Quarterly Report


United States  
Securities and Exchange C ommission
Washington, D.C. 20549
_______________________________
FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 200 6

OR

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______


Commission File Number: 001-11590


Chesapeake Utilities Corporation
(Exact name of registrant as specified in its charter)
 

Delaware
51-0064146
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)

 
909 Silver Lake Boulevard, Dover, Delaware 19904
(Address of principal executive offices, including Zip Code)


(302) 734-6799
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [  ]       Accelerated filer [X]       Non-accelerated filer [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

Common Stock, par value $0.4867 — 5,971,275 shares outstanding as of July 31, 2006.
 
 
 

TABLE OF CONTENTS
 

   
Page
PART I — FINANCIAL INFORMATION
1
 
Item 1. Financial Statements
1
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
16
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
38
 
Item 4. Controls and Procedures
39
PART II — OTHER INFORMATION
40
 
Item 1. Legal Proceedings
40
 
Item 1A. Risk Factors
40
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
40
 
Item 3. Defaults upon Senior Securities
40
 
Item 4. Submission of Mattters to a Vote of Security Holders
41
 
Item 5. Other Information
41
 
Item 6. Exhibits and Reports on Form 8-K
42
SIGNATURES
43

















This page intentionally left blank.

 
 

PART I — FINANCIAL INFORMATION

Item 1.   Financial Statements

Chesapeake Utilities Corporation and Subsidiaries
 
           
Condensed Consolidated Statements of Income (Unaudited)
 
           
For the Three Months Ended June 30,
 
2006
 
2005
 
Operating Revenues
 
$
44,303,752
 
$
42,220,377
 
               
Operating Expenses
             
Cost of sales, excluding costs below
   
28,505,528
   
26,922,487
 
Operations
   
8,851,831
   
9,422,034
 
Maintenance
   
583,638
   
488,659
 
Depreciation and amortization
   
2,037,003
   
1,911,120
 
Other taxes
   
1,120,384
   
1,151,132
 
Total operating expenses
   
41,098,384
   
39,895,432
 
Operating Income
   
3,205,368
   
2,324,945
 
Other income net of other expenses
   
63,715
   
228,481
 
Interest charges
   
1,501,352
   
1,273,166
 
Income Before Income Taxes
   
1,767,731
   
1,280,260
 
Income taxes
   
635,222
   
484,336
 
Net Income
 
$
1,132,509
 
$
795,924
 
               
Earnings Per Share of Common Stock:
             
Basic
 
$
0.19
 
$
0.14
 
Diluted
 
$
0.19
 
$
0.14
 
Basic weighted average shares outstanding
   
5,952,074
   
5,823,043
 
Diluted weighted average shares outstanding
   
5,963,596
   
5,834,548
 
               
Cash Dividends Declared Per Share of Common Stock:
 
$
0.290
 
$
0.285
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 1

Chesapeake Utilities Corporation and Subsidiaries
 
           
Condensed Consolidated Statements of Income (Unaudited)
 
           
For the Six Months Ended June 30,
 
2006
 
2005
 
Operating Revenues
 
$
135,254,425
 
$
120,065,625
 
               
Operating Expenses
             
Cost of sales, excluding costs below
   
94,430,289
   
79,495,162
 
Operations
   
18,453,112
   
19,509,803
 
Maintenance
   
1,027,607
   
818,234
 
Depreciation and amortization
   
4,014,350
   
3,812,091
 
Other taxes
   
2,686,471
   
2,601,047
 
Total operating expenses
   
120,611,829
   
106,236,337
 
Operating Income
   
14,642,596
   
13,829,288
 
Other income net of other expenses
   
142,299
   
310,861
 
Interest charges
   
2,994,689
   
2,550,944
 
Income Before Income Taxes
   
11,790,206
   
11,589,205
 
Income taxes
   
4,561,281
   
4,560,485
 
Net Income
 
$
7,228,925
 
$
7,028,720
 
               
Earnings Per Share of Common Stock:
             
Basic
 
$
1.22
 
$
1.21
 
Diluted
 
$
1.20
 
$
1.19
 
Basic weighted average shares outstanding
   
5,930,872
   
5,808,515
 
Diluted weighted average shares outstanding
   
6,070,191
   
5,970,223
 
               
Cash Dividends Declared Per Share of Common Stock:
 
$
0.575
 
$
0.565
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 2

Chesapeake Utilities Corporation and Subsidiaries
 
           
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
           
For the Six Months Ended June 30,
 
2006
 
2005
 
Operating Activities
         
Net Income
 
$
7,228,925
 
$
7,028,720
 
Adjustments to reconcile net income to net operating cash:
             
Depreciation and amortization  
   
4,014,350
   
3,812,091
 
Depreciation and accretion included in other costs  
   
1,503,982
   
1,327,778
 
Deferred income taxes, net  
   
(2,594,607
)
 
(1,468,724
)
Unrealized loss on commodity contracts  
   
(99,715
)
 
(205,891
)
Unrealized gain (loss) on investments  
   
(56,628
)
 
4,964
 
Employee benefits and compensation  
   
865,693
   
871,595
 
Other, net  
   
(1,806
)
 
841
 
Changes in assets and liabilities:
             
Sale (purchase) of investments  
   
(66,146
)
 
(1,200,019
)
Accounts receivable and accrued revenue  
   
20,855,446
   
14,640,804
 
Propane inventory, storage gas and other inventory  
   
2,947,555
   
1,341,440
 
Regulatory assets  
   
3,826,484
   
1,403,048
 
Prepaid expenses and other current assets  
   
(145,409
)
 
(440,294
)
Other deferred charges  
   
28,383
   
(45,602
)
Long-term receivables  
   
87,643
   
111,683
 
Accounts payable and other accrued liabilities  
   
(21,453,582
)
 
(10,904,950
)
Income taxes receivable  
   
5,346,331
   
2,999,588
 
Accrued interest  
   
54,092
   
1,111,847
 
Customer deposits and refunds  
   
(468,019
)
 
(1,161,802
)
Accrued compensation  
   
(1,521,300
)
 
51,480
 
Regulatory liabilities  
   
2,110,253
   
2,217,930
 
Environmental and other liabilities  
   
(68,757
)
 
177,151
 
Net cash provided by operating activities
   
22,393,168
   
21,673,678
 
               
Investing Activities
             
Property, plant and equipment expenditures
   
(16,247,088
)
 
(10,778,644
)
Environmental recoveries
   
1,620
   
168,983
 
Net cash used by investing activities
   
(16,245,468
)
 
(10,609,661
)
               
Financing Activities
             
Common stock dividends
   
(2,945,899
)
 
(2,887,983
)
Issuance of stock for Dividend Reinvestment Plan
   
176,104
   
138,592
 
Change in cash overdrafts due to outstanding checks
   
1,268,914
   
(301,758
)
Net repayment under line of credit agreements
   
(3,747,750
)
 
(4,700,000
)
Repayment of long-term debt
   
(1,020,454
)
 
(1,005,197
)
Net cash used by financing activities
   
(6,269,085
)
 
(8,756,346
)
               
Net Increase (Decrease) in Cash and Cash Equivalents
   
(121,385
)
 
2,307,671
 
Cash and Cash Equivalents — Beginning of Period
   
2,487,658
   
1,611,761
 
Cash and Cash Equivalents — End of Period
 
$
2,366,273
 
$
3,919,432
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 3

Chesapeake Utilities Corporation and Subsidiaries
         
           
Condensed Consolidated Statements of Stockholders' Equity (Unaudited)
         
           
   
For the Six Months Ended June 30, 2006
 
For the Twelve Months Ended December 31, 2005
 
Common Stock
         
Balance — beginning of period
 
$
2,863,212
 
$
2,812,538
 
Dividend Reinvestment Plan
   
9,475
   
20,038
 
Retirement Savings Plan
   
7,679
   
10,255
 
Conversion of debentures
   
4,628
   
11,004
 
Performance shares and options exercised
   
14,536
   
9,377
 
Balance — end of period
 
$
2,899,530
 
$
2,863,212
 
               
Additional Paid-in Capital
             
Balance — beginning of period
 
$
39,619,849
 
$
36,854,717
 
Dividend Reinvestment Plan
   
587,184
   
1,224,874
 
Retirement Savings Plan
   
478,462
   
682,829
 
Conversion of debentures
   
156,919
   
373,259
 
Performance shares and options exercised
   
886,548
   
484,170
 
Balance — end of period
 
$
41,728,962
 
$
39,619,849
 
               
Retained Earnings
             
Balance — beginning of period
 
$
42,854,894
 
$
39,015,087
 
Net income
   
7,228,925
   
10,467,614
 
Cash dividends declared
   
(3,417,795
)
 
(6,627,807
)
Balance — end of period
 
$
46,666,024
 
$
42,854,894
 
               
Accumulated Other Comprehensive Income
             
Balance — beginning of period
   
($578,151
)
 
(527,246
)
Minimum pension liability adjustment, net of tax
   
-
   
(50,905
)
Balance — end of period
   
($578,151
)
 
($578,151
)
               
Deferred Compensation Obligation
             
Balance — beginning of period
 
$
794,535
 
$
816,044
 
New deferrals
   
296,427
   
130,426
 
Payout of deferred compensation
   
-
   
(151,935
)
Balance — end of period
 
$
1,090,962
 
$
794,535
 
               
Treasury Stock
             
Balance — beginning of period
   
($797,156
)
 
($1,008,696
)
New deferrals related to compensation obligation
   
(296,427
)
 
(130,426
)
Purchase of treasury stock (1)
   
(24,018
)
 
(182,292
)
Sale and distribution of treasury stock (2)
   
24,178
   
524,258
 
Balance — end of period
   
($1,093,423
)
 
($797,156
)
               
               
Total Stockholders’ Equity
 
$
90,713,904
 
$
84,757,183
 
               
(1) Amount includes shares purchased in the open market for the Company ’ s Rabbi Trust to secure its obligations under the Company’s Supplemental Executive Retirement Savings Plan ( “ SERP plan ” ).
 
