For the transition period from to .
Commission file number 1-6140
DILLARD'S, INC.
(Exact name of registrant as specified in its charter)
DELAWARE 71-0388071
(State or other (IRS Employer
jurisdiction of incorporation Identification Number)
or organization)
|
Indicate by checkmark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
CLASS A COMMON STOCK as of August 2, 1997 106,587,489 CLASS B COMMON STOCK as of August 2, 1997 4,016,929
PART I FINANCIAL INFORMATION
ITEM 1 Financial Statements
CONSOLIDATED BALANCE SHEETS
DILLARD'S, INC.
(Unaudited)
(Thousands)
August 2 February 1 August 3
1997 1997 1996
ASSETS
CURRENT ASSETS
Cash and cash equivalents $73,225 $64,094 $68,768
Trade accounts receivable 1,031,524 1,130,504 1,008,554
Merchandise inventories 1,750,239 1,556,958 1,618,252
Other current assets 9,281 9,080 13,415
TOTAL CURRENT ASSETS 2,864,269 2,760,636 2,708,989
INVESTMENTS AND OTHER ASSETS 90,403 107,157 88,903
PROPERTY AND EQUIPMENT, NET 2,256,011 2,131,843 2,025,875
CONSTRUCTION IN PROGRESS 131,816 55,024 77,053
BUILDINGS UNDER CAPITAL LEASES 4,581 5,066 5,766
$5,347,080 $5,059,726 $4,906,586
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Trade accounts payable and accrued expenses $629,502 $536,695 $589,538
Commercial paper 234,829 128,738 129,952
Federal and state income taxes 18,513 46,220 2,429
Current portion of long-term debt 156,564 181,564 81,089
Current portion of capital lease obligations 1,589 1,529 1,596
TOTAL CURRENT LIABILITIES 1,040,997 894,746 804,604
LONG-TERM DEBT 1,319,758 1,173,018 1,279,648
CAPITAL LEASE OBLIGATIONS 12,963 13,690 14,789
DEFERRED INCOME TAXES 261,094 261,094 226,689
STOCKHOLDERS' EQUITY
Preferred Stock 440 440 440
Common Stock 1,138 1,136 1,136
Additional paid-in capital 643,987 641,388 638,663
Retained earnings 2,167,838 2,074,214 1,940,617
Less Treasury Stock (101,135)
2,712,268 2,717,178 2,580,856
$5,347,080 $5,059,726 $4,906,586
See notes to consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
DILLARD'S, INC.
(Unaudited)
(Thousands, except per share data)
Three Months Ended Six Months Ended Twelve Months Ended
August 2 August 3 August 2 August 3 August 2 August 3
1997 1996 1997 1996 1997 1996
Net sales $1,453,152 $1,340,326 $2,968,496 $2,793,628 $6,402,453 $6,119,846
Service charges, interest, and other 46,188 46,503 93,401 94,954 182,922 181,706
1,499,340 1,386,829 3,061,897 2,888,582 6,585,375 6,301,552
Cost and expenses:
Cost of sales 946,119 871,804 1,941,322 1,827,601 4,238,486 4,014,513
Advertising, selling, administrative
and general expenses 387,191 360,917 769,781 727,270 1,580,961 1,505,295
Depreciation and amortization 51,326 50,243 102,528 100,577 195,670 194,212
Rentals 10,837 10,905 21,467 22,063 55,170 58,084
Interest and debt expense 33,480 30,224 63,939 58,809 125,729 121,316
Impairment charges 0 0 0 0 0 126,559
1,428,953 1,324,093 2,899,037 2,736,320 6,196,016 6,019,979
INCOME BEFORE INCOME TAXES 70,387 62,736 162,860 152,262 389,359 281,573
Income taxes 26,045 23,210 60,260 56,335 144,065 105,475
NET INCOME 44,342 39,526 102,600 95,927 245,294 176,098
Retained earnings at beginning
of period 2,127,980 1,904,508 2,074,214 1,851,507 1,940,617 1,778,129
2,172,322 1,944,034 2,176,814 1,947,434 2,185,911 1,954,227
Cash dividends declared (4,484) (3,417) (8,976) (6,817) (18,073) (13,610)
RETAINED EARNINGS AT END
OF PERIOD $2,167,838 $1,940,617 $2,167,838 $1,940,617 $2,167,838 $1,940,617
Net income per common share $0.40 $0.35 $0.91 $0.84 $2.17 $1.55
Cash dividends declared per common share $0.04 $0.03 $0.08 $0.06 $0.16 $0.12
Average shares outstanding 111,669 114,361 112,332 114,077 113,116 113,645
See notes to consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
DILLARD'S, INC.
