Delaware 1-9743 47-0684736
(State or other (Commission (I.R.S. Employer
jurisdiction File Identification No.)
of incorporation or Number)
organization)
333 Clay
Suite 4200 77002
Houston, Texas (Zip code)
(Address of principal
executive offices)
EOG RESOURCES, INC.
I. Fourth Quarter and Full Year 2003 Forecast
The forecast items for the fourth quarter and full year
2003 set forth below for EOG Resources, Inc. (EOG) are based
on current available information and expectations as of the
date of this document. This forecast replaces and supersedes
any previously issued guidance or forecast.
Estimates are provided in the attached table, which is
incorporated by reference herein.
II. 2003 Fourth Quarter and 2004 Natural Gas and Crude Oil
Financial Price Swap and Natural Gas Financial Collar Contracts
With the objective of enhancing the certainty of future
revenues, from time to time EOG enters into NYMEX-related
financial commodity price swap and collar contracts. In addition
to these financial transactions, EOG is a party to various
physical commodity contracts for the sale of hydrocarbons that
cover varying periods of time and have varying pricing
provisions. The financial impact of these various physical
commodity contracts is included in revenues which in turn affects
average realized hydrocarbon prices.
Presented below is a summary of EOG's 2003 fourth quarter
and 2004 natural gas and crude oil financial price swap contracts
and natural gas financial collar contracts as of November 3,
2003. EOG did not enter into any additional contracts since EOG
filed its Current Report on Form 8-K on October 16, 2003. EOG
accounts for these price swap and collar contracts using the mark-
to-market accounting method.
(a) Natural Gas Financial Price Swap Contracts
(b) Crude Oil Financial Price Swap Contracts
(c) Natural Gas Financial Collar Contracts
Mark-to-Market Line Item on the Income Statement
The mark-to-market line item on the income statement, which
can be approximated using the data above and prices for closed
and open NYMEX contracts at any time, would include not only the
effect of cash settlements for the period, but also the gains or
losses resulting from the changes in mark-to-market values at the
beginning and end of the period for contracts in place as
described above.
This mark-to-market computation is very sensitive to prices
(can move up or down) and will largely be determined by closing
NYMEX prices on the last day of a reporting period, which could
differ significantly from those of the current market place.
III. Forward-Looking Statements
This document includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. Forward-looking
statements are not guarantees of performance. Although EOG
believes its expectations reflected in forward-looking statements
are based on reasonable assumptions, no assurance can be given
that these expectations will be achieved. Important factors that
could cause actual results to differ materially from the
expectations reflected in the forward-looking statements include,
among others: the timing and extent of changes in commodity
prices for crude oil, natural gas and related products, foreign
currency exchange rates and interest rates; the timing and impact
of liquefied natural gas imports; the extent and effect of any
hedging activities engaged in by EOG; the extent of EOG's success
in discovering, developing, marketing and producing reserves and
in acquiring oil and gas properties; the accuracy of reserve
estimates, which by their nature involve the exercise of
professional judgment and may therefore be imprecise; political
developments around the world, including terrorist activities and
responses to terrorist activities; acts of war; and financial
market conditions. In light of these risks, uncertainties and
assumptions, the events anticipated by EOG's forward-looking
statements might not occur. EOG undertakes no obligations to
update or revise its forward-looking statements, whether as a
result of new information, future events or otherwise.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
Average Price Net Volume
($/MMBtu) (MMBtud)
2003
October (closed) $4.70 205,000
November (closed) 4.97 40,000
December 5.19 40,000
2004
January $5.57 30,000
February 5.50 30,000
March 5.37 30,000
April 4.89 30,000
May 4.80 30,000
June 4.80 30,000
July 4.80 30,000
August 4.80 30,000
September 4.78 30,000
October 4.80 30,000
Average Price Volume
($/Bbl) (Bbld)
2003
October (closed) $24.90 5,000
November 24.70 5,000
December 24.47 5,000
2004
January $29.80 2,000
February 29.37 2,000
March 28.87 2,000
April 28.42 2,000
May 28.05 2,000
June 27.70 2,000
July 26.86 1,000
Floor Price Ceiling Price
Floor Weighted Ceiling Weighted
Volume Range Average Range Average
(MMBtud) ($/MMBtu) ($/MMBtu) ($/MMBtu) ($/MMBtu)
2003(1)
October (closed) 125,000 $3.60 - 3.90 $3.75 $4.73 - 5.90 $5.27
November (closed) 255,000 3.77 - 5.07 4.38 4.90 - 6.04 5.42
December 255,000 3.92 - 5.27 4.57 5.05 - 6.18 5.61
2004
January(2) 330,000 $5.06 - 5.88 $5.38 $5.86 - 6.69 $6.29
February(2) 330,000 5.02 - 5.78 5.31 5.82 - 6.62 6.24
March(2) 330,000 4.93 - 5.53 5.16 5.73 - 6.40 6.10
April 375,000 4.47 - 4.71 4.59 4.93 - 5.30 5.13
May 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
June 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
July 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
August 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
September 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
October 375,000 4.47 - 4.75 4.58 4.93 - 5.19 5.09
(1)50,000 MMBtud of each of the 2003 monthly contract volumes
were purchased at a premium of $0.10 per MMBtu.
