|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended
June
30, 2009
|
|
|
OR
|
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
BENEFICIAL
MUTUAL BANCORP, INC.
|
||
|
(Exact
name of registrant as specified in its charter)
|
|
United
States
|
56-2480744
|
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification
No.)
|
|
510
Walnut Street, Philadelphia, Pennsylvania
|
19106
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
(215)
864-6000
|
||
|
(Registrant’s
telephone number, including area code)
|
|
Not
Applicable
|
||
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
Large Accelerated
Filer
o
|
Accelerated Filer
x
|
|
|
Non-Accelerated
Filer
o
|
Smaller Reporting
Company
o
|
|
|
(Do
not check if a smaller reporting company)
|
|
Page
No.
|
||||
|
Part
I. Financial Information
|
||||
|
Item
1.
|
Financial
Statements (unaudited)
|
|||
|
Unaudited
Consolidated Statements of Financial Condition as of June 30, 2009 and
December 31, 2008
|
1
|
|||
|
Unaudited
Consolidated Statements of Operations for the Three and Six Months Ended
June 30, 2009 and 2008
|
2
|
|||
|
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity for the Six
Months Ended June 30, 2009 and 2008
|
3
|
|||
|
Unaudited
Consolidated Statements of Cash Flows for the Six Months Ended June 30,
2009 and 2008
|
4
|
|||
|
Notes
to Unaudited Consolidated Financial Statements
|
5
|
|||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
||
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
||
|
Item
4.
|
Controls
and Procedures
|
38
|
||
|
Part
II. Other Information
|
||||
|
Item
1.
|
Legal
Proceedings
|
38
|
||
|
Item
1A.
|
Risk
Factors
|
38
|
||
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
38
|
||
|
Item
3.
|
Defaults
Upon Senior Securities
|
39
|
||
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
39
|
||
|
Item
5.
|
Other
Information
|
39
|
||
|
Item
6.
|
Exhibits
|
39
|
||
|
Signatures
|
40
|
|||
|
June
30,
2009
|
December
31,
2008
|
|||||||
|
ASSETS
|
||||||||
|
Cash
and Cash Equivalents
|
||||||||
|
Cash
and due from banks
|
$ | 41,989 | $ | 44,380 | ||||
|
Interest-bearing
deposits at other banks
|
237 | 9 | ||||||
|
Total
cash and cash equivalents
|
42,226 | 44,389 | ||||||
|
Investment
Securities:
|
||||||||
|
Available-for-sale
(amortized cost of $1,044,000 at June 30, 2009 and $1,095,232 at December
31, 2008)
|
1,066,615 | 1,114,086 | ||||||
|
Held-to-maturity
(estimated fair value of $59,733 at June 30, 2009 and $77,369 at December
31, 2008)
|
58,086 | 76,014 | ||||||
|
Federal
Home Loan Bank stock, at cost
|
28,068 | 28,068 | ||||||
|
Total
investment securities
|
1,152,769 | 1,218,168 | ||||||
|
Loans
(including loans held for sale measured at fair value of
$37,276)
|
2,694,971 | 2,424,582 | ||||||
|
Allowance
for loan losses
|
(43,235 | ) | (36,905 | ) | ||||
|
Net
loans
|
2,651,736 | 2,387,677 | ||||||
|
Accrued
Interest Receivable
|
17,972 | 17,543 | ||||||
|
Bank
premises and equipment, net
|
77,691 | 78,490 | ||||||
|
Other
Assets:
|
||||||||
|
Goodwill
|
111,462 | 111,462 | ||||||
|
Bank
owned life insurance
|
31,589 | 30,850 | ||||||
|
Other
intangibles
