|
Delaware
|
74-3169953
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
Number)
|
|
515
South Flower Street, Suite 4800
|
|
|
Los
Angeles, California
|
90071
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Successor
|
|
Predecessor
|
|
Successor
|
|
Predecessor
|
|
||||||
|
|
|
Three
Months |
|
Three
Months |
|
Six
Months |
|
Six
Months |
|
||||
|
|
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|||||
|
Thousands
of dollars, except per unit amounts
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
Revenues
and other income items:
|
|||||||||||||
|
Oil,
natural gas and natural gas liquid sales
|
$
|
32,413
|
$
|
37,848
|
$
|
53,802
|
$
|
69,429
|
|||||
|
Losses
on derivative instruments, net (note 11)
|
(7,551
|
)
|
(13,725
|
)
|
(14,219
|
)
|
(19,657
|
)
|
|||||
|
Other
revenue, net
|
237
|
268
|
478
|
536
|
|||||||||
|
Total
revenues and other income items
|
25,099
|
24,391
|
40,061
|
50,308
|
|||||||||
|
Operating
costs and expenses:
|
|||||||||||||
|
Operating
costs (note 6)
|
14,604
|
10,883
|
23,296
|
22,212
|
|||||||||
|
Depletion,
depreciation and amortization
|
4,511
|
3,527
|
7,598
|
7,007
|
|||||||||
|
General
and administrative expenses
|
6,633
|
7,863
|
14,136
|
12,187
|
|||||||||
|
Total
operating costs and expenses
|
25,748
|
22,273
|
45,030
|
41,406
|
|||||||||
|
Operating
income (loss)
|
(649
|
)
|
2,118
|
(4,969
|
)
|
8,902
|
|||||||
|
Interest
and other financing costs, net
|
603
|
965
|
1,101
|
1,696
|
|||||||||
|
Other
expenses, net
|
21
|
47
|
56
|
96
|
|||||||||
|
Income
(loss) before taxes and minority interest
|
(1,273
|
)
|
1,106
|
(6,126
|
)
|
7,110
|
|||||||
|
Income
tax expense (benefit) (note 5)
|
(215
|
)
|
-
|
(312
|
)
|
-
|
|||||||
|
Minority
interest (note 15)
|
10
|
(853
|
)
|
10
|
(1,258
|
)
|
|||||||
|
Net
income (loss) before change in accounting
principle
|
(1,068
|
)
|
1,959
|
(5,824
|
)
|
8,368
|
|||||||
|
Cumulative
effect of change in accounting principle (note
12)
|
–
|
-
|
–
|
577
|
|||||||||
|
Net
income (loss)
|
$
|
(1,068
|
)
|
$
|
1,959
|
$
|
(5,824
|
)
|
$
|
8,945
|
|||
|
General
Partner's interest in net (loss)
|
(16
|
)
|
(111
|
)
|
|||||||||
|
Net
loss available to common unitholders
|
$
|
(1,052
|
)
|
$
|
(5,713
|
)
|
|||||||
|
Basic
net income (loss) per unit
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.24
|
)
|
$
|
0.05
|
|||
|
Diluted
net income (loss) per unit
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.24
|
)
|
$
|
0.05
|
|||
|
Weighted
average number of units used to calculate:
|
|||||||||||||
|
Basic
net income per unit
|
24,816,419
|
179,795,294
|
23,396,088
|
179,795,294
|
|||||||||
|
Diluted
net income per unit
|
24,816,419
|
179,795,294
|
23,396,088
|
179,795,294
|
|||||||||
|
Successor
|
|
Successor
|
|
||||
|
|
|
June
30,
|
|
December
31,
|
|||
|
Thousands
of dollars
|
2007
|
|
2006
|
||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
1,041
|
$
|
93
|
|||
|
Accounts
receivable, net
|
19,554
|
10,356
|
|||||
|
Non-hedging
derivative instruments (note 11)
|
–
|
3,998
|
|||||
|
Related
party receivables (note 7)
|
2,301
|
6,209
|
|||||
|
Inventory
(note 6)
|
7,672
|
–
|
