|
State
of Delaware
|
51-0064146
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock - par value per share $.4867
|
New
York Stock Exchange, Inc.
|
|
Securities
registered pursuant to Section 12(g) of the
Act:
|
|
8.25%
Convertible Debentures Due 2014
|
|
(Title
of class)
|
|
Page
|
|
| Part I |
1
|
|
Item
1. Business
|
1
|
|
Item
1A. Risk Factors
|
8
|
|
Item
1B. Unresolved Staff Comments
|
11
|
|
Item
2. Proprties
|
11
|
|
Item
3. Legal Proceedings
|
11
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
11
|
| Part II |
12
|
|
Item
5. Market for the Registrant's Common Equity, Related Stockholder
Matters
and Issuer Purchases of Equity Securities
|
12
|
|
Item
6. Selected Financial Data
|
14
|
|
Item
7. Management's Discussion and Analysis of Financial Condition
and Results
of Operations
|
18
|
|
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
Item
8. Financial Statements and Supplemental Data
|
36
|
|
Item
9. Changes In and Disagreements With Accountants on Accounting
and
Financial Disclosure
|
67
|
|
Item
9A. Controls and Procedures
|
67
|
|
Item
9B. Other Information
|
67
|
| Part III |
68
|
|
Item
10. Directors and Executive Officers of the Registrant
|
68
|
|
Item
11. Executive Compensation
|
68
|
|
Item
12. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
68
|
|
Item
13. Certain Relationships and Related Transactions
|
69
|
|
Item
14. Principal Accounting Fees and Services
|
69
|
| Part IV |
70
|
|
Item
15. Exhibits, Financial Statement Schedules
|
70
|
| Signatures |
73
|
| (a) |
General
Development of Business
|
| (b) |
Financial
Information about Industry
Segments
|
| (c) |
Narrative
Description of Business
|
| (d) |
Available
Information
|
| (a) |
General
|
| (b) |
Natural
Gas Distribution
|
| (c) |
Natural
Gas Transmission
|
| (d) |
Propane
Distribution and Wholesale
Marketing
|
| (a) |
General
|
| (b) |
Environmental
|
| (a) |
Common
Stock Price Ranges, Common Stock Dividends and Shareholder
Information:
|
|
Quarter
Ended
|
High
|
Low
|
Close
|
Dividends
Declared Per Share
|
||||||||
|
2005
|
||||||||||||
|
March
31
|
$
|
27.5900
|
$
|
25.8300
|
$
|
26.6000
|
$
|
0.2800
|
||||
|
June
30
|
30.9500
|
23.6000
|
30.5800
|
0.2850
|
||||||||
|
September
30
|
35.6000
|
59.5000
|
35.1620
|
0.2850
|
||||||||
|
December
31
|
35.7799
|
30.3227
|
30.8000
|
0.2850
|
||||||||
|
2004
|
||||||||||||
|
March
31
|
$
|
26.5100
|
$
|
24.3000
|
$
|
25.6200
|
$
|
0.2750
|
||||
|
June
30
|
26.2000
|
20.4200
|
22.7000
|
0.2800
|
||||||||
|
September
30
|
25.4000
|
22.1000
|
25.1000
|
0.2800
|
||||||||
|
December
31
|
27.5500
|
24.5000
|
26.7000
|
0.2800
|
||||||||
| (b) |
Purchases
of Equity Securities by the
Issuer
|
|
For
the Years Ended December 31,
|
2005
|
2004
|
2003
|
2002
(1)
|
2001
(1)
|
|||||||||||
|
Operating
(in