|
22,203 | 23,985 | ||||||
|
Other
assets
|
78,163 | 89,486 | ||||||
|
Total
other assets
|
243,417 | 255,783 | ||||||
|
Total
Assets
|
$ | 4,185,811 | $ | 4,002,050 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest
bearing deposits
|
$ | 248,487 | $ | 226,382 | ||||
|
Interest-bearing
deposits
|
2,789,529 | 2,515,297 | ||||||
|
Total
deposits
|
3,038,016 | 2,741,679 | ||||||
|
Borrowed
funds
|
443,611 | 580,054 | ||||||
|
Other
liabilities
|
83,940 | 69,777 | ||||||
|
Total
liabilities
|
3,565,567 | 3,391,510 | ||||||
|
Commitments
and Contingencies (Note 15)
|
||||||||
|
Stockholders’
Equity:
|
||||||||
|
Preferred
Stock - $.01 par value; 100,000,000 shares authorized, none issued or
outstanding as of June 30, 2009 or December 31, 2008
|
— | — | ||||||
|
Common
Stock - $.01 par value 300,000,000 shares authorized, 82,264,457 shares
issued and outstanding as of June 30, 2009 and December 31,
2008
|
823 | 823 | ||||||
|
Additional
paid-in capital
|
343,885 | 342,420 | ||||||
|
Unearned
common stock held by the employee savings and stock ownership
plan
|
(26,990 | ) | (28,510 | ) | ||||
|
Retained
earnings (partially restricted)
|
301,184 | 296,106 | ||||||
|
Accumulated
other comprehensive income (loss)
|
3,817 | (299 | ) | |||||
|
Treasury
stock, at cost, 283,204 shares at June 30, 2009 and 0 shares at December
31, 2008
|
(2,475 | ) | — | |||||
|
Total
stockholders’ equity
|
620,244 | 610,540 | ||||||
|
Total
Liabilities and Stockholders’ Equity
|
$ | 4,185,811 | $ | 4,002,050 | ||||
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
INTEREST
INCOME
|
||||||||||||||||
|
Interest
and fees on loans
|
$ | 33,921 | $ | 32,698 | $ | 67,278 | $ | 65,193 | ||||||||
|
Interest
on federal funds sold
|
— | 146 | 2 | 507 | ||||||||||||
|
Interest
and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
12,389 | 14,657 | 26,002 | 29,676 | ||||||||||||
|
Tax-exempt
|
650 | 369 | 1,206 | 736 | ||||||||||||
|
Total
interest income
|
46,960 | 47,870 | 94,488 | 96,112 | ||||||||||||
|
INTEREST
EXPENSE
|
||||||||||||||||
|
Interest
on deposits:
|
||||||||||||||||
|
Interest
bearing checking accounts
|
2,113 | 1,235 | 4,096 | 2,521 | ||||||||||||
|
Money
market and savings deposits
|
2,703 | 3,664 | 6,154 | 7,421 | ||||||||||||
|
Time
deposits
|
7,037 | 10,082 | 14,984 | 21,228 | ||||||||||||
|
Total
|
11,853 | 14,981 | 25,234 | 31,170 | ||||||||||||
|
Interest
on borrowed funds
|
4,691 | 4,832 | 9,359 | 9,766 | ||||||||||||
|
Total
interest expense
|
16,544 | 19,813 | 34,593 | 40,936 | ||||||||||||
|
Net
interest income
|
30,416 | 28,057 | 59,895 | 55,176 | ||||||||||||
|
Provision
for Loan Losses
|
7,100 | 2,300 | 10,100 | 2,600 | ||||||||||||
|
Net
interest income after provision for loan losses
|
23,316 | 25,757 | 49,795 | 52,576 | ||||||||||||
|
Non-interest
Income
|
||||||||||||||||
|
Insurance
commission and related income
|
1,715 | 1,876 | 4,463 | 5,141 | ||||||||||||
|
Service
charges and other income
|
3,111 | 4,388 | 6,762 | 8,330 | ||||||||||||
|
Impairment
charge on securities available-for-sale
|
— | (473 | ) | (1,230 | ) | (473 | ) | |||||||||
|
Net