(2) Amount includes shares issued to the Company’s Rabbi Trust as obligation under the SERP plan.
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 4

Chesapeake Utilities Corporation and Subsidiaries
         
           
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
         
           
   
For the Six Months Ended June 30, 2006
 
For the Twelve Months Ended December 31, 2005
 
Net income
 
$
7,228,925
 
$
10,467,614
 
Minimum pension liability adjustment, net of tax benefit of $33,615
   
-
   
(50,905
)
Comprehensive Income
 
$
7,228,925
 
$
10,416,709
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 5

Chesapeake Utilities Corporation and Subsidiaries
         
           
Condensed Consolidated Balance Sheets (Unaudited)
         
           
Assets
 
June 30, 2006
 
December 31, 2005
 
Property, Plant and Equipment
         
Natural gas distribution and transmission
 
$
234,440,734
 
$
220,685,461
 
Propane
   
42,865,530
   
41,563,810
 
Advanced information services
   
945,125
   
1,221,177
 
Other plant
   
9,088,643
   
9,275,729
 
Total property, plant and equipment
   
287,340,032
   
272,746,177
 
Less: Accumulated depreciation and amortization
   
(82,171,712
)
 
(78,840,413
)
Plus: Construction work in progress
   
8,000,861
   
7,598,531
 
Net property, plant and equipment
   
213,169,181
   
201,504,295
 
               
Investments
   
1,808,409
   
1,685,635
 
               
Current Assets
             
Cash and cash equivalents
   
2,366,273
   
2,487,658
 
Accounts receivable (less allowance for uncollectible accounts of $815,988 and $861,378, respectively)
   
36,477,308
   
54,284,011
 
Accrued revenue
   
1,667,640
   
4,716,383
 
Propane inventory, at average cost
   
5,442,377
   
6,332,956
 
Other inventory, at average cost
   
1,534,245
   
1,538,936
 
Regulatory assets
   
591,131
   
4,434,828
 
Storage gas prepayments
   
6,575,894
   
8,628,179
 
Income taxes receivable
   
-
   
2,725,840
 
Deferred income taxes
    1,287,128     -  
Prepaid expenses
   
2,161,298
   
2,021,164
 
Other current assets
   
1,522,296
   
1,596,797
 
Total current assets
   
59,625,590
   
88,766,752
 
               
Deferred Charges and Other Assets
             
Goodwill
   
674,451
   
674,451
 
Other intangible assets, net
   
198,781
   
205,683
 
Long-term receivables
   
873,791
   
961,434
 
Other regulatory assets
   
1,157,637
   
1,178,232
 
Other deferred charges
   
949,408
   
1,003,393
 
Total deferred charges and other assets
   
3,854,068
   
4,023,193
 
               
               
Total Assets
 
$
278,457,248
 
$
295,979,875
 
 
 
The accompanying notes are an integral part of these financial statements.
Page 6

Chesapeake Utilities Corporation and Subsidiaries
         
           
Condensed Consolidated Balance Sheets (Unaudited)
         
           
Capitalization and Liabilities
 
June 30, 2006
 
December 31, 2005
 
Capitalization
         
Stockholders' equity
         
Common Stock, par value $0.4867 per share (authorized 12,000,000 shares) (1)
 
$
2,899,530
 
$
2,863,212
 
Additional paid-in capital
   
41,728,962
   
39,619,849
 
Retained earnings
   
46,666,024
   
42,854,894
 
Accumulated other comprehensive income
   
(578,151
)
 
(578,151
)
Deferred compensation obligation
   
1,090,962
   
794,535
 
Treasury stock
   
(1,093,423
)
 
(797,156
)
Total stockholders' equity
   
90,713,904
   
84,757,183
 
               
Long-term debt, net of current maturities
   
57,808,363
   
58,990,363
 
Total capitalization
   
148,522,267
   
143,747,546
 
               
Current Liabilities
             
Current portion of long-term debt
   
4,929,091
   
4,929,091
 
Short-term borrowing
   
33,003,405
   
35,482,241
 
Accounts payable
   
23,787,216
   
45,645,228
 
Customer deposits and refunds
   
4,672,980
   
5,140,999
 
Accrued interest
   
612,813
   
558,719
 
Dividends payable
   
1,727,738
   
1,676,398
 
Income taxes payable
   
2,620,491
   
-
 
Deferred income taxes
   
-
   
1,150,828
 
Accrued compensation
   
1,732,247
   
3,793,244
 
Regulatory liabilities
   
2,992,458
   
550,546
 
Other accrued liabilities
   
3,784,994
   
3,560,055
 
Total current liabilities
   
79,863,433
   
102,487,349
 
               
Deferred Credits and Other Liabilities
             
Deferred income taxes
   
24,091,974
   
24,248,624
 
Deferred investment tax credits
   
339,677
   
367,085
 
Other regulatory liabilities
   
1,714,891
   
2,008,779
 
Environmental liabilities
   
278,543
   
352,504
 
Accrued pension costs
   
3,117,887
   
3,099,882
 
Accrued asset removal cost
   
17,656,495
   
16,727,268
 
Other liabilities
   
2,872,081
   
2,940,838
 
Total deferred credits and other liabilities
   
50,071,548
   
49,744,980
 
               
Commitments and Contingencies (Note 4)
             
               
               
Total Capitalization and Liabilities
 
$
278,457,248
 
$
295,979,875
 
               
(1) Shares issued were 5,957,719 and 5,883,099 for 2006 and 2005, respectively.
             
Shares outstanding were 5,957,627 and 5,883,002 for 2006 and 2005, respectively.
             
 
 
The accompanying notes are an integral part of these financial statements.
Page 7
 

Notes to the Condensed Consolidated Financial Statements

1.  
Basis of Presentation
References in this document to “the Company,” “Chesapeake,” “we,” “us” and “our” are intended to mean Chesapeake Utilities Corporation and its subsidiaries.

The accompanying unaudited consolidated financial statements have been prepared in compliance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and United States of America Generally Accepted Accounting Principles (“GAAP”). In accordance with these rules and regulations, certain information and disclosures normally required for audited financial statements has been condensed or omitted. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto, included in the Company’s latest Annual Report on Form 10-K for the year ended December 31, 2005 filed on March 7, 2006. In the opinion of management, these statements reflect normal recurring adjustments that are necessary for a fair presentation of the Company’s results of operations, financial position and cash flows for the interim periods presented.

2.  
Comprehensive Income (Loss)
Comprehensive income contains items that are excluded from “net income (loss)” and recorded directly to stockholders’ equity. Chesapeake did not have any adjustments to the components of comprehensive income that are required to be reported by Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 130, “Reporting Comprehensive Income,” for the second quarters of 2006 and 2005. Accumulated other comprehensive income was ($578,151) at June 30, 2006 and December 31, 2005 and ($527,246) at June 30, 2005 and December 31, 2004.

3.  
Calculation of Earnings Per Share (“EPS”)
 
   
Three Months Ended
 
Six Months Ended
 
For the Periods Ended June 30,
 
2006
 
2005
 
2006
 
2005
 
Calculation of Basic Earnings Per Share:
                 
Net Income
 
$
1,132,509
 
$
795,924
 
$
7,228,925
 
$
7,028,720
 
Weighted average shares outstanding
   
5,952,074
   
5,823,043
   
5,930,872
   
5,808,515
 
Basic Earnings Per Share
 
$
0.19
 
$
0.14
 
$
1.22
 
$
1.21
 
                           
Calculation of Diluted Earnings Per Share:
                         
Reconciliation of Numerator:
                         
Net Income before cumulative effect of change — Basic
 
$
1,132,509
 
$
795,924
 
$
7,228,925
 
$
7,028,720
 
Effect of 8.25% Convertible debentures (1)
   
-
   
-
   
54,048
   
64,043
 
Adjusted numerator — Diluted
 
$
1,132,509
 
$
795,924
 
$
7,282,973
 
$
7,092,763
 
                           
Reconciliation of Denominator:
                         
Weighted shares outstanding — Basic
   
5,952,074
   
5,823,043
   
5,930,872
   
5,808,515
 
Effect of dilutive securities (1)
                         
Stock options
   
-
   
581
   
-
   
533
 
Warrants
   
11,522
   
10,924
   
12,016
   
10,306
 
8.25% Convertible debentures
   
-
   
-
   
127,303
   
150,869
 
Adjusted denominator — Diluted
   
5,963,596
   
5,834,548
   
6,070,191
   
5,970,223
 
                           
Diluted Earnings per Share
 
$
0.19
 
$
0.14
 
$
1.20
 
$
1.19
 
                           
(1) The amount of interest accumulated, per common share, for the three-month periods ended June 30, 2006 and 2005, obtainable from the 8.25% Convertible Debentures exceeds Basic EPS. The inclusion of these securities would therefore have an anti-dilutive effect on EPS for the three-month periods presented and, accordingly, have been omitted from this calculation for the quarter. The Company did not have any outstanding stock options at June 30, 2006.
 
 
 
Page 8

4.  
Commitments and Contingencies
Environmental Matters
 
Chesapeake is subject to federal, state and local laws and regulations governing environmental quality and pollution control. These laws and regulations require the Company to remove or remedy the effect on the environment of the disposal or release of specified substances at current and former operating sites.

In 2004, Chesapeake received a Certificate of Completion for the remedial work performed at a former gas manufacturing plant site located in Dover, Delaware. Chesapeake is also currently participating in the investigation, assessment or remediation of two additional former gas manufacturing plant sites located in Maryland and Florida. The Company has accrued liabilities for the three sites referred to respectively as the Dover Gas Light, Salisbury Town Gas Light and the Winter Haven Coal Gas sites. The Company has been in discussions with the Maryland Department of the Environment (“MDE”) regarding a fourth former gas manufacturing plant site located in Cambridge, Maryland. The following provides details of each site.

Dover Gas Light Site
The Dover Gas Light site is a former manufactured gas plant site located in Dover, Delaware. On January 15, 2004, the Company received a Certificate of Completion of Work from the United States Environmental Protection Agency (“EPA”) regarding this site. This concluded Chesapeake’s remedial action obligation related to this site and relieves Chesapeake from liability for future remediation at the site, unless previously unknown conditions are discovered at the site, or information previously unknown to the EPA is received that indicates the remedial action that has been taken is not sufficiently protective. These contingencies are standard and are required by the United States in all liability settlements.