thousands of dollars)
(3)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
$
|
166,582
|
$
|
124,246
|
$
|
110,247
|
$
|
93,588
|
$
|
107,418
|
||||||
|
Propane
|
48,976
|
41,500
|
41,029
|
29,238
|
35,742
|
|||||||||||
|
Advanced
informations systems
|
14,140
|
12,427
|
12,578
|
12,764
|
14,104
|
|||||||||||
|
Other
and eliminations
|
(68
|
)
|
(218
|
)
|
(286
|
)
|
(334
|
)
|
(113
|
)
|
||||||
|
Total
revenues
|
$
|
229,630
|
$
|
177,955
|
$
|
163,568
|
$
|
135,256
|
$
|
157,151
|
||||||
|
Operating
income
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
$
|
17,236
|
$
|
17,091
|
$
|
16,653
|
$
|
14,973
|
$
|
14,405
|
||||||
|
Propane
|
3,209
|
2,364
|
3,875
|
1,052
|
913
|
|||||||||||
|
Advanced
informations systems
|
1,197
|
387
|
692
|
343
|
517
|
|||||||||||
|
Other
and eliminations
|
(112
|
)
|
128
|
359
|
237
|
386
|
||||||||||
|
Total
operating income
|
$
|
21,530
|
$
|
19,970
|
$
|
21,579
|
$
|
16,605
|
$
|
16,221
|
||||||
|
Net
income from continuing operations
|
$
|
10,468
|
$
|
9,550
|
$
|
10,079
|
$
|
7,535
|
$
|
7,341
|
||||||
|
Assets
(in thousands of dollars)
|
||||||||||||||||
|
Gross
property, plant and equipment
|
$
|
280,345
|
$
|
250,267
|
$
|
234,919
|
$
|
229,128
|
$
|
216,903
|
||||||
|
Net
property, plant and equipment
(4)
|
$
|
201,504
|
$
|
177,053
|
$
|
167,872
|
$
|
166,846
|
$
|
161,014
|
||||||
|
Total
assets
(4)
|
$
|
295,980
|
$
|
241,938
|
$
|
222,058
|
$
|
223,721
|
$
|
222,229
|
||||||
|
Capital
expenditures
(3)
|
$
|
33,423
|
$
|
17,830
|
$
|
11,822
|
$
|
13,836
|
$
|
26,293
|
||||||
|
Capitalization
(in thousands of dollars)
|
||||||||||||||||
|
Stockholders'
equity
|
$
|
84,757
|
$
|
77,962
|
$
|
72,939
|
$
|
67,350
|
$
|
67,517
|
||||||
|
Long-term
debt, net of current maturities
|
58,991
|
66,190
|
69,416
|
73,408
|
48,409
|
|||||||||||
|
Total
capitalization
|
$
|
143,748
|
$
|
144,152
|
$
|
142,355
|
$
|
140,758
|
$
|
115,926
|
||||||
|
Current
portion of long-term debt
|
$
|
4,929
|
$
|
2,909
|
$
|
3,665
|
$
|
3,938
|
$
|
2,686
|
||||||
|
Short-term
debt
|
35,482
|
5,002
|
3,515
|
10,900
|
42,100
|
|||||||||||
|
Total
capitalization and short-term financing
|
$
|
184,159
|
$
|
152,063
|
$
|
149,535
|
$
|
155,596
|
$
|
160,712
|
||||||
|
(1)
The years 2002, 2001, 2000 and 1999 have been restated in order
to reflect
the Company’s Delaware and Maryland
natural
gas divisions on the
“
accrual”
rather than the “as billed” revenue recognition
method.
|
||||||||||||||||
|
(2)
The years 1998, 1997, and 1996 have not been restated to reflect
the
“accrual” revenue recognition method due to the
immateriality
of the impact on the Company’s financial results.
|
||||||||||||||||
|
(3)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets
of
all of the water businesses were sold in 2004 and
2003.