|||||
|
Prepaid
expenses
|
2,342
|
215
|
|||||
|
Intangibles
- current portion (note 4)
|
1,126
|
–
|
|||||
|
Other
current assets
|
160
|
85
|
|||||
|
Total
current assets
|
34,196
|
20,956
|
|||||
|
Investments
|
235
|
142
|
|||||
|
Property,
plant and equipment
|
|||||||
|
Oil
and gas properties (note 4)
|
436,143
|
203,911
|
|||||
|
Non-oil
and gas assets (note 4)
|
1,243
|
569
|
|||||
|
437,386
|
204,480
|
||||||
|
Accumulated
depletion and depreciation
|
(25,727
|
)
|
(18,610
|
)
|
|||
|
Net
property, plant and equipment
|
411,659
|
185,870
|
|||||
|
Other
long-term assets
|
|||||||
|
Intangibles
(note 4)
|
2,144
|
–
|
|||||
|
Other
long-term assets
|
226
|
276
|
|||||
|
Total
assets
|
$
|
448,460
|
$
|
207,244
|
|||
|
LIABILITIES
AND PARTNERS' EQUITY
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable
|
$
|
8,091
|
$
|
3,308
|
|||
|
Book
overdraft
|
1,850
|
2,036
|
|||||
|
Non-hedging
derivative instruments (note 11)
|
5,157
|
–
|
|||||
|
Related
party payables (note 7)
|
7,996
|
5,913
|
|||||
|
Accrued
liabilities and other current liabilities
|
5,763
|
2,201
|
|||||
|
Total
current liabilities
|
28,857
|
13,458
|
|||||
|
Long-term
debt (note 8)
|
13,500
|
1,500
|
|||||
|
Long-term
related party payables (note 7)
|
1,911
|
467
|
|||||
|
Deferred
income taxes (note 5)
|
3,763
|
4,303
|
|||||
|
Asset
retirement obligation (note 9)
|
15,353
|
10,253
|
|||||
|
Non-hedging
derivative instruments (note 11)
|
8,969
|
55
|
|||||
|
Other
long-term liability
|
440
|
–
|
|||||
|
Total
liabilities
|
72,793
|
30,036
|
|||||
|
Minority
interest (note 15)
|
497
|
–
|
|||||
|
Commitments
and contingencies (note 13)
|
|||||||
|
Partners'
equity (note 10)
|
375,170
|
177,208
|
|||||
|
Total
liabilities and partners' equity
|
$
|
448,460
|
$
|
207,244
|
|||
|
Successor
|
|
Predecessor
|
|
||||
|
|
|
Six
Months
|
|
Six
Months
|
|
||
|
|
|
Ended
June 30, |
|
Ended
June 30, |
|
||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|||
|
Cash
flows from operating activities
|
|||||||
|
Net
income (loss)
|
$
|
(5,824
|
)
|
$
|
8,945
|
||
|
Adjustments
to reconcile to cash flow from operating activities:
|
|||||||
|
Depletion,
depreciation and amortization
|
7,598
|
7,007
|
|||||
|
Deferred
stock based compensation
|
7,566
|
6,152
|
|||||
|
Stock
based compensation paid
|
(3,677
|
)
|
(3,343
|
)
|
|||
|
Equity
in earnings of affiliates, net of dividends
|
(94
|
)
|
(21
|
)
|
|||
|
Deferred
income tax
|
(540
|
)
|
–
|
||||
|
Minority
interests
|
10
|
(1,258
|
)
|
||||
|
Cumulative
effect of change in accounting principle
|
–
|
(577
|
)
|
||||
|
Other
|
86
|
302
|
|||||
|
Changes
in net assets and liablities:
|
|||||||
|
Increase
in accounts receivable and other assets
|
(4,876
|
)
|
(2,232
|
)
|
|||
|
Decrease
in inventory
|
2,862
|
–
|
|||||
|
Due
to (from) related parties
|
2,342
|
–
|
|||||
|
Increase
in accounts payable and other liabilities
|
21,536
|
17,305
|
|||||
|
Net
cash provided by operating activities
|
26,989
|
32,280
|
|||||
|
Cash
flows from investing activities
|
|||||||
|
Capital
expenditures
|
(11,250
|
)
|
(26,477
|
)
|
|||
|
Property
acquisitions
|
(230,989
|
)
|
–
|
||||
