|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005 |
|
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to |
|
| Commission File Number: 001-13957 | ||
| Washington | 91-1032187 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 201 W. North River Drive, Suite 100 | 99201-2293 | |
|
Spokane Washington
|
(Zip Code) | |
| (Address of principal executive offices) | ||
| Title of Each Class | Name of Each Exchange on Which Registered | |||
| Common Stock, par value $.01 per share | New York Stock Exchange | |||
| Guarantee with Respect to 9.5% Trust Preferred Securities (Liquidation Amount of $25 per Trust Preferred Security) of Red Lion Hotels Corporation Capital Trust | New York Stock Exchange | |||
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ |
1
| Item 1. | Business |
2
3
4
| Total available rooms represents the number of rooms available multiplied by the number of days in the reported period. We use total available rooms as a measure of capacity in our system of hotels. We do not adjust total available rooms for rooms temporarily out of service for remodel or other short-term periods. | |
| Average occupancy represents total paid rooms occupied divided by total available rooms. We use average occupancy as a measure of the utilization of capacity in our system of hotels. | |
| Revenue per available room, or RevPAR , represents total room and related revenues divided by total available rooms. We use RevPAR as a measure of performance yield in our system of hotels. | |
| Average daily rate, or ADR , represents total room revenues divided by the total number of paid rooms occupied by hotel guests. We use ADR as a measure of room pricing in our system of hotels. |
5
| Year Ended December 31, | ||||||||||||||
| 2005 | 2004 | 2003 | ||||||||||||
| (In thousands, except %) | ||||||||||||||
|
Revenue:
|
||||||||||||||
|
Hotels
|
$ | 146,125 | $ | 142,424 | $ | 138,286 | ||||||||
|
Franchise and management
|
2,860 | 2,575 | 4,934 | |||||||||||
|
Entertainment
|
9,827 | 11,615 | 7,980 | |||||||||||
|
Real estate
|
5,045 | 5,416 | 5,209 | |||||||||||
|
Other
|
1,191 | 1,113 | 1,119 | |||||||||||
|
Total revenues
|
$ | 165,048 | $ | 163,143 | $ | 157,528 | ||||||||
|
Revenue by segment as a percentage of total revenue:
|
||||||||||||||
|
Hotels
|
88.5 | % | 87.3 | % | 87.8 | % | ||||||||
|
Franchise and management
|
1.7 | % | 1.6 | % | 3.1 | % | ||||||||
|
Entertainment
|
6.0 | % | 7.1 | % | 5.1 | % | ||||||||
|
Real estate
|
3.1 | % | 3.3 | % | 3.3 | % | ||||||||
|
Other
|
0.7 | % | 0.7 | % | 0.7 | % | ||||||||
|
Total revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||
| Owned and Leased Hotels |
6
| Managed Hotels |
| Franchised Hotels |
| Hotel Brands |
| Statistical Information |
| Meeting Space | |||||||||||||
| Hotels | Rooms | (sq. ft.) | |||||||||||
|
Owned or Leased Hotels:(1)
|
|||||||||||||
|
Red Lion Hotels
|
32 | 5,917 | 300,828 | ||||||||||
|
Other
|
3 | 692 | 40,500 | ||||||||||
| 35 | 6,609 | 341,328 | |||||||||||
|
Managed Hotels:
|
2 | 326 | 37,800 | ||||||||||
|
Franchised Hotels:
|
|||||||||||||
|
Red Lion Hotels
|
26 | 4,138 | 156,801 | ||||||||||
|
Other
|
1 | 257 | 15,000 | ||||||||||
| 27 | 4,395 | 171,801 | |||||||||||
|
Total
|
64 | 11,330 | 550,929 | ||||||||||
|
Total Red Lion Hotels
|
58 | 10,055 | 457,629 | ||||||||||
| (1) | Statistics include four hotels identified as discontinued business units, aggregating 821 rooms and 42,000 square feet of meeting space. |
7
Year Ended December 31, 2005
Number of
Average
Hotels
Occupancy(3)
ADR
RevPAR
31
61.8
%
$
73.76
$
45.61
4
44.6
%
63.87
28.48
35
59.7
%
$
72.84
$
43.48
64
60.1
%
$
73.93
$
44.45
58
60.5
%
$
72.41
$
43.80
| (1) | Includes hotels owned, leased, managed or franchised for greater than one year by Red Lion Hotels Corporation. Includes four hotels identified as discontinued business units. |
| (2) | Includes all hotels owned, leased, managed or franchised for greater than one year that are operated under the Red Lion brand name. Includes two hotels identified as discontinued business units. |
| (3) | The total available rooms used to calculate average occupancy includes rooms taken out of service for renovation. |
8
9
10
| Hotels (included as discontinued operations) | |
| WestCoast Ridpath Hotel, Spokane, Washington | |
| WestCoast Outlaw Hotel, Kalispell, Montana | |
| Red Lion Hotel Hillsboro, Hillsboro, Oregon | |
| Red Lion Hotel on the Falls, Idaho Falls, Idaho | |
| Other Real Estate (included as other assets held for sale) | |
| Undeveloped property, Kennewick, Washington | |
| Undeveloped property, Pasco, Washington |
| Item 1A. | Risk Factors |
| | changes in the national, regional or local economic climate; | |
| | actual and threatened terrorist attacks and international conflicts and their impact on travel; | |
| | local conditions such as an oversupply of, or a reduction in demand for, hotel rooms; | |
| | the attractiveness of the hotels in our system to consumers and competition from other hotels; | |
| | the quality, philosophy and performance of the managers of the hotels in our system; | |
| | increases in operating costs due to inflation and other factors such as increases in the price of energy, healthcare or insurance; | |
| | travelers fears of exposure to contagious diseases or pest infestation, either perceived or real; | |
| | changes in travel patterns, extreme weather conditions and cancellation of or changes in events scheduled to occur in our markets; and | |