|
||||||||||||||||
|
(4)
The years 2005, 2004, 2003, 2002 and 2001 reflect the results
of adopting
SFAS 143.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2000
(1)
|
1999
(1)
|
1998
(2)
|
1997
(2)
|
1996
(2)
|
|||||||||||
|
Operating
(in
thousands of dollars)
(3)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
$
|
101,138
|
$
|
75,637
|
$
|
68,770
|
$
|
88,108
|
$
|
90,044
|
||||||
|
Propane
|
31,780
|
25,199
|
23,377
|
28,614
|
36,727
|
|||||||||||
|
Advanced
informations systems
|
12,390
|
13,531
|
10,331
|
7,786
|
7,230
|
|||||||||||
|
Other
and eliminations
|
(131
|
)
|
(14
|
)
|
(15
|
)
|
(182
|
)
|
(243
|
)
|
||||||
|
Total
revenues
|
$
|
145,177
|
$
|
114,353
|
$
|
102,463
|
$
|
124,326
|
$
|
133,758
|
||||||
|
Operating
income
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
$
|
12,798
|
$
|
10,388
|
$
|
8,820
|
$
|
9,240
|
$
|
9,627
|
||||||
|
Propane
|
2,135
|
2,622
|
965
|
1,137
|
2,668
|
|||||||||||
|
Advanced
informations systems
|
336
|
1,470
|
1,316
|
1,046
|
1,056
|
|||||||||||
|
Other
and eliminations
|
816
|
495
|
485
|
558
|
560
|
|||||||||||
|
Total
operating income
|
$
|
16,085
|
$
|
14,975
|
$
|
11,586
|
$
|
11,981
|
$
|
13,911
|
||||||
|
Net
income from continuing operations
|
$
|
7,665
|
$
|
8,372
|
$
|
5,329
|
$
|
5,812
|
$
|
7,764
|
||||||
|
Assets
(in thousands of dollars)
|
||||||||||||||||
|
Gross
property, plant and equipment
|
$
|
192,925
|
$
|
172,068
|
$
|
152,991
|
$
|
144,251
|
$
|
134,001
|
||||||
|
Net
property, plant and equipment
(4)
|
$
|
131,466
|
$
|
117,663
|
$
|
104,266
|
$
|
99,879
|
$
|
94,014
|
||||||
|
Total
assets
(4)
|
$
|
211,764
|
$
|
166,958
|
$
|
145,029
|
$
|
145,719
|
$
|
155,786
|
||||||
|
Capital
expenditures
(3)
|
$
|
22,057
|
$
|
21,365
|
$
|
12,516
|
$
|
13,471
|
$
|
15,399
|
||||||
|
Capitalization
(in thousands of dollars)
|
||||||||||||||||
|
Stockholders'
equity
|
$
|
64,669
|
$
|
60,714
|
$
|
56,356
|
$
|
53,656
|
$
|
50,700
|
||||||
|
Long-term
debt, net of current maturities
|
50,921
|
33,777
|
37,597
|
38,226
|
28,984
|
|||||||||||
|
Total
capitalization
|
$
|
115,590
|
$
|
94,491
|
$
|
93,953
|
$
|
91,882
|
$
|
79,684
|
||||||
|
Current
portion of long-term debt
|
$
|
2,665
|
$
|
2,665
|
$
|
520
|
$
|
1,051
|
$
|
3,526
|
||||||
|
Short-term
debt
|
25,400
|
23,000
|
11,600
|
7,600
|
12,735
|
|||||||||||
|
Total
capitalization and short-term financing
|
$
|
143,655
|
$
|
120,156
|
$
|
106,073
|
$
|
100,533
|
$
|
95,945
|
||||||
|
(1)
The years 2002, 2001, 2000 and 1999 have been restated in order
to reflect
the Company’s Delaware and Maryland
natural
gas divisions on the “accrual” rather than the “as billed” revenue
recognition method.
|
||||||||||||||||
|
(2)
The years 1998, 1997, and 1996 have not been restated to reflect
the
“accrual” revenue recognition method due to the
immateriality
of the impact on the Company’s financial results.
|
||||||||||||||||
|
(3)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets
of
all of the water businesses were sold in 2004 and
2003.
