|
|
|
Delaware
|
|
98-0517725
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification number)
|
|
|
|
|
|
5301 Legacy Drive, Plano, Texas
|
|
75024
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
Large Accelerated Filer
R
|
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Item 1.
|
Financial Statements (Unaudited).
|
|
|
For the
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net sales
|
$
|
1,362
|
|
|
$
|
1,331
|
|
|
Cost of sales
|
584
|
|
|
547
|
|
||
|
Gross profit
|
778
|
|
|
784
|
|
||
|
Selling, general and administrative expenses
|
553
|
|
|
547
|
|
||
|
Depreciation and amortization
|
31
|
|
|
33
|
|
||
|
Other operating expenses
|
2
|
|
|
2
|
|
||
|
Income from operations
|
192
|
|
|
202
|
|
||
|
Interest expense
|
32
|
|
|
27
|
|
||
|
Interest income
|
—
|
|
|
(1
|
)
|
||
|
Other income, net
|
(3
|
)
|
|
(2
|
)
|
||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
163
|
|
|
178
|
|
||
|
Provision for income taxes
|
61
|
|
|
64
|
|
||
|
Income before equity in earnings of unconsolidated subsidiaries
|
102
|
|
|
114
|
|
||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
102
|
|
|
$
|
114
|
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.48
|
|
|
$
|
0.51
|
|
|
Diluted
|
0.48
|
|
|
0.50
|
|
||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
212.6
|
|
|
223.6
|
|
||
|
Diluted
|
213.9
|
|
|
226.3
|
|
||
|
Cash dividends declared per common share
|
$
|
0.34
|
|
|
$
|
0.25
|
|
|
|
For the
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Comprehensive income
|
$
|
126
|
|
|
$
|
116
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
192
|
|
|
$
|
701
|
|
|
Accounts receivable:
|
|
|
|
||||
|
Trade, net
|
564
|
|
|
585
|
|
||
|
Other
|
37
|
|
|
50
|
|
||
|
Inventories
|
225
|
|
|
212
|
|
||
|
Deferred tax assets
|
86
|
|
|
96
|
|
||
|
Prepaid expenses and other current assets
|
157
|
|
|
113
|
|
||
|
Total current assets
|
1,261
|
|
|
1,757
|
|
||
|
Property, plant and equipment, net
|
1,149
|
|
|
1,152
|
|
||
|
Investments in unconsolidated subsidiaries
|
14
|
|
|
13
|
|
||
|
Goodwill
|
2,983
|
|
|
2,980
|
|
||
|
Other intangible assets, net
|
2,687
|
|
|
2,677
|
|
||
|
Other non-current assets
|
558
|
|
|
573
|
|
||
|
Non-current deferred tax assets
|
132
|
|
|
131
|
|
||
|
Total assets
|
$
|
8,784
|
|
|
$
|
9,283
|
|
|
Liabilities and Stockholders' Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
313
|
|
|
$
|
265
|
|
|
Deferred revenue
|
65
|
|
|
65
|
|
||
|
Current portion of long-term obligations
|
452
|
|
|
452
|
|
||
|
Income taxes payable
|
40
|
|
|
530
|
|
||
|
Other current liabilities
|
542
|
|
|
603
|
|
||
|
Total current liabilities
|
1,412
|
|
|
1,915
|
|
||
|
Long-term obligations
|
2,247
|
|
|
2,256
|
|
||
|
Non-current deferred tax liabilities
|
602
|
|
|
586
|
|
||
|
Non-current deferred revenue
|
1,434
|
|
|
1,449
|
|
||
|
Other non-current liabilities
|
829
|
|
|
814
|
|
||
|
Total liabilities
|
6,524
|
|
|
7,020
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 800,000,000 shares authorized, 211,832,813 and 212,130,239 shares issued and outstanding for 2012 and 2011, respectively
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
1,575
|
|
|
1,631
|
|
||
|
Retained earnings
|
769
|
|
|
740
|
|
||
|
Accumulated other comprehensive loss
|
(86
|
)
|
|
(110
|
)
|
||
|
Total stockholders' equity
|
2,260
|
|
