|
State
of Delaware
|
51-0064146
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock - par value per share $.4867
|
New
York Stock Exchange, Inc.
|
|
Securities
registered pursuant to Section 12(g) of the
Act:
|
|
8.25%
Convertible Debentures Due 2014
|
|
(Title
of class)
|
|
Page
|
|
| Part I |
1
|
|
Item
1. Business
|
1
|
|
Item
1A. Risk Factors
|
8
|
|
Item
1B. Unresolved Staff Comments
|
12
|
|
Item
2. Properties
|
12
|
|
Item
3. Legal Proceedings
|
12
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
12
|
| Part II |
13
|
|
Item
5. Market for the Registrant's Common Equity, Related Stockholder
Matters
and Issuer Purchases of Equity Securities
|
13
|
|
Item
6. Selected Financial Data
|
16
|
|
Item
7. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
20
|
|
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
|
45
|
|
Item
8. Financial Statements and Supplementary Data
|
45
|
|
Item
9. Changes In and Disagreements With Accountants on Accounting
and
Financial Disclosure
|
76
|
|
Item
9A. Controls and Procedures
|
76
|
|
Item
9B. Other Information
|
76
|
| Part III |
77
|
|
Item
10. Directors, Executive Officers of the Registrant and Corporate
Governance
|
77
|
|
Item
11. Executive Compensation
|
77
|
|
Item
12. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
77
|
|
Item
13. Certain Relationships and Related Transactions, and Director
Independence
|
78
|
|
Item
14. Principal Accounting Fees and Services
|
78
|
| Part IV |
79
|
|
Item
15. Exhibits, Financial Statement Schedules
|
79
|
| Signatures |
83
|
| (a) |
General
Development of Business
|
| (b) |
Financial
Information about Industry
Segments
|
| (c) |
Narrative
Description of Business
|
| (d) |
Available
Information
|
| (a) |
General
|
| (b) |
Natural
Gas Distribution
|
| (c) |
Natural
Gas Transmission
|
| (d) |
Propane
Distribution and Wholesale
Marketing
|
| (a) |
General
|
| (b) |
Environmental
|
| (a) |
Common
Stock Price Ranges, Common Stock Dividends and Shareholder
Information:
|
|
Quarter
Ended
|
High
|
Low
|
Close
|
Dividends
Declared Per Share
|
|||||||||
|
2006
|
|||||||||||||
|
March
31
|
$
|
32.47
|
$
|
29.97
|
$
|
31.24
|
$
|
0.285
|
|||||
|
June
30
|
31.20
|
27.90
|
30.08
|
$
|
0.290
|
||||||||
|
September
30
|
35.65
|
29.51
|
30.05
|
$
|
0.290
|
||||||||
|
December
31
|
31.31
|
29.10
|
30.65
|
$
|
0.290
|
||||||||
|
2005
|
|||||||||||||
|
March
31
|
$
|
27.59
|
$
|
25.83
|
$
|
26.60
|
$
|
0.280
|
|||||
|
June
30
|
30.95
|
23.60
|
30.58
|
$
|
0.285
|
||||||||
|
September
30
|
35.60
|
29.50
|
35.16
|
$
|
0.285
|
||||||||
|
December
31
|
35.78
|
30.32
|
30.80
|
$
|
0.285
|
||||||||
| (b) |
Purchases
of Equity Securities by the
Issuer
|
| (c) |
Chesapeake
Utilities Corporation Common Stock Performance Graph
|
|
Cumulative
Total Stockholder Return
|
|||||||||||||||||||
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||
|
Chesapeake
|
$
100
|
$
98
|
$
145
|
$
155
|
$
186
|
$
192
|
|||||||||||||
|
Industry
Index
|
$
100
|
$
96
|
$
121
|
$
156
|
$
200
|
$
236
|
|||||||||||||
|
S
& P 500
|
$
100
|
$
78
|
$
100
|
$
111
|
$
116
|
$
134
|
|||||||||||||
|
For
the Years Ended December 31,
|
2006
(3)
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
|
Operating
(in
thousands of dollars)
(1)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Natural
gas
|
$
|
170,374
|
$
|
166,582
|
$
|
124,246
|
$
|
110,247
|
$
|
93,588
|
||||||
|
Propane
|
48,576
|
48,976
|
41,500
|
41,029
|
29,238
|
|||||||||||
|
Advanced
informations systems
|
12,568
|
14,140
|
12,427
|
12,578
|
12,764
|
|||||||||||
|
Other
and eliminations
|
(317
|
)
|
(68
|
)
|
(218
|
)
|
(286
|
)
|
(334
|
)
|
||||||
|
Total
revenues
|
$
|
231,201
|
$
|
229,630
|
$
|
177,955
|
$
|
163,568
|
$
|
135,256
|
||||||
|
Operating
income
|