| | the need to periodically repair and renovate the hotels in our system. |
11
| | changes in governmental regulations and economic conditions; | |
| | the relative strength of national and local economies; and | |
| | the rate of national and local unemployment. |
| | interest rate levels; | |
| | the availability of financing; | |
| | the cost of compliance with government regulations, including zoning and tax laws; and | |
| | changes in government regulations, including those governing usage, zoning and taxes. |
12
| | we will be able to successfully integrate these new hotels or new hotel products into our operations; | |
| | these new hotels or new hotel products will achieve revenue and profitability levels comparable to our existing hotels; or | |
| | to the extent integration occurs, our business will be profitable. |
13
| | construction delays or cost overruns; | |
| | risks that the hotels will not achieve anticipated performance levels; and | |
| | new project commencement risks such as receipt of zoning, occupancy and other required governmental permits and authorizations. |
| | changes in national, regional and local economic conditions; | |
| | changes in local real estate market conditions; | |
| | increases in interest rates, and other changes in the availability, cost and terms of financing and capital leases; | |
| | increases in property and other taxes; | |
| | the impact of present or future environmental legislation and adverse changes in zoning laws and other regulations; and | |
| | compliance with environmental laws. |
14
15
16
| | the contracts (which may be cancelable upon relatively short notice or upon major events, including sale of the property) will be terminated by the property owner or will be lost in connection with a sale of such property; | |
| | the contracts might not be renewed upon expiration or might not be renewed on terms consistent with current terms; and | |
| | rental revenues upon which management and leasing fees are based will decline as a result of general real estate market conditions or specific market factors affecting properties managed or leased by us, resulting in decreased management or leasing fee income. |
17
| Item 1B. | Unresolved Staff Comments |
18
| Item 2. | Properties |
| Total | Meeting | |||||||||||||
| Available | Space | |||||||||||||
| Property | Location | Rooms | (sq. ft.) | |||||||||||
|
Red Lion Owned Hotels
|
||||||||||||||
|
Red Lion Hotel Eureka
|
Eureka, California | 175 | 4,890 | |||||||||||
|
Red Lion Hotel Redding
|
Redding, California | 192 | 6,800 | |||||||||||
|
Red Lion Hotel on the Falls(1)
|
Idaho Falls, Idaho | 138 | 8,800 | |||||||||||
|
Red Lion Hotel Pocatello
|
Pocatello, Idaho | 150 | 13,000 | |||||||||||
|
Red Lion Templins Hotel on the River
|
Post Falls, Idaho | 163 | 11,000 | |||||||||||
|
Red Lion Hotel Canyon Springs
|
Twin Falls, Idaho | 112 | 5,085 | |||||||||||
|
Red Lion Colonial Hotel
|
Helena, Montana | 149 | 15,500 | |||||||||||
|
Red Lion Hotel Hillsboro(1)
|
Hillsboro, Oregon | 123 | 3,200 | |||||||||||
|
Red Lion Hotel Salt Lake Downtown
|
Salt Lake City, Utah | 392 | 12,000 | |||||||||||
|
Red Lion Hotel Columbia Center
|
Kennewick, Washington | 161 | 9,700 | |||||||||||
|
Red Lion Hotel Olympia
|
Olympia, Washington | 191 | 16,500 | |||||||||||
|
Red Lion Hotel Pasco
|
Pasco, Washington | 279 | 17,240 | |||||||||||
|
Red Lion Hotel Port Angeles
|
Port Angeles, Washington | 186 | 3,010 | |||||||||||
|
Red Lion Hotel Richland Hanford House
|
Richland, Washington | 149 | 9,247 | |||||||||||
|
Red Lion Bellevue Inn
|
Bellevue, Washington | 181 | 5,700 | |||||||||||
|
Red Lion Hotel on Fifth Avenue
|
Seattle, Washington | 297 | 13,800 | |||||||||||
|
Red Lion Hotel Seattle Airport
|
Seattle, Washington | 143 | 4,500 | |||||||||||
|
Red Lion Hotel at the Park
|
Spokane, Washington | 400 | 30,000 | |||||||||||
|
Red Lion Hotel Yakima Center
|
Yakima, Washington | 153 | 11,000 | |||||||||||
|
Other Owned Hotels
|
||||||||||||||
|
WestCoast Kalispell Center(2)
|
Kalispell, Montana | 132 | 10,500 | |||||||||||
|
WestCoast Outlaw Hotel(1)
|
Kalispell, Montana | 218 | 14,000 | |||||||||||
|
WestCoast Ridpath Hotel(1)
|
Spokane, Washington | 342 | 16,000 | |||||||||||
|
Owned Hotels (22 properties)
|
4,426 | 241,472 | ||||||||||||
19
Total
Meeting
Available
Space
Property
Location
Rooms
(sq. ft.)
Sacramento, California
376
19,644
Boise, Idaho
182
8,600
Missoula, Montana
76
640
Astoria, Oregon
124
5,118
Bend, Oregon
75
2,000
Coos Bay, Oregon
143
5,000
Eugene, Oregon
137
5,600
Medford, Oregon
185
9,552
Pendleton, Oregon
170
9,769
Kelso, Washington
161
8,670
Spokane, Washington
245
2,800
Vancouver, Washington
160
14,785
Wenatchee, Washington
149
7,678
2,183
99,856
Ketchikan, Alaska
72
1,800
Boise, Idaho
254
36,000
326
37,800
Victoria, BC Canada
85
450
Bakersfield, California
165
6,139
Modesto, California
186
6,600
San Diego, California
416
16,000
Denver, Colorado
297
15,206
Denver, Colorado
170
1,240
Lewiston, Idaho
183
12,259
Butte, Montana
131
4,250
Elko, Nevada
222
3,000
Winnemucca, Nevada
105
1,271
Lawton, Oklahoma
171
3,100
McMinnville, Oregon
67
1,312
Portland, Oregon
68
650
Portland, Oregon
174
6,000
Salem, Oregon
150
10,000
Austin, Texas
300
12,000
Portland, Oregon
318
35,000
Tacoma, Washington
119
750
Seattle, Washington
117
3,990
Vancouver, Washington
89
1,100
Sandpoint, Idaho
82
8,784
20
Total
Meeting
Available
Space
Property
Location
Rooms
(sq. ft.)