The Company has reviewed its remediation costs incurred to date for the Dover Gas Light site and has concluded that all costs incurred have been paid. The Company does not expect any future environmental expenditures for this site. Through June 30, 2006, the Company has incurred approximately $9.7 million in costs related to environmental testing and remedial action studies at the site. Approximately $9.9 million has been recovered through June 2006 from other parties or through rates. As of June 30, 2006, a regulatory liability of approximately $274,000, representing the over-recovery portion of the clean-up costs, has been recorded. The over-recovery is temporary and will be refunded by the Company to customers in future rates.

Salisbury Town Gas Light Site
In cooperation with the MDE, the Company has completed remediation of the Salisbury Town Gas Light site, located in Salisbury, Maryland, where it was determined that a former manufactured gas plant had caused localized ground-water contamination. During 1996, the Company completed construction and began Air Sparging and Soil-Vapor Extraction (“AS/SVE”) remediation procedures. Chesapeake has been reporting the remediation and monitoring results to the MDE on an ongoing basis since 1996. In February 2002, the MDE granted permission to permanently decommission the AS/SVE system and to discontinue all on-site and off-site well monitoring, except for one well that is being maintained for continued product monitoring and recovery. In November 2002, Chesapeake submitted a letter to the MDE requesting a No Further Action determination. The Company has been in discussions with the MDE regarding such request and is awaiting a determination from the MDE.

Through June 30, 2006, the Company has incurred approximately $2.9 million for remedial actions and environmental studies at the Salisbury Town Gas Light site. Of this amount, approximately $1.8 million has been recovered through insurance proceeds or in rates. The Company expects to recover the remaining costs through rates.

 
Page 9
 
Winter Haven Coal Gas Site
The Winter Haven Coal Gas site is located in Winter Haven, Florida. Chesapeake has been working with the Florida Department of Environmental Protection (“FDEP”) in assessing this coal gas site. In May 1996, the Company filed an AS/SVE Pilot Study Work Plan (the “Work Plan”) for the Winter Haven site with the FDEP. The Work Plan described the Company’s proposal to undertake an AS/SVE pilot study to evaluate the site. After discussions with the FDEP, the Company filed a modified Work Plan, the description of the scope of work to complete the site assessment activities and a report describing a limited sediment investigation performed in 1997. In December 1998, the FDEP approved the modified Work Plan, which the Company completed during the third quarter of 1999. In February 2001, the Company filed a Remedial Action Plan (“RAP”) with the FDEP to address the contamination of the subsurface soil and ground-water in a portion of the site. The FDEP approved the RAP on May 4, 2001. Construction of the AS/SVE system was completed in the fourth quarter of 2002 and the system is fully operational.

The Company has accrued a liability of $279,000 as of June 30, 2006 for the Winter Haven site. Through June 30, 2006, the Company has incurred approximately $1.5 million of environmental costs associated with this site. At June 30, 2006, the Company had collected $121,000 through rates in excess of costs incurred. A regulatory asset of approximately $157,000, representing the uncollected portion of the estimated clean-up costs, has also been recorded. The Company expects to recover the remaining costs through rates.

The FDEP has indicated that the Company may be required to remediate sediments along the shoreline of Lake Shipp, immediately west of the Winter Haven site. Based on studies performed to date, the Company objects to the FDEP’s suggestion that the sediments have been contaminated and will require remediation. Early estimates by the Company’s environmental consultant indicate that some of the corrective measures discussed by the FDEP may cost as much as $1 million. Given the Company’s view as to the absence of ecological effects, the Company believes that cost expenditures of this magnitude are unwarranted and plans to oppose any requirements that it undertake corrective measures in the offshore sediments. Chesapeake anticipates that it will be several years before this issue is resolved. At this time, the Company has not recorded a liability for sediment remediation. The outcome of this matter cannot be predicted at this time.

Other
The Company is in discussions with the MDE regarding a gas manufacturing plant site located in Cambridge, Maryland. The outcome of this matter cannot be determined at this time; therefore, the Company has not recorded an environmental liability for this location.

 
Natural Gas and Propane Supply
The Company’s natural gas and propane distribution operations have entered into contractual commitments to purchase gas from various suppliers. The contracts have various expiration dates. In November 2004, the Company renewed its contract with an energy marketing and risk management company to manage a portion of the Company’s natural gas transportation and storage capacity. The contract expires March 31, 2007.

 
Page 10
 
Corporate Guarantees
The Company has issued corporate guarantees to certain vendors of its propane wholesale marketing subsidiary and its Florida natural gas marketing subsidiary. These corporate guarantees provide for the payment of propane and natural gas purchases in the event of the subsidiaries’ default. The liabilities for these purchases are recorded in the Consolidated Financial Statements. The aggregate amount guaranteed at June 30, 2006, totaled $14.9 million, with the guarantees expiring on various dates in 2006 and 2007.

In addition to the corporate guarantees, the Company has issued a letter of credit to its primary insurance company for $775,000, which expires on May 31, 2007. The letter of credit is provided as security for claims amounts to satisfy the deductibles on the Company’s policies. The current letter of credit was renewed during the second quarter of 2006 when the insurance policies were renewed.

Application of SFAS No. 71
Certain assets and liabilities of the Company are accounted for in accordance with SFAS No. 71 – “Accounting for the Effects of Certain Types of Regulation.” SFAS No. 71 provides guidance for public utilities and other regulated operations where the rates (prices) charged to customers are subject to regulatory review and approval. Regulators sometimes include allowable costs in a period other than the period in which the costs would be charged to expense by an unregulated enterprise. That procedure can create assets, reduce assets, or create liabilities for the regulated enterprise. For financial reporting, an incurred cost for which a regulator permits recovery in a future period is accounted for like an incurred cost that is reimbursable under a cost-reimbursement type contract. The Company believes that all regulatory assets as of June 30, 2006 are probable of recovery through rates. If the Company were required to terminate the application of SFAS No. 71 to its regulated operations, all such deferred amounts would be recognized in the income statement at that time. This would result in a charge to earnings, net of applicable income taxes that could be material.

Other
The Company is involved in certain legal actions and claims arising in the normal course of business. The Company is also involved in certain legal and administrative proceedings before various governmental agencies concerning rates. In the opinion of management, the ultimate disposition of these proceedings will not have a material effect on the consolidated financial position, results of operations or cash flows of the Company.

5.  
Recent Authoritative Pronouncements on Financial Reporting and Accounting
In December 2004, the FASB released a revision (“Share-Based Payment”) to SFAS No. 123 “Accounting for Stock-Based Compensation,” referred to as SFAS No. 123R. In April 2005, the SEC approved a new rule that delayed the effective date for SFAS No. 123R until the first annual period beginning after June 15, 2005. SFAS 123R establishes financial accounting and reporting standards for stock-based employee compensation plans. Those plans include all arrangements by which employees receive shares of stock or other equity instruments of the employer or the employer incurs liabilities to employees in amounts based on the price of the employer’s stock. Examples are stock purchase plans, stock options, restricted stock and stock appreciation rights. The impact of the Company’s adoption of this pronouncement is disclosed in Note 9 to the financial statements entitled “Share Based Compensation.”

In July 2006, the FASB issued FASB Interpretation 48, “Accounting for Income Tax Uncertainties” (“FIN 48”). FIN 48 defines the threshold for recognizing the benefits of tax return positions in the financial statements as “more-likely-than-not” to be sustained by the taxing authority. The recently issued literature also provides guidance on the derecognition, measurement and classification of income tax uncertainties, along with any related interest and penalties. FIN 48 also includes guidance concerning accounting for income tax uncertainties in interim periods and increases the level of disclosures associated with any recorded income tax uncertainties. FIN 48 is effective for fiscal years beginning after December 15, 2006. The differences between the amounts recognized in the statements of financial position prior to the adoption of FIN 48 and the amounts reported after adoption will be accounted for as a cumulative-effect adjustment recorded to the beginning balance of retained earnings. The Company is continuing to evaluate the impact of this new standard and its impact, if any, on the Company’s financial statements.
 
 
Page 11


6.  
Segment Information
Chesapeake uses the management approach to identify operating segments. Chesapeake organizes its business around differences in products or services and the operating results of each segment are regularly reviewed by the Company’s chief operating decision maker in order to make decisions about resources and to assess performance. The following table presents information about the Company’s reportable segments.

   
Three Months Ended
 
Six Months Ended
 
For the Periods Ended June 30,
 
2006
 
2005
 
2006
 
2005
 
Operating Revenues, Unaffiliated Customers
                 
Natural gas
 
$
33,327,846
 
$
31,795,714
 
$
100,906,504
 
$
86,250,524
 
Propane
   
7,937,378
   
7,294,710
   
28,488,315
   
27,485,820
 
Advanced information services
   
3,038,015
   
3,028,527
   
5,858,581
   
6,189,885
 
Other
   
513
   
101,426
   
1,025
   
139,396
 
Total operating revenues, unaffiliated customers
 
$
44,303,752
 
$
42,220,377
 
$
135,254,425
 
$
120,065,625
 
                           
Intersegment Revenues   (1)
                         
Natural gas
 
$
58,769
 
$
39,140
 
$
117,717
 
$
84,017
 
Propane
   
-
   
33
   
-
   
668
 
Advanced information services
   
16,875
   
1,881
   
21,513
   
10,809
 
Other
   
154,623
   
154,623
   
309,246
   
309,246
 
Total intersegment revenues
 
$
230,267
 
$
195,677
 
$
448,476
 
$
404,740
 
                           
Operating Income
                         
Natural gas
 
$
3,500,628
 
$
3,193,851
 
$
11,495,833
 
$
10,986,237
 
Propane
   
(441,632
)
 
(762,685
)
 
2,992,101
   
3,239,163
 
Advanced information services
   
172,061
   
(30,729
)
 
188,371
   
(263,590
)
Other and eliminations
   
(25,689
)
 
(75,492
)
 
(33,709
)
 
(132,522
)
Total operating income
 
$
3,205,368
 
$
2,324,945
 
$
14,642,596
 
$
13,829,288
 
(1) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
 
                           
                           
     
June 30, 2006
   
December 31, 2005
             
Identifiable Assets
                         
Natural gas
 
$
211,401,275
 
$
225,667,049
             
Propane
   
54,703,261
   
57,344,859
             
Advanced information services
   
2,529,864
   
2,062,902
             
Other
   
9,822,848
   
10,905,065
             
Total identifiable assets
 
$
278,457,248
 
$
295,979,875
             
 
The Company’s operations are all domestic. The advanced information services segment has infrequent transactions with foreign companies, located primarily in Canada, which are denominated and paid in U.S. dollars. These transactions are immaterial to the consolidated revenues.
 