||||||||||||||||
|
Natural
gas
|
$
|
19,733
|
$
|
17,236
|
$
|
17,091
|
$
|
16,653
|
$
|
14,973
|
||||||
|
Propane
|
2,534
|
3,209
|
2,364
|
3,875
|
1,052
|
|||||||||||
|
Advanced
informations systems
|
767
|
1,197
|
387
|
692
|
343
|
|||||||||||
|
Other
and eliminations
|
(103
|
)
|
(112
|
)
|
128
|
359
|
237
|
|||||||||
|
Total
operating income
|
$
|
22,931
|
$
|
21,530
|
$
|
19,970
|
$
|
21,579
|
$
|
16,605
|
||||||
|
Net
income from continuing operations
|
$
|
10,507
|
$
|
10,468
|
$
|
9,550
|
$
|
10,079
|
$
|
7,535
|
||||||
|
Assets
(in thousands of dollars)
|
||||||||||||||||
|
Gross
property, plant and equipment
|
$
|
325,836
|
$
|
280,345
|
$
|
250,267
|
$
|
234,919
|
$
|
229,128
|
||||||
|
Net
property, plant and equipment
(2)
|
$
|
240,825
|
$
|
201,504
|
$
|
177,053
|
$
|
167,872
|
$
|
166,846
|
||||||
|
Total
assets
(2)
|
$
|
324,994
|
$
|
295,980
|
$
|
241,938
|
$
|
222,058
|
$
|
223,721
|
||||||
|
Capital
expenditures
(1)
|
$
|
48,969
|
$
|
33,423
|
$
|
17,830
|
$
|
11,822
|
$
|
13,836
|
||||||
|
Capitalization
(in thousands of dollars)
|
||||||||||||||||
|
Stockholders'
equity
|
$
|
111,152
|
$
|
84,757
|
$
|
77,962
|
$
|
72,939
|
$
|
67,350
|
||||||
|
Long-term
debt, net of current maturities
|
71,050
|
58,991
|
66,190
|
69,416
|
73,408
|
|||||||||||
|
Total
capitalization
|
$
|
182,202
|
$
|
143,748
|
$
|
144,152
|
$
|
142,355
|
$
|
140,758
|
||||||
|
Current
portion of long-term debt
|
$
|
7,656
|
$
|
4,929
|
$
|
2,909
|
$
|
3,665
|
$
|
3,938
|
||||||
|
Short-term
debt
|
27,554
|
35,482
|
5,002
|
3,515
|
10,900
|
|||||||||||
|
Total
capitalization and short-term financing
|
$
|
217,412
|
$
|
184,159
|
$
|
152,063
|
$
|
149,535
|
$
|
155,596
|
||||||
|
(1)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(2)
SFAS 143 was adopted in the year 2001; therefore, SFAS 143 was
not
applicable for the years prior to 2001.
|
||||||||||||||||
|
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore,
they were
not applicable for the years prior to 2006.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2001
|
2000
|
1999
|
1998
|
1997
|
|||||||||||
|
Operating
(in
thousands of dollars)
(1)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Natural
gas
|
$
|
107,418
|
$
|
101,138
|
$
|
75,637
|
$
|
68,770
|
$
|
88,108
|
||||||
|
Propane
|
35,742
|
31,780
|
25,199
|
23,377
|
28,614
|
|||||||||||
|
Advanced
informations systems
|
14,104
|
12,390
|
13,531
|
10,331
|
7,786
|
|||||||||||
|
Other
and eliminations
|
(113
|
)
|
(131
|
)
|
(14
|
)
|
(15
|
)
|
(182
|
)
|
||||||
|
Total
revenues
|
$
|
157,151
|
$
|
145,177
|
$
|
114,353
|
$
|
102,463
|
$
|
124,326
|
||||||
|
Operating
income
|
||||||||||||||||
|
Natural
gas
|
$
|
14,405
|
$
|
12,798
|
$
|
10,388
|
$
|
8,820
|
$
|
9,240
|
||||||
|
Propane
|
913
|
2,135
|
2,622
|
965
|
1,137
|
|||||||||||
|
Advanced
informations systems
|
517
|
336
|
1,470
|
1,316
|
1,046
|
|||||||||||
|
Other
and eliminations
|
386
|
816
|
495
|
485
|
558
|
|||||||||||
|
Total
operating income
|
$
|
16,221
|
$
|
16,085
|
$
|
14,975
|
$
|
11,586
|
$
|
11,981
|
||||||
|
Net
income from continuing operations
|
$
|
7,341
|
$
|
7,665
|
$
|
8,372
|
$
|
5,329
|
$
|
5,812
|
||||||
|
Assets
(in thousands of dollars)
|
||||||||||||||||
|
Gross
property, plant and equipment
|
$
|
216,903
|
$
|
192,925
|
$
|
172,068
|
$
|
152,991
|
$
|
144,251
|
||||||
|
Net
property, plant and equipment
(2)
|
$
|
161,014
|
$
|
131,466
|
$
|
117,663
|
$
|
104,266
|
$
|
99,879
|
||||||
|
Total
assets
(2)
|
$
|
222,229
|
$
|
211,764
|
$
|
166,958
|
$
|
145,029
|
$
|
145,719
|
||||||
|
Capital
expenditures
(1)
|
$
|
26,293
|
$
|
22,057
|
$
|
21,365
|
$
|
12,516
|
$
|
13,471
|
||||||
|
Capitalization
(in thousands of dollars)
|
||||||||||||||||
|
Stockholders'
equity
|
$
|
67,517
|
$
