| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
55-2287126
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer o |
Non-accelerated filer þ (Do not check if a smaller reporting company) |
Smaller reporting company o |
2
3
4
| Estimated | ||||||||
| Current | Total | |||||||
| Initial/Current | Contract End | Contract | ||||||
| Contract | Principal Customer | Award Date | Date | Value (1) | ||||
|
INSCOM/GLS
|
U.S. Army | Mar 2008 | Apr 2013 | $ 3.8 billion (2)(3) | ||||
|
Civilian Police Program
|
DoS | Feb 1994/Feb 2004 | Aug 2009 | $ 3.8 billion (3) | ||||
|
INL
|
DoS | Jan 1991/May 2005 | Oct 2014 | $ 1.3 billion (3) | ||||
|
California Department of Forestry
|
State of California | Jan 2002/Jul 2008 | Dec 2014 | $138 million |
| (1) | Estimated total contract value has the meaning indicated in Estimated Total Contract Value. | |
| (2) | Awarded to GLS, a joint venture of DynCorp International (which owns a 51% majority interest) and McNeil Technologies (which owns the remaining interest). | |
| (3) | This contract is an IDIQ contract. For more information about IDIQ contracts see Contract Types. Also, for a discussion of how we define estimated remaining contract value for IDIQ contracts, see Estimated Remaining Contract Value. |
5
| Estimated | ||||||||
| Current | Total | |||||||
| Initial/Current | Contract End | Contract | ||||||
| Contract | Principal Customer | Award Date | Date | Value (1) | ||||
|
LOGCAP IV
|
U.S. Army | Apr 2008 | Apr 2018 | $ 50 billion (2)(3) | ||||
|
War Reserve Materiel II
|
U.S. Air Force | Oct 2008 | Sep 2016 | $382 million | ||||
|
Africa Peacekeeping
|
DoS | May 2003 | Dec 2009 | $340 million (2) |
| (1) | Estimated total contract value has the meaning indicated in Estimated Total Contract Value. | |
| (2) | This contract is an IDIQ contract. For more information about IDIQ contracts see Contract Types. Also, for a discussion of how we define estimated remaining contract value for IDIQ contracts, see Estimated Remaining Contract Value. | |
| (3) | The $50 billion dollar value is a ceiling value and not necessarily representative of the amount of work we will be awarded under the contract. |
6
7
| Estimated | ||||||||
| Current | Total | |||||||
| Initial/Current | Contract End | Contract | ||||||
| Contract | Principal Customer | Award Date | Date | Value (1) | ||||
|
Contract Field Teams
|
DoD | Oct 1951/Jul 2008 | Sept 2015 | $2.6 billion (2)(3) | ||||
|
Life Cycle Contractor Support
|
U.S. Army and U.S. Navy | Aug 2000 | Jan 2010 | $1.2 billion | ||||
|
Andrews Air Force Base
|
U.S. Air Force | Jan 2001 | Mar 2011 | $371 million | ||||
|
Columbus Air Force Base
|
U.S. Air Force | Oct 1998/Jul 2005 | Sep 2012 | $291 million | ||||
|
Army Prepositions Stocks Afloat
|
U.S. Army | Feb 1999 | Jul 2009 | $269 million | ||||
|
C-21 Contractor Logistics Support
|
U.S. Air Force | Sept 2006 | Sept 2011 | $212 million | ||||
|
UAE General Maintenance Corps
|
UAE Armed Forces | Dec 2006 | Mar 2014 | $164 million |
| (1) | Estimated total contract value has the meaning indicated in Estimated Total Contract Value. | |
| (2) | This contract is an IDIQ contract. For more information about IDIQ contracts see Contract Types. Also, for a discussion of how we define estimated remaining contract value for IDIQ contracts, see Estimated Remaining Contract Value. | |
| (3) | The $2.6 billion dollar value represents the estimate from the awarded contract and not necessarily representative of the amount of work we will actually be awarded under the contract. |
| | Fixed-Price Type Contracts: In a fixed-price contract, the price is not subject to adjustment based on costs incurred, which can favorably or adversely impact our profitability depending upon our execution in performing the contracted service. Our fixed-price contracts include firm fixed-price, fixed-price with economic adjustment, and fixed-price incentive. | ||
| | Time-and-Materials Type Contracts: Time-and-materials type contracts provide for acquiring supplies or services on the basis of direct labor hours at fixed hourly/daily rates plus materials at cost. | ||
| | Cost-Reimbursement Type Contracts: Cost-reimbursement type contracts provide for payment of allowable incurred costs, to the extent prescribed in the contract, plus a fixed-fee, award-fee or incentive-fee. Award-fees or incentive-fees are generally based upon various objective and subjective criteria, such as aircraft mission capability rates and meeting cost targets. |
8
| Fiscal Year | ||||||||||||
| Contract Type | 2009 | 2008 | 2007 | |||||||||
|
Fixed-Price
|
27 | % | 37 | % | 41 | % | ||||||
|
Time-and-Materials
|
24 | % | 33 | % | 36 | % | ||||||
|
Cost-Reimbursement
|
49 | % | 30 | % | 23 | % | ||||||
|
|
||||||||||||
|
Totals
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
9
| April 3, | March 28, | March 30, | ||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
ISS:
|
||||||||||||
|
Funded backlog
|
$ | 683 | $ | 464 | $ | 727 | ||||||
|
Unfunded backlog
|
3,678 | 4,030 | 3,758 | |||||||||
|
|
||||||||||||
|
Total ISS backlog
|
$ | 4,361 | $ | 4,494 | $ | 4,485 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
LCM:
|
||||||||||||
|
Funded backlog
|
$ | 184 | $ | 140 | $ | 149 | ||||||
|
Unfunded backlog
|
578 | 59 | 91 | |||||||||
|
|
||||||||||||
|
Total LCM backlog
|
$ | 762 | $ | 199 | $ | 240 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
MTSS:
|
||||||||||||
|
Funded backlog
|
$ | 563 | $ | 560 | $ | 526 | ||||||
|
Unfunded backlog
|
612 | 708 | 881 | |||||||||
|
|
||||||||||||
|
Total MTSS backlog
|
$ | 1,175 | $ | 1,268 | $ | 1,407 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
CONSOLIDATED:
|
||||||||||||
|
Funded backlog
|
$ | 1,431 | $ | 1,164 | $ | 1,402 | ||||||
|
Unfunded backlog
|
4,867 | 4,797 | 4,730 | |||||||||
|
|
||||||||||||
|
Total consolidated backlog
|
$ | 6,298 | $ | 5,961 | $ | 6,132 | ||||||
|
|
||||||||||||
| April 3, | March 28, | March 30, | ||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
ISS estimated remaining contract value
|
$ | 5,302 | $ | 5,976 | $ | 7,249 | ||||||
|
LCM estimated remaining contract value
|
786 | 241 | 335 | |||||||||
|
MTSS estimated remaining contract value
|
2,327 | 1,268 | 1,407 | |||||||||
|
|
||||||||||||
|
Total Estimated Remaining Contract Value
(1)
|
$ | 8,415 | $ | 7,485 | $ | 8,991 | ||||||
|
|
||||||||||||
| (1) | See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations for further details concerning contract value. |
10
11
| | annual reports on Form 10-K; | ||
| | quarterly reports on Form 10-Q; | ||
| | current reports on Form 8-K; | ||
| | statement of changes in beneficial ownership of our parents securities for insiders; | ||
| | our parents proxy statements; and | ||
| | any amendments thereto. |
12
| | policy and/or spending changes implemented by the Obama administration; | ||
| | a significant decline in, or reapportioning of, spending by the U.S. government, in general, or by the DoD or the DoS, in particular; | ||
| | changes, delays or cancellations of U.S. government programs, requirements or policies; | ||
| | the adoption of new laws or regulations that affect companies that provide services to the U.S. government; | ||
| | U.S. government shutdowns or other delays in the government appropriations process; | ||
| | curtailment of the U.S. governments outsourcing of services to private contractors; | ||
| | changes in the political climate, including with regard to the funding or operation of the services we provide; and | ||
| | general economic conditions, including a slowdown in the economy or unstable economic conditions in the United States or in the countries in which we operate. |
| | terminate or modify existing contracts; | ||
| | reduce the value of existing contracts through partial termination; | ||
| | delay the payment of our invoices by government payment offices; | ||
| | audit our contract-related costs and fees; and | ||
| | suspend us from receiving new contracts, pending the resolution of alleged violations of procurement laws or regulations. |
13
| | we may expend substantial funds and time to prepare bids and proposals for contracts that may ultimately be awarded to one of our competitors; | ||
