|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
United States
|
56-2480744
|
|
(State or other jurisdiction of incorporation or
|
(I.R.S. Employer Identification No.)
|
|
organization)
|
|
|
510 Walnut Street, Philadelphia, Pennsylvania
|
19106
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Yes
x
|
No
o
|
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
Yes
o
|
No
x
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 36,244 | $ | 33,564 | $ | 103,522 | $ | 98,756 | ||||||||
|
Interest on federal funds sold
|
- | 14 | 2 | 522 | ||||||||||||
|
Interest and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
11,293 | 14,074 | 37,294 | 43,751 | ||||||||||||
|
Tax-exempt
|
902 | 428 | 2,108 | 1,164 | ||||||||||||
|
Total interest income
|
48,439 | 48,080 | 142,926 | 144,193 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest on deposits:
|
||||||||||||||||
|
Interest bearing checking accounts
|
2,319 | 1,410 | 6,415 | 3,931 | ||||||||||||
|
Money market and savings deposits
|
2,515 | 3,856 | 8,669 | 11,277 | ||||||||||||
|
Time deposits
|
6,176 | 8,748 | 21,160 | 29,976 | ||||||||||||
|
Total
|
11,010 | 14,014 | 36,244 | 45,184 | ||||||||||||
|
Interest on borrowed funds
|
4,749 | 4,975 | 14,108 | 14,741 | ||||||||||||
|
Total interest expense
|
15,759 | 18,989 | 50,352 | 59,925 | ||||||||||||
|
Net interest income
|
32,680 | 29,091 | 92,574 | 84,268 | ||||||||||||
|
Provision for Loan Losses
|
2,000 | 3,191 | 12,100 | 5,791 | ||||||||||||
|
Net interest income after provision for loan losses
|
30,680 | 25,900 | 80,474 | 78,477 | ||||||||||||
|
Non-interest Income
|
||||||||||||||||
|
Insurance commission and related income
|
1,818 | 2,738 | 6,281 | 7,879 | ||||||||||||
|
Service charges and other income
|
3,456 | 3,827 | 10,217 | 12,157 | ||||||||||||
|
Impairment charge on securities available for sale
|
(195 | ) | (264 | ) | (1,425 | ) | (737 | ) | ||||||||
|
Net gain on sale of investment securities available for sale
|
1,383 | 159 | 5,548 | 430 | ||||||||||||
|
Total non-interest income
|
6,462 | 6,460 | 20,621 | 19,729 | ||||||||||||
|
Non-interest Expense
|
||||||||||||||||
|
Salaries and employee benefits
|
14,583 | 13,933 | 42,865 | 40,083 | ||||||||||||
|
Pension curtailment gain
|
- | - | - | (7,289 | ) | |||||||||||
|
Occupancy expense
|
2,970 | 3,070 | 9,072 | 8,827 | ||||||||||||
|
Depreciation, amortization and maintenance
|
2,277 | 2,096 | 6,724 | 6,118 | ||||||||||||
|
Advertising
|
1,138 | 1,220 | 4,124 | 3,545 | ||||||||||||
|
Intangible amortization expense
|
892 | 906 | 2,674 | 4,306 | ||||||||||||
|
Impairment of goodwill
|
976 | - | 976 | - | ||||||||||||
|
Other
|
7,686 | 5,414 | 22,275 | 15,582 | ||||||||||||
|
Total non-interest expense
|
30,522 | 26,639 | 88,710 | 71,172 | ||||||||||||
|
Income before income taxes
|
6,620 | 5,721 | 12,385 | 27,034 | ||||||||||||
|
Income Tax Expense
|
800 | 1,400 | 1,487 | 7,550 | ||||||||||||
|
Net Income
|
$ | 5,820 | $ | 4,321 | $ | 10,898 | $ | 19,484 | ||||||||
|
Earnings per Share – Basic
|
$ | 0.07 | $ | 0.05 | $ | 0.14 | $ | 0.25 | ||||||||
|
Earnings per Share – Diluted
|
$ | 0.07 | $ | 0.05 | $ | 0.14 | $ | 0.25 | ||||||||
|
Average common shares outstanding - Basic
|
77,651,098 | 78,566,856 | 77,695,061 | 79,010,679 | ||||||||||||
|
Average common shares outstanding – Diluted
|
77,675,526 | 78,573,633 | 77,707,151 | 79,010,679 | ||||||||||||
|
Number of Shares
|
Common Stock
|
Additional Paid in Capital
|
Common Stock held by KSOP
|
Retained Earnings
|
Treasury
Stock
|
Accumulated Other
Comprehensive Income (Loss)
|
Total
Stockholders’ Equity
|
Comprehensive Income
|
||||||||||||||||||||||||||||
