Quarterly Report


Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

x

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2012

OR

 

¨

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period from                      to                     

Commission File Number 333-174175

 

 

LOGO

NBCUniversal Media, LLC

(Exact name of registrant as specified in its charter)

 

DELAWARE   14-1682529
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

30 Rockefeller Plaza

New York, New York

  10112-0015
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (212) 664-4444

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x  No  ¨

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such period that the registrant was required to submit and post such files).

Yes  x  No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨        Accelerated filer  ¨        Non-accelerated filer  x       Smaller reporting company  ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes  ¨  No  x

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practical date: Not applicable

The Registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced disclosure format.


Table of Contents

TABLE OF CONTENTS

             Page
Number
 
PART I. FINANCIAL INFORMATION   

Item 1.

  Financial Statements      1   
  Condensed Consolidated Balance Sheet as of March 31, 2012 and December 31, 2011 (Unaudited)      1   
  Condensed Consolidated Statement of Income for the Three Months Ended March 31, 2012 and the Periods Ended March 31, 2011 and January 28, 2011 (Unaudited)      2   
  Condensed Consolidated Statement of Comprehensive Income for the Three Months Ended March 31, 2012 and the Periods Ended March 31, 2011 and January 28, 2011 (Unaudited)      3   
  Condensed Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2012 and the Periods Ended March 31, 2011 and January 28, 2011 (Unaudited)      4   
  Condensed Consolidated Statement of Changes in Equity for the Three Months Ended March  31, 2012 and the Periods Ended March 31, 2011 and January 28, 2011 (Unaudited)      5   
  Notes to Condensed Consolidated Financial Statements (Unaudited)      6   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      25   

Item 4.

  Controls and Procedures      32   
PART II. OTHER INFORMATION   

Item 1.

  Legal Proceedings      32   

Item 1A.

  Risk Factors      32   

Item 6.

  Exhibits      32   
SIGNATURES        33   

 

 

This Quarterly Report on Form 10-Q is for the three months ended March 31, 2012. This Quarterly Report modifies and supersedes documents filed prior to this Quarterly Report. The Securities and Exchange Commission (“SEC”) allows us to “incorporate by reference” information that we file with it, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report. Throughout this Quarterly Report, we refer to NBCUniversal Media, LLC and its consolidated subsidiaries as “NBCUniversal,” “we,” “us” and “our”; NBCUniversal, LLC as “NBCUniversal Holdings”; Comcast Corporation as “Comcast” and General Electric Company as “GE.”

You should carefully review the information contained in this Quarterly Report and particularly consider any risk factors set forth in this Quarterly Report and in other reports or documents that we file from time to time with the SEC. In this Quarterly Report, we state our beliefs of future events and of our future financial performance. In some cases, you can identify these so-called “forward-looking statements” by words such as “may,” “will,” “should,” “expects,” “believes,” “estimates,” “potential,” or “continue,” or the negative of those words, and other comparable words. You should be aware that those statements are only our predictions. In evaluating those statements, you should specifically consider various factors, including the risks outlined below and in other reports we file with the SEC. Actual events or our actual results may differ materially from any of our forward-looking statements. We undertake no obligation to update any forward-looking statements.

Our businesses may be affected by, among other things, the following:

 

   

our businesses currently face a wide range of competition, and our businesses and results of operations could be adversely affected if we do not compete effectively

 

 

   

changes in consumer behavior driven by new technologies may adversely affect our competitive position, businesses and results of operations

 

 

   

we are subject to regulation by federal, state, local and foreign authorities, which may impose additional costs and restrictions on our businesses

 

 

   

weak economic conditions may have a negative impact on our results of operations and financial condition

 

 

   

a decline in advertising expenditures or changes in advertising markets could negatively impact our results of operations

 

 

   

our success depends on consumer acceptance of our content, which is difficult to predict, and our results of operations may be adversely affected if our content fails to achieve sufficient consumer acceptance or our costs to acquire content increase

 

 

   

the loss of our programming distribution agreements, or the renewal of these agreements on less favorable terms, could adversely affect our businesses and results of operations

 

 

   

our businesses depend on using and protecting certain intellectual property rights and on not infringing the intellectual property rights of others

 

 

   

our businesses depend on keeping pace with technological developments

 

 

   

sales of DVDs have been declining

 

 

   

we rely on network and information systems and other technologies, as well as key properties, and a disruption, cyber attack, failure or destruction of such networks, systems, technologies or properties may disrupt our businesses

 

 

   

we may be unable to obtain necessary hardware, software and operational support

 

 

   

labor disputes, whether involving employees or sports organizations, may disrupt our operations and adversely affect our businesses

 

 

   

the loss of key management personnel or popular on-air and creative talent could have an adverse effect on our businesses

 

 

   

we face risks relating to doing business internationally that could adversely affect our businesses

 

 

   

we are controlled by Comcast, and GE has certain approval rights

 

 

   

NBCUniversal Holdings may be required to purchase all or part of GE’s interests in NBCUniversal Holdings and may cause us to make distributions or loans to it to fund these purchases

 

 

   

Comcast and GE may compete with us in certain cases and have the ability on their own to pursue opportunities that might be attractive to us

 


Table of Contents

PART I: FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheet

(Unaudited)

     Successor  
(in millions)    March 31, 2012     December 31, 2011  

Assets

    

Current Assets:

    

Cash and cash equivalents

   $ 1,174     $ 808  

Receivables, net

     3,812       3,557  

Programming rights

     948       987  

Other current assets

     399       329  

Total current assets

     6,333       5,681  

Film and television costs

     5,059       5,227  

Investments

     3,453       3,430  

Noncurrent receivables, net

     1,039       1,008  

Property and equipment, net of accumulated depreciation of $750 and $637

     4,955       4,964  

Goodwill

     14,587       14,657  

Intangible assets, net of accumulated amortization of $2,647 and $2,462

     15,557       15,695  

Other noncurrent assets

     133       122  

Total assets

   $ 51,116     $ 50,784  

Liabilities and Equity

    

Current Liabilities:

    

Accounts payable and accrued expenses related to trade creditors

   $ 2,230     $ 2,119  

Accrued participations and residuals

     1,394       1,255  

Program obligations

     533       508  

Deferred revenue

     842       728  

Accrued expenses and other current liabilities

     1,417       1,447  

Current portion of long-term debt

     153       554  

Total current liabilities

     6,569       6,611  

Long-term debt, less current portion

     9,609       9,614  

Accrued participations, residuals and program obligations

     910       873  

Deferred revenue

     408       381  

Deferred income taxes

     120       110  

Other noncurrent liabilities

     2,938       2,930  

Commitments and contingencies

    

Redeemable noncontrolling interests

     135       184  

Equity:

    

Member’s capital

     30,190       29,798  

Accumulated other comprehensive income (loss)

     (77     (78

Total NBCUniversal member’s equity

     30,113       29,720  

Noncontrolling interests

     314       361  

Total equity

     30,427       30,081  

Total liabilities and equity

   $ 51,116     $ 50,784  

 

See accompanying notes to condensed consolidated financial statements.

