,218
|
|
|
$
|
179,939
|
|
|
ITC Holdings and other
|
(30,587
|
)
|
|
(22,675
|
)
|
|
(58,428
|
)
|
|
(46,429
|
)
|
||||
|
Total Income Before Income Taxes
|
$
|
63,707
|
|
|
$
|
66,749
|
|
|
$
|
136,790
|
|
|
$
|
133,510
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
NET INCOME:
|
June 30,
|
|
June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Regulated Operating Subsidiaries (a)
|
$
|
58,564
|
|
|
$
|
52,814
|
|
|
$
|
121,039
|
|
|
$
|
108,533
|
|
|
ITC Holdings and other
|
42,386
|
|
|
42,996
|
|
|
88,437
|
|
|
84,998
|
|
||||
|
Intercompany eliminations
|
(58,564
|
)
|
|
(52,814
|
)
|
|
(121,039
|
)
|
|
(108,533
|
)
|
||||
|
Total Net Income
|
$
|
42,386
|
|
|
$
|
42,996
|
|
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
TOTAL ASSETS:
|
June 30,
|
|
December 31,
|
||||
|
(in thousands)
|
2012
|
|
2011
|
||||
|
Regulated Operating Subsidiaries
|
$
|
5,158,935
|
|
|
$
|
4,711,274
|
|
|
ITC Holdings and other
|
3,054,374
|
|
|
2,845,182
|
|
||
|
Reconciliations / Intercompany Eliminations (b)
|
(2,959,085
|
)
|
|
(2,733,090
|
)
|
||
|
Total Assets
|
$
|
5,254,224
|
|
|
$
|
4,823,366
|
|
|
(a)
|
In December 2011, MTH was converted into a limited liability company which is treated as a corporation for tax purposes. Prior to December 31, 2011, METC was organized as a single-member limited liability company that was a disregarded entity for federal income tax purposes. METC was treated as a branch of MTH, which was taxed as a multiple-partner limited partnership for federal income tax purposes. Since METC and MTH, its immediate parent, filed as a partnership for federal income tax purposes, they were exempt from federal income taxes. As a result, METC did not record a provision for federal income taxes in its statements of operations or record amounts for federal deferred income tax assets or liabilities on its statements of financial position prior to December 31, 2011. METC now records federal and state income taxes since the operating entity is no longer held by a partnership. The Regulated Operating Subsidiaries segment includes the allocation of taxes for METC for all periods presented.
|
|
(b)
|
Reconciliation of total assets results primarily from differences in the netting of deferred tax assets and liabilities at our Regulated Operating Subsidiaries as compared to the classification in our condensed consolidated statements of financial position.
|
|
•
|
Certain elements of our Regulated Operating Subsidiaries’ cost recovery through rates can be challenged, which could result in lowered rates and/or refunds of amounts previously collected and thus have an adverse effect on our business, financial condition, results of operations and cash flows. We have also made certain commitments to federal and state regulators with respect to, among other things, our rates in connection with recent acquisitions (including ITC Midwest’s acquisition of IP&L’s electric transmission assets) that could have an adverse effect on our business, financial condition, results of operations and cash flows.
|
|
•
|
Our Regulated Operating Subsidiaries’ actual capital expenditures may be lower than planned, which would decrease expected rate base and therefore our revenues and earnings. In addition, we expect to invest in strategic development opportunities to improve the efficiency and reliability of the transmission grid, but we cannot assure you that we will be able to initiate or complete any of these investments.
|
|
•
|
The regulations to which we are subject may limit our ability to raise capital and/or pursue acquisitions, development opportunities or other transactions or may subject us to liabilities.
|
|
•
|
Changes in federal energy laws, regulations or policies could impact cash flows and could reduce the dividends we may be able to pay our stockholders.
|
|
•
|
If the amounts billed for transmission service for our Regulated Operating Subsidiaries’ transmission systems are lower than expected, the timing of collection of our revenues would be delayed.
|
|
•
|
Each of our MISO Regulated Operating Subsidiaries depends on its primary customer for a substantial portion of its revenues, and any material failure by those primary customers to make payments for transmission services would adversely affect our revenues and our ability to service our debt obligations and affect our ability to pay dividends.