|
BEGINNING BALANCE, JANUARY 1, 2008
|
82,264,457 | $ | 823 | $ | 360,126 | $ | (30,635 | ) | $ | 291,360 | $ | (1,877 | ) | $ | 619,797 | |||||||||||||||||||||
|
Net Income
|
19,484 | 19,484 | $ | 19,484 | ||||||||||||||||||||||||||||||||
|
ESOP shares committed to be released
|
165 | 1,622 | 1,787 | |||||||||||||||||||||||||||||||||
|
Stock option expense
|
243 | 243 | ||||||||||||||||||||||||||||||||||
|
Restricted stock shares
|
276 | 276 | ||||||||||||||||||||||||||||||||||
|
Funding of restricted stock awards
|
(17,061 | ) | (17,061 | ) | ||||||||||||||||||||||||||||||||
|
Other
|
16 | 16 | ||||||||||||||||||||||||||||||||||
|
Net unrealized loss on available-for-sale securities arising during the quarter (net of deferred tax of $6,815)
|
(12,656 | ) | (12,656 | ) | (12,656 | ) | ||||||||||||||||||||||||||||||
|
Reclassification adjustment for net gains included in net income (net of tax of $150)
|
(279 | ) | (279 | ) | (279 | ) | ||||||||||||||||||||||||||||||
|
Reclassification adjustment for other-than-temporary-impairment (net of tax benefit of $258)
|
479 | 479 | 479 | |||||||||||||||||||||||||||||||||
|
Pension, other post retirement and postemployment benefit plan adjustments (net of tax of $592)
|
(1,099 | ) | (1,099 | ) | (1,099 | ) | ||||||||||||||||||||||||||||||
|
Immediate recognition of prior service cost and unrealized gain loss due to curtailments (net of deferred tax of $4,175)
|
7,753 | 7,753 | 7,753 | |||||||||||||||||||||||||||||||||
|
Total other comprehensive loss
|
(5,802 | ) | ||||||||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 13,682 | ||||||||||||||||||||||||||||||||||
|
Adoption of ASC Topic 715
|
(11,800 | ) | (11,800 | ) | ||||||||||||||||||||||||||||||||
|
BALANCE, SEPTEMBER 30, 2008
|
82,264,457 | $ | 823 | $ | 343,765 | $ | (29,013 | ) | $ | 299,044 | $ | (7,679 | ) | $ | 606,940 | |||||||||||||||||||||
|
BEGINNING BALANCE, JANUARY 1, 2009
|
82,264,457 | $ | 823 | $ | 342,420 | $ | (28,510 | ) | $ | 296,106 | $ | (299 | ) | $ | 610,540 | |||||||||||||||||||||
|
Net Income
|
10,898 | 10,898 | $ | 10,898 | ||||||||||||||||||||||||||||||||
|
KSOP shares committed to be released
|
(93 | ) | 2,125 | 2,032 | ||||||||||||||||||||||||||||||||
|
Stock option expense
|
942 | 942 | ||||||||||||||||||||||||||||||||||
|
Restricted stock shares
|
1,394 | 1,394 | ||||||||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(3,596 | ) | (3,596 | ) | ||||||||||||||||||||||||||||||||
|
Net unrealized gain on available-for-sale securities arising during the year (net of deferred tax of $7,481)
|
13,893 | 13,893 | 13,893 | |||||||||||||||||||||||||||||||||
|
Reclassification adjustment for net gains on available-for-sale securities included in net income (net of tax of $1,942)
|
(3,606 | ) | (3,606 | ) | (3,606 | ) | ||||||||||||||||||||||||||||||
|
Reclassification adjustment for other-than-temporary-impairment (net of tax benefit of $499)
|
926 | 926 | 926 | |||||||||||||||||||||||||||||||||
|
Pension, other post retirement and postemployment benefit plan adjustments (net of tax of $822)
|
1,846 | 1,846 | 1,846 | |||||||||||||||||||||||||||||||||
|
Total other comprehensive income
|
13,059 | |||||||||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 23,957 | ||||||||||||||||||||||||||||||||||
|
BALANCE, SEPTEMBER 30, 2009
|
82,264,457 | $ | 823 | $ | 344,663 | $ | (26,385 | ) | $ | 307,004 | $ | (3,596 | ) | $ | 12,760 | $ | 635,269 | |||||||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 10,898 | $ | 19,484 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
12,100 | 5,791 | ||||||
|
Depreciation and amortization
|
4,559 | 4,169 | ||||||