 

1


Table of Contents

Condensed Consolidated Statement of Income

(Unaudited)

 

    Successor               Predecessor  
(in millions)  

Three Months Ended

March 31, 2012

    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Revenue

  $ 5,472     $ 2,911             $ 1,206  

Costs and Expenses:

             

Operating costs and expenses

    4,659       2,519               1,171  

Depreciation

    130       47               19  

Amortization

    182       140                 8  
      4,971       2,706                 1,198  

Operating income

    501       205               8  

Other Income (Expense):

             

Equity in net income of investees, net

    73       36               25  

Interest expense

    (115     (67             (37

Interest income

    6       3               4  

Other income (expense), net

    (8     (16               (29
      (44     (44               (37

Income (loss) before income taxes

    457       161               (29

Income tax (expense) benefit

    (40     (23               4  

Net income (loss)

    417       138               (25

Net (income) loss attributable to noncontrolling interests

    (32     (44               2  

Net income (loss) attributable to NBCUniversal

  $ 385     $ 94               $ (23

 

See accompanying notes to condensed consolidated financial statements.

 

2


Table of Contents

Condensed Consolidated Statement of Comprehensive Income

(Unaudited)

 

    Successor               Predecessor  
(in millions)   Three Months Ended
March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Net income (loss)

  $ 417     $ 138             $ (25

Employee benefit obligations, net

    (3                    4  

Currency translation adjustments, net

    3       3               1  

Other, net

    1                        (2

Comprehensive income (loss)

    418       141               (22

Net (income) loss attributable to noncontrolling interests

    (32     (44               2  

Comprehensive income (loss) attributable to NBCUniversal

  $ 386      $ 97                $ (20

 

See accompanying notes to condensed consolidated financial statements.

 

3


Table of Contents

Condensed Consolidated Statement of Cash Flows

(Unaudited)

 

    Successor               Predecessor  
(in millions)   Three Months Ended
March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Net cash provided by (used in) operating activities

  $ 1,037     $ 523               $ (629

Investing Activities

             

Capital expenditures

    (111     (45             (16

Cash paid for intangible assets

    (18     (4               

Proceeds from sale of businesses and investments

                          331  

Purchases of investments

    (44                      

Other

    1                          

Net cash provided by (used in) investing activities

    (172     (49               315  

Financing Activities

             

Proceeds from (repayments of) short-term borrowings, net

    (400                      

Repurchases and repayments of debt

    (1                      

(Increase) decrease in short-term loans to GE, net

                          8,072  

Dividends paid

                          (8,041

Repurchase of preferred stock interest

                          (332

Contributions from noncontrolling interests

    1       1               1  

Distributions to noncontrolling interests

    (58     (38               

Purchases of noncontrolling interests

    (41                        

Net cash provided by (used in) financing activities

    (499     (37               (300

Increase (decrease) in cash and cash equivalents

    366       437               (614

Cash and cash equivalents, beginning of period

    808       508                 1,084  

Cash and cash equivalents, end of period

  $ 1,174     $ 945               $ 470  

 

See accompanying notes to condensed consolidated financial statements.

 

4


Table of Contents

Condensed Consolidated Statement of Changes in Equity

(Unaudited)

 

Predecessor (in millions)   Common
Stock
     Additional
Paid-In Capital
    Retained
Earnings
   

Accumulated

Other
Comprehensive
Income (Loss)

    Noncontrolling
Interests
    Total
Equity
 

Balance, January 1, 2011

  $  —       $ 23,592     $ 320        $ (13   $ (82   $ 23,817  

Compensation plans

       48                48  

Dividends declared

       (7,846     (297            (8,143

Other

       (331            2       (329

Other comprehensive income (loss)

              3         3  

Net income (loss)

                     (23                  (2     (25

Balance, January 28, 2011

  $  —       $ 15,463     $           $ (10   $ (82   $ 15,371  

 

Successor (in millions)          Member’s
Capital
   

Accumulated

Other
Comprehensive
Income (Loss)

    Noncontrolling
Interests
    Total
Equity
 

Member’s equity, remeasured at January 28, 2011

     $ 24,089     $      $ 262     $ 24,351  

Contribution of Comcast Content Business

         4,344              57       4,401  

Total member’s equity at January 28, 2011

       28,433              319       28,752  

Compensation plans

       8           8  

Dividends declared

       (71         (71

Contributions from (distributions to) noncontrolling interests, net

           (37     (37

Other

       (181         (181

Other comprehensive income (loss)

         3         3  

Net income (loss)

         94               38       132  

Balance, March 31, 2011

       $ 28,283     $ 3     $ 320     $ 28,606  

Balance, January 1, 2012

     $ 29,798     $ (78   $ 361     $ 30,081  

Compensation plans

       3           3  

Contributions from (distributions to) noncontrolling interests, net

           (47     (47

Other

       4         (24     (20

Other comprehensive income (loss)

         1         1  

Net income (loss)

         385               24       409  

Balance, March 31, 2012

       $ 30,190     $ (77   $ 314     $ 30,427  

 

See accompanying notes to condensed consolidated financial statements.

 

5


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1: Condensed Consolidated Financial Statements

Basis of Presentation

We have prepared these unaudited condensed consolidated financial statements based on Securities and Exchange Commission (“SEC”) rules that permit reduced disclosure for interim periods. These financial statements include all adjustments that are necessary for a fair presentation of our consolidated results of operations, financial condition and cash flows for the periods shown, including normal, recurring accruals and other items. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year.

The year-end condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles in the United States (“GAAP”). For a more complete discussion of our accounting policies and certain other information, refer to our consolidated financial statements included in our 2011 Annual Report on Form 10-K.