|
|
•
|
A significant amount of the land on which our Regulated Operating Subsidiaries’ assets are located is subject to easements, mineral rights and other similar encumbrances. As a result, our Regulated Operating Subsidiaries must comply with the provisions of various easements, mineral rights and other similar encumbrances, which may adversely impact their ability to complete construction projects in a timely manner.
|
|
•
|
Our Regulated Operating Subsidiaries contract with third parties to provide services for certain aspects of their businesses. If any of these agreements are terminated, our Regulated Operating Subsidiaries may face a shortage of labor or replacement contractors to provide the services formerly provided by these third parties.
|
|
•
|
Hazards associated with high-voltage electricity transmission may result in suspension of our Regulated Operating Subsidiaries’ operations or the imposition of civil or criminal penalties.
|
|
•
|
Our Regulated Operating Subsidiaries are subject to environmental regulations and to laws that can give rise to substantial liabilities from environmental contamination.
|
|
•
|
Our Regulated Operating Subsidiaries are subject to various regulatory requirements, including reliability standards; contract filing requirements; reporting, recordkeeping and accounting requirements; and transaction approval requirements. Violations of these requirements, whether intentional or unintentional, may result in penalties that, under some circumstances, could have a material adverse effect on our financial condition, results of operations and cash flows.
|
|
•
|
Acts of war, terrorist attacks and threats, including cyber attacks or threats, or the escalation of military activity in response to such attacks or otherwise may negatively affect our business, financial condition and cash flows.
|
|
•
|
ITC Holdings is a holding company with no operations, and unless we receive dividends or other payments from our subsidiaries, we may be unable to pay dividends and fulfill our other cash obligations.
|
|
•
|
We are highly leveraged and our dependence on debt may limit our ability to fulfill our debt obligations and/or to obtain additional financing.
|
|
•
|
Certain provisions in our debt instruments limit our financial flexibility.
|
|
•
|
Adverse changes in our credit ratings may negatively affect us.
|
|
•
|
Provisions in our Articles of Incorporation and bylaws, Michigan corporate law and our debt agreements may impede efforts by our shareholders to change the direction or management of our company.
|
|
•
|
Provisions in our Articles of Incorporation restrict market participants from voting or owning 5% or more of the outstanding shares of our capital stock.
|
|
•
|
We may be unable to satisfy the conditions or obtain the approvals required to complete the Entergy
Transaction or such approvals may contain material restrictions or conditions.
|
|
•
|
If completed, the Entergy Transaction may not be successful or achieve its anticipated benefits.
|
|
•
|
The merger agreement contains provisions that may discourage other companies from trying to acquire us.
|
|
•
|
Failure to complete the Entergy Transaction could adversely affect the market price of ITC Holdings common stock as well as our business, financial condition and results of operations.
|
|
•
|
Investors holding shares of ITC Holdings common stock immediately prior to the completion of the Entergy Transaction will, in the aggregate, have a significantly reduced ownership and voting interest in us after the Entergy Transaction and will exercise less influence over management.
|
|
•
|
We are required to abide by potentially significant restrictions which could limit our ability to undertake certain corporate actions (such as the issuance of ITC Holdings common stock or the undertaking of a merger or consolidation) that otherwise could be advantageous.
|
|
•
|
Other risk factors discussed herein and listed from time to time in our public filings with the Securities and Exchange Commission (“SEC”).