 
Page 12

 
7.  
Employee Benefit Plans
Net periodic benefit costs for the defined benefit pension plan, the executive excess retirement benefit plan and other post-retirement benefits are shown below:
 

   
Defined Benefit Pension Plan
 
Executive Excess Retirement Benefit Plan
 
Other Post-Retirement Benefits
 
For the Three Months Ended June 30,
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Service cost
 
$
0
 
$
0
 
$
0
 
$
0
 
$
1,565
 
$
1,565
 
Interest cost
   
156,726
   
161,435
   
29,897
   
29,914
   
19,468
   
19,468
 
Expected return on plan assets
   
(171,075
)
 
(175,822
)
 
-
   
-
   
-
   
-
 
Amortization of transition amount
   
-
   
-
   
-
   
-
   
6,965
   
6,965
 
Amortization of prior service cost
   
(1,175
)
 
(1,175
)
 
-
   
-
   
-
   
-
 
Amortization of net loss (gain)
   
-
   
-
   
14,260
   
12,330
   
22,073
   
22,073
 
Net periodic (benefit) cost
   
($15,524
)
 
($15,562
)
$
44,157
 
$
42,244
 
$
50,071
 
$
50,071
 
 

   
Defined Benefit Pension Plan
 
Executive Excess Retirement Benefit Plan
 
Other Post-Retirement Benefits
 
For the Six Months Ended June 30,
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Service cost
 
$
0
 
$
0
 
$
0
 
$
0
 
$
3,129
 
$
3,129
 
Interest cost
   
313,452
   
322,870
   
59,794
   
59,829
   
38,936
   
38,936
 
Expected return on plan assets
   
(342,151
)
 
(351,643
)
 
-
   
-
   
-
   
-
 
Amortization of transition amount
   
-
   
-
   
-
   
-
   
13,930
   
13,930
 
Amortization of prior service cost
   
(2,350
)
 
(2,350
)
 
-
   
-
   
-
   
-
 
Amortization of net loss (gain)
   
-
   
-
   
28,520
   
24,660
   
44,146
   
44,146
 
Net periodic (benefit) cost
   
($31,049
)
 
($31,123
)
$
88,314
 
$
84,489
 
$
100,141
 
$
100,141
 
 

As disclosed in the December 31, 2005 financial statements, no contributions are expected to be required in 2006 for the defined benefit pension plan. The Company maintains a Rabbi Trust to cover the costs of the executive excess retirement benefit plan; however, the other post-retirement benefit plans are unfunded. Cash benefits paid under the executive excess retirement benefit plan for the first six months of 2006 were $51,000, and for the year 2006, benefits paid are expected to be $100,000. Net benefits paid for other post-retirement benefits are primarily for medical claims and were $96,000 for the first six months of 2006. For the year 2006, the Company’s actuary has estimated that the benefits to be paid are $215,000.

8.  
Investments
The Company maintains investments in Rabbi Trusts to cover the cost of the Company’s Supplemental Executive Retirement Savings Plan. In accordance with SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and based on the Company’s intentions regarding these instruments, the Company classifies all investments in equity securities as trading securities. As a result of classifying them as trading securities, the Company is required to report the securities at their fair value, with any unrealized gains and losses included in earnings. At the end of June 2006, total investments had a fair value of $1.8 million.

9.  
Share-Based Compensation  
Effective January 1, 2006, the Company adopted SFAS No. 123R, “Share-Based Payment,” which establishes accounting for equity instruments exchanged for employee services. Prior to January 1, 2006, the Company accounted for share-based compensation to employees in accordance with Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. The Company also followed the disclosure requirements of SFAS No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure.” Commencing January 1, 2006, the Company elected to adopt the modified prospective method as provided by SFAS No. 123R and, accordingly, financial statement amounts for the prior periods presented in this Form 10-Q have not been restated to reflect the fair value of expensing stock-based compensation. For the three months ended June 30, 2006 and 2005, included in net income are expense amounts of $160,000 and $137,000, after-tax, respectively, related to stock-based compensation expense from restricted stock awards issued under the Company’s Director’s Stock Compensation and Performance Incentive Plans. For the first six months of 2006 and 2005, included in net income are expense amounts of $264,000 and $259,000, after-tax, respectively, related to stock-based compensation expense from restricted stock awards issued under the Company’s Director’s Stock Compensation and Performance Incentive Plans.
 
 
Page 13

 
Stock Options
The Company did not have any stock options outstanding at June 30, 2006 or December 31, 2005, nor were any stock options issued during the six months ended June 30, 2006.

Director’s Stock Compensation Plan
Under the Company’s Director’s Stock Compensation Plan (“DSCP”), each non-employee director receives an annual retainer of 600 shares of common stock and an additional 150 shares of common stock for services as a committee chairman, subject to adjustment in future years consistent with the terms of the DSCP. Shares issued under the DSCP are fully vested as of the date of the grant. At the date of grant, the Company records a prepaid expense equal to the fair value of the shares issued and amortizes the expense equally over the service period of one year. Compensation expense recorded by the Company relating to the DSCP awards was $41,000 and $35,000 for the three-month periods ended June 30, 2006 and 2005, respectively, and $77,000 and $68,000 for the first six months of 2006 and 2005, respectively.
 
A summary of restricted stock activity for the DSCP as of June 30, 2006, and changes during the six months then ended, is presented below:
   
Number of Restricted Shares
 
Weighted Average Grant Date Fair Value
 
Outstanding — December 31, 2005
 
-
     
Issued — May 2, 2006
   
5,850
 
$
30.02
 
Vested
   
5,850
       
Outstanding — June 30, 2006
   
-
       
 
Performance Incentive Plans
T he Company’s Compensation Committee of the Board of Directors is authorized to grant to key employees of the Company the rights to receive awards of shares of the Company’s common stock, contingent upon the achievement of established performance goals. These awards are made pursuant to the Company’s Performance Incentive Plan (“PIP”), subject to certain post-vesting transfer restrictions, and are granted in the first quarter of each year based upon the performance achieved in the previous fiscal year. In the first quarters of 2006 and 2005, the Company granted 23,666 and 10,130 shares, respectively, to key employees as PIP stock awards for each of the preceding fiscal years.

The Company accrues an expense each month of the fiscal year, preceding the date of grant, representing an estimate of the value of the stock awards to be granted for the current fiscal year. This accrual process matches the compensation expense with the employees’ service period rather than recognizing the expense on the grant date, which occurs in the first quarter of the subsequent year. The shares granted under the PIP are fully vested and the fair value of each share is equal to the market price of the Company’s stock on the date of grant. Compensation expense recorded by the Company relating to the Performance Incentive Plan was $221,000 and $190,000 for the three-month periods ended June 30, 2006 and 2005, respectively, and $356,000 and $357,000 for the first six months of 2006 and 2005, respectively.


Page 14

A summary of restricted stock activity for the PIP as of June 30, 2006, and changes during the six months then ended, is presented below:

   
Number of Restricted Shares
 
Weighted Average Grant Date Fair Value
 
Outstanding — December 31, 2005
   
-
       
Issued — February 23, 2006
   
23,666
 
$
30.3999
 
Vested
   
(23,666
)
     
Outstanding — June 30, 2006
   
-
       
 
10. Stockholders’ Equity
The changes in common stock shares issued and outstanding are shown below:
   
For the Six Months Ended June 30, 2006
 
For the Twelve Months Ended December 31, 2005
 
Common Stock shares issued and outstanding   (1)
         
Shares issued — beginning of period balance
   
5,883,099
   
5,778,976
 
Dividend Reinvestment Plan (2)
   
19,468
   
41,175
 
Retirement Savings Plan
   
15,777
   
21,071
 
Conversion of debentures
   
9,509
   
22,609
 
Employee award plan
   
350
   
-
 
Performance shares and options exercised (3)
   
29,516
   
19,268
 
Shares issued — end of period balance (4)
   
5,957,719
   
5,883,099
 
               
Treasury shares — beginning of period balance
   
(97
)
 
(9,418
)
Purchases
   
-
   
(4,852
)
Dividend Reinvestment Plan
   
-
   
2,142
 
Retirement Savings Plan
   
-
   
12,031
 
Other issuances
   
5
   
-
 
Treasury Shares — end of period balance
   
(92
)
 
(97
)
               
Total Shares Outstanding
   
5,957,627
   
5,883,002
 
               
(1) 12,000,000 shares are authorized at a par value of $0.4867 per share.
 
(2) Includes shares purchased with reinvested dividends and optional cash payments.
 
(3) Includes shares issued for Directors’ compensation.
 
(4) Includes 47,270 and 37,528 shares at June 30, 2006 and December 31, 2005, respectively, held in a Rabbi Trust established by the Company relating to the Supplemental Executive Retirement Savings Plan.
 

11. Other Event
The Company’s propane distribution subsidiary, Sharp Energy, Inc. (“Sharp”), identified that approximately 75,000 gallons of propane that it purchased in the first half of March 2006 contained above-normal levels of petroleum byproducts. The supplier’s testing identified above-normal concentration levels of the petroleum byproduct benzene. Benzene, which may be found in trace amounts in propane, is used to make plastics, resins, nylon, synthetic fibers, detergents, lubricants, drugs, dyes and pesticides. It is also routinely found in crude oil and gasoline. The supplier has conducted modeling and testing of the propane in combustion situations and has stated that they have found no health or safety concerns.

Sharp replaced the propane for each of the approximately 600 customers impacted by this event at no cost to the customers. Sharp also replaced any remaining propane contained at its storage facilities. The propane that the Company retrieved from customers and Sharp’s storage facilities was returned to the supplier.
 
 
Page 15

 
The supplier indicated that it would reimburse Sharp for all damages, costs and expenses incurred by Sharp or the Company in connection with this matter. As a result of the supplier’s commitment, Sharp invoiced the supplier $734,000 for costs relating to this incident through June 2006. The supplier paid $223,000 of this amount, with the remaining $511,000 listed on the Company’s Balance Sheet as an accounts receivable. The Company does not believe that the event will ultimately have a material adverse effect on the Company or its business, results of operations or long-term financial condition.  

