Quarterly Report




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q
(Mark one)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2009
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ______________ to _____________
 
Commission file number:    1-33476

           BENEFICIAL MUTUAL BANCORP, INC.           
(Exact name of registrant as specified in its charter)

                             United States                             
                             56-2480744                             
(State or other jurisdiction of incorporation or
(I.R.S. Employer Identification No.)
organization)
 
   
510 Walnut Street, Philadelphia, Pennsylvania
                             19106                             
(Address of principal executive offices)
(Zip Code)

                             (215) 864-6000                             
(Registrant’s telephone number, including area code)

                                                          Not Applicable                                                          
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes  x
No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   o    No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one)
 
Large Accelerated Filer o
Accelerated Filer x
Non-Accelerated Filer   o
Smaller Reporting Company o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  o
No  x

As of November 6, 2009, there were 81,853,553 shares of the registrant’s common stock outstanding.  Of such shares outstanding, 45,792,775 were held by Beneficial Savings Bank MHC and 36,060,778 shares were publicly held.
 
 
 

 
 
BENEFICIAL MUTUAL BANCORP, INC.

Table of Contents

   
Page
No.
Part I.   Financial Information
     
Item 1.
Financial Statements (unaudited)
 
     
 
Unaudited Consolidated Statements of Financial Condition as of September 30, 2009 and December 31, 2008
1
     
 
Unaudited Consolidated Statements of Operations for the Three and Nine Months Ended  September 30, 2009 and 2008
2
     
 
Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2009 and 2008
3
     
 
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2009 and 2008
4
     
 
Notes to Unaudited Consolidated Financial Statements
5
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
     
Item 4.
Controls and Procedures
39
     
Part II.   Other Information
     
Item 1.
Legal Proceedings
39
     
Item 1A.
Risk Factors
39
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
40
     
Item 3.
Defaults Upon Senior Securities
40
     
Item 4.
Submission of Matters to a Vote of Security Holders
40
     
Item 5.
Other Information
40
     
Item 6.
Exhibits
40
     
Signatures
41
 
 
 

 
 
PART I.   FINANCIAL INFORMATION
Item 1.    Financial Statements

BENEFICIAL MUTUAL BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Financial Condition
(Dollars in thousands, except share amounts)
   
September 30,
2009
   
December 31,
2008
 
ASSETS
           
Cash and Cash Equivalents
           
Cash and due from banks
  $ 147,975     $ 44,380  
Interest-bearing deposits at other banks
    423       9  
Total cash and cash equivalents
    148,398       44,389  
Investment Securities:
               
Available-for-sale (amortized cost of $1,129,149 at September 30, 2009 and $1,095,232 at December 31, 2008)
    1,165,253       1,114,086  
Held-to-maturity (estimated fair value of $54,479 at September 30, 2009 and $77,369 at December 31, 2008)
    52,176       76,014  
Federal Home Loan Bank stock, at cost
    28,068       28,068  
Total investment securities
    1,245,497       1,218,168  
                 
Loans
    2,750,949       2,424,582  
Allowance for loan losses
    (42,742 )     (36,905 )
Net loans
    2,708,207       2,387,677  
                 
Accrued Interest Receivable
    19,264       17,543  
                 
Bank premises and equipment, net
    77,402       78,490  
Other Assets:
               
Goodwill
    110,486       111,462  
Bank owned life insurance
    31,971       30,850  
Other intangibles
    21,311       23,985  
Other assets
    82,531       89,486  
Total other assets
    246,299       255,783  
Total Assets
  $ 4,445,067     $ 4,002,050  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities:
               
Deposits:
               
Non-interest bearing deposits
  $ 230,856     $ 226,382  
Interest-bearing deposits
    3,051,369       2,515,297  
Total deposits
    3,282,225       2,741,679  
Borrowed funds
    443,616       580,054  
Other liabilities
    83,957       69,777  
Total liabilities
    3,809,798       3,391,510  
Commitments and Contingencies (Note 15)
               
Stockholders’ Equity:
               
Preferred Stock - $.01 par value; 100,000,000 shares authorized, none issued or outstanding as of September 30, 2009 or December 31, 2008
-       -  
Common Stock - $.01 par value; 300,000,000 shares authorized, 82,264,457 shares issued and outstanding as of September 30, 2009 and December 31, 2008
    823       823  
Additional paid-in capital
    344,663       342,420  
Unearned common stock held by the employee savings and stock ownership plan
    (26,385 )     (28,510 )
Retained earnings (partially restricted)
    307,004       296,106  
Accumulated other comprehensive income (loss)
    12,760       (299 )
Treasury stock, at cost, 410,904 shares at September 30, 2009 and 0 shares at December 31, 2008
    (3,596 )     -  
Total stockholders’ equity
    635,269       610,540  
Total Liabilities and Stockholders’ Equity
  $ 4,445,067     $ 4,002,050  

See accompanying notes to the unaudited consolidated financial statements.
 