|
Proceeds
from sale of assets, net
|
–
|
1,752
|
|||||
|
Payments
of acquisition transaction costs
|
–
|
(79
|
)
|
||||
|
Net
cash used by investing activities
|
(242,239
|
)
|
(24,804
|
)
|
|||
|
Cash
flows from financing activities
|
|||||||
|
Issuance
of common units
|
222,000
|
–
|
|||||
|
Repayments
of initial distributions by predecessor members
|
581
|
–
|
|||||
|
Distributions
|
(18,197
|
)
|
–
|
||||
|
Proceeds
from the issuance of long-term debt
|
76,500
|
55,000
|
|||||
|
Repayments
of long-term debt
|
(64,500
|
)
|
(46,000
|
)
|
|||
|
Book
overdraft
|
(186
|
)
|
2,156
|
||||
|
Distributions
paid to the predecessor members
|
–
|
(20,659
|
)
|
||||
|
Cash
contributed by minority interest
|
–
|
1,199
|
|||||
|
Payment
of offering costs
|
– | (1,331 | ) | ||||
|
Net
cash provided (used) by financing activities
|
216,198
|
(9,635
|
)
|
||||
|
Increase
(decrease) in cash
|
948
|
(2,159
|
)
|
||||
|
Cash
beginning of period
|
93
|
2,740
|
|||||
|
Cash
end of period
|
$
|
1,041
|
$
|
581
|
|||
|
Thousands
of dollars
|
Affiliated
Limited Partners
|
|
Public
Limited Partners
|
|
General
Partner
|
|
Total
|
||||||
|
Balance,
December 31, 2006
|
$
|
59,138
|
$
|
115,255
|
$
|
2,815
|
$
|
177,208
|
|||||
|
Private
offering investment
|
-
|
222,000
|
-
|
222,000
|
|||||||||
|
Distributions
|
(12,234
|
)
|
(5,599
|
)
|
(364
|
)
|
(18,197
|
)
|
|||||
|
Net
loss
|
(3,745
|
)
|
(1,968
|
)
|
(111
|
)
|
(5,824
|
)
|
|||||
|
Other
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||
|
Balance,
June 30, 2007
|
$
|
43,142
|
$
|
329,688
|
$
|
2,340
|
$
|
375,170
|
|||||
| a) |
The
Partnership entered into a Contribution, Conveyance and Assumption
Agreement (the “Contribution Agreement”). Immediately prior to the closing
of the initial public offering, the following transactions, among
others,
occurred pursuant to the Contribution
Agreement:
|
| · |
BreitBurn
Energy conveyed to OLP its interests in the Partnership Properties
along
with its stock in three subsidiaries and OLP assumed $36.5 million
of
indebtedness;
|
| · |
BreitBurn
Energy distributed its interest in OGP and its limited partner interest
in
OLP to Pro GP, Pro LP and BreitBurn Corporation in proportion to
their
ownership interests in BreitBurn
Energy;
|
| · |
Pro
GP, Pro LP and BreitBurn Corporation conveyed a 0.01%, 1.90% and
0.09%,
respectively, interest in OLP to the General Partner in exchange
for a
0.40%, 95.15% and 4.45%, respectively, member interest in the General
Partner;
|
| · |
The
General Partner conveyed the interest in OLP to the Partnership in
exchange for a continuation of its 2% general partner interest in
the
Partnership; and
|
| · |
Pro
GP, Pro LP and BreitBurn Corporation conveyed their remaining interests
in
OLP and OGP to the Partnership in exchange for (a) an aggregate of
15,975,758 Common Units representing limited partner interests, equal
to a
71.24% limited partner interest in the Partnership, and (b) received
approximately $63.2 million, as a distribution of the initial public
offering proceeds, to reimburse them for certain capital expenditures
made
directly by them or through BreitBurn
Energy.