|
||||||||||||||||
|
(4)
The years 2005, 2004, 2003, 2002 and 2001 reflect the results
of adopting
SFAS 143.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
2003
|
2002
(1)
|
2001
(1)
|
|||||||||||
|
Common
Stock Data and Ratios
|
||||||||||||||||
|
Basic
earnings per share from continuing operations
(3)
|
$
|
1.79
|
$
|
1.66
|
$
|
1.80
|
$
|
1.37
|
$
|
1.37
|
||||||
|
Diluted
earnings per share from continuing operations
(3)
|
$
|
1.77
|
$
|
1.64
|
$
|
1.76
|
$
|
1.37
|
$
|
1.35
|
||||||
|
Return
on average equity from continuing operations
(3)
|
12.9
|
%
|
12.7
|
%
|
14.4
|
%
|
11.2
|
%
|
11.1
|
%
|
||||||
|
Common
equity / total capitalization
|
59.0
|
%
|
54.1
|
%
|
51.2
|
%
|
47.8
|
%
|
58.2
|
%
|
||||||
|
Common
equity / total capitalization and short-term financing
|
46.0
|
%
|
51.3
|
%
|
48.8
|
%
|
43.3
|
%
|
42.0
|
%
|
||||||
|
Book
value per share
|
$
|
14.41
|
$
|
13.49
|
$
|
12.89
|
$
|
12.16
|
$
|
12.45
|
||||||
|
Market
price:
|
||||||||||||||||
|
High
|
$
|
35.780
|
$
|
27.550
|
$
|
26.700
|
$
|
21.990
|
$
|
19.900
|
||||||
|
Low
|
$
|
23.600
|
$
|
20.420
|
$
|
18.400
|
$
|
16.500
|
$
|
17.375
|
||||||
|
Close
|
$
|
30.800
|
$
|
26.700
|
$
|
26.050
|
$
|
18.300
|
$
|
19.800
|
||||||
|
Average
number of shares outstanding
|
5,836,463
|
5,735,405
|
5,610,592
|
5,489,424
|
5,367,433
|
|||||||||||
|
Shares
outstanding at year-end
|
5,845,571
|
5,730,801
|
5,612,935
|
5,500,357
|
5,394,516
|
|||||||||||
|
Registered
common shareholders
|
2,026
|
2,026
|
2,069
|
2,130
|
2,171
|
|||||||||||
|
Cash
dividends declared per share
|
$
|
1.14
|
$
|
1.12
|
$
|
1.10
|
$
|
1.10
|
$
|
1.10
|
||||||
|
Dividend
yield (annualized)
(4)
|
3.7
|
%
|
4.2
|
%
|
4.2
|
%
|
6.0
|
%
|
5.6
|
%
|
||||||
|
Payout
ratio from continuing operations
(3)
(5)
|
63.7
|
%
|
67.5
|
%
|
61.1
|
%
|
80.3
|
%
|
80.3
|
%
|
||||||
|
Additional
Data
|
||||||||||||||||
|
Customers
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
54,786
|
50,878
|
47,649
|
45,133
|
42,741
|
|||||||||||
|
Propane
distribution
|
35,367
|
34,888
|
34,894
|
34,566
|
35,530
|
|||||||||||
|
Volumes
|
||||||||||||||||
|
Natural
gas deliveries (in MMCF)
|
34,981
|
31,430
|
29,375
|
27,935
|
27,264
|
|||||||||||
|
Propane
distribution (in thousands of gallons)
|
26,178
|
24,979
|
25,147
|
21,185
|
23,080
|
|||||||||||
|
Heating
degree-days (Delmarva Peninsula)
|
4,792
|
4,553
|
4,715
|
4,161
|
4,368
|
|||||||||||
|
Propane
bulk storage capacity (in thousands of gallons)
|
2,315
|
2,045
|
2,195
|
2,151
|
1,958
|
|||||||||||
|
Total
employees
(3)
|
423
|
426
|
439
|
455
|
458
|
|||||||||||
|
(1)
The years 2002, 2001, 2000 and 1999 have been restated in order
to reflect
the Company’s Delaware and Maryland natural gas divisions on the “accrual”
rather than the “as billed” revenue recognition method.
|
||||||||||||||||
|
(2)
The years 1998, 1997, and 1996 have not been restated to reflect
the
“accrual” revenue recognition method due to the immateriality of the
impact on the Company’s financial results.
|
||||||||||||||||
|
(3)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(4)
Dividend yield (annualized) is calculated by multiplying the
fourth
quarter dividend declared by four (4), then dividing that amount
by the
closing common stock price at December 31.