1

 

BENEFICIAL MUTUAL BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
INTEREST INCOME
                       
Interest and fees on loans
  $ 36,244     $ 33,564     $ 103,522     $ 98,756  
Interest on federal funds sold
    -       14       2       522  
Interest and dividends on investment securities:
                               
Taxable
    11,293       14,074       37,294       43,751  
Tax-exempt
    902       428       2,108       1,164  
Total interest income
    48,439       48,080       142,926       144,193  
INTEREST EXPENSE
                               
Interest on deposits:
                               
Interest bearing checking accounts
    2,319       1,410       6,415       3,931  
Money market and savings deposits
    2,515       3,856       8,669       11,277  
Time deposits
    6,176       8,748       21,160       29,976  
Total
    11,010       14,014       36,244       45,184  
Interest on borrowed funds
    4,749       4,975       14,108       14,741  
Total interest expense
    15,759       18,989       50,352       59,925  
                                 
Net interest income
    32,680       29,091       92,574       84,268  
                                 
Provision for Loan Losses
    2,000       3,191       12,100       5,791  
                                 
Net interest income after provision for loan losses
    30,680       25,900       80,474       78,477  
Non-interest Income
                               
Insurance commission and related income
    1,818       2,738       6,281       7,879  
Service charges and other income
    3,456       3,827       10,217       12,157  
Impairment charge on securities available for sale
    (195 )     (264 )     (1,425 )     (737 )
Net gain on sale of investment securities available for sale
    1,383       159       5,548       430  
Total non-interest income
    6,462       6,460       20,621       19,729  
Non-interest Expense
                               
Salaries and employee benefits
    14,583       13,933       42,865       40,083  
Pension curtailment gain
    -       -       -       (7,289 )
Occupancy expense
    2,970       3,070       9,072       8,827  
Depreciation, amortization and maintenance
    2,277       2,096       6,724       6,118  
Advertising
    1,138       1,220       4,124       3,545  
Intangible amortization expense
    892       906       2,674       4,306  
Impairment of goodwill
    976       -       976       -  
Other
    7,686       5,414       22,275       15,582  
                                 
Total non-interest expense
    30,522       26,639       88,710       71,172  
                                 
Income before income taxes
    6,620       5,721       12,385       27,034  
                                 
Income Tax Expense
    800       1,400       1,487       7,550  
                                 
Net  Income
  $ 5,820     $ 4,321     $ 10,898     $ 19,484  
                                 
Earnings per Share – Basic
  $ 0.07     $ 0.05     $ 0.14     $ 0.25  
Earnings per Share – Diluted
  $ 0.07     $ 0.05     $ 0.14     $ 0.25  
                                 
Average common shares outstanding - Basic
    77,651,098       78,566,856       77,695,061       79,010,679  
Average common shares outstanding – Diluted
    77,675,526       78,573,633       77,707,151       79,010,679  
                                 
   

See accompanying notes to the unaudited consolidated financial statements.
 
2

 
 
BENEFICIAL MUTUAL BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements Changes of Stockholders’ Equity
(Dollars in thousands, except share amounts)

   
Number of Shares
   
Common Stock
   
Additional Paid in Capital
   
Common Stock held by KSOP
   
Retained Earnings
   
Treasury
Stock
   
Accumulated Other
Comprehensive Income (Loss)
   
Total
Stockholders’ Equity
   
Comprehensive Income
 
BEGINNING BALANCE, JANUARY 1, 2008
    82,264,457     $ 823     $ 360,126     $ (30,635 )   $ 291,360           $ (1,877 )   $ 619,797        
                                                                     
Net Income
                                    19,484                     19,484     $ 19,484  
ESOP shares committed to be released
                    165       1,622                             1,787          
Stock option expense
                    243                                     243          
Restricted stock shares
                    276                                     276          
Funding of restricted stock awards
                    (17,061 )                                   (17,061 )        
Other
                    16                                     16          
Net unrealized loss on available-for-sale securities arising during the quarter (net of deferred tax of $6,815)
                                                  (12,656 )     (12,656 )     (12,656 )
Reclassification adjustment for net gains included in net income (net of tax of $150)
                                                  (279 )     (279 )     (279 )
Reclassification adjustment for other-than-temporary-impairment  (net of tax benefit of $258)
                                                  479       479       479  
Pension, other post retirement and postemployment benefit plan adjustments (net of tax of $592)
                                                  (1,099 )     (1,099 )     (1,099 )
Immediate recognition of prior service cost and unrealized gain loss due to curtailments (net of deferred tax of $4,175)
                                                    7,753         7,753         7,753  
Total other comprehensive loss
                                                                  (5,802 )
Comprehensive income
                                                                $ 13,682  
Adoption of ASC Topic 715
                                    (11,800 )                   (11,800 )        
BALANCE,  SEPTEMBER 30, 2008
    82,264,457     $ 823     $ 343,765     $ (29,013 )   $ 299,044           $ (7,679 )   $ 606,940          
                                                                       