gain on sale of investment securities available-for-sale
|
1,316 | 143 | 4,165 | 271 | ||||||||||||
|
Total
non-interest income
|
6,142 | 5,934 | 14,160 | 13,269 | ||||||||||||
|
Non-interest
Expense
|
||||||||||||||||
|
Salaries
and employee benefits
|
14,007 | 13,157 | 28,282 | 26,150 | ||||||||||||
|
Pension
curtailment gain
|
— | (7,289 | ) | — | (7,289 | ) | ||||||||||
|
Occupancy
expense
|
2,899 | 2,812 | 6,102 | 5,758 | ||||||||||||
|
Depreciation,
amortization and maintenance
|
2,220 | 2,047 | 4,448 | 4,022 | ||||||||||||
|
Advertising
|
1,238 | 1,214 | 2,987 | 2,325 | ||||||||||||
|
Intangible
amortization expense
|
890 | 1,654 | 1,782 | 3,400 | ||||||||||||
|
Other
|
8,498 | 5,045 | 14,589 | 10,166 | ||||||||||||
|
Total
non-interest expense
|
29,752 | 18,640 | 58,190 | 44,532 | ||||||||||||
|
(Loss)
Income before income taxes
|
(294 | ) | 13,051 | 5,765 | 21,313 | |||||||||||
|
Income
Tax (Benefit) Expense
|
(244 | ) | 3,950 | 687 | 6,150 | |||||||||||
|
Net
(Loss) Income
|
$ | (50 | ) | $ | 9,101 | $ | 5,078 | $ | 15,163 | |||||||
|
Earnings
per Share – Basic
|
$ | 0.00 | $ | 0.11 | $ | 0.07 | $ | 0.19 | ||||||||
|
Earnings
per Share – Diluted
|
$ | 0.00 | $ | 0.11 | $ | 0.07 | $ | 0.19 | ||||||||
|
Average
common shares outstanding - Basic
|
77,678,961 | 79,255,114 | 77,717,407 | 79,235,030 | ||||||||||||
|
Average
common shares outstanding – Diluted
|
77,678,961 | 79,255,114 | 77,726,194 | 79,235,030 | ||||||||||||
|
Number
of
Shares
|
Common
Stock
|
Additional
Paid
in
Capital
|
Common
Stock
held
by
KSOP
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
Comprehensive
Income
|
|||||||||||||||||||||
|
BEGINNING
BALANCE, JANUARY 1, 2008
|
82,264,460
|
$
|
823
|
$
|
360,126
|
$
|
(30,635
|
)
|
$
|
291,360
|
$
|
(1,877
|
)
|
$
|
619,797
|
$
|
—
|
||||||||||||
|
Net
income
|
15,163
|
15,163
|
15,163
|
||||||||||||||||||||||||||
|
KSOP
shares committed to be released
|
14
|
806
|
820
|
||||||||||||||||||||||||||
|
Net
unrealized loss on available-for-sale securities (net of deferred tax of
$7,074)
|
(13,137
|
)
|
(13,137
|
)
|
|
(13,137
|
)
|
||||||||||||||||||||||
|
Reclassification
adjustment for net gains included in net income (net of tax of
$95)
|
131
|
131
|
131
|
||||||||||||||||||||||||||
|
Pension
and post-retirement benefit plan adjustments (net of tax of
$628)
|
(1,166
|
)
|
(1,166
|
)
|
|
(1,166
|
)
|
||||||||||||||||||||||
|
Immediate
recognition of prior service cost and unrealized gain(loss) due to
curtailments net of deferred tax $4,175)
|
7,754
|
7,754
|
7,754
|
||||||||||||||||||||||||||
|
Other
|
16
|
16
|
|||||||||||||||||||||||||||
|
Total
other comprehensive income
|
(6,418
|
)
|
|||||||||||||||||||||||||||
|
Comprehensive
income
|
$
|
8,745
|
|||||||||||||||||||||||||||
|
Cumulative
effect of the adoption of EITF 06-4 Split Dollar Life
Insurance
|
(11,800
|
)
|
(11,800
|
)
|
|
||||||||||||||||||||||||
|
BALANCE,
JUNE 30, 2008
|
82,264,460
|
$
|
823
|
$
|
360,156
|
$
|
(29,829
|
)
|
$
|
294,723
|
$
|
(8,295
|
)
|
$
|
617,578
|
||||||||||||||
|
BEGINNING
BALANCE, JANUARY 1, 2009
|
82,264,457
|
$
|
823
|
$
|
342,420
|
$
|
(28,510
|
)
|
$
|
296,106
|
$
|
(299