|
|
•
|
Our capital investment of
$429.2 million
at our Regulated Operating Subsidiaries (
$104.9 million
,
$84.6 million
,
$182.2 million
and
$57.5 million
at ITCTransmission, METC, ITC Midwest and ITC Great Plains, respectively) for the
six months ended
June 30, 2012
, resulting primarily from our focus on improving system reliability and interconnecting new generating resources; and
|
|
•
|
Debt issuances and borrowings under our revolving credit agreements in
2012
and
2011
to fund capital investment at our Regulated Operating Subsidiaries, resulting in higher interest expense; and
|
|
•
|
Final recognition of revenues for the ITCTransmission rate freeze revenue deferral in May 2011, described below under “Cost-Based Formula Rates with True-Up Mechanism — ITCTransmission’s Rate Freeze Revenue Deferral”; and
|
|
•
|
The proposed transaction with Entergy in which Entergy will divest and merge its electric transmission business with a wholly-owned subsidiary of ITC Holdings (“Entergy Transaction”) as discussed below under “Capital Project Updates and Other Recent Developments.” For the
three
and
six months ended
June 30, 2012
, we expensed external legal, advisory and financial services fees of
$4.1 million
and
$6.5 million
, respectively, and certain internal labor costs of approximately
$2.0 million
and
$3.5 million
, respectively, related to the Entergy Transaction recorded within general and administrative expenses. Certain amounts of the external costs are not expected to be deductible for income tax purposes. The external and internal costs related to the Entergy Transaction are not included as components of revenue requirement as they were incurred at ITC Holdings. The transaction fees are expected to continue to be significant until the transaction is consummated. Completion of the transaction is anticipated to occur in 2013; and
|
|
•
|
Recognition of the estimated refund obligation at our MISO Regulated Operating Subsidiaries for the FERC audit of ITC Midwest, as discussed in
Note 12
to the condensed consolidated financial statements under “Commitments and Contingent Liabilities — FERC Audit of ITC Midwest.”
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||
|
|
ITCTransmission
|
|
METC
|
|
ITC Midwest
|
|
ITCTransmission
|
|
METC
|
|
|
ITC Midwest
|
|
ITCTransmission
|
|
METC
|
|
ITC Midwest
|
||||||
|
January
|
7,264
|
|
|
6,145
|
|
2,789
|
|
7,326
|
|
|
6,045
|
|
|
2,777
|
|
|
7,255
|
|
|
5,947
|
|
|
2,838
|
|
|
February
|
6,919
|
|
|
5,754
|
|
2,584
|
|
7,261
|
|
|
6,058
|
|
|
2,854
|
|
|
6,998
|
|
|
5,800
|
|
|
2,782
|
|
|
March
|
6,926
|
|
|
5,709
|
|
2,437
|
|
6,946
|
|
|
5,715
|
|
|
2,520
|
|
|
6,620
|
|
|
5,376
|
|
|
2,517
|
|
|
April
|
6,319
|
|
|
5,083
|
|
2,264
|
|
6,483
|
|
|
5,416
|
|
|
2,458
|
|
|
6,501
|
|
|
5,112
|
|
|
2,425
|
|
|
May
|
8,947
|
|
|
6,461
|
|
2,665
|
|
10,119
|
|
|
7,239
|
|
|
2,773
|
|
|
9,412
|
|
|
7,240
|
|
|
3,052
|
|
|
June
|
11,676
|
|
|
8,627
|
|
3,459
|
|
11,488
|
|
|
8,231
|
|
|
3,403
|
|
|
9,722
|
|
|
7,128
|
|
|
3,207
|
|
|
July
|
|
|
|
|
|
|
12,321
|
|
|
9,389
|
|
|
3,621
|
|
|
11,451
|
|
|
8,498
|
|
|
3,422
|
|
|
|
August
|
|
|
|
|
|
|
11,158
|
|
|
8,538
|
|
|
3,614
|
|
|
11,082
|
|
|
8,422
|
|
|
3,399
|
|
|
|
September
|
|
|
|
|
|
|
11,288
|
|
|
7,966
|
|
|
3,466
|
|
|
10,817
|
|
|
7,353
|
|
|
2,804
|
|
|
|
October
|
|
|
|
|
|
|
6,642
|
|
|
5,479
|
|
|
2,559
|
|
|
6,725
|
|
|
5,414
|
|
|
2,447
|
|
|
|
November
|
|
|
|
|
|
|
7,101
|
|
|
6,061
|
|
|
2,556
|
|
|
6,930
|
|
|
5,734
|
|
|
2,674
|
|
|
|
December
|
|
|
|
|
|
|
7,206
|
|
|
6,071
|
|
|
2,734
|
|
|
7,824
|
|
|
6,526
|
|
|
2,928
|
|
|
|
Total
|
|
|
|
|
|
|
105,339
|
|
|
82,208
|
|
|
35,335
|
|
|
101,337
|
|
|
78,550
|
|
|
34,495
|
|
|
|
(a)
|
Our MISO Regulated Operating Subsidiaries are each part of a joint rate zone. The load data presented is for all transmission owners in the respective joint rate zone and is used for billing network revenues. Each of our MISO Regulated Operating Subsidiaries makes up the most significant portion of the rates or revenue requirement billed to network load within their respective joint rate zone.