|
64,669
|
$
|
60,714
|
$
|
56,356
|
$
|
53,656
|
||||||
|
Long-term
debt, net of current maturities
|
48,409
|
50,921
|
33,777
|
37,597
|
38,226
|
|||||||||||
|
Total
capitalization
|
$
|
115,926
|
$
|
115,590
|
$
|
94,491
|
$
|
93,953
|
$
|
91,882
|
||||||
|
Current
portion of long-term debt
|
$
|
2,686
|
$
|
2,665
|
$
|
2,665
|
$
|
520
|
$
|
1,051
|
||||||
|
Short-term
debt
|
42,100
|
25,400
|
23,000
|
11,600
|
7,600
|
|||||||||||
|
Total
capitalization and short-term financing
|
$
|
160,712
|
$
|
143,655
|
$
|
120,156
|
$
|
106,073
|
$
|
100,533
|
||||||
|
(1)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(2)
SFAS 143 was adopted in the year 2001; therefore, SFAS 143 was
not
applicable for the years prior to 2001.
|
||||||||||||||||
|
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore,
they were
not applicable for the years prior to 2006.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2006
(3)
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
|
Common
Stock Data and Ratios
|
||||||||||||||||
|
Basic
earnings per share from continuing operations
(1)
|
$
|
1.74
|
$
|
1.79
|
$
|
1.66
|
$
|
1.80
|
$
|
1.37
|
||||||
|
Diluted
earnings per share from continuing operations
(1)
|
$
|
1.72
|
$
|
1.77
|
$
|
1.64
|
$
|
1.76
|
$
|
1.37
|
||||||
|
Return
on average equity from continuing operations
(1)
|
10.7
|
%
|
12.9
|
%
|
12.7
|
%
|
14.4
|
%
|
11.2
|
%
|
||||||
|
Common
equity / total capitalization
|
61.0
|
%
|
59.0
|
%
|
54.1
|
%
|
51.2
|
%
|
47.8
|
%
|
||||||
|
Common
equity / total capitalization and short-term financing
|
51.1
|
%
|
46.0
|
%
|
51.3
|
%
|
48.8
|
%
|
43.3
|
%
|
||||||
|
Book
value per share
|
$
|
16.62
|
$
|
14.41
|
$
|
13.49
|
$
|
12.89
|
$
|
12.16
|
||||||
|
Market
price:
|
||||||||||||||||
|
High
|
$
|
35.650
|
$
|
35.780
|
$
|
27.550
|
$
|
26.700
|
$
|
21.990
|
||||||
|
Low
|
$
|
27.900
|
$
|
23.600
|
$
|
20.420
|
$
|
18.400
|
$
|
16.500
|
||||||
|
Close
|
$
|
30.650
|
$
|
30.800
|
$
|
26.700
|
$
|
26.050
|
$
|
18.300
|
||||||
|
Average
number of shares outstanding
|
6,032,462
|
5,836,463
|
5,735,405
|
5,610,592
|
5,489,424
|
|||||||||||
|
Shares
outstanding at year-end
|
6,688,084
|
5,883,099
|
5,778,976
|
5,660,594
|
5,537,710
|
|||||||||||
|
Registered
common shareholders
|
1,978
|
2,026
|
2,026
|
2,069
|
2,130
|
|||||||||||
|
Cash
dividends declared per share
|
$
|
1.16
|
$
|
1.14
|
$
|
1.12
|
$
|
1.10
|
$
|
1.10
|
||||||
|
Dividend
yield (annualized)
(2)
|
3.8
|
%
|
3.7
|
%
|
4.2
|
%
|
4.2
|
%
|
6.0
|
%
|
||||||
|
Payout
ratio from continuing operations
(1)
(4)
|
66.7
|
%
|
63.7
|
%
|
67.5
|
%
|
61.1
|
%
|
80.3
|
%
|
||||||
|
Additional
Data
|
||||||||||||||||
|
Customers
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
59,132
|
54,786
|
50,878
|
47,649
|
45,133
|
|||||||||||
|
Propane
distribution
|
33,282
|
32,117
|
34,888
|
34,894
|
34,566
|
|||||||||||
|
Volumes
|
||||||||||||||||
|
Natural
gas distribution and transmission deliveries (in MMCF)
|
34,321
|
34,981
|
31,430
|
29,375
|
27,935
|
|||||||||||
|
Propane
distribution (in thousands of gallons)
|
24,243
|
26,178
|
24,979
|
25,147
|
21,185
|
|||||||||||
|
Heating
degree-days (Delmarva Peninsula)
|
||||||||||||||||
|
Actual
HDD
|
3,931
|
4,792
|
4,553
|
4,715
|
4,161
|
|||||||||||
|
10
-year average HDD (normal)
|
4,372
|
4,436
|
4,389
|
4,409
|
4,393
|
|||||||||||
|
Propane
bulk storage capacity (in thousands of gallons)
|
2,315
|
2,315
|
2,045
|
2,195
|
2,151
|
|||||||||||
|
Total
employees
(1)
|
437
|
423
|
426
|
439
|
455
|
|||||||||||
|
(1)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(2)
Dividend yield (annualized) is calculated by multiplying the
fourth
quarter dividend by four (4), then dividing that amount by the
closing
common stock price at December 31.