(Unaudited)
(Thousands)
Six Months Ended
August 2 August 3
1997 1996
OPERATING ACTIVITITES
Net income $102,600 $95,927
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 103,284 101,326
Changes in operating assets and liabilities:
Decrease in trade accounts receivable 98,980 95,021
Increase in merchandise inventories and
other current assets (193,482) (135,459)
Decrease (Increase) in investments and other assets 15,998 (4,880)
Increase (Decrease) in trade accounts payable and
accrued expenses and income taxes 69,654 (44,690)
NET CASH PROVIDED BY OPERATING ACTIVITIES 197,034 107,245
INVESTING ACTIVITIES
Purchase of property and equipment (303,003) (173,733)
NET CASH USED IN INVESTING ACTIVITIES (303,003) (173,733)
FINANCING ACTIVITIES
Net increase in commercial paper 106,091 4,642
Proceeds from long-term borrowings 200,000 200,000
Principal payments on long-term debt and
capital lease obligations (78,927) (134,430)
Dividends paid (13,530) (6,817)
Common stock sold 2,601 13,419
Purchase of treasury stock (101,135)
NET CASH PROVIDED BY FINIANCING ACTIVITIES 115,100 76,814
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9,131 10,326
Cash and cash equivalents at beginning of period 64,094 58,442
CASH AND CASH EQUIVALENTS AT END OF PERIOD $73,225 $68,768
|
See notes to consolidated financial statements.
1. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six month period ended August 2, 1997 are not necessarily indicative of the results that may be expected for the fiscal year ending January 31, 1998 due to the seasonal nature of the business. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the fiscal year ended February 1, 1997.
2. On May 19, 1997, the Company amended its Certificate of Incorporation in order to change its name to Dillard's, Inc.
3. On February 4, 1997, the Company issued $100 million aggregate principal amount of its 7.15% notes due February 1, 2007. On May 15, 1997, the Company issued $100 million aggregate principal amount of its 7.75% notes due May 15, 2027. The notes were sold in underwritten public offerings.
4. On February 21, 1997, the Board of Directors authorized the implementation of a Class A common stock repurchase program of up to $300 million. For the six months ended August 2, 1997, a total of 3.2 million shares were purchased for a total of $101.1 million.
5. In June 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information, which will be effective for financial statements beginning after December 15, 1997. SFAS No. 131 redefines how operating segments are determined and requires expanded quantitative and qualitative disclosures relating to a company's operating segments. The Company has not yet completed its analysis of how its financial statements will be affected by SFAS No. 131.
ITEM 2 Management's Discussion And Analysis Of
Financial Condition And Results Of Operations
Results of Operations
The following table sets forth operating results expressed as a percentage
of net sales for the periods indicated:
Three Months Ended Six Months Ended Twelve Months Ended
August 2 August 3 August 2 August 3 August 2 August 3
1997 1996 1997 1996 1997 1996
Net sales 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of sales 65.1% 65.0% 65.4% 65.5% 66.2% 65.6%
Gross profit 34.9% 35.0% 34.6% 34.5% 33.8% 34.4%
Advertising, selling, administrative
and general expenses 26.6% 26.9% 25.9% 26.0% 24.7% 24.6%
Depreciation and amortization 3.5% 3.8% 3.5% 3.6% 3.1% 3.2%
Rentals 0.8% 0.8% 0.7% 0.8% 0.8% 0.9%
Interest and debt expense 2.3% 2.3% 2.2% 2.1% 2.0% 2.0%
Impairment charges 2.1%
Total operating expenses 33.2% 33.8% 32.3% 32.5% 30.6% 32.8%
Other income 3.2% 3.5% 3.2% 3.4% 2.9% 3.0%
Income before income taxes 4.9% 4.7% 5.5% 5.4% 6.1% 4.6%
Income taxes 1.8% 1.7% 2.0% 2.0% 2.3% 1.7%
Net income 3.1% 3.0% 3.5% 3.4% 3.8% 2.9%
|
Cost of sales increased only slightly from 65.0% of net sales for the second quarter of 1996 to 65.1% for the second quarter of 1997. For the six months ended August 2, 1997 and August 3, 1996, the cost of sales decreased only slightly from 65.5% of net sales in 1996 to 65.4% of net sales in 1997. For the twelve months ended August 2, 1997 and August 3, 1996, the cost of sales increased from 65.6% of net sales in 1996 to 66.2% of net sales in 1997. The increase for this twelve month period was caused by a higher level of markdowns in the current year versus the prior year.