|
Intangible amortization
|
2,674 | 4,306 | ||||||
|
Net gain on sale of investments
|
(5,548 | ) | (430 | ) | ||||
|
Impairment of investments
|
1,425 | 737 | ||||||
|
Pension curtailments
|
- | (7,289 | ) | |||||
|
Accretion of discount on investments
|
(1,621 | ) | (3,338 | ) | ||||
|
Amortization of premium on investments
|
374 | 261 | ||||||
|
Deferred income taxes
|
(2,206 | ) | (2,207 | ) | ||||
|
Net loss from sales of premises and equipment
|
15 | (12 | ) | |||||
|
Impairment of other real estate owned
|
528 | - | ||||||
|
Impairment of goodwill
|
976 | - | ||||||
|
Amortization of KSOP
|
2,032 | - | ||||||
|
Increase in bank owned life insurance
|
(1,121 | ) | (1,076 | ) | ||||
|
Stock based compensation expense
|
2,336 | 2,306 | ||||||
|
Changes in assets and liabilities that provided (used) cash:
|
||||||||
|
Accrued interest receivable
|
(1,721 | ) | 583 | |||||
|
Accrued interest payable
|
(1,218 | ) | (766 | ) | ||||
|
Income taxes payable
|
(2,314 | ) | 1,072 | |||||
|
Other liabilities
|
18,080 | 4,281 | ||||||
|
Other assets
|
6,347 | (22,717 | ) | |||||
|
Net cash provided by operating activities
|
46,595 | 5,155 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Loans originated or acquired
|
(780,449 | ) | (629,152 | ) | ||||
|
Principal repayment on loans
|
409,319 | 422,148 | ||||||
|
Purchases of investment securities available for sale
|
(422,083 | ) | (397,303 | ) | ||||
|
Net (purchases) sales in money market fund
|
(7,067 | ) | 295 | |||||
|
Proceeds from sales and maturities of investment securities available for sale
|
400,719 | 304,888 | ||||||
|
Proceeds from maturities, calls or repayments of investment securities held to maturity
|
23,721 | 27,460 | ||||||
|
Proceeds from sales of loans
|
37,272 | - | ||||||
|
Purchase of Federal Home Loan Bank stock
|
- | (9,058 | ) | |||||
|
Proceeds from sale of other real estate owned
|
636 | 888 | ||||||
|
Purchases of premises and equipment
|
(5,194 | ) | (3,759 | ) | ||||
|
Proceeds from sale of premises and equipment
|
28 | 33 | ||||||
|
Proceeds from other investing activities
|
- | 201 | ||||||
|
Net cash used in investing activities
|
(343,098 | ) | (283,359 | ) | ||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Net increase (decrease) in borrowed funds
|
(136,438 | ) | 128,774 | |||||
|
Net increase in checking, savings and demand accounts
|
618,060 | 201,290 | ||||||
|
Net decrease in time deposits
|
(77,514 | ) | (31,300 | ) | ||||
|
Purchase of restricted stock
|
- | (17,061 | ) | |||||
|
Purchase of treasury stock
|
(3,596 | ) | - | |||||
|
Net cash provided by financing activities
|
400,512 | 281,703 | ||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
104,009 | 3,499 | ||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
44,389 | 58,327 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 148,398 | $ | 61,826 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
|
||||||||
|
Cash payments for interest
|
$ | 37,449 | $ | 60,747 | ||||
|
Cash payments for income taxes
|
6,771 | 4,972 | ||||||
|
Transfers of loans to other real estate owned
|
1,228 | 722 | ||||||
| Transfers of bank branches to other real estate owned | 1,667 | 2,800 | ||||||
|
(Dollars in thousands, except share and per share amounts)
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||||||
|
Net income
|
$ | 5,820 | $ | 4,321 | $ | 10,898 | $ | 19,484 | ||||||||
|
Basic average common shares outstanding
|
77,651,098 | 78,566,856 | 77,695,061 | 79,010,679 | ||||||||||||
|
Effect of dilutive securities
|
24,428 | 6,777 | 12,090 | - | ||||||||||||
|
Dilutive average shares outstanding
|