|
||||||||||||||||
|
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore,
they were
not applicable for the years prior to 2006.
|
||||||||||||||||
|
(4)
The payout ratio from continuing operations is calculated by
dividing cash
dividends declared per share (for the year) by basic earnings
per share
from continuing operations.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2001
|
2000
|
1999
|
1998
|
1997
|
|||||||||||
|
Common
Stock Data and Ratios
|
||||||||||||||||
|
Basic
earnings per share from continuing operations
(1)
|
$
|
1.37
|
$
|
1.46
|
$
|
1.63
|
$
|
1.05
|
$
|
1.17
|
||||||
|
Diluted
earnings per share from continuing operations
(1)
|
$
|
1.35
|
$
|
1.43
|
$
|
1.59
|
$
|
1.04
|
$
|
1.15
|
||||||
|
Return
on average equity from continuing operations
(1)
|
11.1
|
%
|
12.2
|
%
|
14.3
|
%
|
9.7
|
%
|
11.1
|
%
|
||||||
|
Common
equity / total capitalization
|
58.2
|
%
|
55.9
|
%
|
64.3
|
%
|
60.0
|
%
|
58.4
|
%
|
||||||
|
Common
equity / total capitalization and short-term financing
|
42.0
|
%
|
45.0
|
%
|
50.5
|
%
|
53.1
|
%
|
53.4
|
%
|
||||||
|
Book
value per share
|
$
|
12.45
|
$
|
12.21
|
$
|
11.71
|
$
|
11.06
|
$
|
10.72
|
||||||
|
Market
price:
|
||||||||||||||||
|
High
|
$
|
19.900
|
$
|
18.875
|
$
|
19.813
|
$
|
20.500
|
$
|
21.750
|
||||||
|
Low
|
$
|
17.375
|
$
|
16.250
|
$
|
14.875
|
$
|
16.500
|
$
|
16.250
|
||||||
|
Close
|
$
|
19.800
|
$
|
18.625
|
$
|
18.375
|
$
|
18.313
|
$
|
20.500
|
||||||
|
Average
number of shares outstanding
|
5,367,433
|
5,249,439
|
5,144,449
|
5,060,328
|
4,972,086
|
|||||||||||
|
Shares
outstanding at year-end
|
5,424,962
|
5,297,443
|
5,186,546
|
5,093,788
|
5,004,078
|
|||||||||||
|
Registered
common shareholders
|
2,171
|
2,166
|
2,212
|
2,271
|
2,178
|
|||||||||||
|
Cash
dividends declared per share
|
$
|
1.10
|
$
|
1.07
|
$
|
1.03
|
$
|
1.00
|
$
|
0.97
|
||||||
|
Dividend
yield (annualized)
(2)
|
5.6
|
%
|
5.8
|
%
|
5.7
|
%
|
5.5
|
%
|
4.7
|
%
|
||||||
|
Payout
ratio from continuing operations
(1)
(4)
|
80.3
|
%
|
73.3
|
%
|
63.2
|
%
|
95.2
|
%
|
82.9
|
%
|
||||||
|
Additional
Data
|
||||||||||||||||
|
Customers
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
42,741
|
40,854
|
39,029
|
37,128
|
35,797
|
|||||||||||
|
Propane
distribution
|
35,530
|
32,117
|
35,267
|
34,113
|
33,123
|
|||||||||||
|
Volumes
|
||||||||||||||||
|
Natural
gas distribution and transmission deliveries (in MMCF)
|
27,264
|
30,830
|
27,383
|
21,400
|
23,297
|
|||||||||||
|
Propane
distribution (in thousands of gallons)
|
23,080
|
28,469
|
27,788
|
25,979
|
26,682
|
|||||||||||
|
Heating
degree-days (Delmarva Peninsula)
|
||||||||||||||||
|
Actual
HDD
|
4,368
|
4,730
|
4,082
|
3,704
|
4,430
|
|||||||||||
|
10
-year average HDD (normal)
|
4,446
|
4,356
|
4,409
|
4,493
|
4,574
|
|||||||||||
|
Propane
bulk storage capacity (in thousands of gallons)
|
1,958
|
1,928
|
1,926
|
1,890
|
1,866
|
|||||||||||
|
Total
employees
(1)
|
458
|
471
|
466
|
431
|
397
|
|||||||||||
|
(1)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(2)
Dividend yield (annualized) is calculated by multiplying the fourth
quarter dividend by four (4), then dividing that amount by the
closing
common stock price at December 31.