| | we may be unable to accurately estimate the resources and costs that will be required to perform any contract we are awarded, which could result in substantial cost overruns; and | ||
| | we may encounter expense and delay if our competitors protest or challenge awards of contracts to us, and any such protest or challenge could result in a requirement to resubmit bids on modified specifications or in the termination, reduction or modification of the awarded contract. Additionally, the protest of contracts awarded to us may result in the delay of program performance and the generation of revenue while the protest is pending. |
14
| | export regulations that could erode profit margins or restrict exports; | ||
| | compliance with the U.S. Foreign Corrupt Practices Act; | ||
| | the burden and cost of compliance with foreign laws, treaties and technical standards and changes in those regulations; | ||
| | contract award and funding delays; | ||
| | potential restrictions on transfers of funds; | ||
| | foreign currency fluctuations; | ||
| | import and export duties and value added taxes; | ||
| | transportation delays and interruptions; | ||
| | uncertainties arising from foreign local business practices and cultural considerations; |
15
| | requirements by foreign governments that we locally invest a minimum level as part of our contracts with them, which may not yield any return; and | ||
| | potential military conflicts, civil strife and political risks. |
16
17
18
| | it may be more difficult for us to satisfy our debt obligations; | ||
| | our ability to obtain additional financing for working capital, debt service requirements, general corporate or other purposes may be impaired; | ||
| | we must use a substantial portion of our cash flow to pay interest and principal on our indebtedness, which will reduce the funds available for other purposes; | ||
| | we are more vulnerable to economic downturns and adverse industry conditions; |
19
| | our ability to capitalize on business opportunities and to react to competitive pressures and adverse changes in our industry as compared to our competitors may be compromised due to the high level of indebtedness; and | ||
| | our ability to refinance indebtedness may be limited. |
| | incur additional indebtedness or guarantee obligations; | ||
| | repay indebtedness prior to stated maturities; | ||
| | make interest payments on the Notes and other indebtedness that is subordinate to our indebtedness under the senior secured credit facility; | ||
| | pay dividends or make certain other restricted payments; | ||
| | make investments or acquisitions; | ||
| | create liens or other encumbrances; and | ||
| | transfer or sell certain assets or merge or consolidate with another entity. |
20
| | their earnings; | ||
| | covenants contained in our and their debt agreements, including outstanding notes and our senior secured credit facility; | ||
| | covenants contained in other agreements to which we or our subsidiaries are or may become subject; | ||
| | business and tax considerations; and | ||
| | applicable law, including laws regarding the payment of dividends and distributions and fraudulent transfer laws. |
21
| ITEM 1B. | UNRESOLVED STAFF COMMENTS. |
| ITEM 2. | PROPERTIES. |
| Location | Description | Business Segment | Size (sq ft) | |||||
|
Fort Worth, TX
|
Executive offices finance and administration | Corporate | 194,335 | |||||
|
Salalah Port, Oman
|
Warehouse and storage WRM contract | LCM | 125,000 | |||||
|
Falls Church, VA
|
Executive offices headquarters | Corporate | 113,366 | |||||
|
Kabul, Afghanistan
|
Offices and residence | ISS & LCM | 47,000 | |||||
|
McClellan, CA
|
Warehouse California Fire Program | ISS | 18,800 | |||||
|
Dubai, UAE
|
Executive offices finance and administration | Corporate | 12,344 | |||||
|
Juba, Sudan
|
Offices and residencesupports APK contract | LCM | 22,915 | |||||
|
Herndon, VA
|
Offices GLS recruiting center | ISS | 11,400 | |||||
|
San Diego, CA
|
Offices GLS recruiting center | ISS | 9,400 | |||||
22
| ITEM 3. | LEGAL PROCEEDINGS. |
| ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
| ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. |
| ITEM 6. | SELECTED FINANCIAL DATA. |
23
| Successor | Predecessor | ||||||||||||||||||||||||
| Fiscal Year Ended | 49 Days | April 3, 2004 | |||||||||||||||||||||||
| Ended | to | ||||||||||||||||||||||||
| April 3, | March 28, | March 30, | March 31, | April 1, | Feb 11, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | 2005 | ||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||
|
Results of operations:
|
|||||||||||||||||||||||||
|
Revenue
|
$ | 3,101,093 | $ | 2,139,761 | $ | 2,082,274 | $ | 1,966,993 | $ | 266,604 | $ | 1,654,305 | |||||||||||||
|
Cost of services
|
(2,768,962 | ) | (1,859,666 | ) | (1,817,707 | ) | (1,722,089 | ) | (245,406 | ) | (1,496,109 | ) | |||||||||||||
|
Selling, general and administrative
expenses
|
(103,583 | ) | (117,919 | ) | (107,681 | ) | (97,520 | ) | (8,408 | ) | (57,755 | ) | |||||||||||||
|
Depreciation and amortization
|
(40,557 | ) | (42,173 | ) | (43,401 | ) | (46,147 | ) | (5,605 | ) | (5,922 | ) | |||||||||||||
|
Operating income
|
187,991 | 120,003 | 113,485 | 101,237 | 7,185 | 94,519 | |||||||||||||||||||
|
Interest expense
|
(58,782 | ) | (55,374 | ) | (58,412 | ) | (56,686 | ) | (8,054 | ) | | ||||||||||||||
|
Loss on early extinguishment of
debt, net
|
(4,131 | ) | | (3,484 | ) | | | | |||||||||||||||||
|
Earnings from affiliates
|
5,223 | 4,758 | 2,913 | | | | |||||||||||||||||||
|
Interest income
|
2,195 | 3,062 | 1,789 | 461 | 7 | 170 | |||||||||||||||||||
|
Other income, net
|
145 | 199 | | | | | |||||||||||||||||||
|
Provision for income taxes
|
(41,995 | ) | (27,999 | ) | (20,549 | ) | (16,627 | ) | (60 | ) | (34,956 | ) | |||||||||||||
|
Minority interest
|
(20,876 | ) | 3,306 | | | | | ||||||||||||||||||
|
Net income (loss)
|
69,770 | 47,955 | 35,742 | 28,385 | (922 | ) | 59,733 | ||||||||||||||||||
|
Cash flows provided (used) by
operating activities
|
140,871 | 42,361 | 93,533 | 55,111 | (31,240 | ) | (2,092 | ) | |||||||||||||||||
|
Cash flows used by investing
activities
|
(9,148 | ) | (11,306 | ) | (7,595 | ) | (6,231 | ) | (869,394 | ) | (10,707 | ) | |||||||||||||
|
Cash flows (used) provided by
financing activities
|
(16,880 | ) | (48,131 | ) | (4,056 | ) | (41,781 | ) | 906,072 | 14,325 | |||||||||||||||
|
Balance sheet data (end of period):
|
|||||||||||||||||||||||||
|
Cash and cash equivalents
|
200,222 | 85,379 | 102,455 | 20,573 | 13,474 | N/A | |||||||||||||||||||
|
Working capital
(1)
|
439,997 | 361,813 | 282,929 | 251,329 | 200,367 | N/A | |||||||||||||||||||
|
Total assets
|
1,539,214 | 1,402,709 | 1,362,901 | 1,239,089 | 1,148,193 | N/A | |||||||||||||||||||
|
Total debt
|
599,912 | 593,162 | 630,994 | 661,551 | 700,000 | N/A | |||||||||||||||||||
|
Members equity
|
497,521 | 424,285 | 379,674 | 326,159 | 223,908 | N/A | |||||||||||||||||||
|
Other financial data:
|
|||||||||||||||||||||||||
|
EBITDA
(2)
|
217,557 | 174,820 | 163,438 | 148,718 | 12,896 | 101,326 | |||||||||||||||||||
|
Backlog
(3)
|
6,297,903 | 5,961,000 | 6,132,011 | 2,641,000 | 2,040,000 | N/A | |||||||||||||||||||
|
Purchases of PP&E and software
|
7,280 | 7,738 | 9,317 | 6,180 | 244 | 8,473 | |||||||||||||||||||
| (1) | Working capital is defined as current assets, net of current liabilities. | |