1 2. Subsequent Event
On June 27, 2006, the Company’s natural gas transmission operation, Eastern Shore Natural Gas (“Eastern Shore”), submitted a petition to the Federal Energy Regulatory Commission (“FERC”) requesting approval of an uncontested Settlement Agreement, to implement the rate-related Settlement Agreement to address the development costs of the proposed project to construct facilities to connect the Company’s pipeline facilities with Dominion Resources’ Cove Point facilities in Calvert County, Maryland.

As of June 30, 2006, the Company has incurred approximately $310,000 of pre-service costs related to this project. These costs are typically deferred pending approval from the FERC that amounts may be recovered via rates. On August 1, 2006, Eastern Shore received an order from the FERC approving the Company’s petition, and, accordingly, costs associated with the project have been deferred as a regulatory asset at June 30, 2006. Prior to the FERC's approval, the Company had recognized the related costs in the income statement in accordance with generally accepted accounting principles (“GAAP”). Please refer to the section labeled “Regulatory Matters” within Item 2 for a further discussion of the project.

 
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is designed to provide a reader of the financial statements with a narrative on the Company’s financial condition, results of operations and liquidity. The Company’s MD&A is presented in nine sections: Overview, Results of Operations, Liquidity and Capital Resources, Off-Balance Sheet Arrangements, Contractual Obligations, Environmental Matters, Other Matters, Competition, and Recent Accounting Pronouncements. This discussion and analysis should be read in conjunction with the attached unaudited consolidated financial statements and notes thereto and Chesapeake’s 2005 Annual Report on Form 10-K, including the audited consolidated financial statements and notes contained in the 2005 Annual Report on Form 10-K.

Overview
Chesapeake Utilities Corporation (the “Company” or “Chesapeake”) is a diversified utility company engaged in natural gas distribution, transmission and marketing, propane distribution and wholesale marketing, advanced information services and other related businesses. For additional information regarding segments, refer to Note 6, “Segment Information,” of the Notes to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.

The Company’s strategy is to grow earnings from a stable utility foundation by investing in related businesses and services that provide opportunities for higher, unregulated returns. This growth strategy includes acquisitions and investments in unregulated businesses, as well as the continued investment and expansion of the Company’s utility operations that provide the stable base of earnings. The Company continually reevaluates its investments to ensure that they are consistent with its strategy and the goal of enhancing shareholder value. The Company’s unregulated businesses and services currently include natural gas marketing, propane distribution and wholesale marketing, advanced information services and other related businesses.

 
Page 16
 
Due to the seasonality of the Company’s business, results for interim periods are not necessarily indicative of results for the entire fiscal year. Revenue and earnings are typically greater during the Company’s first and fourth quarters, when natural gas and propane consumption is highest due to colder temperatures.

The principal business, economic and other factors that affect the operations and/or financial performance of the Company include:

·  
weather conditions and weather patterns;
·  
regulatory environment and regulatory decisions;
·  
availability of natural gas and propane supplies;
·  
natural gas and propane production levels;
·  
interstate pipeline transportation and storage capacity;
·  
natural gas and propane prices and the prices of competing fuels, such as oil and electricity;
·  
changes in natural gas and propane usage resulting from customer conservation, including improved appliance efficiencies;
·  
the level of capital expenditures for adding new customers and replacing facilities worn beyond economic repair;
·  
use of derivative instruments;
·  
changes in credit risk;
·  
competitive environment;
·  
environmental matters;
·  
economic conditions and interest rates;
·  
inflation / deflation;
·  
changes in technology; and
·  
changes in accounting principles.



Page 17

Results of Operations for the Three Months Ended June 30, 2006

Consolidated Overview
The Company’s net income for the second quarter ended June 30, 2006 increased $337,000, or 42 percent, compared to the same period in 2005. Net income for the second quarter of 2006 was $1.1 million, or $0.19 per share (diluted), an increase of $0.05 per share when compared to 2005. The Company’s net income increased during the second quarter, despite temperatures on the Delmarva Peninsula being 32 percent warmer in the second quarter of 2006 compared to the same period of 2005 and 24 percent warmer than normal. The warmer temperatures on the Delmarva Peninsula resulted in reduced volumes sold to our natural gas and propane distribution heating customers to heat their homes. The Company estimates that the warmer weather reduced net income by $422,000, or $0.07 per share, and reduced gross margin by $698,000 in the second quarter of 2006. The negative impact of the warmer weather was more than offset by the Company’s continued strong customer growth, improved results by the advanced information services segment and our continued cost containment measures.
 
For the Three Months Ended June 30,
 
2006
 
2005
 
Change
 
Operating Income
             
Natural Gas
 
$
3,500,628
 
$
3,193,851
 
$
306,777
 
Propane
   
(441,632
)
 
(762,685
)
 
321,053
 
Advanced Information Services
   
172,061
   
(30,729
)
 
202,790
 
Other & eliminations
   
(25,689
)
 
(75,492
)
 
49,803
 
Operating Income
   
3,205,368
   
2,324,945
   
880,423
 
                     
Other Income
   
63,715
   
228,481
   
(164,766
)
Interest Charges
   
1,501,352
   
1,273,166
   
228,186
 
Income Taxes
   
635,222
   
484,336
   
150,886
 
Net Income
 
$
1,132,509
 
$
795,924
 
$
336,585
 
Diluted Earnings Per Share
 
$
0.19
 
$
0.14
 
$
0.05
 
 

The following discussions for the three months ended June 30, 2006 of segment results include use of the terms “gross margin”. Gross margin is determined by deducting the cost of sales from operating revenue. Cost of sales includes the purchased gas cost for the natural gas and propane and the cost of labor spent on direct revenue-producing activities. Gross margin should not be considered an alternative to operating income or net income, which are determined in accordance with Generally Accepted Accounting Principles (“GAAP”). Chesapeake believes that gross margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under its allowed rates for regulated operations and under its competitive pricing structure for unregulated segments. Chesapeake’s management uses gross margin in measuring its business units’ performance and has historically analyzed and reported gross margin information publicly. Other companies may calculate gross margin in a different manner.


Page 18

Natural Gas  
Operating income for the natural gas segment increased $307,000, or 10 percent, in the second quarter of 2006 when compared to the same period in 2005. The increase in operating income was primarily due to an increase in gross margin from strong customer growth and lower other operating expenses. Gross margin increased by $147,000, or 1 percent, while other operating expenses decreased $160,000, or 2 percent.
 
For the Three Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
33,386,615
 
$
31,834,854
 
$
1,551,761
 
Cost of gas
   
21,941,405
   
20,536,212
   
1,405,193
 
Gross margin
   
11,445,210
   
11,298,642
   
146,568
 
                     
Operations & maintenance
   
5,563,477
   
5,830,545
   
(267,068
)
Depreciation & amortization
   
1,565,995
   
1,431,179
   
134,816
 
Other taxes
   
815,110
   
843,067
   
(27,957
)
Other operating expenses
   
7,944,582
   
8,104,791
   
(160,209
)
Total Operating Income
 
$
3,500,628
 
$
3,193,851
 
$
306,777
 
                     
Statistical Data — Delmarva Peninsula
                   
Heating degree-days (“HDD ” )
                   
Actual
   
388
   
572
   
(184
)
10-year average (normal)
   
512
   
506
   
6
 
                     
Estimated gross margin per HDD
 
$
2,234
 
$
1,800
 
$
434
 
                     
Per residential customer added:
                   
Estimated gross margin
 
$
372
 
$
372
 
$
0
 
Estimated other operating expenses
 
$
106
 
$
104
 
$
2
 
                     
Residential Customer Information
                   
Average number of customers
                   
Delmarva
   
40,037
   
37,130
   
2,907
 
Florida
   
12,511
   
11,661
   
850
 
Total
   
52,548
   
48,791
   
3,757
 
 
Gross margin for the Company’s natural gas segment increased $147,000 in the second quarter of 2006 compared to the same period in 2005. The gross margin for the Delmarva natural gas distribution operations was lower by $288,000 when compared to the same period in 2005, primarily due to warmer weather; however, this decline was more than offset by increased gross margin of $326,000 in the natural gas transmission operation.

·  
The Delmarva distribution operations experienced a decrease of $288,000 in gross margin. Temperatures on the Delmarva Peninsula were 32 percent warmer during the three months ended June 30, 2006 compared to same period in 2005 and 24 percent warmer than normal. The Company estimates that the warmer temperatures resulted in a decrease in gross margin of approximately $377,000 and lower consumption by our customers decreased gross margin by $217,000, compared to 2005. These decreases were partially offset by residential customer growth in the Delmarva Peninsula area, which contributed approximately $257,000 to gross margin as the average number of customers residential increased by 8 percent.
 
·  
The natural gas transmission operation achieved gross margin growth of $326,000, or 9 percent. The increase was attributed to additional transportation services initiated in November 2005. These additional contracts are expected to continue to contribute approximately $110,000 to gross margin for each month in 2006, or $1.3 million annually.
 
·  
Gross margin for the Florida natural gas distribution and the unregulated natural gas marketing operations increased $50,000 and $58,000, respectively. The increases were attained primarily from continued growth, including a 7 percent increase in the average number of residential customers.
 
 
Page 19

 
Other operating expenses for the natural gas operations decreased $160,000, or 2 percent, in the second quarter of 2006 compared to the same period in 2005. Items contributing to the increase include:

·  
On August 1, 2006, the Company’s interstate pipeline subsidiary (Eastern Shore Natural Gas Company or “Eastern Shore”) received approval from the Federal Energy Regulatory Commission (“FERC”) to recover the pre-service costs associated with a future pipeline project through its rates with two of its customers. Please refer to Note 12 to the financial statements entitled “Subsequent Event” for additional details. As a result of the FERC’s recent approval, the Company deferred these costs by recording a regulatory asset. Of the $310,000 deferred as a regulatory asset, $226,000 was recorded as other operating expense in previous quarters.
 
·  
Payroll costs decreased $70,000 primarily due to a decrease of $170,000 in accruals for incentive compensation to reflect the lower than expected earnings from the weather being warmer than normal. This decrease was partially offset by an increase in other payroll costs as the Company increased its staff to support continued customer growth.
 
·  
Health care costs decreased by $118,000 for the natural gas segment during the second quarter of 2006. The Company changed health care service providers in November 2005 and has subsequently experienced lower cost of claims.
 