|
|
October 10,
|
|
|||
|
Thousands
of dollars
|
|
2006
|
||
|
Cash
and cash equivalents
|
$
|
16
|
||
|
Accounts
receivable—trade
|
4,225
|
|||
|
Non-hedging
derivative instruments
|
4,007
|
|||
|
Prepaid
expenses and other current assets
|
459
|
|||
|
Non-hedging
derivative instruments - non-current
|
1,235
|
|||
|
Property
and equipment, net
|
183,456
|
|||
|
Other
assets
|
174
|
|||
|
Total
assets
|
$
|
193,572
|
||
|
Accounts
payable
|
$
|
897
|
||
|
Accounts
payable—affiliates
|
5,237
|
|||
|
Accrued
expenses and other current liabilities
|
328
|
|||
|
Long-term
debt
|
36,500
|
|||
|
Deferred
income taxes
|
4,343
|
|||
|
Asset
retirement obligation
|
7,456
|
|||
|
Total
liabilities
|
$
|
54,761
|
||
|
Net
assets
|
$
|
138,811
|
||
|
Thousands
of dollars
|
||||
|
Inventories
|
$
|
10,533
|
||
|
Intangible
assets
|
3,377
|
|||
|
Oil
and gas properties
|
97,792
|
|||
|
Non
oil and gas assets
|
672
|
|||
|
Asset
retirement obligation
|
(3,843
|
)
|
||
|
Other
current liabilities
|
(777
|
)
|
||
|
$
|
107,754
|
|||
|
Thousands
of dollars
|
||||
|
Current
assets
|
$
|
2,813
|
||
|
Oil
and gas properties
|
92,916
|
|||
|
Current
liabilities
|
(2,282
|
)
|
||
|
Asset
retirement obligation
|
(582
|
)
|
||
|
Other
liabilities
|
(398
|
)
|
||
|
$
|
92,467
|
|||
|
Thousands
of dollars
|
||||
|
Oil
and gas properties
|
$
|
29,309
|
||
|
Asset
retirement obligation
|
(282
|
)
|
||
|
Other
|
2
|
|||
|
$
|
29,029
|
|||
|
Three
Months
|
|
Three
Months
|
|
Six
Months
|
|
Six
Months
|
|
||||||
|
|
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|
||||
|
Thousands
of dollars, except per unit amounts
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
|
Revenues
|
$
|
32,763
|
$
|
28,797
|
$
|
66,616
|
$
|
61,696
|
|||||
|
Income
before cumulative effect of change in accounting principle
|
$
|
(2,795
|
)
|
$
|
2,475
|
$
|
938
|
$
|
10,660
|
||||
|
Net
income
|
$
|
(2,795
|
)
|
$
|
2,475
|
$
|
938
|
$
|
11,016
|
||||
|
Income
before cumulative effect of change in accounting principle per
unit
|
|||||||||||||
|
Basic
|
$
|
(0.10
|
)
|
$
|
0.09
|
$
|
0.03
|
$
|
0.37
|
||||
|
Diluted
|
$
|
(0.10
|
)
|
$
|
0.09
|
$
|
0.03
|
$
|
0.37
|
||||
|
Net
income per unit
|
|||||||||||||
|
Basic
|
$
|
(0.10
|
)
|
$
|
0.09
|
$
|
0.03
|
$
|
0.38
|
||||
|
Diluted
|
$
|
(0.10
|
)
|
$
|
0.09
|
$
|
0.03
|
$
|
0.38
|
||||
|
Thousands
of dollars
|
June
30, 2007
|
|||
|
Acquisition
- May 24, 2007
|
$
|
10,533
|
||
|
Production
costs including associated DD&A
|
2,527
|
|||
|
Sales
|
(5,388
|
)
|
||
|
Carrying
amount, end of period
|
$
|
7,672
|
||
|
June
30,
|
December
31,
|
||||||
|
Thousands
of dollars
|
2007
|
2006
|
|||||
|
Related
party receivables
|
|||||||
|
Provident
|
$
|
-
|
$
|
556
|
|||
|
Affiliated
companies
|
2,301
|
5,653
|
|||||
|
Current
related party receivables
|
$
|
2,301
|
$
|
6,209
|
|||
|
Related
party payables
|
|||||||
|
Provident
|
$
|
982
|
$
|
280
|
|||
|
Affiliated
companies
|
7,014
|
5,633
|
|||||
|
Current
related party payables
|
7,996
|
5,913
|
|||||
|
Affiliated
companies
|
1,911
|
467
|
|||||
|
Long
term related party payables
|
$
|
1,911
|
$
|
467
|
|||
|
At
June 30, |
|
At
December 31, |
|
||||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|||