| (2) | We define EBITDA as GAAP net income adjusted for interest, taxes, depreciation and amortization, loss on extinguishment of debt, and a portion of other expense related to interest rate swap losses. We use EBITDA as a supplemental measure in the evaluation of our business and believe that EBITDA provides a meaningful measure of operational performance on a consolidated basis, because it eliminates the effects of period to period changes in taxes, costs associated with capital investments and interest expense and is consistent with one of the measures we use to evaluate managements performance for incentive compensation. EBITDA is not a financial measure calculated in accordance with GAAP. Accordingly, it should not be considered in isolation or as a substitute for net income or other financial measures prepared in accordance with GAAP. When evaluating EBITDA, investors should consider, among other factors, (i) increasing or decreasing trends in EBITDA, (ii) whether EBITDA has remained at positive levels historically, and (iii) how EBITDA compares to our debt outstanding. The non-GAAP measure of EBITDA does have certain limitations. It does not include interest expense, which is a necessary and ongoing part of our cost structure resulting from debt incurred to expand operations. EBITDA also excludes tax, depreciation and amortization expenses. Because these are material and recurring items, any measure, including EBITDA, that excludes them has a material limitation. To mitigate these limitations, we have policies and procedures in place to identify expenses that qualify as interest, taxes, loss on debt extinguishments, a portion of other expense related to interest rate swap losses, and depreciation and amortization and to approve and segregate these expenses from other expenses to ensure that EBITDA is consistently reflected from period to period. However, the calculation of EBITDA may vary among companies. Therefore, our EBITDA presented may not be comparable to similarly titled measures of other companies. EBITDA does not give effect to the cash we must use to service our debt or pay income taxes and thus does not reflect the funds generated from operations or actually available for capital investments |
24
| (3) | Backlog data is as of the end of the applicable period. See Item 1. Business for further details concerning backlog. |
| Successor | Predecessor | ||||||||||||||||||||||||
| Fiscal Year Ended | 49 Days | April 3, 2004 | |||||||||||||||||||||||
| Ended | to | ||||||||||||||||||||||||
| April 3, | March 28, | March 30, | March 31, | April 1, | Feb 11, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | 2005 | ||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||
|
RECONCILIATION OF NET INCOME
(LOSS) TO EBITDA:
|
|||||||||||||||||||||||||
|
Net income (loss)
|
$ | 69,770 | $ | 47,955 | $ | 35,742 | $ | 28,385 | $ | (922 | ) | $ | 59,733 | ||||||||||||
|
Income taxes
|
41,995 | 27,999 | 20,549 | 16,627 | 60 | 34,956 | |||||||||||||||||||
|
Interest expense, loss on
early extinguishment of debt
, and interest rate swap
losses recorded in other
income/expense
(1)(2)
|
64,158 | 55,374 | 61,896 | 56,686 | 8,054 | | |||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Depreciation and amortization
|
41,634 | 43,492 | 45,251 | 47,020 | 5,704 | 6,637 | |||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
EBITDA
|
$ | 217,557 | $ | 174,820 | $ | 163,438 | $ | 148,718 | $ | 12,896 | $ | 101,326 | |||||||||||||
|
|
|||||||||||||||||||||||||
| (1) | Fiscal year 2009 includes the costs associated with replacing our senior secured credit facility, as defined and further discussed in Item 7. Managements Discussion and Analysis of Financial Conditions and Results of Operations, including the write-off of deferred financing fees. Also included is the premium on the redemption of a portion of the senior subordinated notes and write-off of deferred financing costs associated with the early retirement of a portion of the senior subordinated notes. These premiums and write-off represent additional costs of financing. In addition, we added back amounts associated with hedge accounting recorded in other income/expense, as further discussed in Note 10. | |
| (2) | Fiscal year 2007 includes the premium associated with the redemption of all of the previously outstanding preferred stock, premium on the redemption of a portion of the senior subordinated notes and write-off of deferred financing costs associated with the early retirement of a portion of the senior subordinated notes. These premiums and write-off represent additional costs of financing and our capital structure. |
| ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
25
| | The continued transformation of military forces, leading to increased outsourcing of non-combat functions, including life-cycle asset management functions ranging from organizational to depot level maintenance; | ||
| | An increased level and frequency of overseas deployment and peace-keeping operations for the DoS and DoD; | ||
| | Increased maintenance, overhaul and upgrade needs to support aging military platforms; | ||
| | Increased outsourcing by foreign governments of maintenance, supply support, facilities management and construction management-related services; and | ||
| | A shift by the U.S. Government from single award to more multiple award IDIQ contracts, which may offer us an opportunity to increase revenue under these contracts by competing for task orders with the other contract awardees. |
26
| | Relentless Performance Through a relentless mindset in meeting our commitments to our customers every day and in operating with absolute integrity and in accordance with our Code of Ethics and Business Conduct in all that we do. | ||
| | Lean Infrastructure In order to further fuel our growth and invest in our people, we must generate additional investment capacity by ensuring that our infrastructure is as efficient as possible without jeopardizing our ability to perform. | ||
| | Clear Strategic Investment We must have clarity in our strategic priorities, and we must properly focus our investments in people, new program pursuits and efforts to penetrate new segments of the market. | ||
| | New Business Growing our business profitably starts with winning new business. This involves having a winning attitude across our enterprise, particularly in satisfying our current customers and competing for new business. | ||
| | People We must be the employer of choice, with strong, trusted leadership, an employee-focused environment and a culture of mutual respect in which our employees are empowered and rewarded for serving our customers and ensuring their success. |
27
| Fiscal Year Ended | ||||||||||||||||
| April 3, 2009 | March 28, 2008 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$ | 3,101,093 | 100.0 | % | $ | 2,139,761 | 100.0 | % | ||||||||
|
Cost of services
|
(2,768,962 | ) | (89.3 | )% | (1,859,666 | ) | (86.9 | )% | ||||||||
|
Selling, general and administrative expenses
|
(103,583 | ) | (3.3 | )% | (117,919 | ) | (5.5 | )% | ||||||||
|
Depreciation and amortization expense
|
(40,557 | ) | (1.3 | )% | (42,173 | ) | (2.0 | )% | ||||||||
|
|
||||||||||||||||
|
Operating income
|
187,991 | 6.1 | % | 120,003 | 5.6 | % | ||||||||||
|
Interest expense
|
(58,782 | ) | (1.9 | )% | (55,374 | ) | (2.6 | )% | ||||||||
|
Loss on early extinguishment of debt, net
|
(4,131 | ) | (0.1 | )% | | 0.0 | % | |||||||||
|
Earnings from affiliates
|
5,223 | 0.2 | % | 4,758 | 0.2 | % | ||||||||||
|
Interest income
|
2,195 | 0.1 | % | 3,062 | 0.1 | % | ||||||||||
|
Other income, net
|
145 | 0.0 | % | 199 | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
132,641 | 4.3 | % | 72,648 | 3.4 | % | ||||||||||
|
Provision for income taxes
|
(41,995 | ) | (1.4 | )% | (27,999 | ) | (1.3 | )% | ||||||||
|
|
||||||||||||||||
|
Income before minority interest
|
90,646 | 2.9 | % | 44,649 | 2.1 | % | ||||||||||
|
|
||||||||||||||||
|
Minority interest
|
(20,876 | ) | (0.7 | )% | 3,306 | 0.2 | % | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 69,770 | 2.2 | % | $ | 47,955 | 2.2 | % | ||||||||
|
|
||||||||||||||||
28
29
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| April 3, 2009 | March 28, 2008 | Change | ||||||||||
|
Revenue
|
$ | 1,823,141 | $ | 1,097,083 | $ | 726,058 | ||||||
|
Operating income
|
$ | 151,888 | $ | 89,588 | $ | 62,300 | ||||||
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| April 3, 2009 | March 28, 2008 | Change | ||||||||||
|
Revenue
|
$ | 352,196 | $ | 285,317 | $ | 66,879 | ||||||
|
Operating (loss)/income
|
$ | (33,406 | ) | $ | 10,854 | $ | (44,260 | ) | ||||
30
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| April 3, 2009 | March 28, 2008 | Change | ||||||||||
|
Revenue
|
$ | 930,983 | $ | 757,361 | $ | 173,622 | ||||||
|
Operating income
|
$ | 69,509 | $ | 19,561 | $ | 49,948 | ||||||
31
| Fiscal Year Ended | ||||||||||||||||
| March 28, 2008 | March 30, 2007 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Revenue