Advertising, selling, administrative and general (SG&A) expenses decreased from 26.9% of net sales for the second quarter of 1996 to 26.6% of net sales for the second quarter of 1997. The Company saw improvement in payroll expense and bad debt expense components of SG&A expense as a percentage of sales compared to the prior year. For the six months ended August 2, 1997 and August 3, 1996, SG&A expense decreased slightly from 26.0% of net sales in 1996 to 25.9% of net sales in 1997. For the twelve months ended August 2, 1997 and August 3, 1996, SG&A expense increased slightly from 24.6% of net sales in 1996 to 24.7% of net sales in 1997.
Depreciation and amortization expense decreased slightly as a percentage of sales from 1996 in the three, six and twelve month periods ended August 2, 1997. This decrease was due to the write down of certain impaired assets in the fourth quarter of 1995, somewhat offset by the fact that a higher proportion of the Company's properties are owned rather than leased.
Rental expense was constant at .8% of net sales for the three months ended August 2, 1997 and August 3, 1996. For the six months ended August 2, 1997 and August 3, 1996 rental expense decreased from .8% of net sales in 1996 to .7% of net sales in 1997. For the twelve months ended August 2, 1997 and August 3, 1996, the decrease was from .9% to .8% of net sales. This was due to a higher proportion of the Company's properties being owned rather than leased.
Interest and debt expense was constant as a percentage of net sales
for the three and twelve months ended August 2, 1997 compared to
the three and twelve months ended August 3, 1996. For the six
months ended August 2, 1997 and August 3, 1996 interest and debt
expense as a percentage of net sales increased only slightly from
2.1% in 1996 to 2.2% in 1997.
Service charges, interest and other income decreased from 3.5% of
net sales for the second quarter of 1996 to 3.2% of net sales for
the second quarter of 1997. For the six months ended August 2,
1997 and August 3, 1996 the decrease was from 3.4% of net sales in
1996 to 3.2% of net sales in 1997. For the twelve months ended
August 2, 1997 and August 3, 1996 this decrease was from 3.0% to
2.9%. The primary cause for this decrease was a decline in
proprietary credit card sales as a percentage of total sales.
The effective federal and state income tax rate was 37% for the second quarter of 1997 and 1996.
The Company's working capital was $1.8 billion at August 2, 1997,
$1.9 billion at February 1, 1997, and $1.9 billion at August 3,
1996. The current ratio for each of these periods was 2.8, 3.1 and
3.4, respectively. The changes in working capital and current
ratio were caused by a higher level of inventory and an increase in
trade accounts payable and commercial paper at August 2, 1997
compared to February 1, 1997 and August 3, 1996.
The long-term debt to capitalization ratio was 33.0%, 30.4% and 33.4% at August 2, 1997, February 1, 1997, and August 3, 1996, respectively. The ratio of long-term debt to capitalization is calculated by dividing the total amount of long-term debt and capitalized lease obligations by the sum of the total amount of long-term debt and capitalized lease obligations plus total equity. This ratio has increased due to the issuance of long-term debt as described below as well as the repurchase of $101.1 million of the Company's Class A common stock during 1997.
On February 4, 1997, the Company issued $100 million 7.15% notes due February 1, 2007. On May 15, 1997, the Company issued $100 million 7.75% notes due May 15, 2027. The proceeds were used to reduce commercial paper borrowings.
The Company invested $303 million in capital expenditures for the six months ended August 2, 1997 as compared to $173.7 million for the six months ended August 3, 1996. In the first half of 1997, the Company opened five new stores and completed the acquisition of seven stores in Virginia from Proffitt's, Inc., ten Mervyn's stores in Florida and three Macy's stores in Houston. Of these acquired stores, only two of the Proffitt's stores were opened prior to August 2, 1997. For the balance of the year, the Company plans to open seven new stores. Additionally, the Company plans to remodel and open the balance of the Proffitt's stores, the Macy's stores and seven of the Mervyn's stores. Also, the Company will expand and remodel two stores and close two stores. In 1996, the Company opened sixteen new stores (one of which was a replacement store), expanded six stores and closed three stores.