|
)
|
$
|
610,540
|
||||||||||||||
|
Net
Income
|
5,078
|
5,078
|
$
|
5,078
|
|||||||||||||||||||||||||
|
KSOP
shares committed to be released
|
(44
|
)
|
1,520
|
1,476
|
|||||||||||||||||||||||||
|
Stock
option expense
|
604
|
604
|
|||||||||||||||||||||||||||
|
Restricted
stock shares
|
905
|
905
|
|||||||||||||||||||||||||||
|
Purchase
of treasury stock
|
$
|
(2,475
|
)
|
(2,475
|
)
|
|
|||||||||||||||||||||||
|
Net
unrealized gain on available-for-sale securities (net of deferred tax of
$2,344)
|
4,352
|
4,352
|
4,352
|
||||||||||||||||||||||||||
|
Reclassification
adjustment for net gains included in net income (net of tax of
$1,458)
|
(2,707
|
)
|
(2,707
|
)
|
|
(2,707
|
)
|
||||||||||||||||||||||
|
Reclassification
adjustment for other-than-temporary impairment (net of tax benefit of
$430)
|
800
|
800
|
800
|
||||||||||||||||||||||||||
|
Pension,
other post-retirement benefit plan adjustments (net of tax of
$720)
|
1,671
|
1,671
|
1,671
|
||||||||||||||||||||||||||
|
Total
other comprehensive income
|
4,116
|
||||||||||||||||||||||||||||
|
Comprehensive
income
|
$
|
9,194
|
|||||||||||||||||||||||||||
|
BALANCE,
JUNE 30, 2009
|
82,264,457
|
$
|
823
|
$
|
343,885
|
$
|
(26,990
|
)
|
$
|
301,184
|
$
|
(2,475
|
)
|
$
|
3,817
|
$
|
620,244
|
||||||||||||
|
Six
Months Ended
June
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
OPERATING
ACTIVITIES:
|
||||||||
|
Net
income
|
$ | 5,078 | $ | 15,163 | ||||
|
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
|
Provision
for loan losses
|
10,100 | 2,600 | ||||||
|
Depreciation
and amortization
|
3,087 | 2,782 | ||||||
|
Intangible
amortization
|
1,782 | 3,400 | ||||||
|
Net
gain on sale of investments
|
(4,165 | ) | (271 | ) | ||||
|
Impairment
of investments
|
1,230 | 473 | ||||||
|
Pension
curtailments
|
— | (7,289 | ) | |||||
|
Accretion
of discount on investments
|
(1,130 | ) | (2,929 | ) | ||||
|
Amortization
of premium on investments
|
251 | 187 | ||||||
|
Origination
of loans held for sale
|
— | — | ||||||
|
Proceeds
from sales of loans
|
— | — | ||||||
|
Deferred
income taxes
|
(2,206 | ) | 2,213 | |||||
|
Net
loss (gain) from sales of premises and equipment
|
20 | (6 | ) | |||||
|
Increase
in bank owned life insurance
|
(739 | ) | (712 | ) | ||||
|
Amortization
of employee stock ownership plan
|
1,476 | 820 | ||||||
|
Stock
option and grant expense
|
1,509 | — | ||||||
|
Changes
in assets and liabilities that provided (used) cash:
|
||||||||
|
Accrued
interest receivable
|
(429 | ) | 1,881 | |||||
|
Accrued
interest payable
|
(1,096 | ) | (773 | ) | ||||
|
Income
taxes payable
|
(1,664 | ) | 3,872 | |||||
|
Other
liabilities
|
17,658 | (3,795 | ) | |||||
|
Other
assets
|
14,000 | (20,912 | ) | |||||
|
Net
cash provided by (used in) operating activities
|
44,762 | (3,296 | ) | |||||
|
INVESTING
ACTIVITIES:
|
||||||||
|
Loans
originated or acquired
|
(552,861 | ) | (399,072 | ) | ||||
|
Principal
repayment on loans
|
278,412 | 281,620 | ||||||
|
Purchases
of investment securities available for sale
|
(164,997 | ) | (373,512 | ) | ||||
|
Net
(purchases) sales in money market fund
|
(64,887 | ) | 6,888 | |||||
|