|
2,263
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
8,784
|
|
|
$
|
9,283
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
102
|
|
|
$
|
114
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
||||
|
Depreciation expense
|
51
|
|
|
49
|
|
||
|
Amortization expense
|
9
|
|
|
9
|
|
||
|
Amortization of deferred revenue
|
(16
|
)
|
|
(16
|
)
|
||
|
Employee stock-based compensation expense
|
8
|
|
|
8
|
|
||
|
Deferred income taxes
|
28
|
|
|
(86
|
)
|
||
|
Other, net
|
(16
|
)
|
|
(1
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Trade accounts receivable
|
24
|
|
|
(24
|
)
|
||
|
Other accounts receivable
|
15
|
|
|
(2
|
)
|
||
|
Inventories
|
(11
|
)
|
|
(19
|
)
|
||
|
Other current and non-current assets
|
(45
|
)
|
|
(71
|
)
|
||
|
Other current and non-current liabilities
|
(44
|
)
|
|
(49
|
)
|
||
|
Trade accounts payable
|
46
|
|
|
29
|
|
||
|
Income taxes payable
|
(476
|
)
|
|
110
|
|
||
|
Net cash (used in) provided by operating activities
|
(325
|
)
|
|
51
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(51
|
)
|
|
(54
|
)
|
||
|
Purchase of intangible assets
|
(6
|
)
|
|
—
|
|
||
|
Proceeds from disposals of property, plant and equipment
|
4
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(53
|
)
|
|
(54
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from senior unsecured notes
|
—
|
|
|
500
|
|
||
|
Repurchase of shares of common stock
|
(85
|
)
|
|
(100
|
)
|
||
|
Dividends paid
|
(68
|
)
|
|
(56
|
)
|
||
|
Proceeds from stock options exercised
|
6
|
|
|
2
|
|
||
|
Excess tax benefit on stock-based compensation
|
13
|
|
|
1
|
|
||
|
Other, net
|
—
|
|
|
(4
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(134
|
)
|
|
343
|
|
||
|
Cash and cash equivalents — net change from:
|
|
|
|
||||
|
Operating, investing and financing activities
|
(512
|
)
|
|
340
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
3
|
|
|
2
|
|
||
|
Cash and cash equivalents at beginning of period
|
701
|
|
|
315
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
192
|
|
|
$
|
657
|
|
|
Supplemental cash flow disclosures of non-cash investing and financing activities:
|
|
|
|
||||
|
Capital expenditures included in accounts payable
|
$
|
41
|
|
|
$
|
39
|
|
|
Dividends declared but not yet paid
|
73
|
|
|
55
|
|
||
|
Capital lease additions
|
6
|
|
|
—
|
|
||
|
Supplemental cash flow disclosures:
|
|
|
|
||||
|
Interest paid
|
$
|
7
|
|
|
$
|
—
|
|
|
Income taxes paid
|
502
|
|
|
28
|
|
||
|
1.
|
General
|
|
•
|
revenue recognition;
|
|
•
|
customer marketing programs and incentives;
|
|
•
|
goodwill and other indefinite lived intangibles assets;
|
|
•
|
pension and postretirement benefits;
|
|
•
|
risk management programs; and
|
|
•
|
income taxes.
|
|
•
|
Certain fair value measurement requirements reflected changes in wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements.
|
|
•
|
The requirement to present the total of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company presented the comprehensive income in two separate but consecutive statements within the Condensed Consolidated Financial Statements.
|
|
•
|
The qualitative option meant to simplify how registrants test goodwill for impairment by assessing certain factors to determine whether it is necessary to perform the two-step goodwill impairment test included in U.S. GAAP.
|
|
2.