On January 28, 2011, Comcast closed its transaction with GE (the “Joint Venture transaction”) in which it acquired control of the businesses of NBC Universal, Inc. (our “Predecessor”) and on July 1, 2011, we closed the Universal Orlando transaction in which we acquired the remaining 50% equity interest in Universal City Development Partners, Ltd. (“Universal Orlando”) that we did not already own. The results of operations of the businesses contributed by Comcast to NBCUniversal (the “Comcast Content Business”) and the results of operations of Universal Orlando have been consolidated with our results following their respective transaction dates. For a more complete discussion of the Joint Venture and Universal Orlando transactions, refer to our consolidated financial statements included in our 2011 Annual Report on Form 10-K.

As a result of the change in control of our company on January 28, 2011, Comcast has applied the acquisition method of accounting with respect to the assets and liabilities of the NBCUniversal businesses it acquired (the “NBCUniversal contributed businesses”), which have been remeasured to fair value as of the date of the Joint Venture Transaction. Our condensed consolidated financial statements for periods following the close of the Joint Venture transaction are labeled “Successor” and reflect both Comcast’s basis of accounting in the new fair values of the assets and liabilities of the NBCUniversal contributed businesses and the consolidation of the Comcast Content Business at historical cost. All periods prior to the closing of the Joint Venture transaction reflect the historical accounting basis in our assets and liabilities and are labeled “Predecessor.” Our condensed consolidated financial statements and footnotes include a black line division, which appears between the columns titled Predecessor and Successor, which signifies that the amounts shown for the periods prior to and following the Joint Venture transaction are not comparable.

Reclassifications have been made to the condensed consolidated financial statements for the prior year to conform to classifications used in the current period.

Note 2: Related Party Transactions

In the ordinary course of our business, we enter into transactions with Comcast and GE. We generate revenue from Comcast primarily from the distribution of our cable network programming and, to a lesser extent, the sale of advertising and our owned programming, and we incur expenses primarily related to various support services provided by Comcast to us. We generate revenue from transactions with GE and its affiliates primarily from the sale of advertising and incur expenses primarily related to rental charges and our monetization program held with GE and its affiliates. In addition, we also provide management services to, and receive license fees from, certain of our equity method investees.

 

6


Table of Contents

The following tables present the related party transactions included in our condensed consolidated financial statements.

Condensed Consolidated Balance Sheet

 

   

Successor

 
(in millions)          March 31, 2012      December 31, 2011  

Transactions with Comcast and Affiliates

       

Receivables, net

     $ 209      $ 201  

Accounts payable and accrued expenses related to trade creditors

     $ 33      $ 35  

Accrued expenses and other current liabilities

       $ 28      $ 10  

Transactions with GE and Affiliates

       

Receivables, net

     $ 16      $ 19  

Accounts payable and accrued expenses related to trade creditors

     $ 33      $ 70  

Accrued expenses and other current liabilities

       $ 1      $ 11  

Transactions with Other Related Parties

       

Receivables, net

     $ 63      $ 54  

Accrued expenses and other current liabilities

       $ 5      $ 4  

Condensed Consolidated Statement of Income

 

    Successor               Predecessor  
(in millions)   Three Months Ended
March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Transactions with Comcast and Affiliates

             

Revenue

  $ 346     $ 195               N/A   

Operating costs and expenses

  $ (70   $ (19               N/A   

Transactions with GE and Affiliates

             

Revenue

  $ 51     $ 15             $ 4  

Operating costs and expenses

  $ (22   $ (13           $ (50

Other income (expense)

  $ (1   $ (8             $ (1

Transactions with Other Related Parties

             

Revenue

  $ 43     $ 30               $ 22  

Note 3: Film and Television Costs

 

     Successor  
(in millions)    March 31, 2012      December 31, 2011  

Film Costs:

     

Released, less amortization

   $ 1,440      $ 1,428  

Completed, not released

     328        148  

In-production and in-development

     1,079        1,374  
     2,847        2,950  

Television Costs:

     

Released, less amortization

     1,019        1,002  

In-production and in-development

     143        201  
     1,162        1,203  

Programming rights, less amortization

     1,998        2,061  
     6,007        6,214  

Less: Current portion of programming rights

     948        987  

Film and television costs

   $ 5,059      $ 5,227  

 

7


Table of Contents

Note 4: Investments

 

    Successor  
(in millions)   March 31, 2012      December 31, 2011  

Available-for-sale securities

  $ 21      $ 21  

Equity Method:

    

A&E Television Networks

    2,019        2,021  

The Weather Channel

    464        463  

MSNBC.com

    175        174  

Other

    603        583  
    3,261        3,241  

Cost method

    171        168  

Total investments

  $ 3,453      $ 3,430  

On March 26, 2012, we exercised an option that requires A&E Television Networks LLC (“A&E Television Networks”) to redeem a substantial portion of our equity interest in A&E Television Networks. We expect the transaction to close during the second half of 2012, upon agreement by all parties as to the value of our equity interest. Under the terms of our existing shareholder agreement, we are required to provide a last dollar guarantee of indebtedness that A&E Television Networks may incur to finance the purchase of our equity interest.

Note 5: Goodwill

 

Successor (in millions)   Cable
Networks
     Broadcast
Television
    Filmed
Entertainment
     Theme
Parks
    Total  

Balance, December 31, 2011

  $ 12,744      $ 772     $ 1      $ 1,140     $ 14,657  

Adjustments

            (9             (61     (70

Balance, March 31, 2012

  $ 12,744      $ 763     $ 1      $ 1,079     $ 14,587  

There have been no significant changes during the three months ended March 31, 2012 to our preliminary allocation of purchase price for the Universal Orlando transaction from what was disclosed in our 2011 Annual Report on Form 10-K. The estimated fair values are not yet final and are subject to change. We will finalize the amounts recognized as we obtain the information necessary to complete the analysis, but no later than June 30, 2012.

Note 6: Long-Term Debt

As of March 31, 2012, our debt had an estimated fair value of $10.6 billion. The estimated fair value of our publicly traded debt is based on quoted market values for the debt. To estimate the fair value of debt for which there are no quoted market prices, we use interest rates available to us for debt with similar terms and remaining maturities.

Commercial Paper Program

During the three months ended March 31, 2012, our net repayments of commercial paper were $400 million.

Note 7: Derivative Financial Instruments

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in foreign exchange rates and interest rates.

We manage our exposure to fluctuations in foreign exchange rates by using foreign exchange contracts such as forward contracts and currency options and manage our exposure to fluctuations in interest rates primarily by using interest rate exchange agreements (“swaps”).