Proceeds
from sales and maturities of investment securities available for
sale
|
285,010 | 256,371 | ||||||
|
Proceeds
from maturities, calls or repayments of investment securities held to
maturity
|
17,848 | 23,741 | ||||||
|
Purchase
of Federal Home Loan Bank stock
|
— | (3,298 | ) | |||||
|
Activity
in other real estate owned
|
405 | 747 | ||||||
|
Purchases
of premises and equipment
|
(3,302 | ) | (2,835 | ) | ||||
|
Proceeds
from sale of premises and equipment
|
28 | 29 | ||||||
|
Proceeds
from other investing activities
|
— | 201 | ||||||
|
Net
cash used in investing activities
|
(204,344 | ) | (209,120 | ) | ||||
|
FINANCING
ACTIVITIES:
|
||||||||
|
Net
(decrease) increase in borrowed funds
|
(136,443 | ) | 64,666 | |||||
|
Net
increase in checking, savings and demand accounts
|
361,191 | 161,400 | ||||||
|
Net
decrease in time deposits
|
(64,854 | ) | (25,235 | ) | ||||
|
Purchase
of treasury stock
|
(2,475 | ) | — | |||||
|
Net
cash provided by financing activities
|
157,419 | 200,831 | ||||||
|
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(2,163 | ) | (11,585 | ) | ||||
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
44,389 | 58,327 | ||||||
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 42,226 | $ | 46,742 | ||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW AND NON-CASH INFORMATION:
|
||||||||
|
Cash
payments for interest
|
$ | 24,129 | $ | 20,642 | ||||
|
Cash
payments of income taxes
|
$ | 5,321 | $ | 2,022 | ||||
|
Transfers
of loans to other real estate owned
|
$ | 289 | $ | 720 | ||||
|
(Dollars
in thousands, except share and per share amounts)
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Basic
and diluted earnings per share:
|
||||||||||||||||
|
Net
income
|
$ | (50 | ) | $ | 9,101 | $ | 5,078 | $ | 15,163 | |||||||
|
Basic
average common shares outstanding
|
77,678,961 | 79,255,114 | 77,717,407 | 79,235,030 | ||||||||||||
|
Effect
of dilutive securities
|
— | — | 8,787 | — | ||||||||||||
|
Dilutive
average shares outstanding
|
77,678,961 | 79,255,114 | 77,726,194 | 79,235,030 | ||||||||||||
|
Net
earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.00 | $ | 0.11 | $ | 0.07 | $ | 0.19 | ||||||||
|
Diluted
|
$ | 0.00 | $ | 0.11 | $ | 0.07 | $ | 0.19 | ||||||||
|
June
30, 2009
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
Equity
securities
|
$ | 8,117 | $ | 1,503 | $ | 193 | $ | 9,427 | ||||||||
|
U.S.
Government Sponsored Enterprise (“GSE”)
and
Agency Notes
|
7,568 | 88 | 5 | $ | 7,651 | |||||||||||
|
GNMA
guaranteed mortgage certificates
|
11,762 | 206 | 5 | 11,963 | ||||||||||||
|
Collateralized
mortgage obligations
|
137,631 | 1,479 | 1,102 | 138,008 | ||||||||||||
|
Other
mortgage-backed securities
|
640,975 | 24,611 | 56 | 665,530 | ||||||||||||
|
Municipal
and other bonds
|
157,507 | 958 | 4,926 | 153,539 | ||||||||||||
|
Money
market fund
|
80,440 | 57 | 0 | 80,497 | ||||||||||||
|
Total
|
$ | 1,044,000 | $ | 28,902 | $ | 6,287 | $ | 1,066,615 | ||||||||
|
December
31, 2008
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
Equity
securities
|
$ | 7,638 | $ | 108 | $ | — | $ | 7,746 | ||||||||
|
U.S.