Sandpoint, Idaho
50
4,000
Aberdeen, Washington
66
Boise, Idaho
236
2,200
Kalispell, Montana
63
300
Klamath Falls, Oregon
108
1,200
Eugene, Oregon
257
15,000
4,395
171,801
11,330
550,929
10,055
457,629
1,275
93,300
11,330
550,929
| (1) | At December 31, 2005 these hotels were included as part of the discontinued operations. |
| (2) | This hotel is being expanded by 36 rooms, is under renovation, and will be reflagged as a Red Lion in 2006. |
| (3) | Subsequent to year end, these hotels transitioned from their identified classification to a reservation services agreement and will not be counted as system-wide hotels beginning in January 2006. |
| (4) | These hotels were previously part of the discontinued operations and upon sale entered into temporary transitional franchise agreements ending in 2006. |
21
| Item 3. | Legal Proceedings |
| Item 4. | Submission of Matters to a Vote of the Security Holders |
| Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
| High | Low | ||||||||
|
2005
|
|||||||||
|
Fourth Quarter (ended December 31, 2005)
|
$ | 9.30 | $ | 6.97 | |||||
|
Third Quarter (ended September 30, 2005)
|
$ | 7.10 | $ | 6.54 | |||||
|
Second Quarter (ended June 30, 2005)
|
$ | 7.06 | $ | 6.61 | |||||
|
First Quarter (ended March 31, 2005)
|
$ | 7.10 | $ | 5.95 | |||||
|
2004
|
|||||||||
|
Fourth Quarter (ended December 31, 2004)
|
$ | 6.10 | $ | 4.92 | |||||
|
Third Quarter (ended September 30, 2004)
|
$ | 5.74 | $ | 4.80 | |||||
|
Second Quarter (ended June 30, 2004)
|
$ | 6.87 | $ | 5.19 | |||||
|
First Quarter (ended March 31, 2004)
|
$ | 6.65 | $ | 4.71 | |||||
22
| Item 6. | Selected Financial Data |
| Year Ended December 31, | |||||||||||||||||||||||
| 2005 | 2004 | 2003 | 2002 | 2001 | |||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||||
|
Consolidated Statement of Operations Data:(1)
|
|||||||||||||||||||||||
|
Continuing Operations
|
|||||||||||||||||||||||
|
Total revenues
|
$ | 165,048 | $ | 163,143 | $ | 157,528 | $ | 166,246 | $ | 95,828 | |||||||||||||
|
Operating expenses(2)
|
$ | 153,437 | $ | 151,895 | $ | 146,568 | $ | 146,251 | $ | 78,898 | |||||||||||||
|
Operating income
|
$ | 11,611 | $ | 11,248 | $ | 10,960 | $ | 19,995 | $ | 16,930 | |||||||||||||
|
Net income (loss) from continuing operations
|
$ | (1,144 | ) | $ | (890 | ) | $ | 1,560 | $ | 7,083 | $ | 6,372 | |||||||||||
|
Net income (loss) from continuing operations applicable to
common shareholders(3)
|
$ | (1,144 | ) | $ | (1,267 | ) | $ | (980 | ) | $ | 4,506 | $ | 6,372 | ||||||||||
|
Earnings (loss) per share applicable to common shareholders
before discontinued operations:
|
|||||||||||||||||||||||
|
Basic
|
$ | (0.09 | ) | $ | (0.10 | ) | $ | (0.07 | ) | $ | 0.35 | $ | 0.50 | ||||||||||
|
Diluted
|
$ | (0.09 | ) | $ | (0.10 | ) | $ | (0.07 | ) | $ | 0.34 | $ | 0.50 | ||||||||||
|
Discontinued Operations
|
|||||||||||||||||||||||
|
Net gain (loss) on disposal of discontinued business units, net
of income tax expense (benefit)
|
$ | 3,702 | $ | (5,770 | ) | $ | | $ | | $ | | ||||||||||||
|
Income (loss) from operations of discontinued business units,
net of income tax expense or (benefit)
|
$ | 1,937 | $ | 375 | $ | (341 | ) | $ | 924 | $ | 1,207 | ||||||||||||
|
Earnings (loss) on discontinued operations:
|
|||||||||||||||||||||||
|
Basic
|
$ | 0.43 | $ | (0.41 | ) | $ | (0.03 | ) | $ | 0.07 | $ | 0.09 | |||||||||||
|
Diluted
|
$ | 0.43 | $ | (0.41 | ) | $ | (0.03 | ) | $ | 0.07 | $ | 0.09 | |||||||||||
|
Total Earnings (Loss) per Common Share
|
|||||||||||||||||||||||
|
Basic
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.42 | $ | 0.59 | |||||||||||
|
Diluted
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.41 | $ | 0.59 | |||||||||||
|
Weighted average shares outstanding
|
|||||||||||||||||||||||
|
Basic
|
13,105 | 13,049 | 12,999 | 12,975 | 12,953 | ||||||||||||||||||
|
Diluted
|
13,105 | 13,049 | 12,999 | 13,285 | 13,239 | ||||||||||||||||||
23
Year Ended December 31,
2005
2004
2003
2002
2001
(In thousands, except per share data)
$
22,693
$
2,147
$
729
$
(9,094
)
$
(6,373
)
$
20,217
$
61,757
$
63,349
$
64,049
$
65,302
$
715
$
1,599
$
$
20,555
$
7,581
$
235,444
$
223,132
$
204,199
$
193,451
$
209,157
$
355,596
$
364,612
$
353,225
$
356,710
$
359,649
$
$
$
$
52,100
$
54,250
$
130,364
$
133,211
$
128,687
$
89,788
$
100,304
$
47,423
$
47,423
$
$
$
$
3,089
$
22,879
$
23,580
$
17,548
$
18,419
$
2,349
$
21,743
$
22,749
$
16,575
$
17,377
$
234,349
$
248,225
$
201,036
$
202,594
$
210,834
$
$
$
29,412
$
30,131
$
30,377
$
121,247
$
116,387
$
152,189
$
154,116
$
148,815
$
33,945
$
18,268
$
25,269
$
33,610
$
35,352
$
23,939
$
22,602
$
21,628
$
29,212
$
30,048
$
12,559
$
10,889
$
11,338
$
14,306
$
16,368
$
10,581
$
(21,876
)
$
(1,310
)
$
(8,656
)
$
(22,928
)
$
(4,256
)
$
12,777
$
(2,659
)
$
(9,511
)
$
7,697
| (1) | The consolidated balance sheet data reflects the acquisition of Red Lion Hotels, Inc. as of December 31, 2001. The results of operations for that entity are included in the consolidated statements of operations beginning the day of the acquisition going forward. The comparability of the data is also affected by the change in accounting for goodwill amortization beginning with the year ended December 31, 2002. Lastly, the activities and balance sheet of discontinued operations have been reflected on a comparable basis for all years presented. |