 

8


Table of Contents

We manage the credit risks associated with our derivative financial instruments through diversification and the evaluation and monitoring of the creditworthiness of the counterparties. Although we may be exposed to losses in the event of nonperformance by the counterparties, we do not expect such losses, if any, to be significant.

During the three months ended March 31, 2012, there were no significant changes in the composition of any of our derivative financial instruments or their classification in our condensed consolidated balance sheet. In addition, the impact of our derivative financial instruments to our condensed consolidated financial statements was not material for the three months ended March 31, 2012 and 2011.

See Note 8 for additional information on the fair value of our derivative financial instruments as of March 31, 2012 and December 31, 2011.

Note 8: Fair Value Measurements

The accounting guidance related to financial assets and financial liabilities (“financial instruments”) establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach). Level 1 consists of financial instruments whose values are based on quoted market prices for identical financial instruments in an active market. Level 2 consists of financial instruments that are valued using models or other valuation methodologies. These models use inputs that are observable either directly or indirectly. Level 3 consists of financial instruments whose values are determined using pricing models that use significant inputs that are primarily unobservable, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. Our financial instruments that are accounted for at fair value on a recurring basis are presented in the table below.

Recurring Fair Value Measures

 

    Fair Value as of  
    March 31, 2012      December 31, 2011  
Successor (in millions)   Level 1      Level 2      Level 3      Total      Total  

Assets

             

Interest rate swap agreements

  $  —       $ 31      $       $ 31      $ 30  

Available-for-sale securities

                    21        21        21  

Foreign exchange contracts

            13                13        10  
    $       $ 44      $ 21      $ 65      $ 61  

Liabilities

             

Contractual obligations

  $       $       $ 984      $ 984      $ 1,004  

Foreign exchange contracts

            13                13        8  
    $       $ 13      $ 984      $ 997      $ 1,012  

The determination of the fair values of the contractual obligations in the table above is primarily based on certain expected future discounted cash flows, which involves the use of significant unobservable inputs. The most significant unobservable input we use is our estimate of the future revenue we expect to generate from certain of our entities. The discount rates used in the measurements of fair value ranged between 11% and 13% and are based on the underlying risk associated with our estimate of future revenue, as well as the terms of the respective contracts. Fair value adjustments to these liabilities are recorded in other income (expense), net in our condensed consolidated statement of income.

 

9


Table of Contents

Changes in Contractual Obligations

 

Successor (in millions)        

Balance, December 31, 2011

  $ 1,004  

Acquisition accounting adjustments

    (20

Fair value adjustments

    19  

Payments

    (19

Balance, March 31, 2012

  $ 984  

Note 9: Noncontrolling Interests

Certain of the subsidiaries that we consolidate are not wholly owned. Some of the agreements with the minority partners of these subsidiaries contain redemption features whereby interests held by the minority partners are redeemable either (i) at the option of the holder or (ii) upon the occurrence of an event that is not solely within our control. If interests were to be redeemed under these agreements, we would generally be required to purchase the interest at fair value on the date of redemption. These interests are presented on the balance sheet outside of equity under the caption “Redeemable noncontrolling interests.” Noncontrolling interests that do not contain such redemption features are presented in equity.

The table below presents the changes in equity resulting from net income (loss) attributable to NBCUniversal and transfers to or from noncontrolling interests.

 

    Successor                Predecessor  
(in millions)   Three Months Ended
March 31, 2012
     For the Period
January 29, 2011
to March 31, 2011
                   For the Period
January 1, 2011
to January 28, 2011
 

Net income (loss) attributable to NBCUniversal

  $ 385      $ 94              $ (23

Transfers from (to) noncontrolling interests:

               

Increase in NBCUniversal member’s capital resulting from the purchases of noncontrolling equity interest

    4                            

Changes in member’s equity from net income (loss) attributable to NBCUniversal and transfers from (to) noncontrolling interests

  $ 389      $ 94                $ (23

Redeemable Noncontrolling Interests

 

    Successor  
(in millions)  

Three Months Ended

March 31, 2012

    For the Period
January 29, 2011
to March 31, 2011
 

Beginning balance

  $ 184     $ 136  

Distributions

    (10       

Purchases

    (47       

Net income attributable to noncontrolling interest

    8       6  

Ending Balance

  $ 135     $ 142  

We did not hold any redeemable noncontrolling interests during the period January 1, 2011 through January 28, 2011.

 

10


Table of Contents

Note 10: Pension Plans and Postretirement Benefits

The table below presents the components of net periodic benefit expense related to our pension plans and postretirement benefit plans that we established following the close of the Joint Venture transaction.

 

    Successor  
    Three Months Ended
March 31, 2012
    

For the Period
January 29, 2011

to March 31, 2011

 
(in millions)  

Pension

Benefits

   

Postretirement

Benefits

    

Pension

Benefits

    

Postretirement

Benefits

 

Service cost

  $ 32     $ 2      $ 18      $ 1  

Interest cost

    4       2        2        2  

Other

    (1                       

Total benefits expense

  $ 35     $ 4      $ 20      $ 3  

In April 2012, we provided initial funding to our qualified defined benefit plan of $76 million. The expected return on the plan assets of this plan is 5%.

Note 11: Share-Based Compensation

Certain of our employees and executive officers receive awards of stock options and restricted share units (“RSUs”) under Comcast equity plans and participate in employee stock purchase plans. The expense associated with participation in these plans, including the expense associated with awards to former Comcast employees who had non-vested equity awards as of the closing date, is settled in cash with Comcast. In addition, while the majority of GE granted stock options and RSUs vested in conjunction with the Joint Venture transaction, some of our employees continue to vest in GE equity plans.