|
Inventories
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Raw materials
|
$
|
89
|
|
|
$
|
91
|
|
|
Work in process
|
6
|
|
|
4
|
|
||
|
Finished goods
|
184
|
|
|
171
|
|
||
|
Inventories at FIFO cost
|
279
|
|
|
266
|
|
||
|
Reduction to LIFO cost
|
(54
|
)
|
|
(54
|
)
|
||
|
Inventories
|
$
|
225
|
|
|
$
|
212
|
|
|
3.
|
Goodwill and Other Intangible Assets
|
|
|
Beverage Concentrates
|
|
WD Reporting Unit
(1)
|
|
DSD Reporting Unit
(1)
|
|
Latin America Beverages
|
|
Total
|
||||||||||
|
Balance as of December 31, 2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
1,732
|
|
|
$
|
1,220
|
|
|
$
|
180
|
|
|
$
|
32
|
|
|
$
|
3,164
|
|
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,220
|
|
|
—
|
|
|
32
|
|
|
2,984
|
|
|||||
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Balance as of December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,732
|
|
|
1,220
|
|
|
180
|
|
|
28
|
|
|
3,160
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,220
|
|
|
—
|
|
|
28
|
|
|
2,980
|
|
|||||
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Balance as of March 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,732
|
|
|
1,220
|
|
|
180
|
|
|
31
|
|
|
3,163
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
$
|
1,732
|
|
|
$
|
1,220
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
2,983
|
|
|
(1)
|
The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery ("DSD") system and the Warehouse Direct ("WD") system.
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
|
|
Net
|
|
Gross
|
|
Accumulated
|
|
Net
|
||||||||||||
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amount
|
|
Amortization
|
|
Amount
|
||||||||||||
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
(1)
|
$
|
2,653
|
|
|
$
|
—
|
|
|
$
|
2,653
|
|
|
$
|
2,648
|
|
|
$
|
—
|
|
|
$
|
2,648
|
|
|
Distribution rights
|
12
|
|
|
—
|
|
|
12
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
|
29
|
|
|
(24
|
)
|
|
5
|
|
|
29
|
|
|
(24
|
)
|
|
5
|
|
||||||
|
Distribution rights
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Customer relationships
|
76
|
|
|
(65
|
)
|
|
11
|
|
|
76
|
|
|
(64
|
)
|
|
12
|
|
||||||
|
Bottler agreements
|
19
|
|
|
(18
|
)
|
|
1
|
|
|
19
|
|
|
(18
|
)
|
|
1
|
|
||||||
|
Total
|
$
|
2,794
|
|
|
$
|
(107
|
)
|
|
$
|
2,687
|
|
|
$
|
2,783
|
|
|
$
|
(106
|
)
|
|
$
|
2,677
|
|
|
(1)
|
In
2012
, intangible brands with indefinite lives increased due to a
$5 million
change in foreign currency translation rates.
|
|
Year
|
Aggregate Amortization Expense
|
||
|
April 1, 2012 through December 31, 2012
|
$
|
4
|
|
|
2013
|
5
|
|
|
|
2014
|
5
|
|
|
|
2015
|
5
|
|
|
|
2016
|
2
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Customer rebates and incentives
|
$
|
195
|
|
|
$
|
225
|
|
|
Accrued compensation
|
60
|
|
|
98
|
|
||
|
Insurance reserves
|
37
|
|
|
35
|
|
||
|
Interest accrual and interest rate swap liability
|
71
|
|
|
52
|
|
||
|
Dividends payable
|
73
|
|
|
68
|
|
||
|
Other
|
106
|
|
|
125
|
|
||
|
Total other current liabilities
|
$
|
542
|
|
|
$
|
603
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Senior unsecured notes
(1)
|
$
|
2,688
|
|
|
$
|
2,701
|
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
|
Less — current portion
(2)
|
(452
|
)
|
|
(452
|
)
|
||
|
Subtotal
|
2,236
|
|
|
2,249
|
|
||
|
Long-term capital lease obligations
|
11
|
|
|
7
|
|
||
|
Long-term obligations
|
$
|
2,247
|
|
|
$
|
2,256
|
|
|
(1)
|
The carrying amount includes an adjustment of
$15 million
and
$29 million
as of
March 31, 2012
and
December 31, 2011
, respectively,
related to the change in the fair value of interest rate swaps designated as fair value hedges or the unamortized value of de-designated fair value hedges.
|
|
(2)
|
The carrying amount includes an adjustment of
$2 million
as of
March 31, 2012
and
December 31, 2011
, related to the unamortized value of de-designated fair value hedges on the 2012 Notes.