Government Sponsored Enterprise
and
Agency Notes
|
8,687 | 17 | 5 | 8,699 | ||||||||||||
|
GNMA
guaranteed mortgage certificates
|
12,796 | 3 | 294 | 12,505 | ||||||||||||
|
Collateralized
mortgage obligations
|
177,300 | 1,222 | 2,149 | 176,373 | ||||||||||||
|
Other
mortgage-backed securities
|
767,978 | 25,342 | 40 | 793,280 | ||||||||||||
|
Municipal
and other bonds
|
105,280 | 798 | 6,148 | 99,930 | ||||||||||||
|
Mutual
funds
|
15,553 | — | — | 15,553 | ||||||||||||
|
Total
|
$ | 1,095,232 | $ | 27,490 | $ | 8,636 | $ | 1,114,086 | ||||||||
| (Dollars in thousands) | |||||||||||||
|
June
30, 2009
|
|||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||
|
GNMA
guaranteed mortgage certificates
|
$
|
707
|
$
|
—
|
$
|
27
|
$
|
680
|
|||||
|
Other
mortgage-backed securities
|
57,379
|
1,674
|
0
|
59,053
|
|||||||||
|
Total
|
$
|
58,086
|
$
|
1,674
|
$
|
27
|
$
|
59,733
|
|||||
|
December
31, 2008
|
|||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||
|
U.S.
Government Sponsored Enterprise and Agency Notes
|
$
|
7,500
|
$
|
47
|
$
|
—
|
$
|
7,547
|
|||||
|
GNMA
guaranteed mortgage certificates
|
728
|
—
|
29
|
699
|
|||||||||
|
Other
mortgage-backed securities
|
67,786
|
1,378
|
41
|
69,123
|
|||||||||
|
Total
|
$
|
76,014
|
$
|
1,425
|
$
|
70
|
$
|
77,369
|
|||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
June
30, 2009
|
||||||||||||||||||||||||
|
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
GSE and
Agency
Notes
|
$ | 521 | $ | 5 | $ | — | $ | — | $ | 521 | $ | 5 | ||||||||||||
|
Mortgage-backed
securities
|
22,226 | 61 | 680 | 27 | 22,906 | 88 | ||||||||||||||||||
|
Municipal
and other bonds
|
15,583 | 147 | 20,983 | 4,779 | 36,566 | 4,926 | ||||||||||||||||||
|
Collateralized
mortgage obligations
|
16,533 | 157 | 73,756 | 945 | 90,289 | 1,102 | ||||||||||||||||||
|
Subtotal,
debt securities
|
54,863 | 370 | 95,419 | 5,751 | 150,282 | 6,121 | ||||||||||||||||||
|
Equity
securities
|
1,103 | 193 | — | — | 1,103 | 193 | ||||||||||||||||||
|
Mutual
funds
|
— | — | — | — | — | — | ||||||||||||||||||
|
Total
temporarily impaired securities
|
$ | 55,966 | $ | 563 | $ | 95,419 | $ | 5,751 | $ | 151,385 | $ | 6,314 | ||||||||||||
|
December
31, 2008
|
||||||||||||||||||||||||
|
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
GSE
and Agency Notes
|
$ | 522 | $ | 5 | $ | — | $ | — | $ | 522 | $ | 5 | ||||||||||||
|
Mortgage-backed
securities
|
33,551 | 375 | 699 | 29 | 34,250 | 404 | ||||||||||||||||||
|
Municipal
and other bonds
|
23,465 | 5,895 | 3,843 | 253 | 27,308 | 6,148 | ||||||||||||||||||
|
Collateralized
mortgage obligations
|
78,951 | 1,367 | 55,768 | 782 | 134,719 | 2,149 | ||||||||||||||||||
|
Total
temporarily impaired securities
|
$ | 136,489 | $ | 7,642 | $ | 60,310 | $ | 1,064 | $ | 196,799 | $ | 8,706 | ||||||||||||
| (Dollars in thousands) | ||||||||
|
June
30,
2009
|
December
31,
2008
|
|||||||
|
Real
estate loans:
|
||||||||
|
One-to-four
family
|
$ | 577,552 | $ | 508,097 | ||||
|
Commercial
real estate
|
902,666 | 787,748 | ||||||
|
Residential
construction
|
9,952 | 6,055 | ||||||
|
Total