|
$ | 2,139,761 | 100.0 | % | $ | 2,082,274 | 100.0 | % | ||||||||
|
Cost of services
|
(1,859,666 | ) | (86.9 | )% | (1,817,707 | ) | (87.3 | )% | ||||||||
|
Selling, general and administrative expenses
|
(117,919 | ) | (5.5 | )% | (107,681 | ) | (5.2 | )% | ||||||||
|
Depreciation and amortization expense
|
(42,173 | ) | (2.0 | )% | (43,401 | ) | (2.1 | )% | ||||||||
|
|
||||||||||||||||
|
Operating income
|
120,003 | 5.6 | % | 113,485 | 5.4 | % | ||||||||||
|
Interest expense
|
(55,374 | ) | (2.6 | )% | (58,412 | ) | (2.8 | )% | ||||||||
|
Loss on early extinguishment of debt
|
| 0.0 | % | (3,484 | ) | (0.1 | )% | |||||||||
|
Earnings from affiliates
|
4,758 | 0.2 | % | 2,913 | 0.1 | % | ||||||||||
|
Interest income
|
3,062 | 0.1 | % | 1,789 | 0.1 | % | ||||||||||
|
Other income, net
|
199 | 0.0 | % | | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
72,648 | 3.4 | % | 56,291 | 2.7 | % | ||||||||||
|
Provision for income taxes
|
(27,999 | ) | (1.3 | )% | (20,549 | ) | (1.0 | )% | ||||||||
|
|
||||||||||||||||
|
Income before minority interest
|
44,649 | 2.1 | % | 35,742 | 1.7 | % | ||||||||||
|
|
||||||||||||||||
|
Minority interest
|
3,306 | 0.2 | % | | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 47,955 | 2.2 | % | $ | 35,742 | 1.7 | % | ||||||||
|
|
||||||||||||||||
32
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| March 28, 2008 | March 30, 2007 | Change | ||||||||||
|
Revenue
|
$ | 1,097,083 | $ | 1,086,481 | $ | 10,602 | ||||||
|
Operating income
|
$ | 89,588 | $ | 89,130 | $ | 458 | ||||||
33
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| March 28, 2008 | March 30, 2007 | Change | ||||||||||
|
Revenue
|
$ | 285,317 | $ | 266,050 | $ | 19,267 | ||||||
|
Operating income
|
$ | 10,854 | $ | 13,227 | $ | (2,373 | ) | |||||
34
| Fiscal Year Ended | Fiscal Year Ended | |||||||||||
| March 28, 2008 | March 30, 2007 | Change | ||||||||||
|
Revenue
|
$ | 757,361 | $ | 729,743 | $ | 27,618 | ||||||
|
Operating income
|
$ | 19,561 | $ | 11,128 | $ | 8,433 | ||||||
35
| Fiscal Year Ended | ||||||||||||
| April 3, | March 28, | March 30, | ||||||||||
| (Dollars in thousands) | 2009 | 2008 | 2007 | |||||||||
|
Net cash provided by operating activities
|
$ | 140,871 | $ | 42,361 | $ | 93,533 | ||||||
|
Net cash used by investing activities
|
(9,148 | ) | (11,306 | ) | (7,595 | ) | ||||||
|
Net cash (used by) provided by financing activities
|
(16,880 | ) | (48,131 | ) | (4,056 | ) | ||||||
36
| April 3, | March 28, | |||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Term loans
|
$ | 200,000 | $ | 301,130 | ||||
|
9.5% Senior subordinated notes
|
399,912 | 292,032 | ||||||
|
|
||||||||
|
Subtotal
|
599,912 | 593,162 | ||||||
|
Less current portion of long-term debt
|
(30,540 | ) | (3,096 | ) | ||||
|
|
||||||||
|
Total long-term debt
|
$ | 569,372 | $ | 590,066 | ||||
|
|
||||||||
37
| Fiscal Year | ||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||||||||||
|
Term Loan
(1)
|
$ | 30,540 | $ | 36,960 | $ | 55,500 | $ | 77,000 | $ | | $ | | $ | 200,000 | ||||||||||||||
|
Senior subordinated notes
|
| | | 399,912 | | | 399,912 | |||||||||||||||||||||
|
Operating leases
(2)
|
22,392 | 9,406 | 9,284 | 8,886 | 6,554 | 19,901 | 76,423 | |||||||||||||||||||||
|
Interest on indebtedness
(3)
|
44,257 | 45,603 | 42,847 | 41,342 | | | 174,049 | |||||||||||||||||||||
|
Management fee
(4)
|
300 | 300 | 300 | 300 | 300 | 300 | 1,800 | |||||||||||||||||||||
|
Interest rate swap
(5)
|
6,152 | 1,139 | | | | | 7,291 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total contractual obligations
|
$ | 103,641 | $ | 93,408 | $ | 107,931 | $ | 527,440 | $ | 6,854 | $ | 20,201 | $ | 859,475 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) | Includes mandatory payment of term loan with excess cash flow. See Note 7 to our consolidated financial statements. | |
| (2) | For additional information about our operating leases, see Note 8 to our consolidated financial statements. | |
| (3) | Represents interest expense calculated using interest rates of: (i) 3.7% on the term loan, (ii) 9.5% on the senior subordinated notes and (iii) 0.5% interest applied to unutilized revolver borrowing capacity. The term loan interest is variable and resets each quarter based on changes in three-month LIBOR and the spread. The senior subordinated debt 9.5% rate as well as the 0.5% rate applied to the unutilized borrowing capacity is fixed. | |
| (4) | For additional information on the management fee, see Note 15 to our consolidated financial statements. | |
| (5) | This is based on the present value of the estimated settlement payments as of April 3, 2009. The actual amounts could differ based on the variability of three-month LIBOR. |
| | Any obligation under certain guarantee contracts; | ||
| | A retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets; | ||
| | Any obligation under certain derivative instruments; and | ||
| | Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us. |
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
Page
44
45
46
47
48
49
Table of Contents
Falls Church, Virginia
Fort Worth, Texas
June 11, 2009
Table of Contents
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
(Dollars in thousands)
$
3,101,093
$
2,139,761
$
2,082,274
(2,768,962
)
(1,859,666
)
(1,817,707
)
(103,583
)
(117,919
)
(107,681
)
(40,557
)
(42,173
)
(43,401
)
187,991
120,003
113,485
(58,782
)
(55,374
)
(58,412
)
(4,131
)
(3,484
)
5,223
4,758
2,913
2,195
3,062
1,789
145
199
132,641
72,648
56,291
(41,995
)
(27,999
)
(20,549
)
90,646
44,649
35,742
(20,876
)
3,306
$
69,770
$
47,955
$
35,742
Table of Contents
As of
April 3,
March 28,
2009
2008
(Amounts in thousands)
$
200,222
$
85,379
5,935
11,308
564,432
513,312
124,214
109,027
17,341
894,803
736,367
18,338
15,442
420,180
420,180
18,318
18,318
142,719
176,146
12,788
18,168
32,068
18,088
$
1,539,214
$
1,402,709
$
30,540
$
3,096
160,419
148,787
137,993
85,186
8,278
111,590
129,240
5,986
8,245
454,806
374,554
569,372
590,066
6,779
13,804
10,736
331,008
321,414
179,555
109,785
(8,618
)
(4,424
)
(6,914
)
497,521
424,285
$
1,539,214
$
1,402,709
Table of Contents
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
(Dollars in thousands)
$
69,770
$
47,955
$
35,742
41,634
43,492
45,251
4,131
2,657
(184
)
(686
)
(495
)
3,694
3,015
3,744
(185
)
(923
)
(2,500
)
(5,223
)
(4,758
)
(2,913
)
34,273
(1,017
)
(14,010
)
1,883
4,599
2,353
20,876
(3,306
)
(291
)
5,373
8,916
(20,224
)
(50,896
)
(49,675
)
(19,255
)
(18,934
)
(36,123
)
(25,165
)
36,441
31,679
82,427
(3,930
)
(3,458
)
5,921
2,439
2,651
140,871
42,361
93,533
(4,684
)
(6,081
)
(7,037
)
(2,596
)
(1,657
)
(2,280
)
365
(2,233
)
(3,366
)
(363
)
(202
)
2,085
(9,148
)
(11,306
)
(7,595
)
323,751
(315,538
)
(37,832
)
(30,556
)
(2,657
)
(10,790
)
(640
)
26,254
7,423
18,770
(26,628
)
(18,408
)
(7,411
)
184
686
495
(8,618
)
17,943
500
(5,995
)
(16,880
)
(48,131
)
(4,056
)
114,843
(17,076
)
81,882
85,379
102,455
20,573
$
200,222
$
85,379
$
102,455
$
19,292
$
36,740
$
26,183
$
58,782
$
53,065
$
49,090
$
9,545
$
$
Table of Contents
Accumulated
(Accumulated
Other
Parents Common
Deficit)/Retained
Comprehensive
Members Units
Stock
Earnings
Income
Total
$
298,914
$
27,463
$
(218
)
$
326,159
35,742
35,742
(16
)
(16
)
70
70
35,742
54
35,796
14,871
14,871
495
495
2,353
2,353
316,633
63,205
(164
)
379,674
47,955
47,955
276
276
(7,174
)
(7,174
)
148
148
47,955
(6,750
)
41,205
(1,375
)
(1,375
)
686
686
4,095
4,095
321,414
109,785
(6,914
)
424,285
69,770
69,770
3,212
3,212
(722
)
(722
)
69,770
2,490
72,260
9,220
9,220
325
325
(8,618
)
(8,618
)
184
184
(135
)
(135
)
$
331,008
(8,618
)
$
179,555
$
(4,424
)
$
497,521
Table of Contents
For the Fiscal Years Ended April 3, 2009, March 28, 2008 and March 30, 2007
50.0
%
50.0
%
49.9
%
45.0
%
44.0
%
40.0
%
40.0
%
51.0
%
50.0
%
Table of Contents
Table of Contents
Table of Contents
3 to 5 years
2 to 10 years
Shorter of lease term or useful life
Table of Contents
Level 1, defined as observable inputs, such as quoted prices in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either
directly or indirectly observable; and
Level 3, defined as unobservable inputs in which little or no market data exists,
therefore requiring an entity to develop its own assumptions.