See Note 6 for further information regarding derivatives.
|
|
6.
|
Derivatives
|
|
•
|
interest rates;
|
|
•
|
foreign exchange rates; and
|
|
•
|
commodity prices, affecting the cost of raw materials and fuels.
|
|
|
Balance Sheet Location
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Prepaid expenses and other current assets
|
|
$
|
11
|
|
|
$
|
8
|
|
|
Interest rate contracts
|
Other non-current assets
|
|
12
|
|
|
22
|
|
||
|
Foreign exchange forward contracts
|
Other non-current assets
|
|
—
|
|
|
1
|
|
||
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Prepaid expenses and other current assets
|
|
1
|
|
|
—
|
|
||
|
Total assets
|
|
|
$
|
24
|
|
|
$
|
31
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other current liabilities
|
|
$
|
25
|
|
|
$
|
30
|
|
|
Foreign exchange forward contracts
|
Other current liabilities
|
|
2
|
|
|
1
|
|
||
|
Interest rate contracts
|
Other non-current liabilities
|
|
8
|
|
|
3
|
|
||
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Other current liabilities
|
|
7
|
|
|
12
|
|
||
|
Total liabilities
|
|
|
$
|
42
|
|
|
$
|
46
|
|
|
|
Amount of Gain (Loss) Recognized in Comprehensive Income
|
|
Amount of Gain (Loss) Reclassified from AOCL into Income
|
|
Location of Loss Reclassified from AOCL into Income
|
||||
|
For the three months ended
March 31, 2012:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
(2
|
)
|
|
—
|
|
|
Cost of sales
|
||
|
Total
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the three months ended
March 31, 2011:
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
Cost of sales
|
|
Total
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Amount of Gain
|
|
Location of Gain
|
||
|
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the three months ended
March 31, 2012: |
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
2
|
|
|
Interest expense
|
|
Total
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||
|
For the three months ended
March 31, 2011: |
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
3
|
|
|
Interest expense
|
|
Total
|
|
$
|
3
|
|
|
|
|
|
|
Amount of Gain
|
|
Location of Gain
|
||
|
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the three months ended
March 31, 2012: |
|
|
|
|
||
|
Commodity contracts
|
|
$
|
2
|
|
|
Cost of sales
|
|
Commodity contracts
|
|
2
|
|
|
Selling, general and administrative expenses
|
|
|
Total
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
||
|
For the three months ended
March 31, 2011: |
|
|
|
|
||
|
Commodity contracts
|
|
2
|
|
|
Cost of sales
|
|
|
Commodity contracts
|
|
3
|
|
|
Selling, general and administrative expenses
|
|
|
Total
|
|
$
|
5
|
|
|
|
|
7.
|
Other Non-Current Assets and Other Non-Current Liabilities
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Other non-current assets:
|
|
|
|
||||
|
Long-term receivables from Kraft
|
$
|
432
|
|
|
$
|
430
|
|
|
Deferred financing costs, net
|
14
|
|
|
15
|
|
||
|
Customer incentive programs
|
77
|
|
|
82
|
|
||
|
Derivative instruments
|
12
|
|
|
23
|
|
||
|
Other
|
23
|
|
|
23
|
|
||
|
Total other non-current assets
|
$
|
558
|
|
|
$
|
573
|
|
|
Other non-current liabilities:
|
|
|
|
||||
|
Long-term payables due to Kraft
|
$
|
104
|
|
|
$
|
102
|
|
|
Liabilities for unrecognized tax benefits and other tax related items
|
571
|
|
|
567
|
|
||
|
Long-term pension and postretirement liability
|
44
|
|
|
44
|
|
||
|
Insurance reserves
|
56
|
|
|
54
|
|
||
|
Other
|
54
|
|
|
47
|
|
||
|
Total other non-current liabilities
|
$
|
829
|
|
|
$
|
814
|
|
|
8.