Recognized Share-Based Compensation Expense – Comcast and GE Equity Awards

 

    Successor                Predecessor  
(in millions)   Three Months Ended
March 31, 2012
     For the Period
January 29, 2011
to March 31, 2011
                   For the Period
January 1, 2011
to January 28, 2011
 

Comcast equity awards

               

Stock options

  $ 4      $ 1              $   

Restricted share units

    6        3                  

Employee stock purchase plan

    1                            

GE equity awards

               

Stock options

  $ 1      $ 1              $ 32  

Restricted share units

    2        7                  (1

Total

  $ 14      $ 12                $ 31  

Note 12: Supplemental Financial Information

Receivables

 

    Successor  
(in millions)   March 31, 2012      December 31, 2011  

Receivables, gross

  $ 4,180      $ 4,019  

Less: Allowance for returns and customer incentives

    333        425  

Less: Allowance for doubtful accounts

    35        37  

Receivables, net

  $ 3,812      $ 3,557  

 

11


Table of Contents

Accumulated Other Comprehensive Income (Loss)

 

    Successor  
(in millions)   March 31, 2012     March 31, 2011  

Unrealized gains (losses) on derivative financial instruments

  $ 1     $  —   

Unrecognized gains (losses) on employee benefit obligations

    (67       

Cumulative translation adjustments

    (11     3  

Accumulated other comprehensive income (loss), net of deferred taxes

  $ (77   $ 3  

Operating Costs and Expenses

 

    Successor                Predecessor  
(in millions)   Three Months Ended
March 31, 2012
     For the Period
January 29, 2011
to March 31, 2011
                   For the Period
January 1, 2011
to January 28, 2011
 

Programming and production

  $ 2,950      $ 1,426              $ 711  

Advertising, marketing and promotion

    599        391                153  

Other

    1,110        702                  307  

Operating costs and expenses (excluding depreciation and amortization)

  $ 4,659      $ 2,519                $ 1,171  

Net Cash Provided by Operating Activities

 

     Successor               Predecessor  
(in millions)    Three Months Ended
March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Net income (loss)

   $ 417     $ 138             $ (25

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

              

Depreciation and amortization

     312       187               27  

Amortization of film and television costs

     2,146       1,163               549  

Noncash compensation expense

     3       8               48  

Equity in net income of investees, net

     (73     (36             (25

Cash received from investees

     72       91                 

Net (gain) loss on investment activity and other

     (22     3               27  

Deferred income taxes

     9       13               (473

Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:

              

Change in receivables, net

     (293     596               (675

Change in film and television costs

     (1,941     (1,404             (590

Change in accounts payable and accrued expenses related to trade creditors

     88       37               399  

Change in accrued participations and residuals, program obligations and deferred revenue

     356       (141             127  

Change in other operating assets and liabilities

     (37     (132               (18

Net cash provided by (used in) operating activities

   $ 1,037     $ 523               $ (629

 

12


Table of Contents

Cash Payments for Interest and Income Taxes

 

    Successor                Predecessor  
(in millions)   Three Months Ended
March 31, 2012
     For the Period
January 29, 2011
to March 31, 2011
                   For the Period
January 1, 2011
to January 28, 2011
 

Interest

  $ 5      $ 1              $ 1  

Income taxes

  $ 34      $ 28                $ 493  

Other Cash Flow Information

 

As of January 28, 2011 (in millions)        

Cash and cash equivalents at end of Predecessor period

  $ 470  

Comcast Content Business contributed cash balances

    38  

Cash and cash equivalents at beginning of Successor period

  $ 508  

Unaudited Actual and Pro Forma Information

The following unaudited pro forma information has been presented as if both the Joint Venture transaction and the Universal Orlando transaction occurred on January 1, 2010. This information is based on historical results of operations, adjusted for the allocation of purchase price and other acquisition accounting adjustments, and is not necessarily indicative of what our results would have been had we operated the businesses since January 1, 2010. No pro forma adjustments have been made for our incremental transaction-related expenses.

 

   

Three Months Ended

March 31

 
    Actual           Pro Forma  
(in millions)   2012           2011  

Revenue

  $ 5,472       $ 4,639  

Net income (loss)

  $ 417       $ 124  

Net income (loss) attributable to NBCUniversal

  $ 385         $ 72  

Note 13: Receivables Monetization

We monetize certain of our accounts receivable under programs with a syndicate of banks. We transfer, at fair value, a significant portion of our accounts receivable that are to be monetized to NBCU Receivables Funding LLC (“Funding LLC”), a wholly owned subsidiary of ours. The operating activities of Funding LLC are restricted to the transfer and sale of the monetized receivables to a third party syndicate of banks. Due to these restrictions, Funding LLC is considered a variable interest entity, which we consolidate because we are the primary beneficiary. The assets and liabilities of this entity primarily represent the receivables and cash receipts that are not yet remitted to the programs as of the balance sheet date.

We account for receivables monetized through these programs as sales in accordance with the appropriate accounting guidance. We receive deferred consideration from the assets sold in the form of a receivable, which is funded by residual cash flows after the senior interests have been fully paid. The deferred consideration is recorded in receivables, net at its initial fair value, which reflects the net cash flows we expect to receive related to these interests. The accounts receivable we sold that underlie the deferred consideration are generally short-term in nature and, therefore, the fair value of the deferred consideration approximated its carrying value as of March 31, 2012.

We are responsible for servicing the receivables and remitting collections to the purchasers under the monetization programs. We perform this service for a fee that is equal to the prevailing market rate for such services. As a result, no servicing asset or liability has been recorded in our condensed consolidated balance sheet as of March 31, 2012. The servicing fees are a component of net loss (gain) on sale, which is presented in the table below.

 

13


Table of Contents

Effect on Income from Receivables Monetization and Cash Flows on Transfers

 

    Successor               Predecessor  
(in millions)  

Three Months Ended

March 31, 2012

    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Interest expense

  $ 3     $              $   

Net (loss) gain on sale (a)

  $ (1   $ (8           $ 1  

Net cash proceeds (payments) on transfers (b)

  $ (90   $ (424             $ (177

 

(a)

Net (loss) gain on sale is included in other income (expense), net in our condensed consolidated statement of income.

 

(b)

Net cash proceeds (payments) on transfers are included within net cash provided by operating activities in our condensed consolidated statement of cash flows.

Receivables Monetized and Deferred Consideration

 

    Successor  
(in millions)   March 31, 2012      December 31, 2011  

Monetized receivables sold

  $ 808      $ 961  

Deferred consideration

  $ 278      $ 268  

In addition to the amounts presented above, we had $855 million and $781 million payable to our monetization programs as of March 31, 2012 and December 31, 2011, respectively. These amounts represent cash receipts that have not yet been remitted to the monetization programs as of the balance sheet date and are recorded to accounts payable and accrued expenses related to trade creditors.

Note 14: Financial Data by Business Segment

We present our operations in four reportable business segments:

 

   

Cable Networks : Consists primarily of our national cable television networks, our regional sports and news networks, our international cable networks, our cable television production studio, and our related digital media properties.