77,675,526 | 78,573,633 | 77,707,151 | 79,010,679 | ||||||||||||
|
Net earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.07 | $ | 0.05 | $ | 0.14 | $ | 0.25 | ||||||||
|
Diluted
|
$ | 0.07 | $ | 0.05 | $ | 0.14 | $ | 0.25 | ||||||||
|
September 30, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
Equity securities
|
$ | 7,696 | $ | 2,069 | $ | 37 | $ | 9,728 | ||||||||
|
U.S. Government Sponsored Enterprise ("GSE")
|
||||||||||||||||
|
and Agency Notes
|
55,678 | 475 | - | 56,153 | ||||||||||||
|
GNMA guaranteed mortgage certificates
|
10,877 | 185 | - | 11,062 | ||||||||||||
|
Collateralized mortgage obligations
|
151,552 | 1,975 | 614 | 152,913 | ||||||||||||
|
Other mortgage-backed securities
|
707,183 | 32,489 | - | 739,672 | ||||||||||||
|
Municipal bonds
|
149,794 | 2,975 | - | 152,769 | ||||||||||||
|
Pooled trust preferred securities
|
23,250 | - | 3,690 | 19,560 | ||||||||||||
|
Corporate bonds
|
- | - | - | - | ||||||||||||
|
Foreign bonds
|
500 | - | - | 500 | ||||||||||||
|
Money market fund
|
22,620 | 276 | 22,896 | |||||||||||||
|
Total
|
$ | 1,129,150 | $ | 40,444 | $ | 4,341 | $ | 1,165,253 | ||||||||
|
December 31, 2008
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
Equity securities
|
$ | 7,638 | $ | 108 | $ | - | $ | 7,746 | ||||||||
|
U.S. Government Sponsored Enterprise
|
||||||||||||||||
|
and Agency Notes
|
8,687 | 17 | 5 | 8,699 | ||||||||||||
|
GNMA guaranteed mortgage certificates
|
12,796 | 3 | 294 | 12,505 | ||||||||||||
|
Collateralized mortgage obligations
|
177,300 | 1,222 | 2,149 | 176,373 | ||||||||||||
|
Other mortgage-backed securities
|
767,978 | 25,342 | 40 | 793,280 | ||||||||||||
|
Municipal bonds
|
79,542 | 797 | 363 | 79,976 | ||||||||||||
|
Pooled trust preferred securities
|
25,113 | - | 5,785 | 19,328 | ||||||||||||
|
Corporate bonds
|
125 | - | - | 125 | ||||||||||||
|
Foreign bonds
|
500 | 1 | - | 501 | ||||||||||||
|
Money market fund
|
15,553 | - | - | 15,553 | ||||||||||||
|
Total
|
$ | 1,095,232 | $ | 27,490 | $ | 8,636 | $ | 1,114,086 | ||||||||
|
September 30, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
GSE and agency notes
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
GNMA guaranteed mortgage certificates
|
696 | - | 26 | 670 | ||||||||||||
|
Other mortgage-backed securities
|
51,480 | 2,330 | 1 | 53,809 | ||||||||||||
|
Total
|
$ | 52,176 | $ | 2,330 | $ | 27 | $ | 54,479 | ||||||||
|
December 31, 2008
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
GSE and agency notes
|
$ | 7,500 | $ | 47 | $ | - | $ | 7,547 | ||||||||
|
GNMA guaranteed mortgage certificates
|
728 | - | 29 | 699 | ||||||||||||
|
Other mortgage-backed securities
|
67,786 | 1,378 | 41 | 69,123 | ||||||||||||
|
Total
|
$ | 76,014 | $ | 1,425 | $ | 70 | $ | 77,369 | ||||||||
|
September 30, 2009
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
|
GSE and agency notes
|
$ | 1,342 | $ | - | $ | - | $ | - | $ | 1,342 | $ | - | ||||||||||||
|
Mortgage-backed securities
|
584 | 1 | 670 | 26 | 1,254 | 27 | ||||||||||||||||||
|
Municipal bonds
|
1,154 | - | 500 | - | 1,654 | - | ||||||||||||||||||
|
Pooled trust preferred securities
|
- | - | 19,560 | 3,690 | 19,560 | 3,690 | ||||||||||||||||||
|
Corporate bonds
|
- | - | - | - | - | - | ||||||||||||||||||
|
Foreign bonds
|
500 | - | - | - | 500 | - | ||||||||||||||||||
|
Collateralized mortgage obligations
|
41,838 | 377 | 23,666 | 237 | 65,504 | 614 | ||||||||||||||||||
|
Subtotal, debt securities
|
45,418 | 378 | 44,396 | 3,953 | 89,814 | 4,331 | ||||||||||||||||||
|
Equity securities
|
250 | 37 | - | - | 250 | 37 | ||||||||||||||||||
|
Mutual funds