|
||||||||||||||||
|
(3)
SFAS 123R and SFAS 158 were adopted in the year 2006; therefore,
they were
not applicable for the years prior to 2006.
|
||||||||||||||||
|
(4)
The payout ratio from continuing operations is calculated by dividing
cash
dividends declared per share (for the year) by basic earnings per
share
from continuing operations.
|
||||||||||||||||
| · |
Executing
a capital investment program in pursuit of organic growth opportunities
that generate returns equal to or greater than our cost of
capital.
|
| · |
Expanding
the natural gas distribution and transmission business through expansion
into new geographic areas in our current service
territories.
|
| · |
Expanding
the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery
capabilities.
|
| · |
Utilizing
the Company’s expertise across our various businesses to improve overall
performance.
|
| · |
Enhancing
marketing channels to attract new customers and providing reliable
and
responsive customer service to retain existing
customers.
|
| · |
Maintaining
a capital structure that enables the Company to access capital as
needed.
|
| · |
Maintaining
a consistent and competitive
dividend.
|
| · |
Customer
growth in the natural gas and propane businesses remained strong,
with the
Delmarva and Florida natural gas distribution operations registering
9 and
8 percent increases in residential customers, respectively; and the
Delmarva Community Gas Systems (“CGS”) generating a 34 percent increase in
propane distribution customers.
|
| · |
In
June 2006, Eastern Shore Natural Gas announced that it had received
approval from the Federal Energy Regulatory Commission (“FERC”) to expand
its pipeline system in the years 2006, 2007 and 2008. The entire
project
represents an investment of $33.6 million, with expected annualized
revenue of $6.7 million after the full build-out of the
facilities.
|
| · |
On
September 26, 2006, the Company received approval for a base rate
increase
from the Maryland Public Service Commission (“PSC”) for our Maryland
natural gas operations, with the new base rates effective October
1, 2006.
The base rate adjustment results in an increase in base rates of
approximately $780,000, which would result in an average increase
in
revenues of approximately 4.5 percent for the Company’s firm residential,
commercial and industrial customers in Maryland. The PSC also approved
the
Company’s proposal to implement a revenue normalization mechanism for its
residential heating and smaller commercial heating customers, reducing
the
Company’s future risk due to weather and usage
changes.
|
| · |
In
November 2006, the Company completed a public offering of 600,300
shares
of its common stock at a price per share of $30.10. Additionally,
in
November 2006, the Company completed the sale of 90,045 additional
shares
of its common stock, pursuant to the over-allotment option granted
to the
Underwriters by the Company. The net proceeds of approximately $19.7
million, after the deduction of underwriting commissions and expenses
from
the sale of the common stock, were added to the Company’s general funds
and primarily used to repay a portion of the Company’s short-term debt.
|
| · |
Total
capitalization, including short-term borrowing, increased $33.3 million
at
December 31, 2006 compared with December 31, 2005. The increased
capitalization was obtained to fund the $39.3 million increase in
net
plant and for other working capital
needs.
|
| · |
For
the year ended December 31, 2006, the Company generated
$30.1 million in operating cash flow compared with $13.6 million
for the year ended December 31, 2005. The higher cost of natural
gas and
propane in 2005 had an adverse impact on working capital in
2005.
|
| · |
Net
property, plant and equipment increased to $240.8 million at December
31, 2006 from $201.5 million at December 31, 2005, primarily
reflecting continued capital investment to support customer
growth.