 

 

   

Broadcast Television : Consists primarily of our NBC and Telemundo broadcast networks, our NBC and Telemundo owned local television stations, our broadcast television production operations, and our related digital media properties.

 

 

   

Filmed Entertainment : Consists of the operations of Universal Pictures, which produces, acquires, markets and distributes filmed entertainment and stage plays worldwide.

 

 

   

Theme Parks : Consists primarily of our Universal theme parks in Orlando and Hollywood.

 

In evaluating the profitability of our operating segments, the components of net income (loss) below operating income (loss) before depreciation and amortization are not separately evaluated by our management. Our financial data by business segment is presented in the tables below.

 

    Successor               Predecessor  
(in millions)   Three Months Ended
March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                  For the Period
January 1, 2011
to January 28, 2011
 

Revenue

             

Cable Networks (a)

  $ 2,138     $ 1,400             $ 389  

Broadcast Television

    1,851       888               464  

Filmed Entertainment

    1,192       622               353  

Theme Parks (b)

    412       275                 115  

Total segment revenue

    5,593       3,185               1,321  

Headquarters and Other

    12       11               5  

Eliminations (d)

    (133     (285               (120

Total revenue (e)

  $ 5,472     $ 2,911               $ 1,206  

 

14


Table of Contents
    Successor             Predecessor  
(in millions)   Three Months
Ended March 31, 2012
    For the Period
January 29, 2011
to March 31, 2011
                For the Period
January 1, 2011 to
January 28, 2011
 

Operating Income (Loss) Before Depreciation and Amortization

           

Cable Networks (a)

  $ 805     $ 599           $ 143  

Broadcast Television

    (10     35             (16

Filmed Entertainment

    6       (143           1  

Theme Parks (b)

    157       97             37  

Headquarters and Other (c)

    (146     (96           (99

Eliminations (d)

    1       (100             (31

Total operating income (loss) before depreciation and amortization (f)

    813       392               35  

Depreciation

    130       47             19  

Amortization

    182       140               8  

Total operating income

  $ 501     $ 205             $ 8  

 

(a)

For the three months ended March 31, 2012 and the period January 29 through March 31, 2011, our Cable Networks segment included the results of operations of the Comcast Content Business.

 

(b)

For the periods January 1, 2011 through January 28, 2011 and January 29, 2011 through March 31, 2011, our Theme Parks segment included the results of operations for Universal Orlando to reflect our measure of operating performance for our Theme Parks segment.

 

(c)

Headquarters and Other included operating costs and expenses associated with corporate overhead, employee benefits and corporate initiatives.

 

(d)

Eliminations for the periods January 1, 2011 through January 28, 2011 and January 29, 2011 through March 31, 2011 included the elimination of the results of operations for Universal Orlando for these periods. These results were not included in our consolidated results of operations because we recorded Universal Orlando as an equity method investment during those periods.

 

    

Also included in Eliminations are transactions that our segments enter into with one another, which consist primarily of the licensing of film and television content from our Filmed Entertainment and Broadcast Television segment to our Cable Networks segment.

 

(e)

No single customer accounted for a significant amount of our revenue in any period.

 

(f)

We use operating income (loss) before depreciation and amortization, excluding impairment charges related to fixed and intangible assets and gains or losses from the sale of assets, if any, as the measure of profit or loss for our operating segments. This measure eliminates the significant level of noncash amortization expense that results from intangible assets recognized in connection with the Joint Venture transaction and other business combinations. Additionally, it is unaffected by our capital structure or investment activities. We use this measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. It is also a significant performance measure in our annual incentive compensation programs. We believe that this measure is useful to investors because it is one of the bases for comparing our operating performance with other companies in our industries, although our measure may not be directly comparable to similar measures used by other companies. This measure should not be considered a substitute for operating income (loss), net income (loss) attributable to NBCUniversal, net cash provided by operating activities, or other measures of performance or liquidity we have reported in accordance with GAAP.

 

15


Table of Contents

Note 15: Condensed Consolidating Financial Information

In October 2011, NBCUniversal Media, LLC fully and unconditionally guaranteed Universal Orlando’s senior and senior subordinated notes in exchange for amendments that conform the notes’ covenants and events of default to those contained in our $9.1 billion of outstanding public debt securities. The guarantee includes the payment of principal, premium, if any, and interest. NBCUniversal Media, LLC is referred to as “Parent” in the tables presented below.

Universal Orlando’s senior and senior subordinated notes were co-issued by Universal City Development Partners, Ltd. and UCDP Finance (collectively, “Issuers”) and continue also to be fully and unconditionally guaranteed by Universal City Travel Partners and Universal Orlando Online Merchandise Store (collectively, “Guarantor Subsidiaries”).

Our condensed consolidating financial information is presented in the tables below and includes the operating results of the Universal Orlando entities from July 1, 2011, the date we acquired the remaining 50% equity interest in Universal Orlando that we did not already own.

 

16


Table of Contents

Condensed Consolidating Balance Sheet

March 31, 2012

 

Successor (in millions)   Parent      Issuers      Guarantor
Subsidiaries
    

Non-

Guarantor

Subsidiaries

    

Elimination

and

Consolidation

Adjustments

   

Consolidated

NBCUniversal

 

Assets

               

Cash and cash equivalents

  $ 264       $ 34       $ 35       $ 841       $      $ 1,174   

Receivables, net

    21        34        1        3,756               3,812  

Other current assets

    43        111        29        1,226        (62     1,347  

Total current assets

    328        179        65        5,823        (62     6,333  

Film and television costs

                            5,059               5,059  

Investments

    509        10                2,934               3,453  

Noncurrent receivables, net

    97                        942               1,039  

Investments in and amounts due from subsidiaries eliminated upon consolidation

    39,753        12                        (39,765       

Property and equipment, net

            1,648                3,307               4,955  

Goodwill

                            14,587               14,587  

Intangible assets, net

            391                15,166               15,557  

Other noncurrent assets

    54        32                47               133  

Total assets

  $ 40,741       $ 2,272       $ 65       $ 47,865       $ (39,827   $ 51,116   

Liabilities and Equity

               

Accounts payable and accrued expenses related to trade creditors

  $       $ 140       $ 5       $ 2,085       $      $ 2,230   

Accrued participations and residuals

                            1,394               1,394  

Accrued expenses and other current liabilities

    336        108        53        2,357        (62     2,792  

Current portion of long-term debt

    150        1                2               153  

Total current liabilities

    486        249        58        5,838        (62     6,569  

Long-term debt, less current portion

    9,142        813                64        (410     9,609  

Accrued participations, residuals and program obligations

                            910               910  

Other noncurrent liabilities

    1,000        264                2,202               3,466  

Redeemable noncontrolling interests

                            135               135  

Equity:

               

Total NBCUniversal member’s equity

    30,113        946        7        38,402        (39,355     30,113  

Noncontrolling interests

                            314               314  

Total equity

    30,113        946        7        38,716        (39,355     30,427  

Total liabilities and equity

  $ 40,741       $ 2,272       $ 65       $ 47,865       $ (39,827   $ 51,116   

 

17


Table of Contents

Condensed Consolidating Balance Sheet

December 31, 2011

 

Successor (in millions)   Parent      Issuers      Guarantor
Subsidiaries
    

Non-

Guarantor

Subsidiaries

    

Elimination

and

Consolidation

Adjustments

   

Consolidated

NBCUniversal

 

Assets

               

Cash and cash equivalents

  $ 238       $ 33       $ 24       $ 513       $      $ 808   

Receivables, net

    21                        3,536               3,557  

Other current assets

    20        103        2        1,200        (9     1,316  

Total current assets

    279        136        26        5,249        (9     5,681  

Film and television costs

                            5,227               5,227  

Investments

    505        11                2,914               3,430  

Noncurrent receivables, net

    98                        910               1,008  

Investments in and amounts due from subsidiaries eliminated upon consolidation

    39,744        11                        (39,755       

Property and equipment, net

            1,644                3,320               4,964  

Goodwill

                            14,657               14,657  

Intangible assets, net

            392                15,303               15,695  

Other noncurrent assets

    41        31                50               122  

Total assets

  $ 40,667       $ 2,225       $ 26       $ 47,630       $ (39,764   $ 50,784   

Liabilities and Equity

               

Accounts payable and accrued expenses related to trade creditors

  $       $ 124       $ 3       $ 1,992       $      $ 2,119   

Accrued participations and residuals

                            1,255               1,255  

Accrued expenses and other current liabilities

    223        82        16        2,371        (9     2,683  

Current portion of long-term debt

    550                        4               554  

Total current liabilities

    773        206        19        5,622        (9     6,611  

Long-term debt, less current portion

    9,142        888                69        (485     9,614  

Accrued participations, residuals and program obligations

                            873               873  

Other noncurrent liabilities

    1,032        262                2,127               3,421  

Redeemable noncontrolling interests

                            184               184  

Equity:

               

Total NBCUniversal member’s equity

    29,720        869        7        38,394        (39,270     29,720  

Noncontrolling interests

                            361               361  

Total equity

    29,720        869        7        38,755        (39,270     30,081  

Total liabilities and equity

  $ 40,667       $ 2,225       $ 26       $ 47,630       $ (39,764   $ 50,784   

 

18


Table of Contents

Condensed Consolidating Statement of Income

For the Three Months Ended March 31, 2012

 

Successor (in millions)    Parent     Issuers    

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

   

Consolidated

NBCUniversal

 

Revenue

   $ 6      $ 296      $ 29       $ 5,154      $ (13   $ 5,472   

Costs and Expenses:

             

Operating costs and expenses

     253       175       29        4,215       (13     4,659  

Depreciation

            30               100              130  

Amortization

            3               179              182  
       253       208       29        4,494       (13     4,971  

Operating income (loss)

     (247     88               660              501  

Other Income (Expense):

             

Equity in net income of investees, net

     733                      73       (733     73  

Interest expense

     (103     (17             1       4       (115

Interest income

     5                      5       (4     6  

Other income (expense), net

     (1                    (7            (8
       634       (17             72       (733     (44

Income (loss) before income taxes

     387       71               732       (733     457  

Income tax (expense) benefit

     (2                    (38            (40

Net income (loss)

     385       71               694       (733     417  

Net (income) loss attributable to noncontrolling interests

                           (32            (32

Net income (loss) attributable to NBCUniversal

   $ 385      $ 71      $  —       $ 662      $ (733   $ 385   

Comprehensive income attributable to NBCUniversal

   $ 386      $ 71      $  —       $ 662      $ (733   $ 386   

 

19


Table of Contents

Condensed Consolidating Statement of Income

For the Period January 29, 2011 to March 31, 2011

 

Successor (in millions)    Parent     Issuers     

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

   

Consolidated

NBCUniversal

 

Revenue

   $ 1      $       $       $ 2,910      $      $ 2,911   

Costs and Expenses:

              

Operating costs and expenses

     151                       2,368              2,519  

Depreciation

                            47              47  

Amortization

                            140              140  
       151                       2,555              2,706  

Operating income (loss)

     (150                     355              205  

Other Income (Expense):

              

Equity in net income of investees, net

     322                       50       (336     36  

Interest expense

     (69                     2              (67

Interest income

                            3              3  

Other income (expense), net

     (8                     (8            (16
       245                       47       (336     (44

Income (loss) before income taxes

     95                       402       (336     161  

Income tax (expense) benefit

     (1                     (22            (23

Net income (loss)

     94                       380       (336     138  

Net (income) loss attributable to noncontrolling interests

                            (44            (44

Net income (loss) attributable to NBCUniversal

   $ 94      $       $  —       $ 336      $ (336   $ 94   

Comprehensive income attributable to NBCUniversal

   $ 94      $       $  —       $ 339      $ (336   $ 97   

 

20


Table of Contents

Condensed Consolidating Statement of Income

For the Period January 1, 2011 to January 28, 2011

 

Predecessor (in millions)   Parent     Issuers     

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

   

Consolidated

NBCUniversal

 

Revenue

  $      $  —       $  —       $ 1,206      $      $ 1,206   

Costs and Expenses:

             

Operating costs and expenses

    65                       1,106              1,171  

Depreciation

                           19              19  

Amortization

                           8              8  
      65                       1,133              1,198  

Operating income (loss)

    (65                     73              8  

Other Income (Expense):

             

Equity in net income of investees, net

    54                       25       (54     25  

Interest expense

    (32                     (5            (37

Interest income

                           4              4  

Other income (expense), net

    1                       (30            (29
      23                       (6     (54     (37

Income (loss) before income taxes

    (42                     67       (54     (29

Income tax (expense) benefit

    19                       (15            4  

Net income (loss)