|
Income Taxes
|
|
9.
|
Fair Value of Financial Instruments
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
23
|
|
|
—
|
|
|||
|
Total assets
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
33
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total assets
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
33
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Long term debt – 2012 Notes
(1)
|
$
|
452
|
|
|
$
|
455
|
|
|
$
|
452
|
|
|
$
|
457
|
|
|
Long term debt – 2013 Notes
|
250
|
|
|
263
|
|
|
250
|
|
|
267
|
|
||||
|
Long term debt – 2016 Notes
|
500
|
|
|
517
|
|
|
500
|
|
|
521
|
|
||||
|
Long term debt – 2018 Notes
|
724
|
|
|
894
|
|
|
724
|
|
|
882
|
|
||||
|
Long term debt – 2019 Notes
(1)
|
249
|
|
|
245
|
|
|
250
|
|
|
249
|
|
||||
|
Long term debt – 2021 Notes
(1)
|
246
|
|
|
247
|
|
|
249
|
|
|
250
|
|
||||
|
Long term debt – 2038 Notes
(1)
|
267
|
|
|
360
|
|
|
276
|
|
|
353
|
|
||||
|
(1)
|
The carrying amount includes adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges on the 2012, 2019, 2021 and 2038 Notes. See Note 6 for further information regarding derivatives.
|
|
10.
|
Employee Benefit Plans
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Service cost
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest cost
|
4
|
|
|
4
|
|
||
|
Expected return on assets
|
(4
|
)
|
|
(4
|
)
|
||
|
Recognition of actuarial loss
|
1
|
|
|
1
|
|
||
|
Net periodic benefit costs
|
$
|
2
|
|
|
$
|
1
|
|
|
11.
|
Stock-Based Compensation
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Total stock-based compensation expense
|
$
|
8
|
|
|
$
|
8
|
|
|
Income tax benefit recognized in the income statement
|
(2
|
)
|
|
(3
|
)
|
||
|
Net stock-based compensation expense
|
$
|
6
|
|
|
$
|
5
|
|
|
|
Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
||||||
|
Outstanding as of December 31, 2011
|
2,317,342
|
|
|
$
|
28.25
|
|
|
8.04
|
|
|
$
|
26
|
|
|
Granted
|
670,574
|
|
|
37.80
|
|
|
|
|
|
||||
|
Exercised
|
(358,181
|
)
|
|
16.74
|
|
|
|
|
8
|
|
|||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Outstanding as of March 31, 2012
|
2,629,735
|
|
|
32.25
|
|
|
8.44
|
|
|
21
|
|
||
|
Exercisable as of March 31, 2012
|
1,130,649
|
|
|
26.92
|
|
|
7.52
|
|
|
15
|
|
||
|
|
RSUs/PSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
||||||
|
Outstanding as of December 31, 2011
|
3,321,255
|
|
|
$
|
25.41
|
|
|
1.02
|
|
|
$
|
131
|
|
|
Granted
|
984,183
|
|
|
37.80
|
|
|
|
|
|
||||
|
Vested and released
|
(1,476,363
|
)
|
|
14.89
|
|
|
|
|
|
||||
|
Forfeited
|
(14,416
|
)
|
|
32.39
|
|
|
|
|
|
||||
|
Outstanding as of March 31, 2012
|
2,814,659
|
|
|
35.23
|
|
|
1.96
|
|
|
113
|
|
||
|
12.