Table of Contents
Table of Contents
April 3,
March 28,
2009
2008
$
61,570
$
43,205
10,840
8,463
33,885
45,245
3,306
2,491
2,076
15,428
6,732
$
124,214
$
109,027
April 3,
March 28,
2009
2008
$
13,466
$
11,813
7,435
4,649
Table of Contents
April 3,
March 28,
2009
2008
6,066
5,272
26,967
21,734
(8,629
)
(6,292
)
$
18,338
$
15,442
April 3,
March 28,
2009
2008
$
13,828
$
11,350
8,982
6,287
6,631
2,627
451
$
32,068
$
18,088
April 3,
March 28,
2009
2008
$
108,879
$
57,940
26,329
24,760
2,785
2,486
$
137,993
$
85,186
April 3,
March 28,
2009
2008
$
30,739
$
53,083
28,061
36,260
11,688
14,348
11,730
134
16,993
19,851
12,379
5,564
$
111,590
$
129,240
Table of Contents
ISS
LCM
MTSS
Total
(Dollars in thousands)
$
319,866
$
$
100,314
$
420,180
20,163
(20,163
)
$
340,029
$
80,151
$
420,180
(39,935
)
39,935
$
300,094
$
39,935
$
80,151
$
420,180
(1)
Transfer between operating segments is the result of a reorganization of our reporting structure within our segments
and a related independent fair value analysis of the reporting units within our operating segments, in the manner
required by SFAS No. 142.
(2)
Balance as of March 28, 2008 represents the goodwill balance of the GS operating segment. ISS and LCM did not exist
as operating segments at that time. See Note 1 for further discussion regarding our change in operating segments.
(3)
The GS operating segment was broken into two operating segments on March 29, 2008, the beginning of fiscal year 2009.
April 3, 2009
Weighted
Average
Useful Life
Gross
Accumulated
(Years)
Carrying Value
Amortization
Net
(Amounts in thousands, except years)
8.5
$
290,716
$
(155,142
)
$
135,574
5.5
15,351
(8,206
)
7,145
$
306,067
$
(163,348
)
$
142,719
$
18,318
$
$
18,318
March 28, 2008
Weighted
Average
Useful Life
Gross
Accumulated
(Years)
Carrying Value
Amortization
Net
(Amounts in thousands, except years)
8.5
$
290,716
$
(119,997
)
$
170,719
4.2
10,887
(5,460
)
5,427
$
301,603
$
(125,457
)
$
176,146
$
18,318
$
$
18,318
Amortization
Expense
(Dollars in thousands)
$
37,579
33,386
22,809
19,221
8,099
21,625
Table of Contents
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
(Dollars in thousands)
$
1,127
$
22,203
$
28,295
1,197
2,338
1,629
5,398
4,475
4,635
7,722
29,016
34,559
33,199
(1,026
)
(12,635
)
1,110
22
(348
)
(36
)
(13
)
(1,027
)
34,273
(1,017
)
(14,010
)
$
41,995
$
27,999
$
20,549
As of
April 3,
March 28,
2009
2008
(Dollars in thousands)
$
5,956
$
9,481
6,593
7,086
2,683
3,435
5,269
5,761
1,122
1,027
4,098
1,526
540
885
458
6,146
7,180
726
750
799
448
2,549
4,223
5,955
1,354
4,243
134
1,221
662
47,900
44,410
(8,878
)
(1,096
)
(11,659
)
(7,196
)
(21,579
)
(609
)
(1,274
)
(43,390
)
(8,901
)
$
4,510
$
35,509
April 3,
March 28,
2009
2008
(Dollars in thousands)
$
(8,278
)
$
17,341
12,788
18,168
$
4,510
$
35,509
Table of Contents
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
35.0
%
35.0
%
35.0
%
1.4
%
2.0
%
1.2
%
(5.5
%)
1.5
%
0.0
%
0.8
%
0.0
%
0.3
%
31.7
%
38.5
%
36.5
%
$
5,881
1,619
(4,786
)
$
2,714
4,023
2,025
(2,675
)
$
6,087
April 3,
March 28,
2009
2008
(Dollars in thousands)
$
220,501
$
193,337
343,931
319,975
$
564,432
$
513,312
Table of Contents
April 3,
March 28,
2009
2008
(Dollars in thousands)
$
200,000
$
301,130
399,912
292,032
599,912
593,162
(30,540
)
(3,096
)
$
569,372
$
590,066
(Dollars in thousands)
$
30,540
36,960
55,500
476,912
$
599,912
Table of Contents
Table of Contents
Fiscal Year
Real Estate
Equipment
Services
$
16,207
$
2,922
$
3,263
8,758
648
8,738
546
8,590
296
6,512
42
19,901
$
68,706
$
4,454
$
3,263
Table of Contents
Table of Contents
Charged/(Credited)
Deductions
Beginning
to Costs and
from
End of
of Period
Expense
Reserve
(1)
Period
(Dollars in thousands)
$
8,479
(2,500
)
(2,551
)
$
3,428
$
3,428
(923
)
(2,237
)
$
268
$
268
(185
)
(15
)
$
68
(1)
Deductions from reserve represent accounts written off, net of recoveries.
Table of Contents
Fixed
Variable
Notional
Interest
Interest Rate
Date Entered
Amount
Rate Paid*
Received
Expiration Date
$
168,620
4.975
%
three-month LIBOR
May 2010
$
31,380
4.975
%
three-month LIBOR
May 2010
*
plus applicable margin (2.5% at April 3, 2009)
Fair Value at
Fair Value at March
Derivatives designated as hedges under SFAS No. 133
Balance Sheet Location
April 3, 2009
28, 2008
Other accrued liabilities
$
5,259
$
5,783
Other long-term liabilities
957
5,832
Total
$
6,216
$
11,615
Fair Value at
Fair Value at March
Derivatives not designated as hedges under SFAS No. 133
Balance Sheet Location
April 3, 2009
28, 2008
Other accrued liabilities
$
893
$
Other long-term liabilities
182
Total
$
1,075
$
$
7,291
$
11,615
Table of Contents
GAINS (LOSSES) RECLASSIFIED FROM
GAINS (LOSSES) RECOGNIZED
ACCUMULATED OCI INTO INCOME
IN INCOME ON DERIVATIVES
(EFFECTIVE PORTION)
(INEFFECTIVE PORTION)
Gains (Losses)
Derivatives Designated as
Recognized in OCI
Line Item in
Cash Flow Hedging
on Derivatives
Line Item in Statement
Statement
Instruments under SFAS 133
(Effective Portion)
of
Income
Amount
of Income
Amount
$
(6,201
)
Interest expense
$
(5,628
)
Interest expense
$
370
$
(6,201
)
$
(5,628
)
$
370
GAINS (LOSSES) RECLASSIFIED FROM
GAINS (LOSSES) RECOGNIZED
ACCUMULATED OCI INTO INCOME
IN INCOME ON DERIVATIVES
(EFFECTIVE PORTION)
(INEFFECTIVE PORTION)
Gains (Losses)
Derivatives Designated as
Recognized in OCI
Cash Flow Hedging
on Derivatives
Line Item in Statement
Line Item in Statement
Instruments under SFAS 133
(Effective Portion)
of Income
Amount
of Income
Amount
$
(11,240
)
Interest expense
$
324
Interest expense
$
(375
)
$
(11,240
)
$
324
$
(375
)
Derivatives not Designated
RECLASS FROM OCI DUE TO
HEDGE DE-DESIGNATION
as Hedging Instruments
Line Item in Statement
under SFAS 133
of Income
Amount
Other income (loss), net
$
(1,245
)
$
(1,245
)
Table of Contents
April 3,
March 28,
March 30,
2009
2008
2007
4.30
%
4.40
%
4.75
%
43
%
47
%
45
%
4.6 years
4.7 years
4.5 years
0
%
0
%
0
%
% Interest in
Grant Date
DIV Holding
Fair Value
6.40
%
$
7,588
3.26
%
9,703
(3.32
)%
(4,007
)
6.34
%
$
13,284
0.02
%
109
(0.12
)%
(145
)
6.24
%
$
13,248
0.20
%
$
867
(1.73
)%
(4,446
)
4.71
%
$
9,669
2.05
%
$
2,797
0.77
%
1,844
2.82
%
$
4,641
0.87
%
$
2,309
3.69
%
$
6,950
5.23
%
$
6,205
4.30
%
$
10,486
3.42
%
$
8,607
1.02
%
$
2,719
$
650
229
61
$
940
Table of Contents
Weighted
Outstanding
Average
Restricted
Grant Date
Stock Units
Fair Value
159,600
$
21.49
307,945
$
15.53
(66,100
)
$
19.04
(55,550
)
$
21.32
345,895
$
16.71
Table of Contents
$
1,684
916
372
$
2,972
Table of Contents
For the Fiscal Year Ended April 3, 2009