|
| · |
In
June 2006, Eastern Shore announced the Bay Crossing Project for which
it
plans to develop, construct and operate new pipeline facilities that
would
transport natural gas from Calvert County, Maryland, cross under
the
Chesapeake Bay into Dorchester and Caroline Counties, Maryland, to
points
on the Delmarva Peninsula where such facilities would interconnect
with
its existing facilities in Sussex County, Delaware. If completed,
the
project will expand the capacity of its interstate pipeline system
by
approximately 33 percent. We still have significant obstacles to
overcome
on this project to make it a reality. In 2007, Eastern Shore will
initiate
the processes required to obtain the FERC and other federal, state
and
local permits required to construct the project. Eastern Shore received
approval from the FERC in August 2006 to recover the pre-service
costs
associated with this pipeline project through its rates from two
of its
customers. As of December 31, 2006, the Company had deferred a total
of
$409,000 of pre-service costs associated with the
project.
|
|
Operating
Income Summary (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Business
Segment:
|
|||||||||||||||||||
|
Natural
gas
|
$
|
19,733
|
$
|
17,236
|
$
|
2,497
|
$
|
17,236
|
$
|
17,091
|
$
|
145
|
|||||||
|
Propane
|
2,534
|
3,209
|
(675
|
)
|
3,209
|
2,364
|
845
|
||||||||||||
|
Advanced
information services
|
767
|
1,197
|
(430
|
)
|
1,197
|
387
|
810
|
||||||||||||
|
Other
& eliminations
|
(103
|
)
|
(112
|
)
|
9
|
(112
|
)
|
128
|
(240
|
)
|
|||||||||
|
Total
Operating Income
|
$
|
22,931
|
$
|
21,530
|
$
|
1,401
|
$
|
21,530
|
$
|
19,970
|
$
|
1,560
|
|||||||
| · |
Weather
on the Delmarva Peninsula was 18 percent warmer in 2006 than 2005,
which
the Company estimates to have cost approximately $3.4 million in
gross
margin for its Delmarva natural gas and propane distribution operations.
|
| · |
Strong
residential customer growth of 9 percent and 8 percent, respectively,
for
the Delmarva and Florida natural gas distribution operations in 2006.
|
| · |
The
natural gas transmission operation achieved gross margin growth of
$1.8
million, or 11 percent, due to additional capacity contracts that
went
into effect in November 2005 and November 2006.
|
| · |
A
67 percent increase in the number of customers for the Company’s natural
gas marketing operation.
|
| · |
Gross
margin for the Delmarva propane distribution operations decreased
$834,000, primarily from the warmer weather in
2006.
|
| · |
The
Delmarva Community Gas Systems continue to experience strong customer
growth as the number of customers increased 34 percent in 2006 compared
to
2005.
|
| · |
Operating
income for the advanced information services segment decreased $430,000
in
2006. Although revenues from consulting increased $749,000 in 2006,
the
2005 results contained $993,000 of operating income for the
LAMPS
TM
product,
which was sold in the fourth quarter
2005.
|
| · |
The
LAMPS™ product, including the sale of its property rights, contributed
$622,000 to operating income in 2005 for the Company’s advanced
information services segment.
|
| · |
The
Delmarva and Florida natural gas distribution operations experienced
strong residential customer growth of 9 percent and 7 percent,
respectively, in 2005.
|
| · |
Temperatures
on the Delmarva Peninsula were 5 percent colder than 2004, which
led to
increased contributions from the Company’s natural gas and propane
distribution operations. This increase was offset by conservation
efforts
by customers.
|
| · |
The
natural gas transmission operation achieved gross margin growth of
9
percent due to additional transportation capacity contracts that
went into
effect in November 2004.
|
| · |
A
100 percent increase in the number of customers for the Company’s natural
gas marketing operation.
|
| · |
An
increase of 1.1 million gallons sold by the Delmarva propane distribution
operation.