| (2) | Operating expenses include all direct segment expenses, depreciation and amortization, gain or loss on asset dispositions, hotel facility and land lease, undistributed corporate expenses, and conversion expenses, if any. |
| (3) | Net income or loss applicable to common shareholders represents net income less earned dividends on preferred stock, if applicable for the period presented. |
| (4) | EBITDA represents earnings before interest, taxes, depreciation and amortization. EBITDA is not intended to represent net income as defined by generally accepted accounting principles in the United States and such information should not be considered as an alternative to net income, cash flows from operations or any other measure of performance prescribed by generally accepted accounting principles in the United States. |
| (5) | Represents current assets less current liabilities, excluding assets and liabilities of discontinued operations and assets held for sale. |
24
| (6) | In 2005 the balance includes a gain on the sale of seven hotels and an office building of $10.2 million and a non-cash impairment charge of $4.5 million on four hotels. In 2004 the balance includes a non-cash impairment charge of $8.9 million on four hotels. |
25
| Year Ended December 31, | |||||||||||||||||||||
| 2005 | 2004 | 2003 | 2002 | 2001 | |||||||||||||||||
| (In thousands) | |||||||||||||||||||||
|
EBITDA from continuing operations
|
$ | 23,939 | $ | 22,602 | $ | 21,628 | $ | 29,212 | $ | 30,048 | |||||||||||
|
Income tax benefit (expense) continuing operations
|
996 | 876 | (51 | ) | (3,860 | ) | (3,788 | ) | |||||||||||||
|
Interest expense continuing operations
|
(14,352 | ) | (13,828 | ) | (9,679 | ) | (9,389 | ) | (10,667 | ) | |||||||||||
|
Depreciation and amortization continuing operations
|
(11,727 | ) | (10,540 | ) | (10,338 | ) | (8,880 | ) | (9,221 | ) | |||||||||||
|
Net income (loss) from continuing operations
|
(1,144 | ) | (890 | ) | 1,560 | 7,083 | 6,372 | ||||||||||||||
|
Income (loss) on discontinued operations
|
5,639 | (5,395 | ) | (341 | ) | 924 | 1,207 | ||||||||||||||
|
Net income (loss)
|
$ | 4,495 | $ | (6,285 | ) | $ | 1,219 | $ | 8,007 | $ | 7,579 | ||||||||||
|
EBITDA(1)(2)
|
$ | 33,945 | $ | 18,268 | $ | 25,269 | $ | 33,610 | $ | 35,352 | |||||||||||
|
Income tax benefit (expense)
|
(2,082 | ) | 3,781 | 132 | (4,369 | ) | (4,503 | ) | |||||||||||||
|
Interest expense
|
(15,519 | ) | (15,507 | ) | (11,150 | ) | (10,717 | ) | (12,092 | ) | |||||||||||
|
Depreciation and amortization
|
(11,849 | ) | (12,827 | ) | (13,032 | ) | (10,517 | ) | (10,323 | ) | |||||||||||
|
Amortization of goodwill
|
| | | | (855 | ) | |||||||||||||||
|
Net income (loss)
|
$ | 4,495 | $ | (6,285 | ) | $ | 1,219 | $ | 8,007 | $ | 7,579 | ||||||||||
| (1) | In 2005 the balance includes a gain on the sale of seven hotels and an office building of $10.2 million and a non-cash impairment charge of $4.5 million on four hotels. In 2004, the balance includes a non-cash impairment charge of $8.9 million on four hotels. |
| (2) | The reconciling items from EBITDA to net income (loss) include the income taxes, interest expense, depreciation and amortization of discontinued operations and therefore cannot be readily derived from the disclosure presented on our Consolidated Statements of Operations. Please refer to Note 3 of the 2005 Consolidated Financial Statements for disclosure of those same line items that are included in calculating the net income (loss) on discontinued operations. |
26
| Year Ended December 31, | |||||||||||||||||||||
| 2005 | 2004 | 2003 | 2002 | 2001 | |||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||
|
Reported net income (loss) applicable to common
shareholders
|
$ | 4,495 | $ | (6,662 | ) | $ | (1,321 | ) | $ | 5,430 | $ | 7,579 | |||||||||
|
Add back: goodwill amortization, net of tax
|
| | | | 537 | ||||||||||||||||
|
Adjusted net income (loss) to common shareholders
|
$ | 4,495 | $ | (6,662 | ) | $ | (1,321 | ) | $ | 5,430 | $ | 8,116 | |||||||||
|
Basic earnings (loss) per share:
|
|||||||||||||||||||||
|
Reported net income (loss)
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.42 | $ | 0.59 | |||||||||
|
Goodwill amortization
|
| | | | 0.04 | ||||||||||||||||
|
Adjusted earnings (loss) per share basic
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.42 | $ | 0.63 | |||||||||
|
Diluted earnings (loss) per share:
|
|||||||||||||||||||||
|
Reported net income (loss)
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.41 | $ | 0.59 | |||||||||
|
Goodwill amortization
|
| | | | 0.04 | ||||||||||||||||
|
Adjusted earnings (loss) per share diluted
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | $ | 0.41 | $ | 0.63 | |||||||||
| Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
27
| Year Ended December 31, | ||||||||||||||
| 2005 | 2004 | 2003 | ||||||||||||