|
$400
million credit facility
|
$
|
13,500
|
$
|
1,500
|
|||
|
|
|
Six
Months Ended
June 30, |
|
October
10 to
December 31. |
|
||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|||
|
Carrying
amount, beginning of period
|
$
|
10,253
|
$
|
-
|
|||
|
Contribution
from Predecessor
|
–
|
7,456
|
|||||
|
Revisions
(1)
|
–
|
2,633
|
|||||
|
Acquisitions
|
4,711
|
–
|
|||||
|
Accretion
expense
|
389
|
164
|
|||||
|
Carrying
amount, end of period
|
$
|
15,353
|
$
|
10,253
|
|||
|
Successor
|
|
Predecessor
|
|
Successor
|
|
Predecessor
|
|
||||||
|
|
|
Three
Months |
|
Three
Months |
|
Six
Months |
|
Six
Months |
|
||||
|
|
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
June 30, |
|
||||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
|
Realized
gain (loss) on derivative instruments
|
$
|
822
|
$
|
(1,089
|
)
|
$
|
3,850
|
$
|
(1,937
|
)
|
|||
|
Unrealized
loss on derivative instruments
|
(8,373
|
)
|
(12,636
|
)
|
(18,069
|
)
|
(17,720
|
)
|
|||||
|
Losses
on derivative instruments, net
|
$
|
(7,551
|
)
|
$
|
(13,725
|
)
|
$
|
(14,219
|
)
|
$
|
(19,657
|
)
|
|
|
Successor
|
|
Successor
|
|
||||
|
|
|
June
30,
|
|
December
31,
|
|
||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|||
|
Current
assets:
|
|||||||
|
Non-hedging
derivative instruments
|
$
|
-
|
$
|
3,998
|
|||
|
Current
liabilities:
|
|||||||
|
Non-hedging
derivative instruments
|
$
|
(5,157
|
)
|
$
|
-
|
||
|
(5,157
|
)
|
3,998
|
|||||
|
Long-term
liabilities:
|
|||||||
|
Non-hedging
derivative instruments
|
(8,969
|
)
|
(55
|
) | |||
|
Non-hedging
derivative instruments, net
|
$
|
(14,126
|
)
|
$
|
3,943
|
||
|
Year
|
|
Product
|
|
Volume
|
|
Terms
(a)
|
|
Effective
Period
|
|
2007
|
Crude
Oil
|
3,213
Bbl/d
|
Swaps
- average $67.69 per Bbl
|
July
1 - December 31
|
||||
|
|
|
338
Bbl/d
|
Participating
Swap $60 per Bbl (86% participation above $60 floor)
|
July
1 - December 31
|
||||
|
|
|
250
Bbl/d
|
Collar
$66.00 (floor)/ $69.25 (Ceiling)
|
July
1 - December 31
|
||||
|
|
|
250
Bbl/d
|
Collar
$66.00 (floor)/$71.50 (Ceiling)
|
July
1 - December 31
|
||||
|
2008
|
Crude
Oil
|
2,875
Bbl/d
|
Swaps
- average $67.72 per Bbl
|
January
1 - June 30
|
||||
|
|
325
Bbl/d
|
Swap
- $70.37 per Bbl
|
January
1 - December 31
|
|||||
|
|
250
Bbl/d
|
Swap
$71.24 per Bbl
|
July
1 - September 30
|
|||||
|
|
525
Bl/d
|
Swaps
- average $64.68 per Bbl
|
July
1 - December 31
|
|||||
|
|
750
Bbl/d
|
Swaps
- average $70.49 per Bbl
|
October
1 - December 31
|
|||||
|
|
250
Bbl/d
|
Collar
$66.00 (floor)/ $69.25 (Ceiling)
|
January
1 - June 30
|
|||||
|
250
Bbl/d
|
Collar
$66.00 (floor)/$71.50 (Ceiling)
|
January
1 - June 30
|
||||||
|
425
Bbl/d
|
Participating
Swap $60 per Bbl (76% participation above $60 floor)
|
January
1 - December 31
|
||||||
|
2,500
Bbl/d
|
Participating
Swap $60 per Bbl (53.3% participation above $60 floor)
|
July
1 - September 30
|
||||||
|
2,000
Bbl/d
|
Participating
Swap $60 per Bbl (59% participation above $60 floor)
|
October
1 - December 31
|
||||||
|
2009
|
Crude
Oil
|
250
Bbl/d
|
Swap
$71.18 per Bbl
|
January
1 - March 31
|
||||
|
500
Bbl/d
|
Swaps
- average $70.92 per Bbl
|
January
1 - March 31
|
||||||
|
785