|
|
Natural
Gas Distribution, Transmission, and Marketing (in
thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
170,374
|
$
|
166,582
|
$
|
3,792
|
$
|
166,582
|
$
|
124,246
|
$
|
42,336
|
|||||||
|
Cost
of gas
|
117,948
|
116,178
|
1,770
|
116,178
|
77,456
|
38,722
|
|||||||||||||
|
Gross
margin
|
52,426
|
50,404
|
2,022
|
50,404
|
46,790
|
3,614
|
|||||||||||||
|
Operations
& maintenance
|
22,673
|
23,874
|
(1,201
|
)
|
23,874
|
21,129
|
2,745
|
||||||||||||
|
Depreciation
& amortization
|
6,312
|
5,682
|
630
|
5,682
|
5,418
|
264
|
|||||||||||||
|
Other
taxes
|
3,708
|
3,612
|
96
|
3,612
|
3,152
|
460
|
|||||||||||||
|
Other
operating expenses
|
32,693
|
33,168
|
(475
|
)
|
33,168
|
29,699
|
3,469
|
||||||||||||
|
Total
Operating Income
|
$
|
19,733
|
$
|
17,236
|
$
|
2,497
|
$
|
17,236
|
$
|
17,091
|
$
|
145
|
|||||||
|
Heating
Degree-Day (HDD) and Customer Analysis
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Heating
degree-day data — Delmarva
|
|||||||||||||||||||
|
Actual
HDD
|
3,931
|
4,792
|
(861
|
)
|
4,792
|
4,553
|
239
|
||||||||||||
|
10-year
average HDD
|
4,372
|
4,436
|
(64
|
)
|
4,436
|
4,383
|
53
|
||||||||||||
|
Estimated
gross margin per HDD
|
$
|
2,013
|
$
|
2,234
|
($221
|
)
|
$
|
2,234
|
$
|
1,800
|
$
|
434
|
|||||||
|
Estimated
dollars per residential customer added:
|
|||||||||||||||||||
|
Gross
margin
|
$
|
372
|
$
|
372
|
$
|
0
|
$
|
372
|
$
|
372
|
$
|
0
|
|||||||
|
Other
operating expenses
|
$
|
111
|
$
|
106
|
$
|
5
|
$
|
106
|
$
|
104
|
$
|
2
|
|||||||
|
Average
number of residential customers
|
|||||||||||||||||||
|
Delmarva
|
40,535
|
37,346
|
3,189
|
37,346
|
34,352
|
2,994
|
|||||||||||||
|
Florida
|
12,663
|
11,717
|
946
|
11,717
|
10,910
|
807
|
|||||||||||||
|
Total
|
53,198
|
49,063
|
4,135
|
49,063
|
45,262
|
3,801
|
|||||||||||||
| · |
Payroll
costs and incentive compensation increased $108,000 to serve the
additional growth experienced by the operation.
|
| · |
Higher
depreciation and asset removal costs of $558,000 and increased property
taxes of $109,000 due to an increase in the level of capital
investment.
|
| · |
A
reduction of $376,000 as a result of the operation receiving approval
from
the FERC to recover certain pre-service costs associated with the
Bay
Crossing Project. Please refer to the Regulatory Matters section
under
Other Matters within Item 2 of the Management’s Discussion and Analysis
for additional details. As a result of this approval, the Company
is
deferring the pre-service costs that it incurs. In 2006, the Company
deferred $188,000 of costs previously incurred and expensed in 2005.
As a
result of this deferral, the amounts recognized in the Company’s income
statement have declined from 2005 by
$376,000.
|
| · |
There
was an increase of approximately $17,000 in other operating expenses
relating to various minor items.
|
| · |
Health
care costs decreased by $313,000 as a result of the Company changing
health care service providers in November 2005 and has subsequently
experienced lower costs related to claims.
|
| · |
Allowance
for uncollectible accounts decreased by $289,000 in 2006 compared
to 2005
due to lower revenues and increased collection efforts. Revenues
are down
due to lower prices and warmer
temperatures.
|
| · |
Incentive
compensation decreased $177,000 in 2006 to reflect lower than expected
earnings
|
| · |
Lower
corporate costs due to lower payroll and related
expenses.
|
| · |
Depreciation
and amortization expense and asset removal cost increased $132, 000
and
$186, 000, respectively, as a result of the Company’s continued capital
investments.
|
| · |
Merchant
payment fees increased $136,000 in 2006 compared to 2005 as the Company
experienced more customers making payments with the use of credit
cards.
|
| · |
In
addition, there is an increase of approximately $55,000 in other
operating
expenses relating to various minor
items.
|
| · |
The
incremental operating and maintenance cost of supporting the residential
customers added by the Delmarva and Florida distribution operations
was
approximately $403,000.
|
| · |
In
response to higher natural gas prices, the Company increased its
allowance
for uncollectible accounts by
$98,000.
|
| · |
The
cost of providing health care for our employees increased $180,000.
|
| · |
Costs
of line location activities increased
$177,000.
|
| · |
With
the additional capital investments, depreciation expense, asset removal
cost and property taxes increased $225,000, $130,000 and $319,000,
respectively.