·  
Due to the additional capital investments by the Company, depreciation and amortization expense, asset removal cost, and property taxes increased $135,000, $59,000, and $47,000, respectively.
 
Propane
The propane segment narrowed its operating loss by $321,000, or 42 percent in the second quarter of 2006 compared to the same period in 2005, despite temperatures being 32 percent warmer on the Delmarva Peninsula in the second quarter of 2006 compared to the same period of 2005 and 24 percent warmer than normal. The operating loss for the second quarter of 2006 was $442,000 compared to an operating loss of $763,000 for the same period in 2005.
 
For the Three Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
7,937,378
 
$
7,294,743
 
$
642,635
 
Cost of sales
   
4,781,819
   
4,454,279
   
327,540
 
Gross margin
   
3,155,559
   
2,840,464
   
315,095
 
                     
Operations & maintenance
   
3,024,725
   
3,054,185
   
(29,460
)
Depreciation & amortization
   
402,675
   
388,768
   
13,907
 
Other taxes
   
169,791
   
160,196
   
9,595
 
Other operating expenses
   
3,597,191
   
3,603,149
   
(5,958
)
Total Operating Loss
   
($441,632
)
 
($762,685
)
$
321,053
 
                     
Statistical Data — Delmarva Peninsula
                   
Heating degree-days (“HDD ” )
                   
Actual
   
388
   
572
   
(184
)
10-year average (normal)
   
512
   
506
   
6
 
                     
Estimated gross margin per HDD
 
$
1,743
 
$
1,691
 
$
52
 
 
The Company’s propane segment experienced an increase of $315,000 in gross margin in the second quarter of 2006 compared to the same period in 2005, primarily from an increase of $132,000 for the Delmarva propane distribution operation and an increase of $221,000 for the propane wholesale and marketing operation.
 
 
Page 20
 

·  
During the second quarter of 2006, the Delmarva propane distribution operation experienced an increase in gross margin of $132,000. Volumes sold during the second quarter of 2006 decreased by 235,000 gallons, or 7 percent, compared to 2005. Temperatures on the Delmarva Peninsula were 32 percent warmer during the second quarter of 2006 compared to 2005 and 24 percent warmer than normal. The Company estimates that the warmer temperatures resulted in a decrease in gross margin of approximately $321,000 when compared to 2005. The weather impact was offset by a $368,000 increase in gross margin from an increase in the average gross margin per retail gallon of $0.12 in 2006 compared to 2005. The remaining $85,000 of gross margin growth is attributed to a combination of fuel surcharges and various fees.
 
·  
Gross margin for the Company’s propane wholesale marketing operation increased by $221,000 in the second quarter of 2006 compared to the same period in 2005. The increase is primarily due to the increase in volatility of wholesale propane prices that occurred during the quarter.

·  
A decrease in gross margin of $38,000 for the Florida propane distribution operation was offset by a decrease of $43,000 in other operating expenses. The lower gross margin reflects a decrease of in-house piping sales as the operation is exiting the house piping service. The increase in other operating expenses is attributed to lower payroll and health care costs.
 

Other operating expenses of the propane segment decreased for the three months ended June 30, 2006 by $6,000, compared to the same period in 2005. Other operating expenses for the Delmarva propane distribution operation decreased $11,000 for the quarter ended June 30, 2006 compared to the same period in 2005.

During the second quarter of 2006, the Company charged approximately $87,000 of fixed costs to accounts receivable in anticipation of recovery of these costs from one of our propane suppliers. The $87,000 represents costs we incurred in response to the supplier delivery of approximately 75,000 gallons of propane that contained above normal levels of petroleum by products. Please refer to Note 11, “Other Event,” for more information.
 
If these fixed costs were listed as expenses on the income statement, other operating expense for the Delmarva propane distribution operation would have increased by $76,000 in the second quarter, when compared to the second quarter of the prior year. These higher operating costs are primarily attributable to the operating costs for the Pennsylvania start-up located in Allentown, Pennsylvania, increased vehicle fuel costs in response to the rising price per gallon of gasoline, offset by a decrease in health care claims. The decrease in health care claims is attributed to the Company changing health insurance providers in November 2005.
 


Page 21

Advanced Information Services
Operating income for the Company’s advanced information services business increased $203,000 for the three months ended June 30, 2006 compared to the same period in 2005. Operating income for the second quarter was $172,000 compared to an operating loss of $31,000 for the same period in 2005. Contributing to the operating loss in the second quarter of 2005 was an operating loss of $93,000 for the Lightweight Association Management Processing Systems (“LAMPS™”) product. LAMPS™ is an internet-based membership management software tool specifically developed for REALTOR® Associations, which provides real time integration with the National Association of REALTOR® Database System. The LAMPS TM product was sold to Fidelity National Information Solutions, Inc., a subsidiary of Fidelity National Financial, Inc. during the third quarter of 2005.
 

For the Three Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
3,054,890
 
$
3,030,408
 
$
24,482
 
Cost of sales
   
1,781,866
   
1,849,279
   
(67,413
)
Gross margin
   
1,273,024
   
1,181,129
   
91,895
 
                     
Operations & maintenance
   
958,234
   
1,059,584
   
(101,350
)
Depreciation & amortization
   
28,276
   
28,834
   
(558
)
Other taxes
   
114,453
   
123,440
   
(8,987
)
Other operating expenses
   
1,100,963
   
1,211,858
   
(110,895
)
Total Operating Income (Loss)
 
$
172,061
   
($30,729
)
$
202,790
 
 
The Company’s advanced information services segment increased gross margin by approximately $92,000 to $1.3 million, compared to the same period in 2005. Revenues for the period increased $24,000 compared to 2005, due primarily to increases in consulting revenues for the Progress® group of $432,000. This increase was partially offset by decreases in consulting revenues from the eBusiness group of $361,000 and a decrease of $104,000 relating to the LAMPS TM product. The eBusiness group offers consulting, web-based services, and other products and services for companies. The Progress® group offers consulting and provides other products and services to companies that utilize Progress’ software application infrastructure.

Cost of sales for the three months ended June 30, 2006 decreased $67,000 compared to the same period in 2005, of which $106,000 was related to LAMPS TM . Cost of sales for the Progress® software group increased $130,000 in 2006 to reflect increased revenues, while the cost of sales for the eBusiness group decreased $85,000 in 2006 as a result of lower revenue.

Other operating expenses decreased $111,000 for the three months ended June 30, 2006 to $1.1 million, when compared to same period in 2005. The reduction in expenses primarily reflects expenses of $91,000 in the second quarter of 2005 associated with LAMPS TM .

Effective July 1, 2006, the Company changed the retirement savings plan (“401k”) for the employees of its advanced information services segment and implemented a profit sharing plan. The net effect of the change is to reduce the Company’s costs during those years when the segment is not meeting its earnings targets in exchange for higher compensation to the employees when the segment exceeds its targets.

Other Business Operations and Eliminations
Other operations consist primarily of subsidiaries that own real estate leased to other Company subsidiaries and the results of operations for OnSight Energy, LLC (“OnSight”). Eliminations are entries required to eliminate activities between business segments from the consolidated results. Other operations and eliminating entries resulted in an operating loss of $26,000 for the second quarter of 2006 compared to an operating loss of $75,000 for the same period in 2005. The losses in 2006 and 2005 are primarily attributed to the OnSight operation.
 
Page 22

 
The Company formed OnSight in 2004 to provide distributed energy services. Distributed energy refers to a variety of small, modular power generating technologies that may be combined with heating and/or cooling systems. For the second quarter of 2006, OnSight had an operating loss of $98,000 compared to an operating loss of $122,000 for the same period in 2005.
 
For the Three Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
155,136
 
$
256,049
   
($100,913
)
Cost of sales
   
438
   
82,716
   
(82,278
)
Gross margin
   
154,698
   
173,333
   
(18,635
)
                     
Operations & maintenance
   
119,301
   
162,058
   
(42,757
)
Depreciation & amortization
   
40,827
   
70,378
   
(29,551
)
Other taxes
   
21,029
   
24,429
   
(3,400
)
Other operating expenses
   
181,157
   
256,865
   
(75,708
)
Operating Loss - Other
   
(26,459
)
 
(83,532
)
 
57,073
 
Operating Income - Eliminations
   
770
   
8,040
   
(7,270
)
Total Operating Loss
   
($25,689
)
 
($75,492
)
$
49,803
 
 
Interest Expense
Interest expense for the second quarter of 2006 increased approximately $228,000, or 18 percent, versus the same period in 2005. The higher interest expense is attributed to the following:

·  
The Company’s outstanding short-term borrowing balance was $33.0 million at June 30, 2006 compared to no outstanding balance at June 30, 2005. The increased borrowing, resulting in higher interest expense, is related to the Company’s capital investments made in 2005 and higher working capital due to the rising costs of natural gas and propane.
 
·  
The average interest rate on short-term borrowing increased from 3.78% in the second quarter of 2005, to 5.46% for the same period in 2006.
 
·  
The increase in interest expense on short-term borrowing was partially offset by a decrease in interest expense on long-term debt. The Company’s average long-term debt balance declined from $68.1 million in the second quarter of 2005 to $62.8 million for the second quarter of 2006, which lowered interest expense for the period by $99,000.

Income Taxes
Income tax expense for the three months ended June 30, 2006 and June 30, 2005 was $635,000 and $484,000, respectively. The effective tax rate for the second quarter of 2006 is 35.9 percent compared to an effective tax rate of 37.8 percent for the same period in 2005. The seasonality of the Company’s business segments will have an impact on the effective tax rate on interim reporting periods.
 


Page 23

Results of Operations for the Six Months Ended June 30, 200 6

Consolidated Overview
Net income for the Company increased $200,000, or 3 percent, for the first six months ended June 30, 2006 when compared to the same period in 2005, despite temperatures on the Delmarva Peninsula being 21 percent warmer in 2006. The company estimates that the warmer weather reduced net income by $1.6 million, or $0.26 per share, and reduced gross margin by $2.6 million in the first six months of 2006. The warmer weather was more than offset by the increase from the growth experienced by the natural gas operations and the improved results from the advanced information services and cost containment measures. Net income was $7.2 million, or $1.20 per share, for the six months ended June 30, 2006 compared to $7.0 million, or $1.19 per share, for the same period in 2005.
 