|
Earnings Per Share
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Basic EPS:
|
|
|
|
||||
|
Net income
|
$
|
102
|
|
|
$
|
114
|
|
|
Weighted average common shares outstanding
|
212.6
|
|
|
223.6
|
|
||
|
Earnings per common share — basic
|
$
|
0.48
|
|
|
$
|
0.51
|
|
|
Diluted EPS:
|
|
|
|
||||
|
Net income
|
$
|
102
|
|
|
$
|
114
|
|
|
Weighted average common shares outstanding
|
212.6
|
|
|
223.6
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options, RSUs, PSUs and dividend equivalent units
|
1.3
|
|
|
2.7
|
|
||
|
Weighted average common shares outstanding and common stock equivalents
|
213.9
|
|
|
226.3
|
|
||
|
Earnings per common share — diluted
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
13.
|
Commitments and Contingencies
|
|
14.
|
Accumulated Other Comprehensive Loss
|
|
|
Foreign Currency Translation
|
|
Change in Pension Liability
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance at December 31, 2010
|
$
|
7
|
|
|
$
|
(31
|
)
|
|
$
|
(4
|
)
|
|
$
|
(28
|
)
|
|
Current period other comprehensive income
|
(34
|
)
|
|
(17
|
)
|
|
(31
|
)
|
|
(82
|
)
|
||||
|
Balance as of December 31, 2011
|
(27
|
)
|
|
(48
|
)
|
|
(35
|
)
|
|
(110
|
)
|
||||
|
Current period other comprehensive income
|
21
|
|
|
—
|
|
|
3
|
|
|
24
|
|
||||
|
Balance as of March 31, 2012
|
$
|
(6
|
)
|
|
$
|
(48
|
)
|
|
$
|
(32
|
)
|
|
$
|
(86
|
)
|
|
15.
|
Segments
|
|
•
|
The Beverage Concentrates segment reflects sales of the Company's branded concentrates and syrup to third party bottlers primarily in the U.S. and Canada. Most of the brands in this segment are carbonated soft drink brands.
|
|
•
|
The Packaged Beverages segment reflects sales in the United States and Canada from the manufacture and distribution of finished beverages and other products, including sales of the Company's own brands and third party brands, through both DSD and WD.
|
|
•
|
The Latin America Beverages segment reflects sales in the Mexico and Caribbean markets from the manufacture and distribution of concentrates, syrup and finished beverages.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Segment Results – Net sales
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
254
|
|
|
$
|
255
|
|
|
Packaged Beverages
|
1,017
|
|
|
985
|
|
||
|
Latin America Beverages
|
91
|
|
|
91
|
|
||
|
Net sales
|
$
|
1,362
|
|
|
$
|
1,331
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Segment Results – SOP
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
140
|
|
|
$
|
155
|
|
|
Packaged Beverages
|
111
|
|
|
109
|
|
||
|
Latin America Beverages
|
8
|
|
|
7
|
|
||
|
Total SOP
|
259
|
|
|
271
|
|
||
|
Unallocated corporate costs
|
65
|
|
|
67
|
|
||
|
Other operating expenses
|
2
|
|
|
2
|
|
||
|
Income from operations
|
192
|
|
|
202
|
|
||
|
Interest expense, net
|
32
|
|
|
26
|
|
||
|
Other income, net
|
(3
|
)
|
|
(2
|
)
|
||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
163
|
|
|
$
|
178
|
|
|
16.