| (In thousands, except % and | ||||||||||||||
| per share data) | ||||||||||||||
|
Consolidated statement of operations data:
|
||||||||||||||
|
Hotels revenue(1)
|
$ | 146,125 | $ | 142,424 | $ | 138,286 | ||||||||
|
Direct margin(2)
|
$ | 28,119 | $ | 26,191 | $ | 25,648 | ||||||||
|
Direct margin %
|
19.2 | % | 18.4 | % | 18.5 | % | ||||||||
|
Franchise and management revenue
|
$ | 2,860 | $ | 2,575 | $ | 4,934 | ||||||||
|
Direct margin(2)
|
$ | 2,208 | $ | 1,440 | $ | 3,706 | ||||||||
|
Direct margin %
|
77.2 | % | 55.9 | % | 75.1 | % | ||||||||
|
Entertainment revenue
|
$ | 9,827 | $ | 11,615 | $ | 7,980 | ||||||||
|
Direct margin(2)
|
$ | 1,432 | $ | 1,163 | $ | 1,006 | ||||||||
|
Direct margin %
|
14.6 | % | 10.0 | % | 12.6 | % | ||||||||
|
Real estate(1)
|
$ | 5,045 | $ | 5,416 | $ | 5,209 | ||||||||
|
Direct margin(2)
|
$ | 1,261 | $ | 2,026 | $ | 1,964 | ||||||||
|
Direct margin %
|
25.0 | % | 37.4 | % | 37.7 | % | ||||||||
|
Total revenues
|
$ | 165,048 | $ | 163,143 | $ | 157,528 | ||||||||
|
Total direct expenses
|
$ | 131,765 | $ | 132,011 | $ | 124,917 | ||||||||
|
Depreciation and amortization
|
$ | 11,727 | $ | 10,540 | $ | 10,338 | ||||||||
|
Hotel facility and land lease expense
|
$ | 6,922 | $ | 7,219 | $ | 7,985 | ||||||||
|
Undistributed corporate expenses
|
$ | 4,063 | $ | 3,273 | $ | 2,640 | ||||||||
|
Total operating expenses
|
$ | 153,437 | $ | 151,895 | $ | 146,568 | ||||||||
|
Operating income
|
$ | 11,611 | $ | 11,248 | $ | 10,960 | ||||||||
|
Operating income %
|
7.0 | % | 6.9 | % | 7.0 | % | ||||||||
|
Interest expense
|
$ | 14,352 | $ | 13,828 | $ | 9,679 | ||||||||
|
Income (loss) from continuing operations before income taxes
|
$ | (2,140 | ) | $ | (1,766 | ) | $ | 1,611 | ||||||
|
Income tax expense (benefit)
|
$ | (996 | ) | $ | (876 | ) | $ | 51 | ||||||
|
Income (loss) from discontinued operations
|
$ | 5,639 | $ | (5,395 | ) | $ | (341 | ) | ||||||
|
Net income (loss)
|
$ | 4,495 | $ | (6,285 | ) | $ | 1,219 | |||||||
|
Preferred stock dividend
|
$ | | $ | (377 | ) | $ | (2,540 | ) | ||||||
|
Income (loss) applicable to common shareholders
|
$ | 4,495 | $ | (6,662 | ) | $ | (1,321 | ) | ||||||
|
Continuing operations earnings (loss) per common
share diluted
|
$ | (0.09 | ) | $ | (0.10 | ) | $ | (0.07 | ) | |||||
|
Earnings (loss) per common share diluted
|
$ | 0.34 | $ | (0.51 | ) | $ | (0.10 | ) | ||||||
|
Common size operations data:(3)
|
||||||||||||||
|
Revenues:
|
||||||||||||||
|
Hotels
|
88.5 | % | 87.3 | % | 87.8 | % | ||||||||
|
Franchise and management
|
1.7 | % | 1.6 | % | 3.1 | % | ||||||||
|
All other segments
|
9.8 | % | 11.1 | % | 9.1 | % | ||||||||
|
Total revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||
28
Year Ended December 31,
2005
2004
2003
(In thousands, except % and
per share data)
71.5
%
71.2
%
71.5
%
0.4
%
0.7
%
0.8
%
7.9
%
9.0
%
7.0
%
7.1
%
6.5
%
6.6
%
4.2
%
4.4
%
5.1
%
1.9
%
1.3
%
2.0
%
93.0
%
93.1
%
93.0
%
8.7
%
8.5
%
6.1
%
(0.6
)%
(0.5
)%
0.0
%
(0.7
)%
(0.5
)%
1.0
%
2.7
%
(4.1
)%
(0.8
)%
$
33,945
$
18,268
$
25,269
$
23,939
$
22,602
$
21,628
$
12,559
$
10,889
$
11,338
$
10,581
$
(21,876
)
$
(1,310
)
$
(4,256
)
$
12,777
$
(2,659
)
| (1) | Represents results of continuing operations. |
| (2) | Revenues less direct operating expenses. |
| (3) | Balance as a percentage of total revenues. |
| December 31, | |||||||||||||
| 2005 | 2004 | 2003 | |||||||||||
| (In thousands, except per share data) | |||||||||||||
|
Consolidated balance sheet data: (end of year)
|
|||||||||||||
|
Working capital(1)
|
$ | 22,693 | $ | 2,147 | $ | 729 | |||||||
|
Assets of discontinued operations
|
$ | 20,217 | $ | 61,757 | $ | 63,349 | |||||||
|
Property and equipment, net
|
$ | 235,444 | $ | 223,132 | $ | 204,199 | |||||||
|
Total assets
|
$ | 355,596 | $ | 364,612 | $ | 353,225 | |||||||
|
Liabilities of discontinued operations
|
$ | 3,089 | $ | 22,879 | $ | 23,580 | |||||||
|
Total long-term debt
|
$ | 130,364 | $ | 133,211 | $ | 128,687 | |||||||
|
Debentures due Red Lion Hotels Capital Trust
|
$ | 47,423 | $ | 47,423 | $ | | |||||||
|
Total liabilities
|
$ | 234,349 | $ | 248,225 | $ | 201,036 | |||||||
|
Preferred stock and related additional paid-in capital
|
$ | | $ | | $ | 29,412 | |||||||
|
Total stockholders equity
|
$ | 121,247 | $ | 116,387 | $ | 152,189 | |||||||
| (1) | Represents current assets less current liabilities, excluding assets and liabilities of discontinued operations and assets held for sale. |
29
| Year Ended December 31, | |||||||||||||
| 2005 | 2004 | 2003 | |||||||||||
| (In thousands, except per share data) | |||||||||||||
|
Hotels segment revenues:
|
|||||||||||||
|
Room revenues
|
$ | 96,295 | $ | 91,140 | $ | 86,162 | |||||||
|
Food and beverage revenues
|
45,659 | 46,614 | 47,089 | ||||||||||
|
Amenities and other department revenues
|
4,171 | 4,670 | 5,035 | ||||||||||
|
Total hotels segment revenues
|
$ | 146,125 | $ | 142,424 | $ | 138,286 | |||||||
| Year Ended December 31, 2005 | Year Ended December 31, 2004 | Year Ended December 31, 2003 | |||||||||||||||||||||||||||||||||||
| Average | Average | Average | |||||||||||||||||||||||||||||||||||