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
2,173,859
$
927,234
$
400,387
$
(400,387
)
$
3,101,093
(1,926,108
)
(849,080
)
(394,161
)
400,387
(2,768,962
)
(74,016
)
(28,745
)
(822
)
(103,583
)
(40,475
)
(82
)
(40,557
)
133,260
49,409
5,322
187,991
(58,782
)
(58,782
)
(4,131
)
(4,131
)
5,223
5,223
26,694
(149
)
(26,545
)
2,168
10
17
2,195
269
(138
)
14
145
104,701
49,132
5,353
(26,545
)
132,641
(34,931
)
(6,355
)
(709
)
(41,995
)
(18,508
)
(2,368
)
(20,876
)
$
69,770
$
24,269
$
2,276
$
(26,545
)
$
69,770
Table of Contents
For the Fiscal Year Ended March 28, 2008
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
1,878,060
$
261,701
$
331,030
$
(331,030
)
$
2,139,761
(1,622,541
)
(242,736
)
(325,419
)
331,030
(1,859,666
)
(106,741
)
(11,158
)
(20
)
(117,919
)
(41,834
)
(339
)
(42,173
)
106,944
7,807
5,252
120,003
(55,374
)
(55,374
)
4,758
4,758
9,680
211
(9,891
)
2,992
70
3,062
485
(289
)
3
199
69,485
7,799
5,255
(9,891
)
72,648
(24,836
)
(2,872
)
(291
)
(27,999
)
3,306
3,306
$
47,955
$
4,927
$
4,964
$
(9,891
)
$
47,955
Table of Contents
For the Fiscal Year Ended March 30, 2007
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
1,843,917
$
238,357
$
299,285
$
(299,285
)
$
2,082,274
(1,610,396
)
(211,673
)
(294,923
)
299,285
(1,817,707
)
(98,727
)
(8,866
)
(88
)
(107,681
)
(43,324
)
(77
)
(43,401
)
91,470
17,818
4,197
113,485
(58,412
)
(58,412
)
2,913
2,913
(3,484
)
(3,484
)
20,758
313
(21,071
)
1,741
47
1
1,789
54,986
18,178
4,198
(21,071
)
56,291
(19,244
)
(1,111
)
(194
)
(20,549
)
$
35,742
$
17,067
$
4,004
$
(21,071
)
$
35,742
Table of Contents
April 3, 2009
Table of Contents
March 28, 2008
Table of Contents
For the Fiscal Year Ended April 3, 2009
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
199,320
$
(45,509
)
$
(12,940
)
$
$
140,871
(4,684
)
(4,684
)
(4,464
)
(4,464
)
(9,148
)
(9,148
)
(59,808
)
44,208
15,600
323,751
323,751
(315,538
)
(315,538
)
(25,093
)
(25,093
)
(76,688
)
44,208
15,600
(16,880
)
113,484
(1,301
)
2,660
114,843
79,484
3,835
2,060
85,379
$
192,968
$
2,534
$
4,720
$
$
200,222
Table of Contents
For the Fiscal Year Ended March 28, 2008
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
27,437
$
11,712
$
3,212
$
$
42,361
(7,738
)
(7,738
)
(3,568
)
(3,568
)
(11,306
)
(11,306
)
16,026
(13,089
)
(2,937
)
(37,832
)
(37,832
)
(10,299
)
(10,299
)
(32,105
)
(13,089
)
(2,937
)
(48,131
)
(15,974
)
(1,377
)
275
(17,076
)
95,458
5,212
1,785
102,455
$
79,484
$
3,835
$
2,060
$
$
85,379
Table of Contents
For the Fiscal Year Ended March 30, 2007
Subsidiary
Subsidiary
LLC
Guarantor
Non-Guarantors
Eliminations
Consolidated
(Dollars in thousands)
$
52,552
$
7,188
$
33,793
$
$
93,533
(5,908
)
(916
)
(213
)
(7,037
)
(558
)
(558
)
(6,466
)
(916
)
(213
)
(7,595
)
45,861
(11,809
)
(34,052
)
17,943
17,943
(30,556
)
(30,556
)
8,557
8,557
41,805
(11,809
)
(34,052
)
(4,056
)
87,891
(5,537
)
(472
)
81,882
7,567
10,749
2,257
20,573
$
95,458
$
5,212
$
1,785
$
$
102,455
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
$
1,823,141
$
1,097,083
$
1,086,481
352,196
285,317
266,050
930,983
757,361
729,743
(5,227
)
$
3,101,093
$
2,139,761
$
2,082,274
$
151,888
$
89,588
$
89,130
(33,406
)
10,854
13,227
69,509
19,561
11,128
187,991
$
120,003
$
113,485
$
26,907
$
27,017
$
26,248
2,834
3,307
3,540
10,816
11,849
13,613
$
40,557
$
42,173
$
43,401
Table of Contents
Fiscal Year Ended
April 3,
March 28,
March 30,
2009
2008
2007
$
723,075
$
725,775
$
709,044
207,366
199,088
187,750
323,776
336,721
308,533
1,254,217
1,261,584
1,205,327
284,997
141,125
157,574
$
1,539,214
$
1,402,709
$
1,362,901
(1)
Excludes amounts included in cost of services of $1,077,
$1,319 and $1,850 for fiscal years 2009, 2008 and 2007, respectively.
(2)
Assets primarily include cash, deferred income taxes, and deferred debt issuance cost.
Fiscal Year Ended
April 3, 2009
March 28, 2008
March 30, 2007
$
764,034
25
%
$
718,787
34
%
$
668,875
32
%
1,971,411
64
%
1,120,910
52
%
955,811
46
%
143,423
4
%
194,767
9
%
220,176
11
%
65,975
2
%
46,242
2
%
59,780
3
%
84,018
3
%
34,400
2
%
65,817
3
%
72,232
2
%
24,655
1
%
111,815
5
%
$
3,101,093
100
%
$
2,139,761
100
%
$
2,082,274
100
%
(1)
The Middle East includes but is not limited to activities in Iraq, Afghanistan, Somalia, Oman,
Qatar, United Arab Emirates, Kuwait, Palestine, Sudan, Pakistan, Jordan, Lebanon, Bahrain, Yemen,
Saudi Arabia, Turkey and Egypt.
Fiscal Year 2009
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
$
812,821
$
792,327
$
779,151
$
716,794
$
49,781
$
51,583
$
46,633
$
39,994
$
19,166
$
19,753
$
12,871
$
17,980
Fiscal Year 2008
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
$
572,908
$
523,071
$
495,109
$
548,673
$
23,029
$
30,825
$
33,947
$
32,202
$
9,784
$
11,960
$
13,953
$
12,258
Table of Contents
Table of Contents
Level 1, defined as observable inputs such as quoted prices in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop
its own assumptions.
Fair Value Measurements at Reporting Date Using
Book value of
Quoted prices
Significant
Significant
financial
in active
Other
Unobservable
assets/(liabilities)
markets assets
observable
Inputs
as of April 3, 2009
(Level 1)
inputs (Level 2)
(Level 3)
(Dollars in thousands)
$
206,157
$
206,157
$
$
$
206,157
$
206,157
$
$
$
7,291
$
$
7,291
$
$
7,291
$
$
7,291
$
(1)
Includes cash and cash equivalents and restricted cash
Table of Contents
81
82
Falls Church, Virginia
Fort Worth, Texas
June
11
, 2009
Table of Contents
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
| Deloitte & Touche LLP Fees | 2009 | 2008 | ||||||
|
Audit Fees
(1)
|
$ | 2,472,940 | $ | 2,428,411 | ||||
|
Audit-Related Fees
(2)
|
$ | 302,610 | $ | 159,300 | ||||
|
Tax Fees
(3)
|
$ | 43,619 | $ | 16,926 | ||||
|
All Other Fees
|
$ | | $ | | ||||
| (1) | Audit fees principally include fees for services related to the annual audit of the consolidated financial statements, SEC registration statements and other filings and consultation on accounting matters, including the review of internal controls over financial reporting in preparation for implementation of Section 404 of the Sarbanes-Oxley Act. | |
| (2) | Audit-related fees principally include those for services related to employee benefit plans and acquisitions and divestitures. | |
| (3) | Tax fees principally include domestic tax advisory services related to state and local taxes. |
83
84
Report of Independent Registered Public Accounting Firm:
Consolidated Statements of Income for the fiscal years ended April 3, 2009, March 28,
2008 and March 30, 2007.