    (23                     52       (54     (25

Net (income) loss attributable to noncontrolling interests

                           2              2  

Net income (loss) attributable to NBCUniversal

  $ (23   $       $       $ 54      $ (54   $ (23

Comprehensive income attributable to NBCUniversal

  $ (27   $       $       $ 61      $ (54   $ (20

 

21


Table of Contents

Condensed Consolidating Statement of Cash Flows

For the Three Months Ended March 31, 2012

 

Successor (in millions)   Parent     Issuers    

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

    

Consolidated

NBCUniversal

 

Net cash provided by (used in) operating activities

  $ (291   $ 107      $ 11       $ 1,210      $  —       $ 1,037   

Investing Activities:

             

Net transactions with affiliates

    657                      (657               

Capital expenditures

           (31             (80             (111

Cash paid for intangible assets

                          (18             (18

Purchases of investments

    (3                    (41             (44

Other

    (12                    13               1  

Net cash provided by (used in) investing activities

    642       (31             (783             (172

Financing Activities:

             

Proceeds from (repayments of) short-term borrowings, net

    (400                                   (400

Repurchases and repayments of third-party borrowings

                          (1             (1

Repayments of borrowings from subsidiaries eliminated upon consolidation

    75       (75                              

Other

                          (98             (98

Net cash provided by (used in) financing activities

    (325     (75             (99             (499

Increase (decrease) in cash and cash equivalents

    26       1       11        328               366  

Cash and cash equivalents, beginning of period

    238       33       24        513               808  

Cash and cash equivalents, end of

period

  $ 264      $ 34      $ 35       $ 841      $       $ 1,174   

 

22


Table of Contents

Condensed Consolidating Statement of Cash Flows

For the Period January 29, 2011 to March 31, 2011

 

Successor (in millions)   Parent     Issuers     

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

    

Consolidated

NBCUniversal

 

Net cash provided by (used in) operating activities

  $ (44   $  —       $  —       $ 567      $  —       $ 523   

Investing Activities:

              

Net transactions with affiliates

    135                       (135               

Capital expenditures

                           (45             (45

Cash paid for intangible assets

                           (4             (4

Net cash provided by (used in) investing activities

    135                       (184             (49

Financing Activities:

              

Other

                           (37             (37

Net cash provided by (used in) financing activities

                           (37             (37

Increase (decrease) in cash and cash equivalents

    91                       346               437  

Cash and cash equivalents, beginning of period

    295                       213               508  

Cash and cash equivalents, end of period

  $ 386      $       $       $ 559      $       $ 945   

 

23


Table of Contents

Condensed Consolidating Statement of Cash Flows

For the Period January 1, 2011 to January 28, 2011

 

Predecessor (in millions)   Parent     Issuers     

Guarantor

Subsidiaries

    

Non-

Guarantor

Subsidiaries

   

Elimination

and

Consolidation

Adjustments

    

Consolidated

NBCUniversal

 

Net cash provided by (used in) operating activities

  $ (337   $  —       $  —       $ (292   $  —       $ (629

Investing Activities:

              

Net transactions with affiliates

    365                       (365               

Capital expenditures

                           (16             (16

Proceeds from sale of businesses and investments

                           331               331  

Net cash provided by (used in) investing activities

    365                       (50             315  

Financing Activities:

              

Dividends paid

    (8,041                                    (8,041

(Increase) decrease in short-term loans to GE, net

    8,072                                      8,072  

Repurchase of preferred stock interest

                           (332             (332

Other

                           1               1  

Net cash provided by (used in) financing activities

    31                       (331             (300

Increase (decrease) in cash and cash equivalents

    59                       (673             (614

Cash and cash equivalents, beginning of period

    236                       848               1,084  

Cash and cash equivalents, end of period

  $ 295      $       $       $ 175      $       $ 470   

 

24


Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are a leading media and entertainment company that develops, produces and distributes entertainment, news and information, sports and other content for global audiences.

On January 28, 2011, Comcast closed the Joint Venture transaction in which it acquired control of the businesses of NBC Universal, Inc. (our “Predecessor”) and on July 1, 2011, we closed the Universal Orlando transaction in which we acquired the remaining 50% equity interest in Universal City Development Partners, Ltd. (“Universal Orlando”) that we did not already own. For a more complete discussion of these transactions, refer to our consolidated financial statements included in our 2011 Annual Report on Form 10-K.

We report our operations as the following four reportable business segments.

Cable Networks

Our Cable Networks segment consists primarily of our national cable networks, which provide entertainment, news and information, and sports programming, our regional sports and news networks, our international cable networks, our cable television production studio, and our related digital media properties. Our Cable Networks segment generates revenue primarily from the distribution of our cable network programming to multichannel video providers, the sale of advertising, and the licensing and sale of our owned programming.

Broadcast Television

Our Broadcast Television segment consists primarily of the NBC and Telemundo broadcast networks, our NBC and Telemundo owned local television stations, our broadcast television production operations, and our related digital media properties. Our Broadcast Television segment generates revenue primarily from the sale of advertising and the licensing and sale of our owned programming.

Filmed Entertainment

Our Filmed Entertainment segment consists of the operations of Universal Pictures, including Focus Features, which produces, acquires, markets and distributes filmed entertainment worldwide in various media formats for theatrical, home entertainment, television and other distribution platforms. We also develop, produce and license stage plays. Our Filmed Entertainment segment generates revenue primarily from the worldwide theatrical release of our owned and acquired films, content licensing and home entertainment.

Theme Parks

Our Theme Parks segment consists primarily of our Universal theme parks in Orlando and Hollywood. We also receive fees related to intellectual property licenses and other services from third parties that own and operate Universal Studios Japan and Universal Studios Singapore. Our Theme Parks segment generates revenue primarily from theme park attendance and per capita spending, as well as from licensing and other fees. Per capita spending includes ticket price and in-park spending on food, beverage and merchandise.

Headquarters and Other

Our other business interests primarily include equity method investments, such as A&E Television Networks LLC, which owns and operates, among other channels, A&E, The History Channel, The Biography Channel and Lifetime (“A&E Television Networks”), The Weather Channel Holding Corp. (“The Weather Channel”) and MSNBC Interactive News, LLC (“MSNBC.com”). The performance of our equity method investments is discussed below under the heading “Consolidated Other Income (Expense) Items—Equity in Net Income of Investees, Net.”

Headquarters and Other includes operating costs and expenses associated with corporate overhead, employee benefits and corporate initiatives.

 

25


Table of Contents