Bbl/d
|
Swaps
- average $65.52 per Bbl
|
January
1 - December 31
|
||||||
|
250
Bbl/d
|
Swap
$70.00 per Bbl
|
October
1 - December 31
|
||||||
|
210
Bbl/d
|
Collar
$66.00 (floor)/$79.50 (Ceiling)
|
January
1 - December 31
|
||||||
|
410
Bbl/d
|
Participating
Swap $60 per Bbl (68% participation above $60 floor)
|
January
1 - December 31
|
||||||
|
500
Bbl/d
|
Participating
Swap $60 per Bbl (55.5% participation above $60 floor)
|
January
1 - September 30
|
||||||
|
1,500
Bbl/d
|
Participating
Swap $60 per Bbl (59.7% participation above $60 floor)
|
January
1 - September 30
|
||||||
|
2010
|
Crude
Oil
|
500
Bbl/d
|
Swaps
- average $69.75 per Bbl
|
January
1 - March 31
|
||||
|
183
Bbl/d
|
Swap
- $69.59 per Bbl
|
January
1 - December 31
|
||||||
|
183
Bbl/d
|
Collar
$66.00 (floor)/$79.25 (Ceiling)
|
January
1 - December 31
|
||||||
|
933
Bbl/d
|
Participating
Swap $60 per Bbl (59% participation above $60 floor)
|
January
1 - December 31
|
||||||
|
2011
|
Crude
Oil
|
1,377
Bbl/d
|
Participating
Swap $60 per Bbl (53% participation above $60 floor)
|
January
1 - December 31
|
||||
|
177
Bbl/d
|
Swap
- $69.15 per Bbl
|
January
1 - December 31
|
||||||
|
177
Bbl/d
|
Collar
$66.00 (floor)/$77.60 (Ceiling)
|
January
1 - December 31
|
|
Successor
|
|
Predecessor
|
|
Successor
|
|
Predecessor
|
|
||||||
|
|
|
Three
Months |
|
Three
Months |
|
Six
Months |
|
Six
Months |
|
||||
|
|
|
Ended
June 30, |
|
Ended
June 30, |
|
Ended
March 31, |
|
Ended
March 31, |
|
||||
|
Thousands
of dollars
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
|
Supplemental
information relating to Consolidated Statement of Cash
Flows
|
|||||||||||||
|
Cash
paid for interest
|
$
|
844
|
$
|
731
|
$
|
959
|
$
|
1,600
|
|||||
|
Quarter
Ended
|
|
|
|
|
|
Six
Months Ended
|
|
|
|
|
|
||||||||||||||
|
|
|
June
30,
|
|
|
|
|
|
June
30,
|
|
|
|
|
|
||||||||||||
|
Thousands
of dollars, except as indicated
|
|
2007
|
|
2006
|
|
Inc
/ (dec)
|
|
2007
|
|
2006
|
|
Inc
/ (dec)
|
|||||||||||||
|
Total
Production (MBoe)
|
536
|
407
|
129
|
32
|
%
|
969
|
805
|
164
|
20
|
%
|
|||||||||||||||
|
Average
daily production (Boe/d)
|
5,889
|
4,473
|
1,416
|
32
|
%
|
5,354
|
4,448
|
906
|
20
|
%
|
|||||||||||||||
|
Sales
volumes (Mboe)
|
587
|
407
|
180
|
44
|
%
|
1,021
|
805
|
216
|
27
|
%
|
|||||||||||||||
|
Average
realized sales price (a)
|
$
|
54.40
|
$
|
60.79
|
$ |
(6.39
|
)
|
-11
|
%
|
$
|
52.15
|
$
|
55.21
|
$
|
(3.06
|
)
|
-6
|
%
|
|||||||
|
NYMEX
WTI Spot Prices
|
$
|
64.97
|
$
|
70.46
|
$
|
(5.49
|
)
|
-8
|
%
|
$
|
61.55
|
$
|
66.89
|
$
|
(5.34
|
)
|
-8
|
%
|
|||||||
|
Average
price differentials
|
$
|
10.57
|
$
|
9.67
|
$
|
0.90
|
9
|
%
|
$
|
9.40
|
$
|
11.68
|
$
|
(2.28
|
)
|
-20
|
%
|
||||||||
|
Oil,
natural gas and natural gas liquid sales
|
$
|
32,413
|
$
|
24,808
|
$ |
7,605
|
31
|
%
|
$
|
53,802
|
$
|
44,575
|
$ |
9,227
|
21
|
%
|
|||||||||
|
Realized
gains (losses) on derivative instruments
|
822
|
530
|
292
|
-55
|
%
|
3,850
|
-
|
3,850
|
n/a
|
||||||||||||||||
|
Unrealized
losses on derivative instruments
|
(8,373
|
)
|
(13,697
|
)
|
(5,324
|
) |
39
|
%
|
(18,069
|
)
|
(16,875
|
)
|
1,194
|
|
-7
|
%
|
|||||||||
|
Other
revenues, net
|
237
|
267
|
(30
|
)
|