For the Six Months Ended June 30,
 
2006
 
2005
 
Change
 
Operating Income
             
Natural Gas
 
$
11,495,833
 
$
10,986,237
 
$
509,596
 
Propane
   
2,992,101
   
3,239,163
   
(247,062
)
Advanced Information Services
   
188,371
   
(263,590
)
 
451,961
 
Other & eliminations
   
(33,709
)
 
(132,522
)
 
98,813
 
Operating Income
   
14,642,596
   
13,829,288
   
813,308
 
                     
Other Income
   
142,299
   
310,861
   
(168,562
)
Interest Charges
   
2,994,689
   
2,550,944
   
443,745
 
Income Taxes
   
4,561,281
   
4,560,485
   
796
 
Net Income
 
$
7,228,925
 
$
7,028,720
 
$
200,205
 
Diluted Earnings Per Share
 
$
1.20
 
$
1.19
 
$
0.01
 
 

The following discussions for the six months ended June 30, 2006 of segment results include use of the terms “gross margin”. Gross margin is determined by deducting the cost of sales from operating revenue. Cost of sales includes the purchased gas cost for the natural gas and propane and the cost of labor spent on direct revenue-producing activities. Gross margin should not be considered an alternative to operating income or net income, which are determined in accordance with Generally Accepted Accounting Principles (“GAAP”). Chesapeake believes that gross margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under its allowed rates for regulated operations and under its competitive pricing structure for unregulated segments. Chesapeake’s management uses gross margin in measuring its business units’ performance and has historically analyzed and reported gross margin information publicly. Other companies may calculate gross margin in a different manner.


Page 24

Natural Gas
The natural gas segment earned an operating income of $11.5 million for the first six months of 2006 compared to $11.0 million for the corresponding period in 2005, an increase of $510,000, or 5 percent.
 
For the Six Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
101,024,221
 
$
86,334,541
 
$
14,689,680
 
Cost of gas
   
73,166,577
   
59,014,226
   
14,152,351
 
Gross margin
   
27,857,644
   
27,320,315
   
537,329
 
                     
Operations & maintenance
   
11,367,924
   
11,665,984
   
(298,060
)
Depreciation & amortization
   
3,053,083
   
2,846,073
   
207,010
 
Other taxes
   
1,940,804
   
1,822,021
   
118,783
 
Other operating expenses
   
16,361,811
   
16,334,078
   
27,733
 
Total Operating Income
 
$
11,495,833
 
$
10,986,237
 
$
509,596
 
                     
Statistical Data — Delmarva Peninsula
                   
Heating degree-days ( “ HDD ” )
                   
Actual
   
2,457
   
3,107
   
(650
)
10-year average (normal)
   
2,793
   
2,765
   
28
 
                     
Estimated gross margin per HDD
 
$
2,234
 
$
1,800
 
$
434
 
                     
Per residential customer added:
                   
Estimated gross margin
 
$
372
 
$
372
 
$
0
 
Estimated other operating expenses
 
$
106
 
$
104
 
$
2
 
                     
Residential Customer Information
                   
Average number of customers
                   
Delmarva
   
40,126
   
37,133
   
2,993
 
Florida
   
12,470
   
11,665
   
805
 
Total
   
52,596
   
48,798
   
3,798
 
 
Gross margin for the Company’s natural gas segment increased $537,000 in the first six months of 2006 compared to the same period in 2005. The gross margin for the Delmarva natural gas distribution operations was lower when compared to the same period in 2005 by $637,000, due to warmer weather; however, this decline was offset by increased gross margin in the natural gas transmission operation of $660,000, increased gross margin in the natural gas marketing operation of $403,000 and increased gross margin for the Florida natural gas distribution operation of $112,000.

·  
The Delmarva distribution operations experienced a decrease of $637,000 in gross margin. Temperatures on the Delmarva Peninsula were 21 percent warmer during the first six months of 2006 compared to same period in 2005. The Company estimates that the warmer temperatures led to a decrease in gross margin of approximately $1.4 million when compared to 2005. This decrease is partially offset by residential customer growth in the Delmarva Peninsula area, which contributed approximately $719,000 to gross margin as the number of customers increased by 8 percent.
 
·  
The natural gas transmission operation achieved gross margin growth of $660,000, or 8 percent. The increase was attributed to the additional transportation services executed in November 2005. These additional services are expected to continue to contribute approximately $110,000 to gross margin for each month in 2006, or $1.3 million annually.
 
·  
Gross margin for the natural gas marketing operation increased $403,000, or 45 percent. The increase was attained primarily from an increase in the number of customers to which the operation provides supply management services and the operation’s ability to sell excess capacity.
 
 
Page 25
 
·  
Gross margin for the Florida distribution operation increased by $112,000. The impact of the 7 percent growth in residential customers more than offset the decrease in gross margins from lower volumes sold to commercial and industrial customers.

Other operating expenses for the natural gas operations remained relatively unchanged for the six months ended June 20, 2006 as it increased $28,000 compared to the same period in 2005. Items contributing to the increase include:

·  
Depreciation and amortization expense, asset removal cost, and property taxes increased $207,000, $113,000, and $90,000, respectively, in response to the Company’s continued capital investments.
 
·  
Payroll costs increased $200,000 as the Company increased its staff to support strong customer growth. This increase was offset by a decrease of $211,000 in incentive compensation to reflect lower than expected earnings from the Delmarva distribution operations, as weather was warmer than normal.
 
·  
Health care costs decreased by $118,000 for the natural gas segment during the first six months of 2006. The Company changed health care service providers in November 2005 and has subsequently experienced lower claims.

·  
On August 1, 2006, the Company’s interstate pipeline subsidiary (Eastern Shore Natural Gas Company or “Eastern Shore”) received approval from the FERC to recover the pre-service costs associated with a future pipeline project through its rates with two of its customers. Please refer to Note 12 to the financial statements entitled “Subsequent Event” for additional details. As a result of the FERC’s recent approval, the Company deferred these costs by recording a regulatory asset. Of the $310,000 deferred as a regulatory asset, $188,000 was recorded as other operating expense in previous quarters.
 
Propane
Operating income for the propane segment decreased $247,000, or 8 percent, to $3.0 million for the first six months of 2006 compared to the same period in 2005. This decrease was due primarily to warmer weather in the first six months of 2006, resulting in reduced customer consumption.
 
For the Six Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
28,488,315
 
$
27,486,488
 
$
1,001,827
 
Cost of sales
   
17,877,811
   
16,540,553
   
1,337,258
 
Gross margin
   
10,610,504
   
10,945,935
   
(335,431
)
                     
Operations & maintenance
   
6,365,200
   
6,480,877
   
(115,677
)
Depreciation & amortization
   
819,384
   
800,327
   
19,057
 
Other taxes
   
433,819
   
425,568
   
8,251
 
Other operating expenses
   
7,618,403
   
7,706,772
   
(88,369
)
Total Operating Income
 
$
2,992,101
 
$
3,239,163
   
($247,062
)
                     
Statistical Data — Delmarva Peninsula
                   
Heating degree-days (“HDD ” )
                   
Actual
   
2,457
   
3,107
   
(650
)
10-year average (normal)
   
2,793
   
2,765
   
28
 
                     
Estimated gross margin per HDD
 
$
1,743
 
$
1,691
 
$
52
 
 
The Company’s propane segment experienced a decrease of approximately $335,000 in gross margin in the first six months of 2006 compared to the same period in 2005. Gross margin in the Delmarva propane distribution operation was lower when compared to the same period in 2005 by $515,000, primarily due to warmer weather. Gross margin also decreased in the Florida propane operations by $112,000. The negative weather impact experienced by the Delmarva propane distribution operation was partially offset by increased gross margin from Community Gas Systems (“CGS”) of $42,000 and increased gross margin from the Company’s wholesale propane marketing operation of $292,000.
 
 
Page 26

·  
The Delmarva propane distribution operation experienced a decrease in gross margin of $515,000. Volumes sold in 2006 decreased 2.0 million gallons or 15 percent. Temperatures on the Delmarva Peninsula were 21 percent warmer during the first six months of 2006 compared to 2005 and 12 percent warmer than normal. The Company estimates that the warmer temperatures resulted in a decrease in gross margin of approximately $1.1 million when compared to 2005. Partially offsetting the weather impact is an increase of $674,000 in the gross margin from an increase in the average gross margin per retail gallon of $0.042 in 2006 compared to 2005. The remaining gross margin decrease of $89,000 can be attributed to such items as customer conservation and changes in the timing of deliveries to customers.
 
·  
Gross margin for the CGS increased $42,000 when compared to the prior period, primarily from an increase in the number of customers. The average number of customers increased 1,021, or 36 percent, to 3,840 in the first six months of 2006, compared to the same period in 2005. The Company expects the growth of its CGS operation to continue in the future as the number of systems currently under construction is anticipated to provide for an additional 7,739 customers.
 
·  
The Florida propane distribution operation experienced a decrease in gross margin and operating income of $112,000 and $48,000, respectively, when compared to the same period in 2005. The lower gross margin reflects a decrease of $185,000 for in-house piping sales as the operation exits the house piping service. The decrease in gross margin was partially offset by lower other operating expenses of $64,000, primarily payroll related costs.
 
·  
Gross margin for the Company’s propane wholesale marketing operation increased by $292,000 in the first six months of 2006 compared to the same period in 2005. The increase is primarily due to the increase in volatility of wholesale propane prices that occurred during the six months.

Other operating expenses of the Propane segment decreased for the first six months of 2006 by $88,000, compared to the same period in 2005. Other operating expenses for the Delmarva propane distribution operation decreased $107,000 for the six months ended June 30, 2006 compared to the same period in 2005.

During the first six months of 2006, the Company charged approximately $387,000 of fixed costs to accounts receivable in anticipation of recovery of the costs from one of our propane suppliers. The $387,000 represents costs we incurred in response to the supplier delivery of approximately 75,000 gallons of propane that contained above normal levels of petroleum by products. Please refer to Note 11, “Other Event”, for more information.

If these fixed costs were listed as expenses on the income statement, other operating expense for the Delmarva propane distribution operation would have increased by $280,000 in the first six months of 2006, when compared to the same period of the prior year. These increased costs are attributable to one of the Pennsylvania start-ups with higher costs of $176,000, increased payroll costs of $83,000 and higher costs of $101,000 associated with vehicle fuel and maintenance. The higher operating costs were partially offset by a decrease of $124,000 for health insurance costs.