|
||||||||||||||||
|
(5)
The
payout ratio from continuing operations is calculated
by dividing cash dividends declared per share (for the year) by
basic
earnings per share from continuing operations.
|
||||||||||||||||
|
For
the Years Ended December 31,
|
2000
(1)
|
1999
(1)
|
1998
(2)
|
1997
(2)
|
1996
(2)
|
|||||||||||
|
Common
Stock Data and Ratios
|
||||||||||||||||
|
Basic
earnings per share from continuing operations
(3)
|
$
|
1.46
|
$
|
1.63
|
$
|
1.05
|
$
|
1.17
|
$
|
1.58
|
||||||
|
Diluted
earnings per share from continuing operations
(3)
|
$
|
1.43
|
$
|
1.59
|
$
|
1.04
|
$
|
1.15
|
$
|
1.54
|
||||||
|
Return
on average equity from continuing operations
(3)
|
12.2
|
%
|
14.3
|
%
|
9.7
|
%
|
11.1
|
%
|
16.1
|
%
|
||||||
|
Common
equity / total capitalization
|
55.9
|
%
|
64.3
|
%
|
60.0
|
%
|
58.4
|
%
|
63.6
|
%
|
||||||
|
Common
equity / total capitalization and short-term financing
|
45.0
|
%
|
50.5
|
%
|
53.1
|
%
|
53.4
|
%
|
52.8
|
%
|
||||||
|
Book
value per share
|
$
|
12.21
|
$
|
11.71
|
$
|
11.06
|
$
|
10.72
|
$
|
10.26
|
||||||
|
Market
price:
|
||||||||||||||||
|
High
|
$
|
18.875
|
$
|
19.813
|
$
|
20.500
|
$
|
21.750
|
$
|
18.000
|
||||||
|
Low
|
$
|
16.250
|
$
|
14.875
|
$
|
16.500
|
$
|
16.250
|
$
|
15.125
|
||||||
|
Close
|
$
|
18.625
|
$
|
18.375
|
$
|
18.313
|
$
|
20.500
|
$
|
16.875
|
||||||
|
Average
number of shares outstanding
|
5,249,439
|
5,144,449
|
5,060,328
|
4,972,086
|
4,912,136
|
|||||||||||
|
Shares
outstanding at year-end
|
5,290,001
|
5,186,546
|
5,093,788
|
5,004,078
|
4,939,515
|
|||||||||||
|
Registered
common shareholders
|
2,166
|
2,212
|
2,271
|
2,178
|
2,213
|
|||||||||||
|
Cash
dividends declared per share
|
$
|
1.07
|
$
|
1.03
|
$
|
1.00
|
$
|
0.97
|
$
|
0.93
|
||||||
|
Dividend
yield (annualized)
(4)
|
5.8
|
%
|
5.7
|
%
|
5.5
|
%
|
4.7
|
%
|
5.5
|
%
|
||||||
|
Payout
ratio from continuing operations
(3)
(5)
|
73.3
|
%
|
63.2
|
%
|
95.2
|
%
|
82.9
|
%
|
58.9
|
%
|
||||||
|
Additional
Data
|
||||||||||||||||
|
Customers
|
||||||||||||||||
|
Natural
gas distribution and transmission
|
40,854
|
39,029
|
37,128
|
35,797
|
34,713
|
|||||||||||
|
Propane
distribution
|
35,563
|
35,267
|
34,113
|
33,123
|
31,961
|
|||||||||||
|
Volumes
|
||||||||||||||||
|
Natural
gas deliveries (in MMCF)
|
30,830
|
27,383
|
21,400
|
23,297
|
24,835
|
|||||||||||
|
Propane
distribution (in thousands of gallons)
|
28,469
|
27,788
|
25,979
|
26,682
|
29,975
|
|||||||||||
|
Heating
degree-days (Delmarva Peninsula)
|
4,730
|
4,082
|
3,704
|
4,430
|
4,717
|
|||||||||||
|
Propane
bulk storage capacity (in thousands of gallons)
|
1,928
|
1,926
|
1,890
|
1,866
|
1,860
|
|||||||||||
|
Total
employees
(3)
|
471
|
466
|
431
|
397
|
338
|
|||||||||||
|
(1)
The years 2002, 2001, 2000 and 1999 have been restated in order
to reflect
the Company’s Delaware and Maryland natural gas divisions on the “accrual”
rather than the “as billed” revenue recognition method.