-11
|
%
|
478
|
537
|
(59
|
)
|
-11
|
%
|
|||||||||||||
|
Total
revenues
|
$
|
25,099
|
$
|
11,908
|
$ |
13,191
|
111
|
%
|
$
|
40,061
|
$
|
28,237
|
$ |
11,824
|
42
|
%
|
|||||||||
|
Lease
operating expenses
|
$
|
10,711
|
$
|
6,273
|
$ |
4,438
|
71
|
%
|
$
|
19,322
|
$
|
12,809
|
$ |
6,513
|
51
|
%
|
|||||||||
|
Transportation
expenses
|
409
|
-
|
409
|
n/a
|
409
|
-
|
409
|
n/a
|
|||||||||||||||||
|
Purchases
|
69
|
66
|
3
|
5
|
%
|
150
|
134
|
16
|
12
|
%
|
|||||||||||||||
|
Change
in inventory
|
3,415
|
0
|
3,415
|
n/a
|
3,415
|
-
|
3,415
|
n/a
|
|||||||||||||||||
|
Total
Operating Costs
|
$
|
14,604
|
$
|
6,339
|
$ |
8,265
|
130
|
%
|
$
|
23,296
|
$
|
12,943
|
$ |
10,353
|
80
|
%
|
|||||||||
|
Lease
operating expenses per Boe (b)
|
$
|
19.98
|
$
|
15.41
|
$
|
4.57
|
30
|
%
|
$
|
19.94
|
$
|
15.91
|
$
|
4.03
|
25
|
%
|
|||||||||
|
Depletion,depreciation
& amortization
|
$
|
4,511
|
$
|
2,336
|
$
|
2,175
|
93
|
%
|
$
|
7,598
|
$
|
4,630
|
$
|
2,968
|
64
|
%
|
|||||||||
|
DD&A
per Boe (b)
|
$
|
8.42
|
$
|
5.74
|
$
|
2.68
|
47
|
%
|
$
|
7.84
|
$
|
5.75
|
$
|
2.09
|
36
|
%
|
|||||||||
| · |
Valuation
of derivative instruments that BreitBurn Energy, our predecessor,
transferred to us on October 10, 2006, and instead valued the derivatives
as of October 1, 2006. Specifically, the failure to record those
transferred derivatives at the October 10
th
fair value resulted in an understatement of the derivatives receivable
contributed to us and an overstatement of the unrealized gain on
derivative instruments during the period from October 10 to December
31,
2006 due to the decrease in commodity prices that occurred between
October
1 and October 10, 2006.
|
| · |
The
completeness of production and property taxes relating to the properties
transferred to us on October 10, 2006. Specifically, the failure
to record
these taxes resulted in an understatement of the “accounts payable -
affiliates” assumed by us and an understatement of operating costs during
the period from October 10 to December 31,
2006.
|
|
NUMBER
|
|
DOCUMENT
|
|
4.1
|
Registration
Rights Agreement, dated as of May 25, 2007, by and among
BreitBurn Energy Partners L.P. and each of the Purchasers set forth
therein (incorporated herein by reference to Exhibit 4.1 to the Current
Report on Form 8-K dated May 25, 2007 and filed May 29, 2007).
|
|
|
4.2
|
Registration
Rights Agreement, dated as of May 24, 2007, by and among
BreitBurn Energy Partners L.P. and each of the Purchasers set forth
therein (incorporated herein by reference to Exhibit 4.1 to the Current
Report on Form 8-K dated May 24, 2007 and filed May 31,
2007).
|
|
|
10.1
|
ORRI
Distribution Agreement Limited Partner Interest Purchase and Sale
Agreement, dated as of May 24, 2007, by and among BreitBurn Operating
L.P.
and TIFD X-III LLC (incorporated herein by reference to Exhibit 10.1
to
the Current Report on Form 8-K dated May 25, 2007 and filed May 29,
2007).
|
|
|
10.2
|
Amended
and Restated Agreement of Limited Partnership of BreitBurn Energy
Partners
I, L.P. dated as of May 5, 2003 (incorporated herein by reference
to
Exhibit 10.2 to the Current Report on Form 8-K dated May 25, 2007
and
filed May 29, 2007).