Consolidated Balance Sheets as of April 3, 2009 and March 28, 2008.
Consolidated Statement of Cash Flows for the fiscal years ended April 3, 2009, March 28,
2008 and March 30, 2007.
Consolidated Statements of Members Equity for the fiscal years ended April 3, 2009,
March 28, 2008 and March 30, 2007.
Notes to Consolidated Financial Statements.
None.
Table of Contents
85
DYNCORP INTERNATIONAL LLC.
/s/ William L. Ballhaus
Name:
William L. Ballhaus
Title:
President and Chief Executive Officer
Signature
Title
Date
President and Chief Executive Officer
(principal
executive officer)
June 11, 2009
Senior Vice President, Chief Financial Officer
(principal
financial and principal accounting officer)
June 11, 2009
Sole Manager
June 11, 2009
Table of Contents
86
87
88
89
Exhibit
Number
Description
1.1
Purchase Agreement, dated as of December 12, 2004, by and among Computer Sciences Corporation,
Predecessor DynCorp, Veritas and DI Acquisition
(A)
1.2
First Amendment to Purchase Agreement, dated as of February 11, 2005, by and between Computer
Sciences Corporation, Predecessor DynCorp, Veritas and DI Acquisition
(A)
3.1
Certificate of Formation of DynCorp International LLC
(A)
3.2
Amended and Restated Operating Agreement of DynCorp International LLC
(A)
3.3
Certificate of Incorporation of DIV Capital Corporation
(A)
3.4
Bylaws of DIV Capital Corporation
(A)
3.5
Amended and Restated Bylaws of DynCorp International Inc.
(A)
3.6
Certificate of Formation of DIV Holding LLC
(A)
3.7
Amended and Restated Limited Liability Company Operating Agreement of DIV Holding LLC
(A)
3.8
Amendment No. 1 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(B)
3.9
Amendment No. 2 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(C)
3.10
Amendment No. 3 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(G)
3.11
Amendment No. 4 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(H)
3.12
Amendment No. 5 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(I)
3.13
Amendment No. 6 to the Amended and Restated Limited Liability Company Operating Agreement of DIV
Holding LLC
(J)
3.14
Certificate of Formation of DTS Aviation Services LLC
(A)
3.15
Limited Liability Company Operating Agreement of DTS Aviation Services LLC
(A)
3.16
Certificate of Formation of DynCorp Aerospace Operations LLC
(A)
3.17
Limited Liability Company Agreement of DynCorp Aerospace Operations LLC
(A)
3.18
Articles of Organization of DynCorp International Services LLC
(A)
3.19
Limited Liability Company Agreement of DynCorp International Services LLC
(A)
3.20
Articles of Organization Conversion of Dyn Marine Services LLC
(A)
3.21
Limited Liability Company Agreement of Dyn Marine Services LLC
(A)
Table of Contents
Exhibit
Number
Description
3.22
Articles of Organization Dyn Marine Services of Virginia LLC
(A)
3.23
Limited Liability Company Agreement of Dyn Marine Services of Virginia LLC
(A)
3.24
Certificate of Formation of Services International LLC
(A)
3.25
Limited Liability Company Agreement of Services International LLC
(A)
3.26
Certificate of Formation of Worldwide Humanitarian Services LLC
(A)
3.27
Amended and Restated Limited Liability Company Agreement of Worldwide Humanitarian Services LLC
(A)
3.28
Certificate of Formation of Worldwide Recruiting and Staffing Services LLC
(L)
3.29
Second Amended and Restated Limited Liability Company Agreement of Worldwide Recruiting and
Staffing Services LLC
(L)
4.1
Indenture dated February 11, 2005 by and among DynCorp International Inc., DIV Capital
Corporation, the Guarantors and The Bank of New York, as Trustee
(A)
4.2
Supplemental Indenture dated May 6, 2005 among DynCorp International of Nigeria LLC, DynCorp
International LLC, DIV Capital Corporation, the Guarantors and The Bank of New York, as Trustee
(A)
4.3
Guarantee (included in Exhibit 4.1)
(A)
4.4
Form of 9.500% Senior Subordinated Notes due 2013 (included in Exhibit 4.1)
(A)
4.5
Exchange and Registration Rights Agreement, dated February 11, 2005, among DynCorp International
LLC, DIV Capital Corporation, the Guarantors and the Initial Purchasers
(A)
4.6
Exchange and Registration Rights
Agreement, dated July 28, 2008, among DynCorp International
LLC, DIV Capital Corporation and Wachovia Capital Markets, LLC and
Goldman & Sachs & Co.
(S)
4.7
Supplemental Indenture, dated as of July 14, 2008, among DynCorp International LLC, DIV Capital
Corporation, the Guarantors named therein and The Bank of New York Mellon.
(O)
10.1
Securities Purchase Agreement, dated as of February 1, 2005 among DynCorp International LLC and
DIV Capital Corporation, and Goldman, Sachs & Co. and Bear, Stearns & Co. Inc., as Initial
Purchasers
(A)
10.2
Credit and Guaranty Agreement, dated as of February 11, 2005, by and among Finance, DI Acquisition
and the other Guarantors party thereto, various Lenders party thereto, Goldman Sachs Credit
Partners L.P., Bear Stearns Corporate Lending Inc., Bear, Stearns & Co. Inc. and Bank of America,
N.A.
(A)
10.3
Pledge and Security Agreement, dated as of February 11, 2005, among VCDI, DI Acquisition Corp.,
DynCorp International LLC, DIV Capital Corporation, DTS Aviation Services LLC, DynCorp Aerospace
Operations LLC, DynCorp International Services LLC, Dyn Marine Services LLC, Dyn Marine Services
of Virginia LLC, Services International LLC, Worldwide Humanitarian Services LLC, Guarantors and
Goldman Sachs Credit Partners L.P., as Collateral Agent
(A)
10.4
Revolving Loan Note, issued by DynCorp International LLC under the SPA, dated February 1, 2005
(A)
10.5
Settlement and Amendment Agreement, dated October 27, 2005, by and among Computer Sciences
Corporation, DynCorp, CSC Applied Technology, LLC, The Veritas Capital Fund II, L.P., DynCorp
International Inc., and DynCorp International LLC.
(D)
10.6
First Amendment and Waiver, dated January 9, 2006, among DynCorp International LLC, DynCorp
International Inc., and certain subsidiaries of the Company, the lenders party thereto, Goldman
Sachs Credit Partners L.P. and Bank of America, N.A.
(E)
10.7+
Employment Agreement effective as of April 12, 2006 between DynCorp International LLC and Michael
J. Thorne.
(F)
10.8+
Employment Agreement effective as of April 12, 2006 between DynCorp International LLC and Natale
S. DiGesualdo.
(F)
Table of Contents
Exhibit
Number
Description
10.9+
Employment Agreement effective as of May 19, 2008 between DynCorp International LLC and William L.
Ballhaus.
(M)
10.10+
Employment Agreement effective as of April 12, 2006 between DynCorp International LLC and Robert
B. Rosenkranz
(L)
10.11+
Employment Agreement effective as of July 17, 2006 between DynCorp International LLC and Herbert
J. Lanese
(H)
10.12
Consulting Agreement effective as of September 1, 2006 between DynCorp International LLC and
General Anthony C. Zinni
(N)
10.14+
The DynCorp International LLC Executive Incentive Plan
(K)
10.15
Second Amendment and Waiver, dated June 28, 2006, among DynCorp International LLC, DynCorp
International Inc., and certain subsidiaries of the Company, the lenders party thereto, Goldman
Sachs Credit Partners L.P. and Bank of America, N.A.
(G)
10.16+
Employment Agreement effective as of October 24, 2006, between DynCorp International LLC and
Curtis L. Schehr.