|
||||||||||||||||
|
(2)
The years 1998, 1997, and 1996 have not been restated to reflect
the
“accrual” revenue recognition method due to the immateriality of the
impact on the Company
’
s
financial
results.
|
||||||||||||||||
|
(3)
These amounts exclude the results of water services due to their
reclassification to discontinued operations. The assets of all
of the
water businesses were sold in 2004 and 2003.
|
||||||||||||||||
|
(4)
Dividend yield (annualized) is calculated by multiplying the
fourth
quarter dividend declared by four (4), then dividing that amount
by the
closing common stock price at December 31.
|
||||||||||||||||
|
(5)
The
payout ratio from continuing operations is calculated
by dividing cash dividends declared per share (for the year) by
basic
earnings per share from continuing operations.
|
||||||||||||||||
|
Operating
Income Summary (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Business
Segment:
|
|||||||||||||||||||
|
Natural
gas distribution & transmission
|
$
|
17,236
|
$
|
17,091
|
$
|
145
|
$
|
17,091
|
$
|
16,653
|
$
|
438
|
|||||||
|
Propane
|
3,209
|
2,364
|
845
|
2,364
|
3,875
|
(1,511
|
)
|
||||||||||||
|
Advanced
information services
|
1,197
|
387
|
810
|
387
|
692
|
(305
|
)
|
||||||||||||
|
Other
& eliminations
|
(112
|
)
|
128
|
(240
|
)
|
128
|
359
|
(231
|
)
|
||||||||||
|
Total
Operating Income
|
$
|
21,530
|
$
|
19,970
|
$
|
1,560
|
$
|
19,970
|
$
|
21,579
|
($1,609
|
)
|
|||||||
| · |
The
Lightweight Association Management Processing Systems (“LAMPS™”) product,
including the sale of its property rights, contributed $622,000
to
operating income in 2005 for the Company’s advanced information services
segment. The LAMPS product was an internally developed software
that was
developed and marketed specifically for REALTOR®
Associations.
|
| · |
The
Delmarva and Florida natural gas distribution operations experienced
strong residential customer growth of 8.7 percent and 7.4 percent,
respectively, in 2005.
|
| · |
Temperatures
on the Delmarva Peninsula were 5 percent colder than 2004,
which led to
increased contributions from the Company’s natural gas and propane
distribution operations. This increase was offset by conservation
efforts
by customers.
|
| · |
The
natural gas transmission operation achieved gross margin growth
of 9
percent due to additional transportation capacity contracts
that went into
effect in November 2004.
|
| · |
A
100 percent increase of the number of customers for the Company’s natural
gas marketing operation.
|
| · |
An
increase of 1.1 million gallons sold by the Delmarva propane
distribution
operation.