Merchandise inventories increased by 8% from $1.6 billion at August 3, 1996 to $1.8 billion at August 2, 1997. The Company operated 11 more stores at August 2, 1997 versus August 3, 1996. This was the primary reason for the increase in inventory. On a comparable store basis, the rate of increase in merchandise inventories was 1.9%.
At August 2, 1997, the Company had an outstanding shelf registration for unsecured notes in the amount of $400 million.
Fluctuations in certain other balance sheet accounts between February 1, 1997 and August 2, 1997 reflect normal seasonal variations within the retail industry. The levels of merchandise inventories and accounts receivable fluctuate due to the seasonal nature of the retail business. Along with the fluctuations in these current assets, there is also a corresponding fluctuation in trade accounts payable and commercial paper.
ITEM 3 Quantitative and Qualitative Disclosure About Market Risk.
Interim information is not required until after the first fiscal year end in which this item is applicable.
ITEM 4 Submission of matters to a Vote of Security Holders
The annual meeting of the stockholders of the Company was held on May 17, 1997. The matters submitted to a vote of the stockholders were as follows: election of directors, proposal to change the name of the Company to Dillard's, Inc., proposal to amend the 1990 Incentive and Nonqualified Stock Option Plan, proposal requesting the preparation of an employment practices report, proposal concerning child/convict labor and proposal concerning Class A independent directors.
Election of Directors Nominee For Against Abstain Class A Nominees Robert C. Connor 96,199,728 2,996,850 0 Will D. Davis 95,510,250 3,686,328 0 John Paul Hammerschmidt 94,202,666 4,993,912 0 William B. Harrison, Jr. 76,142,556 23,054,022 0 Jackson T. Stephens 96,208,223 2,988,355 0 Class B Nominees William Dillard 4,007,760 0 0 Calvin N. Clyde, Jr. 4,007,760 0 0 Drue Corbusier 4,007,760 0 0 Alex Dillard 4,007,760 0 0 William Dillard, II 4,007,760 0 0 Mike Dillard 4,007,760 0 0 James I. Freeman 4,007,760 0 0 John H. Johnson 4,007,760 0 0 E. Ray Kemp 4,007,760 0 0 William H. Sutton 4,007,760 0 0 Other Proposals Company Name Change 102,644,765 264,918 294,654 Amend 1990 Incentive & Nonqualified Stock Option Plan 100,414,795 2,251,808 537,733 Employment Practices Report 10,671,833 76,532,656 8,969,289 Child/Convict Labor 3,854,812 81,456,017 10,862,900 Class A independent directors 41,241,623 48,834,892 2,089,504 |
Ratio of Earnings to Fixed Charges
The Company has calculated the ratio of earnings to fixed charges pursuant to Item 503 of Regulation S-K of the Securities and Exchange Commission as follows:
Six Months Ended Fiscal Year Ended Aug. 2 Aug. 3 Feb.1 Feb. 3 Jan. 28 Jan. 29 Jan. 30 1997 1996 1997 1996 1995 1994 1993 3.21 3.20 3.61 2.86 3.72 3.57 3.59 |
ITEM 6 Exhibits and Reports on Form 8-K
(a) Exhibit (10): 1990 Incentive and NonQualified Stock Option Plan Exhibit (11): Statement re: Computation of Per Share Earnings Exhibit (12): Statement re: Computation of Ratio of Earnings to Fixed Charges
(b) Reports on Form 8-K filed during the second quarter:
The Company filed a report on May 13, 1997 relating to the issuance of $100 million aggregate principal amount of 7.75% Notes maturing on May 15, 2027.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DATE: September 12, 1997 /s/ James I. Freeman
James I. Freeman
Senior Vice President & Chief Financial Officer
(Principal Financial & Accounting Officer)
|
Exhibit Number Exhibit
10 1990 Incentive and NonQualified Stock Option Plan
11 Statement re: Computation of Per Share Earnings
12 Statement re: Computation of Ratio of Earnings
to Fixed Charges
|
WHEREAS, the Board of Directors of the Company deems it in the
best interest of the Company that key employees employed by the
Company be given an opportunity to acquire a stake in the growth of
the Company as a means of assuring their maximum effort and
continued association and employment with the Company; and
WHEREAS, the Board of Directors believes that the Company can
best obtain these and other benefits by granting stock options to
such key employees;
NOW, THEREFORE, BE IT RESOLVED:
That the Dillard's, Inc. Incentive and Nonqualified Stock
Option Plan be adopted, and that it be effective commencing March
17, 1990.