|
Guarantor and Non-Guarantor Financial Information
|
|
|
Condensed Consolidating Statements of Operations
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,243
|
|
|
$
|
121
|
|
|
$
|
(2
|
)
|
|
$
|
1,362
|
|
|
Cost of sales
|
—
|
|
|
533
|
|
|
53
|
|
|
(2
|
)
|
|
584
|
|
|||||
|
Gross profit
|
—
|
|
|
710
|
|
|
68
|
|
|
—
|
|
|
778
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
506
|
|
|
47
|
|
|
—
|
|
|
553
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
29
|
|
|
2
|
|
|
—
|
|
|
31
|
|
|||||
|
Other operating expenses
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Income from operations
|
—
|
|
|
173
|
|
|
19
|
|
|
—
|
|
|
192
|
|
|||||
|
Interest expense
|
32
|
|
|
22
|
|
|
—
|
|
|
(22
|
)
|
|
32
|
|
|||||
|
Interest income
|
(20
|
)
|
|
—
|
|
|
(2
|
)
|
|
22
|
|
|
—
|
|
|||||
|
Other (income) expense, net
|
(3
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
|
(9
|
)
|
|
155
|
|
|
17
|
|
|
—
|
|
|
163
|
|
|||||
|
Provision for income taxes
|
(3
|
)
|
|
61
|
|
|
3
|
|
|
—
|
|
|
61
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(6
|
)
|
|
94
|
|
|
14
|
|
|
—
|
|
|
102
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
108
|
|
|
14
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
102
|
|
|
$
|
108
|
|
|
$
|
14
|
|
|
$
|
(122
|
)
|
|
$
|
102
|
|
|
|
Condensed Consolidating Statements of Operations
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2011
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,211
|
|
|
$
|
122
|
|
|
$
|
(2
|
)
|
|
$
|
1,331
|
|
|
Cost of sales
|
—
|
|
|
497
|
|
|
52
|
|
|
(2
|
)
|
|
547
|
|
|||||
|
Gross profit
|
—
|
|
|
714
|
|
|
70
|
|
|
—
|
|
|
784
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
496
|
|
|
51
|
|
|
—
|
|
|
547
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
31
|
|
|
2
|
|
|
—
|
|
|
33
|
|
|||||
|
Other operating expenses
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Income from operations
|
—
|
|
|
185
|
|
|
17
|
|
|
—
|
|
|
202
|
|
|||||
|
Interest expense
|
27
|
|
|
18
|
|
|
—
|
|
|
(18
|
)
|
|
27
|
|
|||||
|
Interest income
|
(18
|
)
|
|
(1
|
)
|
|
—
|
|
|
18
|
|
|
(1
|
)
|
|||||
|
Other (income) expense, net
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
|
(7
|
)
|
|
168
|
|
|
17
|
|
|
—
|
|
|
178
|
|
|||||
|
Provision for income taxes
|
(3
|
)
|
|
62
|
|
|
5
|
|
|
—
|
|
|
64
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(4
|
)
|
|
106
|
|
|
12
|
|
|
—
|
|
|
114
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
118
|
|
|
12
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
114
|
|
|
$
|
118
|
|
|
$
|
12
|
|
|
$
|
(130
|
)
|
|
$
|
114
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Comprehensive income
|
$
|
126
|
|
|
$
|
130
|
|
|
$
|
39
|
|
|
$
|
(169
|
)
|
|
$
|
126
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2011
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Comprehensive income
|
$
|
111
|
|
|
$
|
197
|
|
|
$
|
30
|
|
|
$
|
(222
|
)
|
|
$
|
116
|
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
|
As of March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net
|
—
|
|
|
504
|
|
|
60
|
|
|
—
|
|
|
564
|
|
|||||
|
Other
|
4
|
|
|
23
|
|
|
10
|
|
|
—
|
|
|
37
|
|
|||||
|
Related party receivable
|
13
|
|
|
9
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
202
|
|
|
23
|
|
|
—
|
|
|
225
|
|
|||||
|
Deferred tax assets
|
10
|
|
|
70
|
|
|
6
|
|
|
—
|
|
|
86
|
|
|||||
|
Prepaid expenses and other current assets
|
150
|
|
|
128
|
|
|
22
|
|
|
(143
|
)
|
|
157
|
|
|||||
|
Total current assets
|
177
|
|
|
1,069
|
|
|
180
|
|
|
(165
|
)
|
|
1,261
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,072
|
|
|
77
|
|
|
—
|
|
|
1,149
|
|
|||||
|
Investments in consolidated subsidiaries
|
3,759
|
|
|
569
|
|
|
—
|
|
|
(4,328
|
)
|
|
—
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
2
|
|
|
—
|
|
|
| ||||||||||||