| Occupancy(3) | ADR | RevPAR | Occupancy(3) | ADR | RevPAR | Occupancy(3) | ADR | RevPAR | |||||||||||||||||||||||||||||
|
Owned or Leased Hotels:
|
|||||||||||||||||||||||||||||||||||||
|
Continuing Operations
|
61.8 | % | $ | 73.76 | $ | 45.61 | 60.4 | % | $ | 71.31 | $ | 43.06 | 57.5 | % | $ | 70.94 | $ | 40.82 | |||||||||||||||||||
|
Discontinued Operations
|
44.6 | % | $ | 63.87 | $ | 28.48 | 43.0 | % | $ | 61.46 | $ | 26.45 | 46.7 | % | $ | 57.46 | $ | 26.81 | |||||||||||||||||||
|
Combined Owned or Leased Hotels
|
59.7 | % | $ | 72.84 | $ | 43.48 | 58.2 | % | $ | 70.40 | $ | 40.99 | 55.1 | % | $ | 68.35 | $ | 37.65 | |||||||||||||||||||
|
System-wide(1)
|
60.1 | % | $ | 73.93 | $ | 44.45 | 58.8 | % | $ | 71.52 | $ | 42.08 | 55.2 | % | $ | 70.59 | $ | 38.94 | |||||||||||||||||||
|
Red Lion Hotels(2)
|
60.5 | % | $ | 72.41 | $ | 43.80 | 59.3 | % | $ | 70.19 | $ | 41.60 | 56.0 | % | $ | 69.54 | $ | 38.92 | |||||||||||||||||||
| (1) | Includes all hotels owned, leased, managed or franchised for greater than one year by Red Lion Hotels Corporation. No adjustment has been made for hotels classified as discontinued operations. |
| (2) | Includes all hotels owned, leased, managed or franchised for greater than one year that are operated under the Red Lion brand name. No adjustment has been made for hotels classified as discontinued operations. |
| (3) | The total available rooms used to calculate average occupancy includes rooms taken out of service for renovation. |
| Revenues |
30
31
| Operating Expenses |
32
| Interest Expense |
| Income Taxes |
| Discontinued Operations |
| Net Income and Income Applicable to Common Shareholders |
| Earnings Per Share |
33
| Revenues |
34
| Operating Expenses |
35
| Undistributed Corporate Expenses |
| Operating Income |
| Interest Expense |
| Other Income (Expense) |
| Income Taxes |
| Net Income (Loss) From Continuing Operations |
| Discontinued Operations |
36
| Net Income (Loss) and Loss Applicable to Common Shareholders |
| Earnings Per Share |
37
38
| Financing |
39
| Assets Held for Sale |
40
| Capital Spending |
| Franchise and Management Contracts |
| Asset Dispositions |
| OP Units Transaction Subsequent to December 31, 2005 |
41
| Preferred Stock and Related Dividends |
| Seasonality |
| Inflation |
| Contractual Obligations |
| Less Than | After | |||||||||||||||||||
| Total | 1 Year | 1-3 Years | 4-5 Years | 5 Years | ||||||||||||||||
|
Long-term debt(1)
|
$ | 144,089 | $ | 4,555 | $ | 11,953 | $ | 13,697 | $ | 113,884 | ||||||||||
|
Operating leases(2)
|
91,418 | 6,457 | 12,801 | 12,842 | 59,318 | |||||||||||||||
|
Debentures due Red Lion Hotels Capital Trust(1)
|
218,605 | 4,505 | 9,010 | 9,010 | 196,080 | |||||||||||||||
|
Total contractual obligations(3)
|
$ | 454,112 | $ | 15,517 | $ | 33,764 | $ | 35,549 | $ | 369,282 | ||||||||||
| (1) | Includes estimated interest payments over the life of the debt agreement. |
| (2) | Operating lease amounts are net of estimated annual sub-lease income totaling $9.9 million annually. |
| (3) | We are not party to any significant long-term service or supply contracts with respect to our processes. We refrain from entering into any long-term purchase commitments in the ordinary course of business. |
42
43
44
| Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
| 2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||
|
Note payable to bank(a)
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
|
Long-term debt
|
|||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$ | 3,501 | $ | 3,811 | $ | 4,125 | $ | 4,454 | $ | 3,864 | $ | 106,400 | $ | 126,155 | $ | 123,342 | |||||||||||||||||
|
Variable Rate
|
$ | 711 | $ | 383 | $ | 1,984 | $ | 187 | $ | 3,293 | $ | | $ | 6,558 | $ | 6,558 | |||||||||||||||||
|
Debentures due Red Lion Hotels Capital Trust
|
$ | | $ | | $ | | $ | | $ | | $ | 47,423 | $ | 47,423 | $ | 48,987 | |||||||||||||||||
| (a) | At December 31, 2005 there were no borrowings against our note payable to bank. |
| 2005 | 2006 | 2007 | 2008 | 2009 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||
|
Note payable to bank(a)
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
|
Long-term debt
|
|||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$ | 7,921 | $ | 4,286 | $ | 4,598 | $ | 4,920 | $ | 5,294 | $ | 123,695 | $ | 150,714 | $ | 150,714 | |||||||||||||||||
|
Variable Rate
|
$ | 658 | $ | 704 | $ | 375 | $ | 1,926 | $ | 174 | $ | 403 | $ | 4,240 | $ | 4,240 | |||||||||||||||||
|
Debentures due Red Lion Hotels Capital Trust
|
$ | | $ | | $ | | $ | | $ | | $ | 47,423 | $ | 47,423 | $ | 50,459 | |||||||||||||||||
| (a) | At December 31, 2004 there were no borrowings against our note payable to bank. |
45
| Item 8. | Financial Statements and Supplementary Data |
| First | Second | Third | Fourth | ||||||||||||||
| Quarter | Quarter | Quarter | Quarter | ||||||||||||||
| (Unaudited) | |||||||||||||||||
|
2005
|
|||||||||||||||||
|
Revenues from continuing operations
|
$ | 35,467 | $ | 44,220 | $ | 47,215 | $ | 38,146 | |||||||||
|
Operating income (loss) from continuing operations