1. Purpose. The purpose of the Dillard's, Inc. 1990
Incentive and Nonqualified Stock Option Plan is to encourage
ownership of stock in the Company by key employees, and thereby
cause such key employees to increase their efforts in behalf of the
Company, to effect savings, and to otherwise promote the best
interests of the Company. It is intended that options granted
under this Plan will qualify as "incentive stock options" under the
Internal Revenue Code of 1986, as may be amended from time to time;
provided, however, that nonqualified stock options may also be
granted which do not qualify as incentive stock options.
2. Definitions. As used herein, the following definitions
shall apply.
a. "Board" shall mean the Board of Directors of the Company.
EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
(Unaudited)
Three Months Ended Six Months Ended Twelve Months Ended
August 2 August 3 August 2 August 3 August 2 August 3
1997 1996 1997 1996 1997 1996
Average shares outstanding 111,027,591 113,560,187 111,911,101 113,389,882 112,741,768 113,218,732
Net effect of dilutive stock options based
on the treasury stock method using
average market price 641,069 800,716 421,283 687,574 373,329 425,826
Total 111,668,660 114,360,903 112,332,384 114,077,456 113,115,097 113,644,558
Net Income $44,342,000 $39,526,000 $102,600,000 $95,927,000 $245,294,000 $176,098,000
Less preferred dividends (5,500) (5,500) (11,000) (11,000) (22,000) (22,000)
Net income available to common shares $44,336,500 $39,520,500 $102,589,000 $95,916,000 $245,272,000 $176,076,000
Per share $0.40 $0.35 $0.91 $0.84 $2.17 $1.55
|
EXHIBIT 12 - STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Dollar amounts in thousands)
Six Months Ended Fiscal Year Ended
August 2 August 3 February 1 February 3 January 28 January 29 January 30
1997 1996 1997 1996 1995 1994 1993
Consolidated pretax income $162,860 $152,262 $378,761 $269,653 $406,110 $399,534 $375,330
Fixed charges (less capitalized
interest) 71,095 66,163 139,188 139,666 145,921 152,568 142,857
EARNINGS $233,955 $218,425 $517,949 $409,319 $552,031 $552,102 $518,187
Interest $63,939 $58,809 $120,599 $120,054 $124,282 $130,915 $121,940
Capitalized interest 1,786 2,041 4,420 3,567 2,545 1,882 1,646
Interest factor in rent expense 7,156 7,354 18,589 19,612 21,639 21,653 20,917
FIXED CHARGES $72,881 $68,204 $143,608 $143,233 $148,466 $154,450 $144,503
Ratio of earnings to fixed charges 3.21 3.20 3.61 2.86 3.72 3.57 3.59
|
ARTICLE 5
MULTIPLIER: 1000
PERIOD TYPE
6 MOS
FISCAL YEAR END
JAN 31 1998
PERIOD END
AUG 2 1997
CASH
73,225
SECURITIES
0
RECEIVABLES
1,031,524
ALLOWANCES
26,751
INVENTORY
1,750,239
CURRENT ASSETS
2,864,269
PP&E
3,811,712
DEPRECIATION
1,419,304
TOTAL ASSETS
5,347,080
CURRENT LIABILITIES
1,040,997
BONDS
1,332,721
PREFERRED MANDATORY
0
PREFERRED
440
COMMON
1,138
OTHER SE
2,710,690
TOTAL LIABILITY AND EQUITY
5,347,080
SALES
2,968,496
TOTAL REVENUES
3,061,897
CGS
1,941,322
TOTAL COSTS
1,941,322
OTHER EXPENSES
0
LOSS PROVISION
28,057
INTEREST EXPENSE
63,939
INCOME PRETAX
162,860
INCOME TAX
60,260
INCOME CONTINUING
102,600
DISCONTINUED
0
EXTRAORDINARY
0
CHANGES
0
NET INCOME
102,600
EPS PRIMARY
.91
EPS DILUTED
.91