BEGINNING BALANCE, JANUARY 1, 2009
    82,264,457     $ 823     $ 342,420     $ (28,510 )   $ 296,106           $ (299 )   $ 610,540          
                                                                       
Net Income
                                    10,898                     10,898     $ 10,898  
KSOP shares committed to be released
                    (93 )     2,125                             2,032          
Stock option expense
                    942                                     942          
Restricted stock shares
                    1,394                                     1,394          
Purchase of treasury stock
                                            (3,596 )             (3,596 )        
Net unrealized gain on available-for-sale securities arising during the year (net of deferred tax of $7,481)
                                                    13,893       13,893       13,893  
Reclassification adjustment for net gains on available-for-sale securities included in net income (net of tax of $1,942)
                                                    (3,606 )     (3,606 )     (3,606 )
Reclassification adjustment for other-than-temporary-impairment  (net of tax benefit of $499)
                                                    926       926       926  
Pension, other post retirement and postemployment benefit plan adjustments (net of tax of $822)
                                                    1,846       1,846       1,846  
                                                                         
                                                                         
                                                                         
Total other comprehensive income
                                                                    13,059  
Comprehensive income
                                                                  $ 23,957  
BALANCE,  SEPTEMBER 30, 2009
    82,264,457     $ 823     $ 344,663     $ (26,385 )   $ 307,004     $ (3,596 )   $ 12,760     $ 635,269          

See accompanying notes to the unaudited consolidated financial statements .
 
3

 
 
BENEFICIAL MUTUAL BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)

   
Nine Months Ended
September 30,
 
   
2009
   
2008
 
OPERATING ACTIVITIES:
           
Net income
  $ 10,898     $ 19,484  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
    12,100       5,791  
Depreciation and amortization
    4,559       4,169  
Intangible amortization
    2,674       4,306  
Net gain on sale of investments
    (5,548 )     (430 )
Impairment of investments
    1,425       737  
Pension curtailments
    -       (7,289 )
Accretion of discount on investments
    (1,621 )     (3,338 )
Amortization of premium on investments
    374       261  
Deferred income taxes
    (2,206 )     (2,207 )
Net loss from sales of premises and equipment
    15       (12 )
Impairment of other real estate owned
    528       -  
Impairment of goodwill
    976       -  
Amortization of KSOP
    2,032       -  
Increase in bank owned life insurance
    (1,121 )     (1,076 )
Stock based compensation expense
    2,336       2,306  
Changes in assets and liabilities that provided (used) cash:
               
Accrued interest receivable
    (1,721 )     583  
Accrued interest payable
    (1,218 )     (766 )
Income taxes payable
    (2,314 )     1,072  
Other liabilities
    18,080       4,281  
Other assets
    6,347       (22,717 )
Net cash provided by operating activities
    46,595       5,155  
                 
INVESTING ACTIVITIES:
               
Loans originated or acquired
    (780,449 )     (629,152 )
Principal repayment on loans
    409,319       422,148  
Purchases of investment securities available for sale
    (422,083 )     (397,303 )
Net (purchases) sales in money market fund
    (7,067 )     295  
Proceeds from sales and maturities of investment securities available for sale
    400,719       304,888  
Proceeds from maturities, calls or repayments of investment securities held to maturity
    23,721       27,460  
Proceeds from sales of loans
    37,272       -  
Purchase of Federal Home Loan Bank stock
    -       (9,058 )
Proceeds from sale of other real estate owned
    636       888  
Purchases of premises and equipment
    (5,194 )     (3,759 )
Proceeds from sale of premises and equipment
    28       33  
Proceeds from other investing activities
    -       201  
Net cash used in investing activities
    (343,098 )     (283,359 )
                 
FINANCING ACTIVITIES:
               
Net increase (decrease) in borrowed funds
    (136,438 )     128,774  
Net increase in checking, savings and demand accounts
    618,060       201,290  
Net decrease in time deposits
    (77,514 )     (31,300 )
Purchase of restricted stock
    -       (17,061 )
Purchase of treasury stock
    (3,596 )     -  
Net cash provided by financing activities
    400,512       281,703  
                 
NET INCREASE IN CASH AND CASH EQUIVALENTS
    104,009       3,499  
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    44,389       58,327  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 148,398     $ 61,826  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
               
Cash payments for interest
  $ 37,449     $ 60,747  
Cash payments for income taxes
    6,771       4,972  
Transfers of loans to other real estate owned
    1,228       722  
Transfers of bank branches to other real estate owned     1,667       2,800  

See accompanying notes to the unaudited consolidated financial statements .
 
4

 
 
BENEFICIAL MUTUAL BANCORP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto contained in the Annual Report on Form 10-K filed by Beneficial Mutual Bancorp, Inc. (the “Company” or “Bancorp”) with the U. S. Securities and Exchange Commission on March 27, 2009.  The results for the three or nine month periods ended September 30, 2009 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2009 or any other period.