|
|
|
|
|
|
Actual Capital
|
|
Forecasted Capital
|
|||||
|
|
|
Five-Year Capital
|
|
Investment for the
|
|
Investment for the
|
|||||
|
(in millions)
|
|
Investment Program
|
|
six months ended
|
|
year ending
|
|||||
|
Operating Subsidiary
|
|
2012-2016 (a)
|
|
June 30, 2012 (b)
|
|
December 31, 2012
|
|||||
|
ITCTransmission
|
|
$
|
739
|
|
|
$
|
104.9
|
|
|
$195 — 215
|
|
|
METC
|
|
581
|
|
|
84.6
|
|
|
145 — 160
|
|
||
|
ITC Midwest
|
|
1,128
|
|
|
182.2
|
|
|
315 — 335
|
|
||
|
ITC Great Plains (c)
|
|
343
|
|
|
57.5
|
|
|
95 — 110
|
|
||
|
Development (d)
|
|
1,390
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
4,181
|
|
|
$
|
429.2
|
|
|
$750 — 820
|
|
|
(a)
|
The current five-year capital investment program does not include anticipated expenditures related to the Entergy Transaction. The investments in property, plant and equipment would be expected to increase significantly upon closing of that transaction.
|
|
(b)
|
Capital investment amounts differ from cash expenditures for property, plant and equipment included in our condensed consolidated statements of cash flows due in part to differences in construction costs incurred compared to cash paid during that period, as well as payments for major equipment inventory that are included in cash expenditures but not included in capital investment until transferred to construction work in progress, among other factors.
|
|
(c)
|
ITC Great Plains' investment program includes the KETA Project, Kansas V-Plan Project and Hugo-to-Valliant Project.
|
|
(d)
|
Includes expenditures to construct various development projects such as our portions of the four MISO MVPs.
|
|
|
Three months ended
|
|
|
|
Percentage
|
|
Six months ended
|
|
|
|
Percentage
|
||||||||||||||||||
|
|
June 30,
|
|
Increase
|
|
increase
|
|
June 30,
|
|
Increase
|
|
increase
|
||||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
(decrease)
|
|
(decrease)
|
|
2012
|
|
2011
|
|
(decrease)
|
|
(decrease)
|
||||||||||||||
|
OPERATING REVENUES
|
$
|
197,375
|
|
|
$
|
185,098
|
|
|
$
|
12,277
|
|
|
6.6
|
%
|
|
$
|
394,088
|
|
|
$
|
364,484
|
|
|
$
|
29,604
|
|
|
8.1
|
%
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operation and maintenance
|
30,058
|
|
|
28,837
|
|
|
1,221
|
|
|
4.2
|
%
|
|
58,770
|
|
|
55,121
|
|
|
3,649
|
|
|
6.6
|
%
|
||||||
|
General and administrative
|
27,876
|
|
|
19,289
|
|
|
8,587
|
|
|
44.5
|
%
|
|
50,885
|
|
|
35,869
|
|
|
15,016
|
|
|
41.9
|
%
|
||||||
|
Depreciation and amortization
|
25,976
|
|
|
23,352
|
|
|
2,624
|
|
|
11.2
|
%
|
|
50,987
|
|
|
46,440
|
|
|
4,547
|
|
|