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 45,668 | $ | 415 | $ | 44,396 | $ | 3,953 | $ | 90,064 | $ | 4,368 | ||||||||||||
|
December 31, 2008
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
|
GSE and Agency Notes
|
$ | 522 | $ | 5 | $ | - | $ | - | $ | 522 | $ | 5 | ||||||||||||
|
Mortgage-backed securities
|
33,551 | 375 | 699 | 29 | 34,250 | 405 | ||||||||||||||||||
|
Municipal bonds
|
7,524 | 361 | 330 | 2 | 7,854 | 363 | ||||||||||||||||||
|
Pooled trust preferred securities
|
15,816 | 5,534 | 3,513 | 251 | 19,329 | 5,785 | ||||||||||||||||||
|
Corporate bonds
|
125 | - | - | - | 125 | - | ||||||||||||||||||
|
Foreign bonds
|
- | - | - | - | - | - | ||||||||||||||||||
|
Collateralized mortgage obligations
|
78,951 | 1,367 | 55,768 | 782 | 134,719 | 2,149 | ||||||||||||||||||
|
Subtotal, debt securities
|
$ | 136,489 | $ | 7,642 | $ | 60,310 | $ | 1,064 | $ | 196,799 | $ | 8,706 | ||||||||||||
|
Equity securities
|
- | - | - | - | - | - | ||||||||||||||||||
|
Mutual funds
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 136,489 | $ | 7,642 | $ | 60,310 | $ | 1,064 | $ | 196,799 | $ | 8,706 | ||||||||||||
|
September 30,
2009
|
December 31,
2008
|
|||||||
|
Real estate loans:
|
||||||||
|
One-to-four family
|
$ | 606,217 | $ | 508,097 | ||||
|
Commercial real estate
|
853,903 | 787,748 | ||||||
|
Residential construction
|
11,053 | 6,055 | ||||||
|
Total real estate loans
|
1,471,173 | 1,301,900 | ||||||
|
Commercial business loans
|
442,472 | 320,640 | ||||||
|
Consumer loans:
|
||||||||
|
Home equity loans and lines
|
||||||||
|
of credit
|
323,785 | 362,381 | ||||||
|
Auto loans
|
144,857 | 142,097 | ||||||
|
Education loans
|
251,440 | 162,488 | ||||||
|
Other consumer loans
|
115,033 | 130,618 | ||||||
|
Total consumer loans
|
835,115 | 797,584 | ||||||
|
Total loans
|
2,748,760 | 2,420,124 | ||||||
|
Net deferred loan fees and costs
|
2,189 | 4,458 | ||||||
|
Allowance for loan losses
|
(42,742 | ) | (36,905 | ) | ||||
|
Loans, net
|
$ | 2,708,207 | $ | 2,387,677 | ||||
|
September 30,
|
December 31,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
Balance, beginning of year
|
$ | 36,905 | $ | 23,341 | $ | 23,341 | ||||||
|
Provision for loan losses
|
12,100 | 5,791 | 18,901 | |||||||||
|
Charge-offs
|
(6,981 | ) | (4,374 | ) | (5,963 | ) | ||||||
|
Recoveries
|
718 | 450 | 626 | |||||||||
|
Balance, end of period
|
$ | 42,742 | $ | 25,208 | $ | 36,905 | ||||||
|
September 30,
2009
|
December 31,
2008
|
|||||||
|
Impaired loans with related allowance for loan losses
|
$ | 27,084 | $ | 14,079 | ||||
|
Impaired loans with no related allowance for loan losses
|
62,468 | 5,138 | ||||||
|
Total impaired loans
|
$ | 90,552 | $ | 19,217 | ||||
|
Valuation allowance related to impaired loans
|
$ | 13,791 | $ | 8,707 | ||||
|
For the Nine Months Ended
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Average impaired loans
|
$ | 48,292 | $ | 6,987 | ||||
|
Interest income recognized on impaired loans
|
231 | 343 | ||||||
|
Cash basis interest income recognized on impaired loans
|
27 | 55 | ||||||
|
September 30,
2009
|
December 31, 2008
|
|||||||
|
Land
|
$ | 15,533 | $ | 16,030 | ||||
|
Bank premises
|
53,048 | 51,943 | ||||||
|
Furniture, fixtures and equipment
|
26,612 | 24,036 | ||||||
|
Leasehold improvements
|
10,677 | 10,629 | ||||||
|
Construction in progress
|
1,262 | 2,022 | ||||||
|
Total
|
107,132 | 104,660 | ||||||
|
Accumulated depreciation and amortization
|
(29,730 | ) | (26,170 | ) | ||||
|
Total
|
$ | 77,402 | $ | 78,490 | ||||
|
Goodwill
|
Core Deposit
Intangible
|
Customer
Relationships
and other
|
||||||||||
|
Balances at December 31,2008
|
$ | 111,462 | $ | 16,157 | $ | 7,828 | ||||||