Principles of Consolidation

The unaudited interim consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and two variable interest entities (“VIEs”) where the Company is the primary beneficiary.  Specifically, the financial statements include the accounts of Beneficial Mutual Savings Bank, the Company’s wholly owned subsidiary (“Beneficial Bank” or the “Bank”), and the Bank’s wholly owned subsidiaries.  The Bank’s wholly owned subsidiaries are as follows:  (i) Beneficial Advisors, LLC, which offers non-deposit investment products and services, (ii) Neumann Corporation, a Delaware corporation formed for the purpose of managing certain investments, (iii) Beneficial Insurance Services, LLC, which provides insurance services to individual and business customers and (iv) BSB Union Corporation, a leasing company.  All significant intercompany accounts and transactions have been eliminated.  In addition, two VIEs are consolidated in the financial statements.  The Company monitors revenue from the various services and products offered.  The various services and products support each other and are interrelated.  Management makes significant operating decisions based upon the analysis of the entire Company and financial performance is evaluated on a company-wide basis.  Accordingly, the various financial services and products offered are aggregated into one reportable operating segment:  community banking as under guidance in the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC” or “codification”) Topic 720 for Segment Reporting.

Use of Estimates in the Preparation of Financial Statements

These unaudited interim consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).  The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include the allowance for loan losses, goodwill, other intangible assets and income taxes.

FASB Accounting Standards Codification

In June 2009, the FASB confirmed that FASB ASC would become the single official source of GAAP (other than guidance issued by the SEC), superseding all other accounting literature except that issued by the SEC.  The literature is considered non-authoritative.  The FASB ASC is effective for interim and annual periods ending on or after September 15, 2009.  Therefore, we have changed the way specific accounting standards are referenced in our unaudited interim consolidated financial statements.

 
5

 

NOTE 2 – NATURE OF OPERATIONS

The Company is a federally chartered stock holding company and owns 100% of the outstanding common stock of the Bank, a Pennsylvania chartered stock savings bank.  On July 13, 2007, the Company completed its initial minority public offering and acquisition of FMS Financial Corporation and its wholly owned subsidiary, Farmers & Mechanics Bank, which was merged with and into the Bank.  Following the consummation of the merger and public offering, the Company had a total of 82,264,457 shares of common stock, par value $.01 per share, issued and outstanding, of which 36,471,682 were held publicly and 45,792,775 were held by Beneficial Savings Bank MHC (the “MHC”), the Company’s parent mutual holding company.  In the event the Company pays dividends to its stockholders, it will also be required to pay dividends to the MHC, unless the MHC receives regulatory approval to waive the receipt of dividends.  The Company is authorized to issue a total of four hundred million shares, of which three hundred million shares shall be common stock, par value $0.01 per share, and of which one hundred million shares shall be preferred stock, par value $0.01 per share.  Each share of the Company’s common stock has the same relative rights as, and is identical in all respects with, each other share of common stock.

The Bank offers a variety of consumer and commercial banking services to individuals, businesses, and nonprofit organizations through 68 offices throughout the Philadelphia and Southern New Jersey area.  The Bank is supervised and regulated by the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation (the “FDIC”). The Office of Thrift Supervision (the “OTS”) regulates the Company and the MHC.  The Bank’s customer deposits are insured up to applicable legal limits by the Deposit Insurance Fund of the FDIC.   Insurance services are offered through Beneficial Insurance Services, LLC and wealth management services are offered through Beneficial Advisors, LLC, both wholly owned subsidiaries of the Bank.

NOTE 3 – EARNINGS PER SHARE

The following table presents a calculation of basic and diluted earnings per share for the three and nine-month periods ended September 30, 2009 and 2008. Earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding.  The difference between common shares issued and basic average shares outstanding, for purposes of calculating basic earnings per share, is a result of subtracting unallocated employee stock ownership plan (“ESOP”) shares and unvested restricted stock shares.  See Note 14 for further discussion of stock grants.
 
(Dollars in thousands, except share and per share amounts)
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Basic and diluted  earnings per share:
                       
Net income
  $ 5,820     $ 4,321     $ 10,898     $ 19,484  
Basic average common shares outstanding
    77,651,098       78,566,856       77,695,061       79,010,679  
Effect of dilutive securities
    24,428       6,777       12,090       -  
Dilutive average shares outstanding
    77,675,526       78,573,633       77,707,151       79,010,679  
Net earnings per share:
                               
Basic
  $ 0.07     $ 0.05     $ 0.14     $ 0.25  
Diluted
  $ 0.07     $ 0.05     $ 0.14     $ 0.25  

For the three months ended September 30, 2009, there were 1,922,750 outstanding options that were anti-dilutive and no restricted stock grants that were anti-dilutive.  For the nine months ended September 30, 2009 there were 1,922,750 outstanding options that were anti-dilutive and 699,000 restricted stock grants that were anti-dilutive for the earnings per share calculation.  For the three months ended September 30, 2008, there were 1,697,500 outstanding options that were anti-dilutive and no restricted stock shares were anti-dilutive.  For the nine months ended September 30, 2008, there were 1,697,500 outstanding options that were anti-dilutive and 761,000 restricted stock grants that were anti-dilutive for the earnings per share calculation.