9.8
|
%
|
||||||
|
Taxes other than income taxes
|
15,185
|
|
|
13,556
|
|
|
1,629
|
|
|
12.0
|
%
|
|
29,465
|
|
|
27,164
|
|
|
2,301
|
|
|
8.5
|
%
|
||||||
|
Other operating (income) and expenses — net
|
(203
|
)
|
|
(167
|
)
|
|
(36
|
)
|
|
21.6
|
%
|
|
(396
|
)
|
|
(316
|
)
|
|
(80
|
)
|
|
25.3
|
%
|
||||||
|
Total operating expenses
|
98,892
|
|
|
84,867
|
|
|
14,025
|
|
|
16.5
|
%
|
|
189,711
|
|
|
164,278
|
|
|
25,433
|
|
|
15.5
|
%
|
||||||
|
OPERATING INCOME
|
98,483
|
|
|
100,231
|
|
|
(1,748
|
)
|
|
(1.7
|
)%
|
|
204,377
|
|
|
200,206
|
|
|
4,171
|
|
|
2.1
|
%
|
||||||
|
OTHER EXPENSES (INCOME)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest expense
|
40,084
|
|
|
36,484
|
|
|
3,600
|
|
|
9.9
|
%
|
|
77,994
|
|
|
72,754
|
|
|
5,240
|
|
|
7.2
|
%
|
||||||
|
Allowance for equity funds used during construction
|
(4,554
|
)
|
|
(4,099
|
)
|
|
(455
|
)
|
|
11.1
|
%
|
|
(10,178
|
)
|
|
(7,609
|
)
|
|
(2,569
|
)
|
|
33.8
|
%
|
||||||
|
Other income
|
(1,226
|
)
|
|
(497
|
)
|
|
(729
|
)
|
|
146.7
|
%
|
|
(1,287
|
)
|
|
(718
|
)
|
|
(569
|
)
|
|
79.2
|
%
|
||||||
|
Other expense
|
472
|
|
|
1,594
|
|
|
(1,122
|
)
|
|
(70.4
|
)%
|
|
1,058
|
|
|
2,269
|
|
|
(1,211
|
)
|
|
(53.4
|
)%
|
||||||
|
Total other expenses (income)
|
34,776
|
|
|
33,482
|
|
|
1,294
|
|
|
3.9
|
%
|
|
67,587
|
|
|
66,696
|
|
|
891
|
|
|
1.3
|
%
|
||||||
|
INCOME BEFORE INCOME TAXES
|
63,707
|
|
|
66,749
|
|
|
(3,042
|
)
|
|
(4.6
|
)%
|
|
136,790
|
|
|
133,510
|
|
|
3,280
|
|
|
2.5
|
%
|
||||||
|
INCOME TAX PROVISION
|
21,321
|
|
|
23,753
|
|
|
(2,432
|
)
|
|
(10.2
|
)%
|
|
48,353
|
|
|
48,512
|
|
|
(159
|
)
|
|
(0.3
|
)%
|
||||||
|
NET INCOME
|
$
|
42,386
|
|
|
$
|
42,996
|
|
|
$
|
(610
|
)
|
|
(1.4
|
)%
|
|
$
|
88,437
|
|
|
$
|
84,998
|
|
|
$
|
3,439
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||||
|
|
2012
|
|
2011
|
|
Increase
|
|
increase
|
|||||||||||||
|
(in thousands)
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
(decrease)
|
|
(decrease)
|
|||||||||
|
Network revenues
|
$
|
156,453
|
|
|
79.3
|
%
|
|
$
|
153,947
|
|
|
83.2
|
%
|
|
$
|
2,506
|
|
|
1.6
|
%
|
|
Regional cost sharing revenues
|
29,240
|
|
|
14.8
|
%
|
|
20,433
|
|
|
11.0
|
%
|
|
8,807
|
|
|
43.1
|
%
|
|||
|
Point-to-point
|
4,462
|
|
|
2.3
|
%
|
|
3,990
|
|
|
2.1
|
%
|
|
472
|
|
|
11.8
|
%
|
|||
|
Scheduling, control and dispatch
|
3,704
|
|
|
1.9
|
%
|
|
3,838
|
|
|
2.1
|
%
|
|
(134
|
)
|
|
(3.5
|
)%
|
|||
|
Other
|
3,516
|
|
|
1.7
|
%
|
|
2,890
|
|
|
1.6
|
%
|
|
626
|
|
|
21.7
|
%
|
|||
|
Total
|
$
|
197,375
|
|
|
100.0
|
%
|
|
$
|
185,098
|
|
|
100.0
|
%
|
|||||||