|
$ | (1,139 | ) | $ | 4,603 | $ | 7,661 | $ | 486 | ||||||||
|
Income (loss) from continuing operations before income tax
|
$ | (4,695 | ) | $ | 1,061 | $ | 4,260 | $ | (2,766 | ) | |||||||
|
Net income (loss) from continuing operations
|
$ | (3,000 | ) | $ | 782 | $ | 2,811 | $ | (1,737 | ) | |||||||
|
Net income (loss) from discontinued operations
|
$ | (123 | ) | $ | 951 | $ | 3,947 | $ | 864 | ||||||||
|
Net income (loss)
|
$ | (3,123 | ) | $ | 1,733 | $ | 6,758 | $ | (873 | ) | |||||||
|
Earnings (loss) per common share basic
|
$ | (0.24 | ) | $ | 0.13 | $ | 0.52 | $ | (0.07 | ) | |||||||
|
Earnings (loss) per common share diluted
|
$ | (0.24 | ) | $ | 0.13 | $ | 0.51 | $ | (0.07 | ) | |||||||
|
2004
|
|||||||||||||||||
|
Revenues from continuing operations
|
$ | 36,144 | $ | 41,538 | $ | 47,057 | $ | 38,404 | |||||||||
|
Operating income (loss) from continuing operations
|
$ | (230 | ) | $ | 4,089 | $ | 7,510 | $ | (121 | ) | |||||||
|
Income (loss) from continuing operations before income tax
|
$ | (2,894 | ) | $ | 548 | $ | 4,020 | $ | (3,440 | ) | |||||||
|
Net income (loss) from continuing operations
|
$ | (1,799 | ) | $ | 413 | $ | 2,649 | $ | (2,153 | ) | |||||||
|
Net income (loss) from discontinued operations
|
$ | (549 | ) | $ | 391 | $ | 848 | $ | (6,085 | ) | |||||||
|
Net income (loss)
|
$ | (2,348 | ) | $ | 804 | $ | 3,497 | $ | (8,238 | ) | |||||||
|
Earnings (loss) per common share basic
|
$ | (0.21 | ) | $ | 0.06 | $ | 0.27 | $ | (0.63 | ) | |||||||
|
Earnings (loss) per common share diluted
|
$ | (0.21 | ) | $ | 0.06 | $ | 0.26 | $ | (0.63 | ) | |||||||
46
47
48
/s/ BDO Seidman, LLP
Table of Contents
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Table of Contents
2005
2004
2003
(In thousands, except
per share data)
$
146,125
$
142,424
$
138,286
2,860
2,575
4,934
9,827
11,615
7,980
5,045
5,416
5,209
1,191
1,113
1,119
165,048
163,143
157,528
118,006
116,233
112,638
652
1,135
1,228
8,395
10,452
6,974
3,784
3,390
3,245
928
801
832
11,727
10,540
10,338
6,922
7,219
7,985
(1,040
)
(1,148
)
339
349
4,063
3,273
2,640
153,437
151,895
146,568
11,611
11,248
10,960
(14,352
)
(13,828
)
(9,679
)
(213
)
224
133
814
590
197
(2,140
)
(1,766
)
1,611
(996
)
(876
)
51
(1,144
)
(890
)
1,560
1,937
375
(341
)
3,702
(5,770
)
5,639
(5,395
)
(341
)
4,495
(6,285
)
1,219
(377
)
(2,540
)
$
4,495
$
(6,662
)
$
(1,321
)
$
(0.09
)
$
(0.10
)
$
(0.07
)
0.43
(0.41
)
(0.03
)
$
0.34
$
(0.51
)
$
(0.10
)
$
(0.09
)
$
(0.10
)
$
(0.07
)
0.43
(0.41
)
(0.03
)
$
0.34
$
(0.51
)
$
(0.10
)
13,105
13,049
12,999
13,105
13,049
12,999
Table of Contents
Preferred Stock Series A and B
Additional
Common Stock
Additional
Paid-In
Paid-In
Retained
Shares
Amount
Capital
Shares
Amount
Capital
Earnings
(In thousands, except share data)
602,630
$
6
$
30,125
12,981,878
$
130
$
84,083
$
39,772
1,219
(1,046
)
(1,494
)
(7,197
)
(360
)
(7,197
)
(359
)
21,805
99
2,678
14
588,236
6
29,406
13,006,361
130
84,196
38,451
(6,285
)
(155
)
(222
)
27,971
1
113
26,587
139
(294,118
)
(3
)
(14,703
)
(294,118
)
(3
)
(14,703
)
3,707
19
13,064,626
131
84,467
31,789
4,495
31,456
152
31,493
71
3,707
19
123
$
$
13,131,282
$
131
$
84,832
$
36,284
Table of Contents
2005
2004
2003
(In thousands)
$
4,495
$
(6,285
)
$
1,219
11,849
12,826
13,032
(935
)
(1,149
)
390
(5,714
)
8,877
(2,572
)
(769
)
500
213
(314
)
(288
)
79
(78
)
(119
)
142
19
14
466
572
338
(616
)
927
(2,063
)
694
(3,003
)
(688
)
(574
)
(168
)
223
4
(100
)
1,823
(1,418
)
569
2,119
(1,928
)
217
937
153
(1,324
)
(38
)
37
100
2,223
222
(350
)
12,559
10,889
11,338
(22,868
)
(21,898
)
(7,339
)
4,904
1,498
5,367
27,892
94
485
(1,423
)
(20
)
(2,116
)
93
449
502
1,728
78
(208
)
177
10,581
(21,876
)
(1,310
)
Table of Contents
2005
2004
2003
(In thousands)
50
11,000
47,700
(50
)
(11,000
)
(99,800
)
47,423
(29,412
)
7,874
83
55,200
2,658
(11,955
)
(4,507
)
(3,892
)
(268
)
152
114
99
(1,011
)
(2,561
)
71
139
(24
)
(3
)
(374
)
(49
)
(1,547
)
(248
)
(4,256
)
12,777
(2,659
)
268
(97
)
71
19,152
1,693
7,440
9,577
7,884
444
$
28,729
$
9,577
$
7,884
$
15,648
$
15,469
$
11,070
$
1,069
$
23
$
213
$
300
$
$
$
37
$
$
$
$
10,128
$
$
$
7,942
$
$
$
1,599
$
$
$
377
$
2,540
$
$
243
$
$
$
$
34,775
$
$
$
2,658
$
$
$
5,965
$
$
$
103
Table of Contents
1.
Organization
2.
Summary of Significant Accounting Policies
Cash and Cash Equivalents
Table of Contents
Allowance for Doubtful Accounts
Year Ended December 31,
2005
2004
2003
(In thousands)
$
295
$
194
$
280
451
518
169
(401
)
(417
)
(255
)
$
345
$
295
$
194
Inventories
Assets Held for Sale
Property and Equipment
25 to 39 years
2 to 20 years
5 to 15 years
15 years
Valuation of Long-Lived Assets
Table of Contents
Goodwill and Intangible Assets
December 31, 2005
Accumulated
Cost
Amortization
Net
$
28,042
(a
)
$
28,042
$
5,882
$
(3,767
)
$
2,115
6,878
(a
)
6,878
4,332
(578
)
3,754
98
(a
)
98
66
(59
)
7
$
17,256
$
(4,404
)
$
12,852
December 31, 2004
Accumulated
Cost
Amortization
Net
$
28,042
(a
)
$
28,042
$
5,882
$
(3,129
)
$
2,753
6,878
(a
)
6,878
4,332
(433
)
3,899
91
(a
)
91
66
(46
)
20
$
17,249
$
(3,608
)
$
13,641
(a)
Goodwill and intangibles with indefinite life are not subject to
amortization.