 
6

 

NOTE 4 – INVESTMENT SECURITIES

The amortized cost and estimated fair value of investments in debt and equity securities at September 30, 2009 and December 31, 2008 are as follows.

Investment securities available for sale are summarized in the following table:
 
(Dollars in thousands)
   
September 30, 2009
 
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Equity securities
  $ 7,696     $ 2,069     $ 37     $ 9,728  
U.S. Government Sponsored Enterprise ("GSE")
                               
and Agency Notes
    55,678       475       -       56,153  
GNMA guaranteed mortgage certificates
    10,877       185       -       11,062  
Collateralized mortgage obligations
    151,552       1,975       614       152,913  
Other mortgage-backed securities
    707,183       32,489       -       739,672  
Municipal bonds
    149,794       2,975       -       152,769  
Pooled trust preferred securities
    23,250       -       3,690       19,560  
Corporate bonds
    -       -       -       -  
Foreign bonds
    500       -       -       500  
Money market fund
    22,620       276               22,896  
Total
  $ 1,129,150     $ 40,444     $ 4,341     $ 1,165,253  
                                 
 
   
December 31, 2008
 
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Equity securities
  $ 7,638     $ 108     $ -     $ 7,746  
U.S. Government Sponsored Enterprise
                               
and Agency Notes
    8,687       17       5       8,699  
GNMA guaranteed mortgage certificates
    12,796       3       294       12,505  
Collateralized mortgage obligations
    177,300       1,222       2,149       176,373  
Other mortgage-backed securities
    767,978       25,342       40       793,280  
Municipal bonds
    79,542       797       363       79,976  
Pooled trust preferred securities
    25,113       -       5,785       19,328  
Corporate bonds
    125       -       -       125  
Foreign bonds
    500       1       -       501  
Money market fund
    15,553       -       -       15,553  
Total
  $ 1,095,232     $ 27,490     $ 8,636     $ 1,114,086  

 
7

 

Investment securities held to maturity are summarized in the following table:

  (Dollars in thousands)
   
September 30, 2009
 
                         
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
                         
GSE and agency notes
  $ -     $ -     $ -     $ -  
GNMA guaranteed mortgage certificates
    696       -       26       670  
Other mortgage-backed securities
    51,480       2,330       1       53,809  
Total
  $ 52,176     $ 2,330     $ 27     $ 54,479  

   
December 31, 2008
 
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
                         
GSE and agency notes
  $ 7,500     $ 47     $ -     $ 7,547  
GNMA guaranteed mortgage certificates
    728       -       29       699  
Other mortgage-backed securities
    67,786       1,378       41       69,123  
Total
  $ 76,014     $ 1,425     $ 70     $ 77,369  
   

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. The Company determines whether the unrealized losses are temporary in accordance with guidance under FASB ASC Topic 320 for Investments – Debt and Equity Securities. The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing performance of the securities. Management also evaluates other facts and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer.

In accordance with accounting guidance for equity securities, the Company evaluates its securities portfolio for other-than-temporary impairment throughout the year. Each investment, which has an estimated fair value less than the book value is reviewed on a quarterly basis by management. Management considers at a minimum the following factors that, both individually or in combination, could indicate that the decline is other-than-temporary:  (1) the length of time and the extent to which the fair value has been less than book value, (2) the financial condition and the near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  Among the other factors that are considered in determining intent and ability is a review of capital adequacy, interest rate risk profile and liquidity position of the Company.  Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses.

Accounting guidance for debt securities requires the Company to assess whether the loss existed by considering whether (1) the Company has the intent to sell the security, (2) it is more likely than not that it will be required to sell the security before recovery, or (3) it does not expect to recover the entire amortized cost basis of the security. The guidance allows the Company to bifurcate the impact on securities where impairment in value was deemed to be other than temporary between the component representing credit loss and the component representing loss related to other factors. The portion of the fair value decline attributable to credit loss must be recognized through a charge to earnings. The difference between the fair market value and the credit loss is recognized in other comprehensive income.

 
8

 

Upon adoption of accounting guidance for debt instruments issued in April of 2009 effective on June 30, 2009, which was subsequently incorporated into FASB ASC Topic 320 for Investments – Debt and Equity Securities, a cumulative effect adjustment should be made to reclassify the non-credit portion of any other-than-temporary impairments previously recorded through earnings to accumulated other comprehensive income for investments held as of the beginning of the interim period of adoption. This adjustment should only be made if the entity does not intend to sell and more likely than not will not be required to sell the security before recovery of its amortized cost basis (i.e., the impairment does not meet the new definition of other-than-temporary). The cumulative effect adjustment should be determined based on the difference between the present value of the cash flows expected to be collected and the amortized cost basis of the debt security as of the beginning of the interim period in which the guidance is adopted. The cumulative effect adjustment should include the related tax effects.