real estate loans
|
1,490,170 | 1,301,900 | ||||||
|
Commercial
business loans
|
331,732 | 320,640 | ||||||
|
Consumer
loans:
|
||||||||
|
Home
equity loans and lines of credit
|
334,169 | 362,381 | ||||||
|
Auto
loans
|
144,637 | 142,097 | ||||||
|
Other
consumer loans
|
391,032 | 293,106 | ||||||
|
Total
consumer loans
|
869,838 | 797,584 | ||||||
|
Total
loans
|
2,691,740 | 2,420,124 | ||||||
|
Net
deferred loan fees and costs
|
3,231 | 4,458 | ||||||
|
Allowance
for loan losses
|
(43,235 | ) | (36,905 | ) | ||||
|
Loans,
net
|
$ | 2,651,736 | $ | 2,387,677 | ||||
| (Dollars in thousands) | ||||||||||
|
June
30,
|
December
31,
2008
|
|||||||||
|
2009
|
2008
|
|||||||||
|
Balance,
beginning of year
|
$
|
36,905
|
$
|
23,341
|
$
|
23,341
|
||||
|
Provision
for loan losses
|
10,100
|
2,600
|
18,901
|
|||||||
|
Charge-offs
|
(4,163
|
)
|
(3,721
|
)
|
(5,963
|
)
|
||||
|
Recoveries
|
393
|
319
|
626
|
|||||||
|
Balance,
end of period
|
$
|
43,235
|
$
|
22,539
|
$
|
36,905
|
||||
|
June
30,
2009
|
December
31,
2008
|
|||||||
|
Impaired
loans with related allowance for loan losses calculated under SFAS No.
114
|
$ | 28,861 | $ | 14,079 | ||||
|
Impaired
loans with no related allowance for loan losses calculated under SFAS No.
114
|
38,287 | 5,138 | ||||||
|
Total
impaired loans
|
$ | 67,148 | $ | 19,217 | ||||
|
Valuation
allowance related to impaired loans
|
$ | 15,118 | $ | 8,707 | ||||
|
For
the Six Months Ended
June
30,
|
|||||||
|
2009
|
2008
|
||||||
|
Average
impaired loans
|
$
|
33,788
|
$
|
5,939
|
|||
|
Interest
income recognized on impaired loans
|
185
|
—
|
|||||
|
Cash
basis interest income recognized on impaired loans
|
24
|
—
|
|||||
| (Dollars in thousands) | ||||||||
|
June
30,
2009
|
December
31,
2008
|
|||||||
|
Land
|
$ | 15,793 | $ | 16,030 | ||||
|
Bank
premises
|
52,223 | 51,943 | ||||||
|
Furniture,
fixtures and equipment
|
24,904 | 24,036 | ||||||
|
Leasehold
improvements
|
10,676 | 10,629 | ||||||
|
Construction
in progress
|
2,408 | 2,022 | ||||||
|
Total
|
106,004 | 104,660 | ||||||
|
Accumulated
depreciation and amortization
|
(28,313 | ) | (26,170 | ) | ||||
|
Total
|
$ | 77,691 | $ | 78,490 | ||||
|
June
30, 2009
|
December
31, 2008
|
||||||||||||||||||
|
Gross
|
Accumulated
Amortization
|
Net
|
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||||||
|
Amortizing
Intangibles:
|
|||||||||||||||||||
|
Core
deposits
|
$
|
23,215
|
$
|
(8,345
|
)
|
$
|
14,870
|
$
|
23,215
|
$
|
(7,058
|
)
|
$
|
16,157
|
|||||
|
Customer
Relationships and other
|
10,251
|
(2,918
|
)
|
7,333
|
10,251
|
(2,423
|
)
|
7,828
|
|||||||||||
|
Total
|
$
|
33,466
|
$
|
(11,263
|
)
|
$
|
22,203
|
$
|
33,466
|
$
|
(9,481
|
)
|
$
|
23,985
|
|||||
| (Dollars in thousands) | ||||||||
|
June
30,
2009
|
December
31,
2008
|
|||||||
|
Non-interest
bearing deposits
|
$ | 248,487 | $ | 226,382 | ||||
|
Interest
earning checking accounts
|
784,442 | 546,133 | ||||||
|
Money
market accounts
|
617,279 | 534,012 | ||||||
|
Savings
accounts
|
411,818 | 394,308 | ||||||
|
Time
deposits
|
975,990 | 1,040,844 | ||||||
|
Total
deposits
|
$ | 3,038,016 | $ | 2,741,679 | ||||