Page 27

Advanced Information Services
Operating income for advanced information services business increased $452,000 for the six months ended June 30, 2006 compared to the same period in 2005. Operating income for the first six months was $188,000 compared to an operating loss of $264,000 for the same period in 2005. Contributing to the operating loss in the first six months of 2005 was an operating loss of $350,000 for LAMPS™. The LAMPS TM product was sold to Fidelity National Information Solutions, Inc., a subsidiary of Fidelity National Financial, Inc. in the third quarter of 2005.
 
For the Six Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
5,880,094
 
$
6,200,694
   
($320,600
)
Cost of sales
   
3,385,026
   
3,827,754
   
(442,728
)
Gross margin
   
2,495,068
   
2,372,940
   
122,128
 
                     
Operations & maintenance
   
1,972,680
   
2,277,882
   
(305,202
)
Depreciation & amortization
   
61,940
   
60,129
   
1,811
 
Other taxes
   
272,077
   
298,519
   
(26,442
)
Other operating expenses
   
2,306,697
   
2,636,530
   
(329,833
)
Total Operating Income (Loss)
 
$
188,371
   
($263,590
)
$
451,961
 
 
The Company’s advanced information services segment increased gross margin by approximately $122,000 to $2.5 million for the first six months of 2006, compared to the same period in 2005. Revenues for the period decreased $321,000 compared to 2005, due primarily to decreases of $594,000 and $176,000 in consulting revenues for the eBusiness and MfgPro groups, respectively, and a decrease of $216,000 relating to the LAMPS TM product, which were partially offset by an increase of $556,000 in consulting revenue for the Progress® software group. The eBusiness and MfgPro groups offer consulting, web-based services, and other products and services for companies. The Progress® software group offers consulting and provides other products and services to companies that utilize the Progress application infrastructure software.

Cost of sales for the six months ended June 30, 2006 decreased $443,000 compared to the same period in 2005, of which $256,000 related to the LAMPS TM product. Lower revenues by the eBusiness group contributed $188,000 to the remaining decrease in the cost of sales in 2006.

Other operating expenses decreased $330,000 in the six months ended June 30, 2006 to $2.3 million, compared to $2.6 million for the same period of 2005. The reduction in expenses primarily reflects the expenses of $309,000 in the first six months of 2005 associated with the LAMPS TM product.


Page 28

Other Business Operations and Eliminations
Other operations consist primarily of subsidiaries that own real estate leased to other Company subsidiaries and the results of operations for OnSight. Eliminations are entries required to eliminate activities between business segments from the consolidated results. Other operations and eliminating entries resulted in an operating loss of $34,000 for the first six months of 2006 compared to an operating loss of $133,000 for the same period in 2005. The losses in 2006 and 2005 are primarily attributed to the OnSight operation. For the first six months of 2006, OnSight had an operating loss of $196,000 compared to an operating loss of $254,000 for the same period in 2005.
 
For the Six Months Ended June 30,
 
2006
 
2005
 
Change
 
Revenue
 
$
310,271
 
$
448,642
   
($138,371
)
Cost of sales
   
875
   
112,629
   
(111,754
)
Gross margin
   
309,396
   
336,013
   
(26,617
)
                     
Operations & maintenance
   
223,390
   
308,034
   
(84,644
)
Depreciation & amortization
   
81,484
   
121,640
   
(40,156
)
Other taxes
   
39,771
   
54,939
   
(15,168
)
Other operating expenses
   
344,645
   
484,613
   
(139,968
)
Operating Loss - Other
   
(35,249
)
 
(148,600
)
 
113,351
 
Operating Income - Eliminations
   
1,540
   
16,078
   
(14,538
)
Total Operating Loss
   
($33,709
)
 
($132,522
)
$
98,813
 
 
Interest Expense
Interest expense for the first six months of 2006 increased approximately $444,000, or 17 percent, versus the same period in 2005. The higher interest expense is attributed to the following:

·  
Interest on short-term debt increased $670,000 during the first six months of 2006, compared to the same period during 2005 as a result of an increase in the average balance of short-term debt outstanding.
 
·  
The average interest rate on short-term borrowing increased from 3.18% for the first six months of 2005, to 5.20% for the same period in 2006.
 
·  
Interest on long-term debt decreased $197,000 as a result of the average long-term debt balance declined from $68.0 million in the first half of 2005 to $62.8 million for the first half of 2006 due to   scheduled principal repayments.
 
Income Taxes
Income tax expense for the six months ended June 30, 2006 is $4.6 million compared to an income tax expense of $4.6 million for the six months ended June 30, 2005. The effective tax rate for the first six months of 2006 is 38.7 percent compared to an effective tax rate of 39.4 percent for the same period in 2005.

 
Financial Position, Liquidity and Capital Resources

Chesapeake’s capital requirements reflect the capital-intensive nature of its business and are principally attributable to its investment in new plant and equipment and the retirement of outstanding debt. The Company relies on cash generated from operations and short-term borrowing to meet normal working capital requirements and to temporarily finance capital expenditures. During the first six months of 2006, net cash provided by operating activities was $22.4 million, cash used by investing activities was $16.2 million and cash used by financing activities was $6.3 million.
 
Page 29

 
During the first six months of 2005, net cash provided by operating activities was $21.7 million, cash used by investing activities was $10.6 million and cash used by financing activities was $8.8 million.

At the Company’s Board of Director’s meeting on August 8, 2006, the Board of Directors increased the Company’s authority to borrow short-term debt from $60.0 million to $75.0 million. Chesapeake currently has four unsecured bank lines of credit with two financial institutions, totaling $75.0 million. These bank lines will provide funds for the Company’s short-term cash needs to meet seasonal working capital requirements and to temporarily fund portions of its capital expenditures. Two of the bank lines, totaling $15.0 million, are committed. The other two lines are subject to the banks’ availability of funds. The outstanding balance of short-term borrowing at June 30, 2006 was $33.0 million. The Company did not have any short-term borrowing outstanding at June 30, 2005.

On October 18, 2005, the Company executed a note agreement with three institutional investors (The Prudential Insurance Company of America, Prudential Retirement Insurance and Annuity Company and United Omaha Life Insurance Company), pursuant to which the investors agreed, subject to certain conditions, to purchase from the Company $20 million in principal of 5.5 percent Senior Notes (the “Notes”) issued by the Company; provided, that the Company elects to effect the sale of the Notes at any time prior to January 15, 2007. The terms of the Notes will require annual principal repayments of $2 million beginning on the fifth anniversary of the issuance of the Notes.

Chesapeake has budgeted $54.4 million for capital expenditures during 2006. This amount includes $20.8 million for natural gas distribution, $26.7 million for natural gas transmission, $5.7 million for propane distribution and wholesale marketing, $178,000 for advanced information services and $1.0 million for other operations. The natural gas distribution and transmission expenditures are for expansion and improvement of facilities. The propane expenditures are to support customer growth and for the replacement of equipment. The advanced information services expenditures are for computer hardware, software and related equipment. The other operations category includes general plant, computer software and hardware. Financing for the 2006 capital expenditure program is expected to be provided from short-term borrowing, cash provided by operating activities and other sources to be determined from the Shelf Registration. The capital expenditure program is subject to continuous review and modification. Actual capital requirements may vary from the above estimates due to a number of factors, including acquisition opportunities, changing economic conditions, customer growth in existing areas, regulation, new growth opportunities and availability of capital.

Chesapeake expects to incur approximately $300,000 in 2006 and $25,000 in 2007 for environmental-related expenditures. Additional expenditures may be required in future years. Management does not expect financing of future environmental-related expenditures to have a material adverse effect on the financial position or capital resources of the Company.

Capital Structure
As of June 30, 2006, common equity represented 61.0 percent of total capitalization, compared to 56.9 percent in 2005. If short-term borrowing and the current portion of long-term debt were included in total capitalization, the equity component of the Company’s capitalization would have been 48.6 percent and 55.1 percent at June 30, 2006 and June 30, 2005, respectively. The decrease in the capitalization percent is from the increase of $33.0 million in net short-term borrowing in 2006. Chesapeake remains committed to maintaining a sound capital structure and strong credit ratings to provide the financial flexibility needed to access the capital markets when required. This commitment, along with adequate and timely rate relief for the Company’s regulated operations, is intended to ensure that Chesapeake will be able to attract capital from outside sources at a reasonable cost. The Company believes that the achievement of these objectives will provide benefits to customers and creditors, as well as to the Company’s investors.
 
Page 30
 
Cash Flows from Operating Activities
The primary drivers for the Company’s operating cash flows are cash payments received from gas customers, offset by payments made by the Company for gas costs, operation and maintenance expenses, taxes and interest costs.

Net cash provided by operating activities totaled $22.4 million and $21.7 million for the six months ended June 30, 2006 and 2005, respectively. Certain material changes in working capital are listed below for the first six months of 2006:

·  
Accounts receivable and accrued revenue decreased $20.9 million, which generated an increase of cash. The decrease in accounts receivable primarily resulted from lower revenues from the warmer weather and the seasonality of the Company as it enters the warmer summer months. In addition, the lower cost of natural gas during the first six months of 2006 compared with December 2005 contributed to the decline.
 
·  
Propane inventory, storage gas and other inventory decreased $2.9 million, which generated an increase of cash. Decreased propane inventory and storage gas resulted from a seasonal reduction of inventory levels in the first six months of 2006 compared with December 31, 2005 due to withdrawals.
 
·  
Accounts payable and other accrued liabilities decreased $21.5 million, which resulted in a decrease of cash. The decreases in accounts payable and accrued liabilities primarily resulted from the lower cost of natural gas in first six months of 2006 compared to December 2005. In addition, the payment of invoices for capital expenditures in the first six months of 2006 and those outstanding at December 31, 2005 contributed to the decrease.

Certain material changes in working capital are listed below for the first six months of 2005:

·  
Accounts receivable and accrued revenue decreased $14.6 million due to seasonality of the Company as it collects balances outstanding at December 31, 2004 and enters the summer months.
 
·  
Propane inventory, storage gas and other inventory decreased $1.3 million.
 
·  
Accounts payable and other accrued liabilities decreased $10.9 million. The decreases in accounts payable and accrued liabilities primarily resulted