As there were no impairments taken on the Company’s debt securities as of December 31, 2008 and March 31, 2009, no cumulative adjustment to retained earnings was recorded.

At September 30, 2009, the Company had five common equity securities with an unrealized loss, on average, of 16.6%, all of which it intends to sell.  Therefore, the Company deems these securities to be other than temporarily impaired.  The Company recognized an other-than-temporary impairment charge for these securities of $0.2 million during the three months ended September 30, 2009.  For the nine months ended September 30, 2009, the Company recognized other-than-temporary impairments on equity securities of $1.4 million in connection with these securities.

The following table provides information on the gross unrealized losses and fair market value of the Company’s investments with unrealized losses that are not deemed to be other than temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2009 and December 31, 2008:

(Dollars in thousands)
   
September 30, 2009
 
   
Less than 12 months
   
12 months or longer
   
Total
 
         
Unrealized
         
Unrealized
         
Unrealized
 
   
Fair Value
   
Losses
   
Fair Value
   
Losses
   
Fair Value
   
Losses
 
                                     
GSE and agency notes
  $ 1,342     $ -     $ -     $ -     $ 1,342     $ -  
Mortgage-backed securities
    584       1       670       26       1,254       27  
Municipal bonds
    1,154       -       500       -       1,654       -  
Pooled trust preferred securities
    -       -       19,560       3,690       19,560       3,690  
Corporate bonds
    -       -       -       -       -       -  
Foreign bonds
    500       -       -       -       500       -  
Collateralized mortgage obligations
    41,838       377       23,666       237       65,504       614  
Subtotal, debt securities
    45,418       378       44,396       3,953       89,814       4,331  
Equity securities
    250       37       -       -       250       37  
Mutual funds
    -       -       -       -       -       -  
Total temporarily impaired securities
  $ 45,668     $ 415     $ 44,396     $ 3,953     $ 90,064     $ 4,368  
   

 
9

 

   
December 31, 2008
 
   
Less than 12 months
   
12 months or longer
   
Total
 
         
Unrealized
         
Unrealized
         
Unrealized
 
   
Fair Value
   
Losses
   
Fair Value
   
Losses
   
Fair Value
   
Losses
 
                                     
GSE and Agency Notes
  $ 522     $ 5     $ -     $ -     $ 522     $ 5  
Mortgage-backed securities
    33,551       375       699       29       34,250       405  
Municipal bonds
    7,524       361       330       2       7,854       363  
Pooled trust preferred securities
    15,816       5,534       3,513       251       19,329       5,785  
Corporate bonds
    125       -       -       -       125       -  
Foreign bonds
    -       -       -       -       -       -  
Collateralized mortgage obligations
    78,951       1,367       55,768       782       134,719       2,149  
Subtotal, debt securities
  $ 136,489     $ 7,642     $ 60,310     $ 1,064     $ 196,799     $ 8,706  
Equity securities
    -       -       -       -       -       -  
Mutual funds
    -       -       -       -       -       -  
Total temporarily impaired securities
  $ 136,489     $ 7,642     $ 60,310     $ 1,064     $ 196,799     $ 8,706  
   

When evaluating for impairment, the Company’s management considers the duration and extent to which fair value is less than cost, the creditworthiness and near-term prospects of the issuer, the likelihood of recovering the Company’s investment and other available information to determine the nature of the decline in market value of the securities.  The following summarizes, by security type, the basis for the conclusion that the applicable investments within the Company’s available-for-sale and held-to-maturity portfolio were not other than temporarily impaired.

United States Government Sponsored Enterprise and Agency Notes

The Company’s investments in the preceding table in United States GSE and agency notes consist of a debt obligation of Fannie Mae which is currently under the conservatorship of the Federal Housing Finance Agency (“FHFA”) and a government guaranteed debt obligation of the Department of Housing and Urban Development (“HUD”).  The unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of its amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.
 
Mortgage-Backed Securities
 
The Company’s investments in the preceding table in mortgage-backed securities consist of a GSE mortgage-backed security and government agency mortgage-backed securities.  The unrealized losses are due to current interest rate levels relative to the Company’s cost.  The contractual cash flows of the Company’s investment in the GSE mortgage-backed security are debt obligations of Fannie Mae.  Fannie Mae is currently under the conservatorship of the FHFA.  The contractual cash flows for this investment are guaranteed by an agency of the U.S. government. The cash flows related to government agency mortgage-backed securities are direct obligations of the U.S. government.  Accordingly, the Company expects to recover its full principal of the investments.  Because the unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Municipal  Bonds
 
The Company’s investments in the preceding table in municipal bonds consist of municipal bonds which are general obligations of Pennsylvania municipalities and obligations issued by the Pennsylvania Housing Finance Agency.  These bonds are rated investment grade at September 30, 2009.  The unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality.  Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.
 