|
|
Natural
Gas Distribution and Transmission (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
166,582
|
$
|
124,246
|
$
|
42,336
|
$
|
124,246
|
$
|
110,247
|
$
|
13,999
|
|||||||
|
Cost
of gas
|
116,178
|
77,456
|
38,722
|
77,456
|
65,495
|
11,961
|
|||||||||||||
|
Gross
margin
|
50,404
|
46,790
|
3,614
|
46,790
|
44,752
|
2,038
|
|||||||||||||
|
Operations
& maintenance
|
23,874
|
21,129
|
2,745
|
21,129
|
19,893
|
1,236
|
|||||||||||||
|
Depreciation
& amortization
|
5,682
|
5,418
|
264
|
5,418
|
5,188
|
230
|
|||||||||||||
|
Other
taxes
|
3,612
|
3,152
|
460
|
3,152
|
3,018
|
134
|
|||||||||||||
|
Other
operating expenses
|
33,168
|
29,699
|
3,469
|
29,699
|
28,099
|
1,600
|
|||||||||||||
|
Total
Operating Income
|
$
|
17,236
|
$
|
17,091
|
$
|
145
|
$
|
17,091
|
$
|
16,653
|
$
|
438
|
|||||||
|
Natural
Gas Heating Degree-Day (HDD) and Customer
Analysis
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Heating
degree-day data — Delmarva
|
|||||||||||||||||||
|
Actual
HDD
|
4,792
|
4,553
|
239
|
4,553
|
4,715
|
(162
|
)
|
||||||||||||
|
10-year
average HDD
|
4,436
|
4,383
|
53
|
4,383
|
4,409
|
(26
|
)
|
||||||||||||
|
Estimated
gross margin per HDD
|
$
|
2,234
|
$
|
1,800
|
$
|
434
|
$
|
1,800
|
$
|
1,680
|
$
|
120
|
|||||||
|
Estimated
dollars per residential customer added:
|
|||||||||||||||||||
|
Gross
margin
|
$
|
372
|
$
|
372
|
$
|
0
|
$
|
372
|
$
|
360
|
$
|
12
|
|||||||
|
Other
operating expenses
|
$
|
106
|
$
|
104
|
$
|
2
|
$
|
104
|
$
|
100
|
$
|
4
|
|||||||
|
Average
number of residential customers
|
|||||||||||||||||||
|
Delmarva
|
37,346
|
34,352
|
2,994
|
34,352
|
31,996
|
2,356
|
|||||||||||||
|
Florida
|
11,717
|
10,910
|
807
|
10,910
|
10,189
|
721
|
|||||||||||||
|
Total
|
49,063
|
45,262
|
3,801
|
45,262
|
42,185
|
3,077
|
|||||||||||||
| · |
The
incremental operating and maintenance cost of supporting the residential
customers added by the Delmarva and Florida distribution operations
was
approximately $403,000.
|
| · |
In
response to higher natural gas prices, the Company increased its
allowance
for uncollectible accounts by $98,000.
|
| · |
The
cost of providing health care for our employees increased $180,000.
|
| · |
Costs
of line location activities increased
$177,000.
|
| · |
With
the additional capital investments, depreciation expense, asset removal
cost, and property taxes increased $225,000, $130,000, and $319,000,
respectively.
|
|
|
|
Propane
(in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
48,976
|
$
|
41,500
|
$
|
7,476
|
$
|
41,500
|
$
|
41,029
|
$
|
471
|
|||||||
|
Cost
of sales
|
30,041
|
25,155
|
4,886
|
25,155
|
22,762
|
2,393
|
|||||||||||||
|
Gross
margin
|
18,935
|
16,345
|
2,590
|
16,345
|
18,267
|
(1,922
|
)
|
||||||||||||
|
Operations
& maintenance
|
13,355
|
11,718
|
1,637
|
11,718
|
12,053
|
(335
|
)
|
||||||||||||
|
Depreciation
& amortization
|
1,574
|
1,524
|
50
|
1,524
|
1,506
|
18
|
|||||||||||||
|
Other
taxes
|
797
|
739
|
58
|
739
|
833
|
(94
|
)
|
||||||||||||
|
Other
operating expenses
|
15,726
|
13,981
|
1,745
|
13,981
|
14,392
|
(411
|
)
|
||||||||||||
|
Total
Operating Income
|
$
|
3,209
|
$
|
2,364
|
$
|
845
|
$
|
2,364
|
$
|
3,875
|
($1,511
|
)
|
|||||||
|