|
|
|
10.3
|
Unit
Purchase Agreement, dated as of May 25, 2007, by and among BreitBurn
Energy Partners L.P. and each of the Purchasers set forth therein
(incorporated herein by reference to Exhibit 10.3 to the Current
Report on
Form 8-K dated May 25, 2007 and filed May 29, 2007).
|
|
|
10.4
|
Unit
Purchase Agreement, dated as of May 16, 2007, by and among BreitBurn
Energy Partners L.P. and each of the Purchasers set forth therein
(incorporated herein by reference to Exhibit 10.1 to the Current
Report on
Form 8-K dated May 24, 2007 and filed May 31, 2007).
|
|
|
10.5
|
Amended
and Restated Asset Purchase Agreement, dated as of May 16, 2007,
by and
among BreitBurn Operating L.P. and Calumet Florida, LLC (incorporated
herein by reference to Exhibit 10.2 to the Current Report on Form
8-K
dated May 24, 2007 and filed May 31, 2007).
|
|
|
31.1*
|
Certification
of Registrant’s Co-Chief Executive Officer pursuant to Rule 13a-14(a) of
the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
31.2*
|
Certification
of Registrant’s Co-Chief Executive Officer pursuant to Rule 13a-14(a) of
the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
31.3*
|
Certification
of Registrant’s Chief Financial Officer pursuant to Rule 13a-14(a) of the
Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley
Act
of 2002.
|
|
|
32.1*
|
Certification
of Registrant’s Co-Chief Executive Officer pursuant to Rule 13a-14(b) of
the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as
created
by Section 906 of the Sarbanes-Oxley Act of 2002. This certification
is
being furnished solely to accompany this Quarterly Report on Form
10-Q and
is not being filed for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, and is not to be incorporated by reference
into
any filing of the Partnership.
|
|
|
32.2*
|
Certification
of Registrant’s Co-Chief Executive Officer pursuant to Rule 13a-14(b) of
the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as
created
by Section 906 of the Sarbanes-Oxley Act of 2002. This certification
is
being furnished solely to accompany this Quarterly Report on Form
10-Q and
is not being filed for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, and is not to be incorporated by reference
into
any filing of the Partnership.
|
|
|
32.3*
|
Certification
of Registrant’s Chief Financial Officer pursuant to Rule 13a-14(b) of the
Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as created
by
Section 906 of the Sarbanes-Oxley Act of 2002. This certification
is being
furnished solely to accompany this Quarterly Report on Form 10-Q
and is
not being filed for purposes of Section 18 of the Securities Exchange
Act
of 1934, as amended, and is not to be incorporated by reference into
any
filing of the Partnership.
|
|
BREITBURN
ENERGY PARTNERS L.P.
|
||
|
By:
BREITBURN GP, LLC,
its
General Partner
|
||
|
|
|
|
| Dated: August 14, 2007 | By: | /s/ HALBERT S. WASHBURN |
|
Halbert S. Washburn |
||
| Co-Chief Executive Officer | ||
| Dated: August 14, 2007 | By: | /s/ RANDALL H. BREITENBACH |
|
Randall
H. Breitenbach
|
||
|
Co-Chief
Executive Officer
|
||
| Dated: August 14, 2007 | By: | /s/ JAMES G. JACKSON |
|
James
G. Jackson
|
||
|
Chief
Financial Officer
|
||
|
|
|
|
|
/s/
HALBERT S. WASHBURN
|
||
|
Halbert
S. Washburn
|
||
|
Co-Chief
Executive Officer of BreitBurn GP,
LLC
|
||
|
|
|
|
|
/s/
RANDALL H. BREITENBACH
|
||
|
Randall
H. Breitenbach
|
||
|
Co-Chief
Executive Officer of BreitBurn GP,
LLC
|
||
|
|
|
|
|
|
/s/
JAMES G. JACKSON
|
|
|
James
G. Jackson
|
||
|
Chief
Financial Officer of BreitBurn GP,
LLC
|
||
|
|
|
|
|
/s/
HALBERT S. WASHBURN
|
||
|
Halbert
S. Washburn
|
||
|
Co-Chief
Executive Officer of BreitBurn GP,
LLC
|
||
|
|
|
|
|
/s/
RANDALL H. BREITENBACH
|
||
|
Randall
H. Breitenbach
|
||
|
Co-Chief
Executive Officer of BreitBurn GP,
LLC
|
||
|
|
|
|
|
/s/
JAMES G. JACKSON
|
||
|
James
G. Jackson
|
||
|
Chief
Financial Officer of BreitBurn GP,
LLC
|
||