 
10

 

Pooled Trust Preferred Securities

The Company’s investments in the preceding table that were in a loss position for greater than 12 months consisted of three pooled trust preferred securities with an unrealized loss, on average, of 15.9%. Two of the pooled trust preferred securities were investment grade while one, US Capital Fund III Class A-1, was rated below investment grade by Standard & Poor’s at BB as of September 30, 2009.  This represented the lowest rating assigned to this security.  At September 30, 2009, the book value of the security totaled $7.7 million and the fair value totaled $5.7 million, representing an unrealized loss of $2.0 million.  At September 30, 2009, there were 37 out of 45 banks currently performing in the security.  A total of 6.0%, or $14.0 million, of the original collateral of $233.2 million have defaulted and 9.9%, or $23.2 million, of the original collateral of $233.2 million have deferred.  Utilizing a cash flow analysis model in analyzing this security, an assumption of additional defaults of 3.6% of outstanding collateral, every three years beginning in September 2009, with a 0% recovery, was modeled.  This represents the assumption of an additional 28.1% of defaults from the remaining performing collateral of $179.5 million.  Excess subordination for the US Capital Fund III A-1 security represents 49.0% of the remaining performing collateral.  The excess subordination of 49.0% is calculated by taking the remaining performing collateral of $179.5 million, subtracting the Class A-1 or senior tranche balance of $91.6 million and dividing this result, $87.9 million, by the remaining performing collateral.  This excess subordination represents the additional collateral supporting our tranche.

There has been little secondary market trading for trust preferred collateralized debt obligations (“CDOs”), as a declining domestic economy and increasing credit losses in the banking industry have led to illiquidity in the market for these types of securities. While the number of issuers that have contractually deferred their interest payments has increased, the pooled trust preferred securities in this category are all senior tranches.   The senior tranches of trust preferred CDOs are generally protected from defaults by over-collateralization.  The Company performs a calculation of the present value of the cash flows expected and, based on the analysis performed on September 30, 2009, expects to recover its principal and interest on the investments.  Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.
          
Foreign Bonds
 
Foreign bonds that were in a loss position for less than 12 months consisted of one State of Israel bond.  The unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality.  Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.
              
Collateralized Mortgage Obligations
 
 In the preceding table, the Company’s investments in this category consist of collateralized mortgage obligations (“CMOs”) issued by GSEs and non-agency (“whole loan”) mortgage-backed securities. The unrealized losses in the GSE CMOs are due to current interest rate levels relative to the Company’s cost.  The contractual cash flows of these investments in GSE CMOs are debt obligations of Freddie Mac and Fannie Mae, which are currently under the conservatorship of the FHFA.  The contractual cash flows for these investments are guaranteed by an agency of the U.S. government. Accordingly, the Company expects to recover its full payment of principal and interest of the investments.  Because unrealized losses are due to current interest rate levels relative to the Company’s cost and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.
 
 
11

 

The decline in market value of whole loan CMOs is attributable to the widening of credit spreads in the whole loan CMO market.  The Company performs a qualitative analysis by monitoring certain characteristics of its non-agency CMOs, such as ratings, delinquency and foreclosure percentages, historical default and loss severity ratios, credit support and coverage ratios.  Based on the analysis performed at September 30, 2009, the Company expects to recover all principal and interest payments of its non-agency CMOs and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Equity Securities

In the preceding table, the Company’s investments in this category consist of one bank-issued common stock in a loss position for less than 12 months at 13.0%.  The Company evaluated the near-term prospects of the issuer in relation to the severity and duration of impairment and the Company has the ability and intent to hold this investment until a recovery of fair value.  The Company, therefore, does not consider this investment to be other-than-temporarily impaired at September 30, 2009.

NOTE 5 – LOANS

The Company provides loans to borrowers throughout the continental United States. The majority of these loans are to borrowers located in the Mid-Atlantic region. The ultimate repayment of these loans is dependent, to a certain degree, on the economy of this region.  The U.S. and global economic environment has changed considerably from 2007.   While the Company does not engage in subprime lending, the slowdown in housing activity and decline in home values associated with the subprime mortgage crisis has led to wider credit disruptions throughout the financial services industry, bankruptcy or failure of financial services companies, sharp declines in stock indices and significant government intervention in the banking and insurance industries.  Though economic activity has improved somewhat from its weakened condition, it does not appear likely that economic growth and real estate collateral values will improve significantly in the coming months.  This will cause continued strain on the financial condition of both households and businesses.

The Company proactively manages credit risk in its loan portfolio and employs a comprehensive loan review process.
 