Propane
Heating Degree-Day (HDD) Analysis — Delmarva
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Heating
degree-days
|
|||||||||||||||||||
|
Actual
|
4,792
|
4,553
|
239
|
4,553
|
4,715
|
(162
|
)
|
||||||||||||
|
10-year
average
|
4,436
|
4,383
|
53
|
4,383
|
4,409
|
(26
|
)
|
||||||||||||
|
Estimated
gross margin per HDD
|
$
|
1,743
|
$
|
1,691
|
$
|
52
|
$
|
1,691
|
$
|
1,670
|
$
|
21
|
|||||||
|
Advanced
Information Services (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
14,140
|
$
|
12,427
|
$
|
1,713
|
$
|
12,427
|
$
|
12,578
|
($151
|
)
|
|||||||
|
Cost
of sales
|
7,181
|
7,015
|
166
|
7,015
|
7,018
|
(3
|
)
|
||||||||||||
|
Gross
margin
|
6,959
|
5,412
|
1,547
|
5,412
|
5,560
|
(148
|
)
|
||||||||||||
|
Operations
& maintenance
|
5,129
|
4,405
|
724
|
4,405
|
4,196
|
209
|
|||||||||||||
|
Depreciation
& amortization
|
123
|
138
|
(15
|
)
|
138
|
191
|
(53
|
)
|
|||||||||||
|
Other
taxes
|
510
|
482
|
28
|
482
|
481
|
1
|
|||||||||||||
|
Other
operating expenses
|
5,762
|
5,025
|
737
|
5,025
|
4,868
|
157
|
|||||||||||||
|
Total
Operating Income
|
$
|
1,197
|
$
|
387
|
$
|
810
|
$
|
387
|
$
|
692
|
($305
|
)
|
|||||||
|
Other
Operations & Eliminations (in thousands)
|
|||||||||||||||||||
|
For
the Years Ended December 31,
|
2005
|
2004
|
Increase
(decrease)
|
2004
|
2003
|
Increase
(decrease)
|
|||||||||||||
|
Revenue
|
$
|
763
|
$
|
647
|
$
|
116
|
$
|
647
|
$
|
702
|
($55
|
)
|
|||||||
|
Cost
of sales
|
116
|
-
|
116
|
-
|
-
|
-
|
|||||||||||||
|
Gross
margin
|
647
|
647
|
-
|
647
|
702
|
(55
|
)
|
||||||||||||
|
Operations
& maintenance
|
472
|
279
|
193
|
279
|
79
|
200
|
|||||||||||||
|
Depreciation
& amortization
|
220
|
210
|
10
|
210
|
238
|
(28
|
)
|
||||||||||||
|
Other
taxes
|
97
|
63
|
34
|
63
|
55
|
8
|
|||||||||||||
|
Other
operating expenses
|
789
|
552
|
237
|
552
|
372
|
180
|
|||||||||||||
|
Operating
Income — Other
|
($142
|
)
|
$
|
95
|
($237
|
)
|
$
|
95
|
$
|
330
|
($235
|
)
|
|||||||
|
Operating
Income — Eliminations
|
$
|
30
|
$
|
33
|
($3
|
)
|
$
|
33
|
$
|
29
|
$
|
4
|
|||||||
|
Total
Operating Income (Loss)
|
($112
|
)
|
$
|
128
|
($240
|
)
|
$
|
128
|
$
|
359
|
($231
|
)
|
|||||||
| · |
Accounts
receivable and accrued revenue increased $16.8 million. The increase
in
receivables is attributed to higher gas and propane sale invoices
in
response to the higher natural gas and propane
prices.
|
| · |
Propane
inventory, storage gas and other inventory increased $5.7 million,
primarily due to higher propane and natural gas
prices.
|
| · |
The
Company used $1.2 million of cash to purchase investments for
the
Rabbi Trust associated with the Company’s Supplemental Executive
Retirement Savings Plan. See Note E on Investments in Item 8
under the
heading “Financial Statements and Supplemental
Data”.
|
| · |
Accounts
payable and other accrued liabilities increased $15.3 million
largely to
fund the higher natural gas and propane purchases due mostly
to higher
prices.
|
|
Payments
Due by Period
|
||||||||||||||||
|
Contractual
Obligations
|
Less
than 1 year
|
1
- 3 years
|
3
- 5 years
|
More
than 5 years
|
Total
|
|||||||||||
|
Long-term
debt
(1)
|
$
|
4,929,091
|
$
|
15,312,727
|
$
|
13,312,727
|
||||||||||