(2)The collar contracts for January 2004 to March 2004 were
purchased at a premium of $0.10 per MMBtu.
Definitions
$/Bbl US Dollars per barrel
$/Mcf US Dollars per thousand cubic feet
$/Mcfe US Dollars per thousand cubic feet equivalent
$/MMBtu US Dollars per million British thermal units
$MM US Dollars in millions
Bbld Barrels per day
Mbd Thousand barrels per day
MM Millions
MMBtu Million British thermal units
MMBtud Million British thermal units per day
MMcfd Million cubic feet per day
NYMEX New York Mercantile Exchange
WTI West Texas Intermediate
Date: November 3, 2003 By: /s/ TIMOTHY K. DRIGGERS
Timothy K. Driggers
Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
Estimated Ranges
(See text for additional information)
4Q 2003 Full Year 2003
Daily Production
Natural Gas (MMcfd)
US 630 - 660 638 - 646
Canada 185 - 200 162 - 166
Trinidad 140 - 160 149 - 154
Total 955 - 1,020 949 - 966
Crude Oil (Mbd)
US 19.0 - 21.5 18.2 - 18.8
Canada 2.0 - 3.0 2.2 - 2.4
Trinidad 1.8 - 2.5 2.2 - 2.4
Total 22.8 - 27.0 22.6 - 23.6
Natural Gas Liquids (Mbd)
US 1.5 - 2.5 2.6 - 2.9
Canada 0.5 - 1.0 0.6 - 0.7
Total 2.0 - 3.5 3.2 - 3.6
Operating Costs
Unit Costs ($/Mcfe)
Lease and Well $0.52 - $0.58 $0.52 - $0.53
Depreciation, Depletion and Amortization $1.04 - $1.10 $1.06 - $1.07
Expenses ($MM)
Exploration, Dry Hole and Impairment 60.0 - 85.0 199.9 - 224.9
General and Administrative 25.0 - 30.0 96.7 - 101.7
Capitalized Interest 2.0 - 2.4 8.4 - 8.8
Net Interest 12.0 - 17.0 56.8 - 61.8
Taxes Other than Income (% of Revenue) 5.5% - 6.0% 4.8% - 4.9%
Taxes
Effective Rate 32% - 37% 34% - 35%
Deferred Ratio 50% - 80% 60% - 67%
Preferred Dividends ($MM) 2.5 - 3.0 10.8 - 11.3
Shares Outstanding (MM) at September 30, 2003
Basic 114.7
Diluted (based on stock price of $41.74) 116.6
Capital Expenditures Including Acquisitions
($MM) - FY 2003 1,300 - 1,375
Pricing
Natural Gas ($/Mcf)
Differentials (include the effect of
physical contracts)
United States - below NYMEX Henry Hub $0.25 - $0.45 $0.43 - $0.48
Canada - below NYMEX Henry Hub $0.45 - $0.65 $0.81 - $0.86
Realizations
Trinidad $1.15 - $1.35 $1.28 - $1.33
Crude Oil ($/Bbl)
Differentials
US - below WTI $0.85 - $1.25 $0.82 - $0.92
Canada - below WTI $3.75 - $4.75 $2.46 - $2.71
Trinidad - below WTI $3.75 - $4.25 $2.59 - $2.71