Table of Contents
Years Ending December 31,
$
761
$
521
$
520
$
520
$
520
2005
2004
Other
Other
Goodwill
Intangibles
Goodwill
Intangibles
$
19,530
$
8,340
$
19,530
$
8,480
5,351
4,506
5,351
5,153
3,161
6
3,161
8
$
28,042
$
12,852
$
28,042
$
13,641
Other Assets
Income Taxes
Revenue Recognition
Table of Contents
Earnings Per Common Share
Stock Based Compensation
Table of Contents
Year Ended December 31,
2005
2004
2003
(In thousands, except
per share amounts)
$
4,495
$
(6,662
)
$
(1,321
)
92
12
9
(343
)
(197
)
(479
)
$
4,244
$
(6,847
)
$
(1,791
)
$
0.34
$
(0.51
)
$
(0.10
)
(0.02
)
(0.01
)
(0.04
)
$
0.32
$
(0.52
)
$
(0.14
)
$
0.34
$
(0.51
)
$
(0.10
)
(0.02
)
(0.01
)
(0.04
)
$
0.32
$
(0.52
)
$
(0.14
)
Advertising and Promotion
Central Program Fund
Table of Contents
New Accounting Pronouncements
Estimates
Table of Contents
Reclassifications
3.
Discontinued Operations and Other Assets Held For Sale
December 31, 2005
December 31, 2004
Hotel
Office
Hotel
Office
Properties
Building
Combined
Properties
Building
Combined
$
66
$
$
66
$
326
$
8
$
334
166
166
602
602
699
145
844
157
157
305
305
106
106
251
17
268
19,131
19,131
45,033
13,032
58,065
155
155
379
1,396
1,775
$
20,217
$
$
20,217
$
47,159
$
14,598
$
61,757
$
125
$
$
125
$
174
$
47
$
221
420
420
404
2
406
7
7
44
68
112
11
11
15
15
177
177
318
64
382
2,349
2,349
10,862
10,881
21,743
$
3,089
$
$
3,089
$
11,817
$
11,062
$
22,879
Table of Contents
December 31, 2005
December 31, 2004
December 31, 2003
Hotel
Office
Hotel
Office
Hotel
Office
Properties
Building
Combined
Properties
Building
Combined
Properties
Building
Combined
$
21,169
$
2,851
$
24,020
$
24,116
$
3,643
$
27,759
$
22,742
$
3,705
$
26,447
(18,672
)
(1,108
)
(19,780
)
(21,601
)
(1,691
)
(23,292
)
(21,294
)
(1,570
)
(22,864
)
(24
)
(98
)
(122
)
(1,678
)
(608
)
(2,286
)
(1,611
)
(1,083
)
(2,694
)
12
45
57
1
1
(51
)
(51
)
(42
)
(42
)
(481
)
(686
)
(1,167
)
(874
)
(805
)
(1,679
)
(644
)
(829
)
(1,473
)
(5
)
(5
)
(16
)
(16
)
(3
)
(3
)
90
90
155
155
(715
)
(351
)
(1,066
)
(13
)
(189
)
(202
)
262
(78
)
184
1,284
653
1,937
25
350
375
(486
)
145
(341
)
1,145
4,569
5,714
(8,877
)
(8,877
)
(413
)
(1,599
)
(2,012
)
3,107
3,107
732
2,970
3,702
(5,770
)
(5,770
)
$
2,016
$
3,623
$
5,639
$
(5,745
)
$
350
$
(5,395
)
$
(486
)
$
145
$
(341
)
December 31,
2005
2004
$
14,382
$
51,265
2,346
3,850
487
615
17,215
55,730
(6,374
)
(14,595
)
10,841
41,135
8,275
16,603
15
327
$
19,131
$
58,065
Table of Contents
4.
Property and Equipment
December 31,
2005
2004
$
214,694
$
207,597
23,655
21,063
2,739
2,243
241,088
230,903
(80,962
)
(71,262
)
160,126
159,641
59,640
59,640
15,678
3,851
$
235,444
$
223,132
Table of Contents
Table of Contents
5.
Other Investments
December 31,
2005
2004
$
426
$
158
$
12,947
$
12,988
$
136
$
247
$
9,686
$
9,189
$
3,261
$
3,799
$
1,835
$
1,777
$
37
$
152
Table of Contents
6.
Trust Preferred Offering
7.
Long-Term Debt
December 31,
2005
2004
$
33,848
$
34,421
13,199
13,414
9,910
10,081
8,885
9,102
8,756
8,906
6,411
6,515
5,773
5,872
Table of Contents
Year Ending December 31,
Amount
$
3,731
4,068
4,357
4,640
7,156
106,412
$
130,364
Table of Contents
8.
Notes Payable to Bank
Table of Contents
9.
Stockholders Equity
Table of Contents
10.
Income Taxes
December 31,
2005
2004
2003
$
4,337
$
(2,973
)
$
(604
)
317
(39
)
(29
)
(2,572
)
(769
)
500
2,082
(3,781
)
(133
)
(3,078
)
2,905
184
$
(996
)
$
(876
)
$
51
December 31,
2005
2004
2003
Amount
%
Amount
%
Amount
%
$
2,236
34.0
%
$
(3,423
)
(34.0
)%
$
369
34.0
%
(252
)
(3.8
)%
(252
)
(2.5
)%
(398
)
(36.7
)%
209
32
%
(25
)
(0.2
)%
(19
)
(1.7
)%
(111
)
(1.7
)%
(81
)
(0.8
)%
(85
)
(7.7
)%
2,082
31.7
%
(3,781
)
(37.5
)%
(133
)
(12.1
)%
(3,078
)
(46.8
)%
2,905
28.8
%
184
16.9
%
$
(996
)
(15.1
)%
$
(876
)
(8.7
)%
$
51
4.8
%
December 31,
2005
2004
Assets
Liabilities
Assets
Liabilities
$
$
17,264
$
$
20,280
159
515
2,463
2,463
611
306
2,782
3,026
3,794
3,151
501
1,395