 
12

 

Major classifications of loans at September 30, 2009 and December 31, 2008 are summarized as follows:
 
(Dollars in thousands)
   
September 30,
2009
   
December 31,
2008
 
Real estate loans:
           
One-to-four family
  $ 606,217     $ 508,097  
Commercial real estate
    853,903       787,748  
Residential construction
    11,053       6,055  
Total real estate loans
    1,471,173       1,301,900  
                 
Commercial business loans
    442,472       320,640  
                 
Consumer loans:
               
Home equity loans and lines
               
of credit
    323,785       362,381  
Auto loans
    144,857       142,097  
Education loans
    251,440       162,488  
Other consumer loans
    115,033       130,618  
Total consumer loans
    835,115       797,584  
Total loans
    2,748,760       2,420,124  
                 
Net deferred loan fees and costs
    2,189       4,458  
Allowance for loan losses
    (42,742 )     (36,905 )
Loans, net
  $ 2,708,207     $ 2,387,677  
   

The activity in the allowance for loan losses for the nine months ended September 30, 2009 and 2008 and the twelve months ended December 31, 2008, is as follows:
 
(Dollars in thousands)
   
September 30,
   
December 31,
 
   
2009
   
2008
   
2008
 
Balance, beginning of year
  $ 36,905     $ 23,341     $ 23,341  
Provision for loan losses
    12,100       5,791       18,901  
Charge-offs
    (6,981 )     (4,374 )     (5,963 )
Recoveries
    718       450       626  
Balance, end of period
  $ 42,742     $ 25,208     $ 36,905  
     

The provision for loan losses charged to expense is based upon past loan loss experience and an evaluation of estimated losses in the current loan portfolio, including the evaluation of impaired loans under FASB ASC Topic 310 for Loans and Debt Securities.  A loan is considered to be impaired when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan.  A minor delay or immaterial shortfall in amount of payments does not necessarily result in a loan being identified as impaired.  For this purpose, delays less than 90 days are considered to be minor.  Impairment losses are included in the provision for loan losses.  Large groups of homogeneous loans are collectively evaluated for impairment, except for those loans restructured under a troubled debt restructuring.  Loans collectively evaluated for impairment include personal loans and most residential mortgage loans, and are not included in the following data.
 
 
13

 

Components of Impaired Loans
(Dollars in thousands)
   
September 30,
2009
   
December 31,
2008
 
Impaired loans with related allowance for loan losses
  $ 27,084     $ 14,079  
Impaired loans with no related allowance for loan losses
    62,468       5,138  
Total impaired loans
  $ 90,552     $ 19,217  
                 
Valuation allowance related to impaired loans
  $ 13,791     $ 8,707  
   

Analysis of Impaired Loans
(Dollars in thousands)
   
For the Nine Months Ended
September 30,
 
   
2009
   
2008
 
Average impaired loans
  $ 48,292     $ 6,987  
Interest income recognized on impaired loans
    231       343  
Cash basis interest income recognized on impaired loans
    27       55  
   

NOTE 6 – BANK PREMISES AND EQUIPMENT

Bank premises and equipment at September 30, 2009 and December 31, 2008 are summarized as follows:
 
(Dollars in thousands)
   
September 30,
2009
   
December 31, 2008
 
Land
  $ 15,533     $ 16,030  
Bank premises
    53,048       51,943  
Furniture, fixtures and equipment
    26,612       24,036  
Leasehold improvements
    10,677       10,629  
Construction in progress
    1,262       2,022  
Total
    107,132       104,660  
Accumulated depreciation and amortization
    (29,730 )     (26,170 )
Total
  $ 77,402     $ 78,490  
   


NOTE 7 GOODWILL AND OTHER INTANGIBLES

Goodwill and other intangible assets arising from the acquisition of FMS Financial Corporation and two insurance agencies, CLA Agency, Inc. (“CLA”) and Paul Hertel & Company, were accounted for in accordance with the accounting guidance in FASB ASC Topic 350 for Intangibles - Goodwill and Other.   As required under the accounting guidance, goodwill is not amortized but rather reviewed for impairment at least annually.

Overall economic conditions and increased competition have significantly impacted the financial results of the insurance brokerage business during 2009.  As a result, during the third quarter of 2009, the Company conducted an impairment evaluation of the goodwill specifically related to the insurance brokerage business and recorded an impairment charge of $1.0 million.  The Company determined the fair value of the insurance brokerage business based upon a combination of a guideline public company technique, a precedent transaction technique and a discounted cash flow technique.  The Company did not have any prior accumulated goodwill impairment charges.
 
 
14

 
 
The other intangibles are amortizing intangibles, which primarily consist of a core deposit intangible which is amortized over an estimated useful life of ten years.  As of September 30, 2009, the core deposit intangible net of accumulated amortization totaled $14.2 million.  The other amortizing intangibles, which include customer lists, vary in estimated useful lives from two to thirteen years.

Goodwill and other intangibles at September 30, 2009 and December 31, 2008 are summarized as follows:
 
(Dollars in thousands)
   
Goodwill
   
Core Deposit
Intangible
   
Customer
Relationships
and other
 
Balances at December 31,2008
  $ 111,462     $ 16,157     $ 7,828