(N)
10.17+
Employment Agreement effective as of July 16, 2007 between DynCorp International LLC and Anthony
C. Zinni.
(N)
10.18+
DynCorp International Inc. 2007 Omnibus Incentive Plan
10.19
Credit Agreement, dated July 28, 2008 by and among DynCorp International Inc. and DynCorp
International LLC, as borrower, the lenders referred to therein, and Wachovia Bank National
Association.
(S)
10.20
Collateral Agreement dated as of July 28, 2008 by and among DynCorp International Inc. and DynCorp
International LLC, as borrower, and certain of their respective subsidiaries as guarantors in
favor of Wachovia Bank National Association, as administrative agent.
(S)
10.21
Holdings Guarantee Agreement dated as of July 28, 2008 by DynCorp International Inc, as guarantor,
in favor of Wachovia Bank National Association, as administrative agent.
(S)
10.22
Subsidiary Guaranty Agreement dated as of July 28, 2008 by and among certain domestic subsidiaries
of DynCorp International Inc, as subsidiary guarantors, in favor of Wachovia Bank National
Association, as administrative agent.
(S)
10.23
Purchase Agreement, dated July 14, 2008, among DynCorp International LLC, DIV Capital Corporation,
the guarantors named therein and Wachovia Capital Markets, LLC and Goldman & Sachs & Co., as
representative of the several purchasers named therein.
(T)
10.24+
Employment Agreement effective as of December 29, 2008, between DynCorp International LLC and Tony
Smeraglinolo.
(Q)
10.25
Amendment to Credit Agreement, dated March 6, 2009 by and among DynCorp International Inc. and
DynCorp International LLC, as borrower, the lenders referred to therein, and Wachovia Bank
National Association.
(U)
10.26+
Employment Agreement effective as of April 6, 2009, between DynCorp International LLC and Steven
T. Schorer.
(P)
10.27+
Amendment No. 1 to Employment Agreement for Curtis Schehr, effective as of May 21, 2009.
(P)
12.1*
Statement re: computation of ratios.
21.1*
List of subsidiaries of DynCorp International LLC
Table of Contents
Exhibit
Number
Description
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.2
Form of Notice of Guaranteed Delivery for Outstanding 9.500% Senior Subordinated Notes due 2013,
Series A, in exchange for 9.500% Senior Subordinated Notes due 2013, Series B
(A)
*
Filed herewith.
+
Management contracts or compensatory plans or arrangements.
(A)
Previously filed as an exhibit to Amendment No. 1 to Registration Statement on Form S-4/A (Reg. No. 333-127343)
filed with the SEC on September 27, 2005.
(B)
Previously filed as an exhibit to DynCorp International Inc.s Amendment No. 2 to Form S-1 (Reg. No. 333-128637)
filed with the SEC on November 30, 2005.
(C)
Previously filed as an exhibit to DynCorp International Inc.s Amendment No. 3 to Form S-1 (Reg. No. 333-128637)
filed with the SEC on March 27, 2006.
(D)
Previously filed as an exhibit to Amendment No. 2 to Registration Statement on Form S-4/A (Reg. No. 333-127343)
filed with the SEC on October 28, 2005.
(E)
Previously filed as an exhibit to Form 8-K filed with the SEC on January 11, 2006.
(F)
Previously filed as an exhibit to Form 8-K filed with the SEC on April 17, 2006.
(G)
Previously filed as an exhibit to DynCorp International Inc.s Form 10-K filed with the SEC on June 29, 2006.
(H)
Previously filed as an exhibit to DynCorp International Inc.s Form 8-K filed with the SEC on July 19, 2006.
(I)
Previously filed as an exhibit to DynCorp International Inc.s Form 8-K filed with the SEC on December 15, 2007.
(J)
Previously filed as an exhibit to DynCorp International Inc.s Form 8-K filed with the SEC on February 27, 2007.
(K)
Previously filed as an exhibit to Form 8-K filed with the SEC on April 4, 2006.
(L)
Previously filed as an exhibit to DynCorp International Inc.s Form 10-K filed with the SEC on June 20, 2007.
(M)
Previously filed as an exhibit to DynCorp International Inc.s Form 8-K filed with the SEC on May 13, 2008.
(N)
Previously filed as an exhibit to DynCorp International Inc.s Form 8-K filed with the SEC on September 18, 2006.
(O)
Previously filed as an exhibit to
DynCorp International Inc.s Form 10-Q filed with the SEC
on August 12, 2008.
(P)
Filed as an exhibit to DynCorp International Inc.s Form 10-K filed with the SEC on June 11, 2009.
(Q)
Previously filed as an exhibit to
DynCorp International Inc.s Form 10-Q filed with the SEC
on February 10, 2009.
(R)
Previously filed as an exhibit to DynCorp International Inc.s Form 10-K filed with the SEC on June 10, 2008.
(S)
Previously filed as an exhibit to
DynCorp International Inc.s Form 8-K filed with the SEC on
August 1, 2008.
(T)
Previously filed as an exhibit to
DynCorp International Inc.s Form 8-K filed with the SEC on
July 17, 2008.
(U)
Previously filed as an exhibit to
DynCorp International Inc.s Form 8-K filed with the SEC on
March 12, 2009.
| March 28, | March 30, | 49 Days Ended | April 3, 2004 | |||||||||||||||||||||
| April 3, 2009 | 2008 | 2007 | March 31, 2006 | April 1, 2005 | to Feb 11, 2005 | |||||||||||||||||||
|
Earnings before fixed charge addition
|
$ | 114,204 | $ | 74,100 | $ | 56,291 | $ | 45,012 | $ | (862 | ) | $ | 94,689 | |||||||||||
|
|
||||||||||||||||||||||||
|
Add:
|
||||||||||||||||||||||||
|
Fixed charges
|
77,114 | 73,656 | 78,661 | 74,744 | 8,637 | 3,757 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Amortization of capitalized interest
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Capitalized interest
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earnings as adjusted
|
$ | 191,318 | $ | 147,756 | $ | 134,952 | $ | 119,756 | $ | 7,775 | $ | 98,446 | ||||||||||||
|
Fixed charges:
|
||||||||||||||||||||||||
|
Portion of rents representative of
interest factor
|
18,332 | 18,282 | 16,765 | 18,058 | 583 | 3,757 | ||||||||||||||||||
|
Interest on indebtedness
|
58,782 | 55,374 | 61,896 | 56,686 | 8,054 | | ||||||||||||||||||
|
Fixed charges
|
77,114 | 73,656 | 78,661 | 74,744 | 8,637 | 3,757 | ||||||||||||||||||
|
Equity security unit distributions
|
| | | | | |||||||||||||||||||
|
Combined fixed charges and Income
from continuing operations
|
$ | 191,318 | $ | 147,756 | $ | 134,952 | $ | 119,756 | $ | 7,775 | $ | 98,446 | ||||||||||||
|
Ratio of earnings to combined fixed
charges and preferred stock
dividends
|
2.5 | 2.0 | 1.7 | 1.6 | 0.9 | 26.2 | ||||||||||||||||||
| Subsidiary Name | State/Country of Organization | |
|
Airport & MRO Facilities Nigeria Ltd.
|
Nigeria | |
|
DCH Limited
|
United Kingdom | |
|
DI Aerospace Integrated Solutions Ltda
|
Colombia | |
|
DI
Air Colombia SAS
|
Colombia | |
|
DIV Capital Corporation
|
Delaware | |
|
DTS Aviation Services LLC
|
Nevada | |
|
DynCorp Aerospace Operations LLC
|
Delaware | |
|
DynCorp Aerospace Operations (UK) Ltd.
|
United Kingdom | |
|
DynCorp (Aust.) Pty. Limited
|
Australia | |
|
DynCorp International Private Limited
|
Singapore | |
|
DynCorp International Services LLC
|
Virginia | |
|
DynCorp International Services GmbH
|
Germany | |
|
Dyn Marine Services LLC
|
California | |
|
Dyn Marine Services of Virginia LLC
|
Virginia | |
|
Global Linguist Solutions LLC
|
Delaware | |
|
Services International LLC
|
Delaware | |
|
Worldwide Humanitarian Services LLC
|
Delaware | |
|
Worldwide Recruiting and Staffing Services LLC
|
Delaware |
| /s/ William L. Ballhaus | ||||
| William L. Ballhaus | ||||
| President and Chief Executive Officer | ||||
| /s/ Michael J. Thorne | ||||
| Michael J. Thorne | ||||
| Senior Vice President and Chief Financial Officer | ||||
| /s/ William L. Ballhaus | ||||
| William L. Ballhaus | ||||
| President and Chief Executive Officer | ||||
| /s/ Michael J. Thorne | ||||
| Michael J. Thorne | ||||
| Senior Vice President and Chief Financial Officer | ||||