|
|
Propane
(in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
48,576
|
$
|
48,976
|
($400
|
)
|
$
|
48,976
|
$
|
41,500
|
$
|
7,476
|
|||||||
|
Cost
of sales
|
30,780
|
30,041
|
739
|
30,041
|
25,155
|
4,886
|
|||||||||||||
|
Gross
margin
|
17,796
|
18,935
|
(1,139
|
)
|
18,935
|
16,345
|
2,590
|
||||||||||||
|
Operations
& maintenance
|
12,823
|
13,355
|
(532
|
)
|
13,355
|
11,718
|
1,637
|
||||||||||||
|
Depreciation
& amortization
|
1,659
|
1,574
|
85
|
1,574
|
1,524
|
50
|
|||||||||||||
|
Other
taxes
|
780
|
797
|
(17
|
)
|
797
|
739
|
58
|
||||||||||||
|
Other
operating expenses
|
15,262
|
15,726
|
(464
|
)
|
15,726
|
13,981
|
1,745
|
||||||||||||
|
Total
Operating Income
|
$
|
2,534
|
$
|
3,209
|
($675
|
)
|
$
|
3,209
|
$
|
2,364
|
$
|
845
|
|||||||
|
Propane
Heating Degree-Day (HDD) Analysis — Delmarva
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Heating
degree-days
|
|||||||||||||||||||
|
Actual
|
3,931
|
4,792
|
(861
|
)
|
4,792
|
4,553
|
239
|
||||||||||||
|
10-year
average
|
4,372
|
4,436
|
(64
|
)
|
4,436
|
4,383
|
53
|
||||||||||||
|
Estimated
gross margin per HDD
|
$
|
1,743
|
$
|
1,743
|
$
|
0
|
$
|
1,743
|
$
|
1,691
|
$
|
52
|
|||||||
| · |
Volumes
sold in 2006 decreased 1.9 million gallons, or 8 percent, primarily
from
temperatures on the Delmarva Peninsula being 18 percent warmer during
2006
when compared to 2005. The Company estimates that the warmer temperatures
resulted in a decrease in gross margin of approximately $1.7 million
when
compared to 2005.
|
| · |
Gross
margin increased $956,000 from an increase of $0.0302 in the average
gross
margin per retail gallon in 2006 compared to 2005.
|
| · |
Gross
margin for the Delmarva CGS increased $155,000 when compared to the
prior
period, primarily from an increase in the average number of customers.
The
average number of customers increased by approximately 1,000 to a
total
count of approximately 3,900, or a 34 percent increase, when compared
to
2005. The Company expects the growth of its CGS operation to continue
as
the number of systems currently under construction or under contract
is
anticipated to provide for an additional 7,700
customers.
|
| · |
Gross
margin was adversely impacted by a $272,000 write-down of propane
inventory to reflect the lower of cost or market.
|
| · |
The
remaining gross margin decrease of $29,000 is attributed primarily
to
customer conservation and changes in the timing of deliveries to
customers.
|
| · |
The
Company recovered $387,000 in fixed costs from one of its propane
suppliers in response to a propane contamination incident that occurred
in
March 2006. The Company identified that approximately 75,000 gallons
of
propane that it purchased from the supplier contained above-normal
levels
of petroleum byproducts.
|
| · |
Health
care costs decreased by $324,000. The Company changed health care
service
providers in November 2005 and has subsequently experienced lower
costs
related to claims.
|
| · |
In
addition, there is a decrease of approximately $39,000 in other operating
expenses relating to various minor
items.
|
| · |
These
lower costs were partially offset by increased costs of $176,000
for one
of the Pennsylvania start-ups, which began operation in July 2005,
increased payroll costs of $165,000 and higher costs of $74,000 associated
with vehicle fuel.
|
|
Advanced
Information Services (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
12,568
|
$
|
14,140
|
($1,572
|
)
|
$
|
14,140
|
$
|
12,427
|
$
|
1,713
|
|||||||
|
Cost
of sales
|
7,082
|
7,181
|
(99
|
)
|
7,181
|
7,015
|
166
|
||||||||||||
|
Gross
margin
|
5,486
|
6,959
|
(1,473
|
)
|
6,959
|
5,412
|
1,547
|
||||||||||||
|
Operations
& maintenance
|
4,119
|
5,129
|
(1,010
|
)
|
5,129
|
4,405
|
724
|
||||||||||||
|
Depreciation
& amortization
|
113
|
123
|
(10
|
)
|
123
|
138
|
(15
|
)
|
|||||||||||
|
Other
taxes
|
487
|
510
|
(23
|
)
|
510
|
482
|
28
|
||||||||||||
|
Other
operating expenses
|
4,719
|
5,762
|
(1,043
|
)
|
5,762
|
5,025
|
737
|
||||||||||||
|
Total
Operating Income
|
$
|
767
|
$
|
1,197
|
($430
|
)
|
$
|
1,197
|
$
|
387
|
$
|
810
|
|||||||
| · |
In
the third quarter of 2006, actions were taken to reduce operating
expenses
going forward, which resulted in a charge of $65,000 to other operating
expenses associated with staff
reductions.
|
| · |
The
2005 results of operation includes the impact of OnSight completing
its
first and only contract to date, which occurred in the second quarter
of
2005.
|
|
Other
Operations & Eliminations (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2006
|
2005
|
Increase
(decrease)
|
2005
|
2004
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
620
|
$
|
763
|
($143
|
||||||||||||||